Di halaman ini
ICFI ICF International, Inc. - Common Stock
NASDAQ · Professional Services · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 6, 2026
$81,86
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$58,83rendah 52m
$98,03tinggi 52m
Kapitalisasi Pasar (MRQ)
$1.47B
P/E (TTM)
16.9
EPS (TTM)
$4.84
Pendapatan (TTM)
$1.82B
lencana Anda
Rentang 52M
$59–$98
Peringkat Analis
STRONG BUY
Target Harga
$107
P/E
16.9
ROE
8.6%
Margin Laba Bersih
4.9%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
ICFI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$81.86
Kapitalisasi Pasar (MRQ)
$1.47B
P/E (TTM)
16.9
EPS (TTM)
$4.84
Pendapatan (TTM)
$1.82B
Imbal Hasil Dividen
0.70%
ROE (TTM)
8.6%
D/E Utang/Ekuitas (MRQ)
0.4
Rentang 52M
$59–$98
ICFI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang ICF International, Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
ICF International, Inc. adalah sebuah perusahaan layanan terknologi dan konsultasi global yang bermarkas besar di Fairfax, Virginia.
Riwayat
ICF dibentuk pada 1969 dengan nama Inner City Fund. Presiden pertamanya adalah Clarence "Lucky" Lester, seorang anggota Tuskegee Airman, yang bergabung dengan tiga analis Kementerian Pertahanan Amerika Serikat.
Referensi
Pranala luar
Situs web resmi
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
sektorIndustrials
industriProfessional Services
karyawan6.972
negaraUS
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$1.87B2016-12-31 → 2025-12-31
EPS$4.952016-12-31 → 2025-12-31
Arus Kas Bebas$120M2016-12-31 → 2025-12-31
Margin bersih4.9%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | ICFI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 16.9rata-rata 5T ≈25.1 | ≈25.1 | 21.3 | Kurang nilai | |
| P/S (TTM) | 0.8rata-rata 5T ≈1.1 | ≈1.1 | 1.1 | Kurang nilai | |
| P/B (MRQ) | 1.4rata-rata 5T ≈2.1 | ≈2.1 | 3.3 | Kurang nilai | |
| EV / EBITDA | 9.3rata-rata 5T ≈13.3 | ≈13.3 | 12.6 | Kurang nilai | |
| Harga / FCF (TTM) | 7.4rata-rata 5T ≈15.7 | ≈15.7 | · | · | |
| Harga / Arus Kas (TTM) | 6.7rata-rata 5T ≈13.3 | ≈13.3 | 17.0 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 1.0rata-rata 5T ≈1.3 | ≈1.3 | · | · | |
| EV / FCF | 15.7rata-rata 5T ≈19.3 | ≈19.3 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.5 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈1.5 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | ICFI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 7.8%rata-rata 5T ≈7.3% | ≈7.3% | 8.4% | Sejajar | |
| Margin EBITDA (TTM) | 10.8%rata-rata 5T ≈10.0% | ≈10.0% | 8.5% | Lemah | |
| Margin Sebelum Pajak (TTM) | 6.2%rata-rata 5T ≈6.0% | ≈6.0% | 8.3% | Lemah | |
| Margin Laba Bersih (TTM) | 4.9%rata-rata 5T ≈4.6% | ≈4.6% | 5.7% | Sejajar | |
| ROA (TTM) | 4.2%rata-rata 5T ≈4.3% | ≈4.3% | 4.5% | Sejajar | |
| ROE (TTM) | 8.6%rata-rata 5T ≈9.2% | ≈9.2% | 9.0% | Sejajar | |
| ROIC | 8.3%rata-rata 5T ≈7.5% | ≈7.5% | 13.4% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | ICFI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.5 | ≈0.5 | 0.6 | Utang rendah | |
| Rasio Lancar (MRQ) | 1.4rata-rata 5T ≈1.2 | ≈1.2 | 1.4 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 0.6rata-rata 5T ≈0.6 | ≈0.6 | 0.7 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.5 | ≈0.5 | 0.6 | Utang rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | ICFI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -7.3%rata-rata 5T ≈4.7% | ≈4.7% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 1.7%rata-rata 5T ≈6.7% | ≈6.7% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 4.4% | · | · | · | |
| EPS YoY | -14.9%rata-rata 5T ≈13.6% | ≈13.6% | · | · | |
| Net Income YoY (Laba Bersih YoY) | -16.9%rata-rata 5T ≈13.0% | ≈13.0% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 13.6%rata-rata 5T ≈14.8% | ≈14.8% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 11.5% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 12.6%rata-rata 5T ≈14.3% | ≈14.3% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 10.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | ICFI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.9rata-rata 5T ≈0.9 | ≈0.9 | 1.3 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 7.6rata-rata 5T ≈7.7 | ≈7.7 | 7.6 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$268.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen0.70%
Rasio Pembayaran Dividen11.3%
Pembayaran Tahunan≈$0.56
CAGR Dividen 5T≈0.00%
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 4, 2026 | $0,14 | USD | ≈0.64% |
| Jun 5, 2026 | $0,14 | USD | ≈0.80% |
| Mar 27, 2026 | $0,14 | USD | ≈0.86% |
| Des 5, 2025 | $0,14 | USD | ≈0.66% |
| Sep 5, 2025 | $0,14 | USD | ≈0.59% |
| Jun 6, 2025 | $0,14 | USD | ≈0.67% |
| Mar 28, 2025 | $0,14 | USD | ≈0.65% |
| Des 6, 2024 | $0,14 | USD | ≈0.42% |
| Sep 6, 2024 | $0,14 | USD | ≈0.35% |
| Jun 7, 2024 | $0,14 | USD | ≈0.39% |
| Mar 21, 2024 | $0,14 | USD | ≈0.37% |
| Des 7, 2023 | $0,14 | USD | ≈0.40% |
| Sep 7, 2023 | $0,14 | USD | ≈0.43% |
| Jun 8, 2023 | $0,14 | USD | ≈0.46% |
| Mar 23, 2023 | $0,14 | USD | ≈0.53% |
| Des 8, 2022 | $0,14 | USD | ≈0.53% |
| Sep 8, 2022 | $0,14 | USD | ≈0.54% |
| Jun 9, 2022 | $0,14 | USD | ≈0.57% |
| Mar 24, 2022 | $0,14 | USD | ≈0.60% |
| Des 9, 2021 | $0,14 | USD | ≈0.53% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
1.2%
Laporan Berikutnya
Nov 05, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 6, 2026 | $1.86 | $1.68 | 10.8% |
| 31 Maret 2026 | Mei 7, 2026 | $1.50 | $1.58 | -4.9% |
| 31 Des. 2025 | $1.47 | $1.52 | -3.4% | |
| 30 Sep. 2025 | $1.67 | $1.77 | -5.9% | |
| 30 Juni 2025 | $1.66 | $1.64 | 1.1% | |
| 31 Maret 2025 | $1.94 | $1.77 | 9.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $2.02B | $1.96B | $1.78B | $1.55B | $1.51B | $1.48B | $1.34B | $1.23B | $1.19B | $1.13B | $1.05B | |
| Cost of Revenue | $1.18B | $1.28B | $1.27B | $1.13B | $980M | $972M | $953M | $858M | $772M | $745M | $694M | $655M | |
| SG&A Expense | $492M | $518M | $505M | $487M | $431M | $412M | $396M | $361M | $346M | $328M | $329M | $302M | |
| Operating Expenses | $551M | $572M | $566M | $537M | $463M | $445M | $424M | $388M | $375M | $357M | $363M | $326M | |
| Operating Income | $145M | $166M | $132M | $109M | $111M | $89M | $101M | $92M | $82M | $83M | $75M | $69M | |
| Interest Expense | · | · | · | · | $10M | $14M | $11M | $9M | $9M | $9M | $10M | $4M | |
| Other Non-op | $-3M | $2M | $4M | $-2M | $-862.0K | $-724.0K | $-501.0K | $-735.0K | $121.0K | $1M | $-2M | $-958.0K | |
| Pretax Income | $112M | $138M | $97M | $84M | $100M | $75M | $90M | $83M | $74M | $75M | $64M | $64M | |
| Income Tax | $20M | $28M | $14M | $20M | $29M | $20M | $21M | $21M | $11M | $28M | $24M | $24M | |
| Net Income | $92M | $110M | $83M | $64M | $71M | $55M | $69M | $61M | $63M | $47M | $39M | $40M | |
| EPS (Basic) | $4.97 | $5.88 | $4.39 | $3.41 | $3.77 | $2.92 | $3.66 | $3.27 | $3.35 | $2.45 | $2.04 | $2.04 | |
| EPS (Diluted) | $4.95 | $5.82 | $4.35 | $3.38 | $3.72 | $2.87 | $3.59 | $3.18 | $3.27 | $2.40 | $2.00 | $2.00 | |
| Shares (Basic) | 18,414,000 | 18,747,000 | 18,802,000 | 18,818,000 | 18,868,000 | 18,841,000 | 18,816,000 | 18,797,000 | 18,766,000 | 18,989,000 | 19,335,000 | 19,608,000 | |
| Shares (Diluted) | 18,516,000 | 18,925,000 | 18,994,000 | 19,033,000 | 19,124,000 | 19,135,000 | 19,224,000 | 19,335,000 | 19,244,000 | 19,416,000 | 19,663,000 | 19,997,000 | |
| EBITDA | $204M | $219M | · | $159M | $143M | $123M | $130M | $119M | $111M | $112M | $109M | $93M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $5M | $6M | $11M | $8M | $14M | $6M | $12M | $12M | $6M | $8M | $12M | |
| Receivables | $238M | $257M | $205M | $232M | $238M | $223M | $261M | $231M | $168M | $281M | $257M | $260M | |
| Prepaid Expense | $18M | $21M | $28M | $41M | $42M | $25M | $17M | $16M | $11M | $12M | $10M | $10M | |
| Current Assets | $514M | $492M | $447M | $467M | $449M | $476M | $435M | $392M | $331M | $299M | $275M | $288M | |
| PP&E (Net) | $58M | $67M | $76M | $85M | $52M | $62M | $58M | $48M | $38M | $40M | $45M | $43M | |
| PP&E (Gross) | $121M | $125M | $146M | $150M | $128M | $158M | $146M | $129M | $117M | $115M | $117M | $102M | |
| Accum. Depreciation | $63M | $58M | $70M | $65M | $76M | $95M | $87M | $81M | $79M | $74M | $71M | $58M | |
| Goodwill | $1.25B | $1.25B | $1.22B | $1.21B | $1.05B | $910M | $1.05B | $716M | $686M | $684M | $687M | $688M | |
| Intangibles | $82M | $112M | $95M | $127M | $80M | $60M | $26M | $35M | $35M | $46M | $59M | $77M | |
| Other Non-current Assets | $37M | $30M | $41M | $52M | $44M | $32M | $23M | $21M | $18M | $14M | $12M | $13M | |
| Total Assets | $2.05B | $2.07B | $2.01B | $2.09B | $1.85B | $1.67B | $1.40B | $1.21B | $1.11B | $1.09B | $1.08B | $1.11B | |
| Accounts Payable | $124M | $160M | $135M | $136M | $106M | $91M | $135M | $103M | $75M | $71M | $64M | $66M | |
| Accrued Liabilities | $71M | $87M | $79M | $78M | $61M | $101M | $37M | $39M | $18M | $53M | $43M | $42M | |
| Current Liabilities | $404M | $449M | $418M | $416M | $377M | $427M | $339M | $278M | $224M | $192M | $183M | $203M | |
| Capital Leases | $140M | $156M | $175M | $182M | $192M | $116M | $119M | · | · | · | · | · | |
| Deferred Tax | $7M | $0 | $26M | $68M | $42M | $34M | $38M | $40M | $33M | $39M | $33M | $28M | |
| Other Non-current Liabilities | $61M | $56M | $56M | $24M | $24M | $40M | $21M | $21M | $15M | $13M | $13M | $8M | |
| Total Liabilities | $1.02B | $1.08B | $1.09B | $1.24B | $1.05B | $920M | $681M | $553M | $494M | $520M | $557M | $610M | |
| Long-term Debt | $401M | $412M | $430M | $556M | $422M | $313M | $164M | · | · | · | · | · | |
| Total Debt | $401M | $412M | · | $556M | $422M | $313M | $165M | $200M | $206M | $259M | $312M | $350M | |
| Common Stock | $24.0K | $24.0K | $24.0K | $23.0K | $23.0K | $23.0K | $23.0K | $22.0K | $22.0K | $22.0K | $21.0K | $21.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $292M | $280M | $267M | |
| Retained Earnings | $956M | $875M | $775M | $703M | $649M | $589M | $545M | $486M | $435M | $372M | $325M | $286M | |
| Treasury Stock | $380M | $320M | $267M | $244M | $220M | $197M | $165M | $140M | $122M | $89M | $75M | $50M | |
| AOCI | $-13M | $-16M | $-12M | $-8M | $-11M | $-14M | $-12M | $-13M | $-5M | $-10M | $-7M | $-2M | |
| Stockholders' Equity | $1.03B | $982M | $918M | $853M | $803M | $747M | $715M | $660M | $616M | $566M | $523M | $501M | |
| Liabilities + Equity | $2.05B | $2.07B | $2.01B | $2.09B | $1.85B | $1.67B | $1.40B | $1.21B | $1.11B | $1.09B | $1.08B | $1.11B | |
| Shares Outstanding | 18,247,837 | 18,666,290 | 18,845,521 | 18,883,050 | 18,876,490 | 18,909,983 | 18,867,555 | 18,817,495 | 18,661,801 | 19,021,262 | 19,032,054 | 19,430,154 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $58M | $53M | $61M | $50M | $32M | $34M | $28M | $27M | $29M | $29M | $33M | $24M | |
| Stock-based Comp | $18M | $17M | $15M | $13M | $13M | $18M | $16M | $12M | $10M | $9M | $11M | $11M | |
| Deferred Tax | $1M | $-32M | $-27M | $7M | $9M | $-2M | $-123.0K | $5M | $-7M | $9M | $5M | $4M | |
| Amort. of Intangibles | $43.2K | $38M | $42M | $28M | $12M | $13M | $8M | $10M | $11M | $12M | $17M | $10M | |
| Other Non-cash | $-27M | $23M | · | $28M | $-15M | $69M | $-21M | $-31M | $22M | $-15M | $-13M | $293.0K | |
| Operating Cash Flow | $142M | $172M | $152M | $162M | $110M | $173M | $91M | $75M | $117M | $80M | $76M | $79M | |
| CapEx | $22M | $21M | $22M | $24M | $20M | $18M | $27M | $22M | $15M | $14M | $13M | $11M | |
| Investing Cash Flow | $-22M | $-75M | $-4M | $-259M | $-194M | $-271M | $-30M | $-56M | $-15M | $-14M | $-14M | $-359M | |
| Net Debt Issued | $-1.36B | $-1.25B | · | $-1.45B | $-773M | $-870M | $-722M | $-580M | $-643M | $-531M | $-420M | $-423M | |
| Dividends Paid | $10M | $11M | $11M | $11M | $11M | $11M | $11M | $8M | · | · | · | · | |
| Financing Cash Flow | $-84M | $-87M | $-153M | $90M | $23M | $170M | $-68M | $-29M | $-87M | $-67M | $-64M | $284M | |
| Net Change in Cash | $38M | $9M | $-4M | $-7M | $-62M | $76M | $-7M | $-11M | $16M | $-1M | $-4M | $3M | |
| Taxes Paid | $28M | $59M | $23M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $120M | $150M | · | $138M | $90M | $155M | $65M | $53M | $103M | $66M | $64M | $66M | |
| Levered FCF | · | · | · | · | $83M | $145M | $56M | $46M | $95M | $60M | $57M | $64M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.8% | 8.2% | · | 6.1% | 7.1% | 5.9% | 6.9% | 6.9% | 6.7% | 7.0% | 6.6% | 6.6% | |
| Net Margin | 4.9% | 5.5% | · | 3.6% | 4.6% | 3.6% | 4.7% | 4.6% | 5.1% | 3.9% | 3.5% | 3.8% | |
| Pretax Margin | 6.0% | 6.8% | · | 4.7% | 6.4% | 5.0% | 6.1% | 6.2% | 6.0% | 6.3% | 5.6% | 6.1% | |
| EBITDA Margin | 10.9% | 10.9% | · | 8.9% | 9.2% | 8.2% | 8.8% | 8.9% | 9.0% | 9.4% | 9.6% | 8.9% | |
| ROA | 4.5% | 5.4% | · | 3.3% | 4.0% | 3.6% | 5.3% | 5.3% | 5.7% | 4.3% | 3.6% | 4.4% | |
| ROE | 9.0% | 11.2% | · | 7.6% | 8.9% | 7.5% | 9.8% | 9.4% | 10.5% | 8.6% | 7.7% | 8.2% | |
| ROIC | 8.3% | 9.5% | · | 5.9% | 6.4% | 6.2% | 8.8% | 8.0% | 8.5% | 6.3% | 5.6% | 5.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.1 | · | 1.1 | 1.2 | 1.1 | 1.3 | 1.4 | 1.5 | 1.5 | 1.4 | 1.4 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.6 | 0.8 | 0.9 | 1.4 | 1.5 | 1.4 | 1.3 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.7 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.6 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 | |
| Interest Coverage | · | · | · | · | 10.8 | 6.4 | 9.5 | 10.6 | 9.6 | 8.7 | 7.5 | 16.3 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 | 1.0 | 1.2 | |
| Receivables Turnover | 7.6 | 8.7 | · | 7.6 | 6.7 | 6.2 | 6.0 | 6.7 | 4.3 | 4.4 | 4.4 | 4.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $56.36 | $52.63 | · | $45.18 | $42.56 | $39.50 | $37.87 | $35.10 | $33.01 | $29.76 | $27.49 | $25.77 | |
| Revenue / Share | $101.15 | $106.73 | · | $93.52 | $81.21 | $78.75 | $76.91 | $69.20 | $63.87 | $61.04 | $57.58 | $52.51 | |
| Cash Flow / Share | $7.66 | $9.06 | · | $8.52 | $5.76 | $9.05 | $4.76 | $3.86 | $6.09 | $4.10 | $3.88 | $3.96 | |
| Cash / Share | $0.29 | $0.27 | · | $0.60 | $0.44 | $0.73 | $0.34 | $0.62 | $0.63 | $0.32 | $0.41 | $0.62 | |
| Dividend / Share | $0.56 | $0.56 | $0.56 | $0.56 | $0.56 | $0.56 | $0.56 | $0.56 | · | · | · | · | |
| EPS (TTM) | $4.95 | $5.82 | $4.35 | $3.38 | $3.72 | $2.87 | $3.59 | $3.18 | $3.27 | $2.40 | $2.00 | $2.00 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -7.3% | 2.9% | 10.3% | 14.6% | 3.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.7% | 9.2% | 9.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.9% | 33.8% | 28.7% | -9.1% | 29.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.6% | 16.1% | 14.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -16.9% | 33.4% | 28.6% | -9.7% | 29.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.6% | 15.7% | 14.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -0.37% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.87B | $2.02B | $1.96B | $1.78B | $1.55B | $1.51B | $1.48B | $1.34B | $1.23B | $1.19B | $1.13B | $1.05B | |
| Net Income TTM | $92M | $110M | $83M | $64M | $71M | $55M | $69M | $61M | $63M | $47M | $39M | $40M | |
| Market Cap | $1.56B | $2.23B | · | $1.87B | $1.94B | $1.41B | $1.73B | $1.22B | $980M | $1.05B | $677M | $796M | |
| Enterprise Value | $1.95B | $2.63B | · | $2.42B | $2.35B | $1.70B | $1.89B | $1.41B | $1.17B | $1.30B | $981M | $1.13B | |
| P/E | 17.2 | 20.5 | 30.8 | 29.3 | 27.6 | 25.9 | 25.5 | 20.4 | 16.1 | 23.0 | 17.8 | 20.5 | |
| P/S | 0.8 | 1.1 | · | 1.1 | 1.2 | 0.9 | 1.2 | 0.9 | 0.8 | 0.9 | 0.6 | 0.8 | |
| P/B | 1.5 | 2.3 | · | 2.2 | 2.4 | 1.9 | 2.4 | 1.8 | 1.6 | 1.9 | 1.3 | 1.6 | |
| P / Cash Flow | 11.0 | 13.0 | · | 11.5 | 17.6 | 8.1 | 18.9 | 16.3 | 8.4 | 13.2 | 8.9 | 10.1 | |
| P / FCF | 12.9 | 14.8 | · | 13.6 | 21.4 | 9.0 | 26.8 | 23.1 | 9.5 | 16.0 | 10.6 | 12.0 | |
| EV / EBITDA | 9.6 | 12.0 | · | 15.2 | 16.4 | 13.9 | 14.6 | 11.8 | 10.6 | 11.6 | 9.0 | 12.2 | |
| EV / FCF | 16.2 | 17.5 | · | 17.5 | 26.0 | 11.0 | 29.2 | 26.6 | 11.4 | 19.8 | 15.4 | 17.1 | |
| EV / Revenue | 1.0 | 1.3 | · | 1.4 | 1.5 | 1.1 | 1.3 | 1.1 | 1.0 | 1.1 | 0.9 | 1.1 | |
| Dividend Yield | 0.67% | 0.47% | · | 0.56% | 0.55% | 0.75% | 0.61% | 0.65% | · | · | · | · | |
| Earnings Yield | 5.8% | 4.9% | 3.2% | 3.4% | 3.6% | 3.9% | 3.9% | 4.9% | 6.2% | 4.3% | 5.6% | 4.9% | |
| Payout Ratio | 11.3% | 9.5% | · | 16.4% | 14.8% | 19.2% | 15.3% | 12.9% | · | · | · | · | |
| Annual Payout | $10M | $11M | $11M | $11M | $11M | $11M | $11M | $8M | · | · | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $474M | $438M | $444M | $465M | $476M | $488M | $496M | $517M | $512M | $494M | $478M | $502M | $500M | $483M | $476M | $468M | |
| Cost of Revenue | $298M | $271M | $285M | $291M | $298M | $303M | $317M | $325M | $329M | $311M | $304M | $324M | $325M | $313M | $300M | $307M | |
| SG&A Expense | $123M | $119M | $115M | $122M | $123M | $132M | $129M | $133M | $127M | $129M | $123M | $132M | $127M | $124M | $137M | $118M | |
| Operating Expenses | $137M | $132M | $130M | $136M | $138M | $147M | $143M | $146M | $140M | $143M | $138M | $146M | $143M | $139M | $152M | $132M | |
| Operating Income | $40M | $35M | $29M | $38M | $40M | $38M | $36M | $46M | $42M | $41M | $37M | $32M | $32M | $31M | $23M | $28M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $7M | |
| Other Non-op | $-342.0K | $-757.0K | $-124.0K | $176.0K | $-2M | $-1M | $1M | $-899.0K | $36.0K | $2M | $2M | $3M | $-677.0K | $-558.0K | $-2M | $833.0K | |
| Pretax Income | $33M | $27M | $21M | $31M | $30M | $30M | $31M | $38M | $35M | $34M | $30M | $24M | $21M | $21M | $12M | $22M | |
| Income Tax | $6M | $7M | $4M | $7M | $6M | $3M | $6M | $5M | $9M | $7M | $8M | $340.0K | $926.0K | $5M | $3M | $3M | |
| Net Income | $27M | $21M | $17M | $24M | $24M | $27M | $25M | $33M | $26M | $27M | $22M | $24M | $20M | $16M | $9M | $19M | |
| EPS (Basic) | $1.50 | $1.12 | $0.94 | $1.29 | $1.29 | $1.45 | $1.31 | $1.74 | $1.37 | $1.46 | $1.18 | $1.26 | $1.08 | $0.87 | $0.47 | $1.01 | |
| EPS (Diluted) | $1.49 | $1.12 | $0.95 | $1.28 | $1.28 | $1.44 | $1.29 | $1.73 | $1.36 | $1.44 | $1.16 | $1.25 | $1.07 | $0.87 | $0.46 | $1.01 | |
| Shares (Basic) | 18,010,000 | 18,242,000 | · | 18,432,000 | 18,403,000 | 18,506,000 | · | 18,760,000 | 18,738,000 | 18,757,000 | · | 18,815,000 | 18,791,000 | 18,779,000 | · | 18,826,000 | |
| Shares (Diluted) | 18,048,000 | 18,347,000 | · | 18,526,000 | 18,459,000 | 18,613,000 | · | 18,910,000 | 18,861,000 | 18,946,000 | · | 18,974,000 | 18,919,000 | 18,949,000 | · | 19,009,000 | |
| EBITDA | $40M | $48M | · | $38M | $40M | $53M | · | $46M | $42M | $55M | · | $32M | $32M | $47M | · | $28M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $5M | $4M | $7M | $6M | $5M | $7M | $4M | $4M | $6M | $5M | $7M | $5M | $11M | $8M | |
| Receivables | $240M | $240M | $238M | $233M | $213M | $236M | $257M | $212M | $209M | $202M | · | $215M | $226M | $221M | · | $282M | |
| Prepaid Expense | $21M | $20M | $18M | $22M | $22M | $21M | $21M | $25M | $23M | $28M | · | $34M | $33M | $28M | · | $31M | |
| Current Assets | $579M | $524M | $514M | $569M | $506M | $511M | $492M | $493M | $465M | $466M | · | $477M | $478M | $455M | · | $532M | |
| PP&E (Net) | $53M | $55M | $58M | $59M | $62M | $64M | $67M | $71M | $72M | $74M | · | $79M | $84M | $85M | · | $85M | |
| PP&E (Gross) | · | · | $121M | · | · | · | $125M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $63M | · | · | · | $58M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.25B | $1.25B | $1.25B | $1.25B | $1.25B | $1.25B | $1.25B | $1.22B | $1.22B | $1.22B | $1.22B | $1.22B | $1.24B | $1.21B | $1.21B | $1.19B | |
| Intangibles | $68M | $74M | $82M | $89M | $96M | $103M | $112M | $70M | $78M | $87M | · | $103M | $117M | $116M | · | $136M | |
| Other Non-current Assets | $45M | $45M | $37M | $36M | $32M | $30M | $30M | $50M | $47M | $44M | · | $42M | $53M | $51M | · | $50M | |
| Total Assets | $2.10B | $2.05B | $2.05B | $2.11B | $2.07B | $2.08B | $2.07B | $2.03B | $2.01B | $2.02B | · | $2.06B | $2.12B | $2.07B | · | $2.16B | |
| Accounts Payable | $84M | $93M | $124M | $139M | $124M | $122M | $160M | $121M | $111M | $119M | · | $123M | $113M | $110M | · | $129M | |
| Accrued Liabilities | $124M | · | $71M | · | · | · | $87M | · | · | · | · | · | · | $67M | · | $52M | |
| Current Liabilities | $418M | $355M | $404M | $403M | $393M | $382M | $449M | $408M | $392M | $393M | · | $369M | $369M | $352M | · | $372M | |
| Capital Leases | · | · | $140M | $144M | $149M | $152M | $156M | $161M | $166M | $171M | · | $175M | $186M | $189M | · | $187M | |
| Deferred Tax | $22M | $15M | $7M | $23M | · | · | $0 | $6M | $16M | $22M | · | $40M | $63M | $69M | · | $46M | |
| Other Non-current Liabilities | $63M | $68M | $61M | $61M | $59M | $60M | $56M | $60M | $54M | $54M | · | $53M | $28M | $28M | · | $20M | |
| Total Liabilities | $1.05B | $1.02B | $1.02B | $1.09B | $1.07B | $1.11B | $1.08B | $1.05B | $1.06B | $1.10B | · | $1.16B | $1.24B | $1.23B | · | $1.32B | |
| Long-term Debt | $406M | $439M | $401M | $449M | $462M | $502M | $412M | $419M | $434M | $475M | · | $534M | $602M | $598M | · | $702M | |
| Total Debt | $406M | $439M | · | $449M | $462M | $502M | · | $419M | · | $475M | · | $534M | $602M | $598M | · | $702M | |
| Common Stock | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | · | $24.0K | $24.0K | $24.0K | · | $23.0K | |
| Retained Earnings | $998M | $974M | $956M | $941M | $920M | $899M | $875M | $853M | $823M | $800M | · | $756M | $734M | $717M | · | $697M | |
| Treasury Stock | $413M | $399M | $380M | $362M | $362M | $359M | $320M | $301M | $300M | $298M | · | $267M | $267M | $266M | · | $242M | |
| AOCI | $-13M | $-14M | $-13M | $-14M | $-12M | $-18M | $-16M | $-12M | $-12M | $-11M | · | $-10M | $-6M | $-9M | · | $-14M | |
| Stockholders' Equity | $1.05B | $1.03B | $1.03B | $1.02B | $1.00B | $969M | $982M | $976M | $943M | $916M | $918M | $893M | $873M | $847M | $853M | $838M | |
| Liabilities + Equity | $2.10B | $2.05B | $2.05B | $2.11B | $2.07B | $2.08B | $2.07B | $2.03B | $2.01B | $2.02B | · | $2.06B | $2.12B | $2.07B | · | $2.16B | |
| Shares Outstanding | 17,933,884 | 18,117,062 | 18,247,837 | 18,435,932 | 18,428,490 | 18,426,295 | 18,666,290 | 18,762,710 | 18,757,022 | 18,754,762 | · | 18,816,914 | 18,814,675 | 18,788,082 | · | 18,833,688 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $13M | $14M | $14M | $15M | $15M | $13M | $13M | $13M | $14M | $15M | $15M | $16M | $16M | $16M | $14M | |
| Stock-based Comp | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $5M | $3M | $3M | $4M | $3M | $4M | |
| Deferred Tax | · | · | $6M | $0 | $0 | $-4M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-42M | · | · | · | $-74M | · | · | · | $-55M | · | · | · | $-53M | · | · | |
| Operating Cash Flow | $100M | $-3M | $76M | $47M | $52M | $-33M | $95M | $26M | $61M | $-10M | $107M | $26M | $37M | $-17M | $156M | $187.0K | |
| CapEx | $6M | $3M | $7M | $6M | $6M | $3M | $6M | $5M | $5M | $5M | $4M | $5M | $7M | $6M | $7M | $6M | |
| Investing Cash Flow | $-6M | $-3M | $-7M | $-6M | $-5M | $-3M | $-61M | $-5M | $-5M | $-4M | $-284.0K | $42M | $-39M | $-7M | $-5M | $-245M | |
| Net Debt Issued | · | $-270M | · | · | · | $-422M | · | · | · | $-312M | · | · | · | $-294M | · | · | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-50M | $15M | $-66M | $-15M | $-45M | $41M | $-22M | $-18M | $-55M | $9M | $-106M | $-71M | $5M | $20M | $-149M | $248M | |
| Net Change in Cash | $44M | $9M | $2M | $27M | $3M | $5M | $11M | $3M | $169.0K | $-5M | $2M | $-4M | $3M | $-4M | $2M | $2M | |
| Taxes Paid | $-467.0K | $82.0K | · | · | $25M | $1M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-6M | · | · | · | $-36M | · | · | · | $-15M | · | · | · | $-23M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.4% | 8.0% | · | 8.3% | 8.4% | 7.9% | · | 8.9% | 8.3% | 8.3% | · | 6.4% | 6.4% | 6.5% | · | 6.0% | |
| Net Margin | 5.7% | 4.7% | · | 5.1% | 5.0% | 5.5% | · | 6.3% | 5.0% | 5.5% | · | 4.7% | 4.1% | 3.4% | · | 4.1% | |
| Pretax Margin | 6.9% | 6.3% | · | 6.6% | 6.3% | 6.2% | · | 7.3% | 6.8% | 6.9% | · | 4.8% | 4.2% | 4.4% | · | 4.6% | |
| EBITDA Margin | 8.4% | 11.0% | · | 8.3% | 8.4% | 10.9% | · | 8.9% | 8.3% | 11.1% | · | 6.4% | 6.4% | 9.7% | · | 6.0% | |
| ROA | 1.3% | 0.99% | · | 1.1% | 1.1% | 1.3% | · | 1.6% | · | 1.3% | · | 1.1% | 1.0% | 0.83% | · | 1.0% | |
| ROE | 2.6% | 2.1% | · | 2.4% | 2.5% | 2.8% | · | 3.5% | · | 3.1% | · | 2.7% | 2.4% | 2.0% | · | 2.4% | |
| ROIC | 2.2% | 1.8% | · | 2.0% | 2.2% | 2.3% | · | 2.8% | · | 2.3% | · | 2.2% | 2.1% | 1.7% | · | 1.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.5 | · | 1.4 | 1.3 | 1.3 | · | 1.2 | · | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.4 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | · | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Debt / Equity | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | · | 0.5 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | · | 0.5 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 3.8 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | · | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| Receivables Turnover | 2.1 | 1.8 | · | 2.1 | 2.2 | 2.2 | · | 2.4 | · | 2.3 | · | 2.0 | 2.2 | 2.3 | · | 1.9 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $58.54 | $56.96 | · | $55.55 | $54.29 | $52.58 | · | $52.03 | · | $48.85 | · | $47.47 | $46.39 | $45.07 | · | $44.48 | |
| Revenue / Share | $26.29 | $23.85 | · | $25.12 | $25.80 | $26.20 | · | $27.34 | $27.15 | $26.10 | · | $26.43 | $26.43 | $25.50 | · | $24.61 | |
| Cash Flow / Share | · | $-0.17 | · | · | · | $-1.77 | · | · | · | $-0.53 | · | · | · | $-0.89 | · | · | |
| Cash / Share | $0.26 | $0.21 | · | $0.22 | $0.38 | $0.31 | · | $0.37 | · | $0.20 | · | $0.27 | $0.37 | $0.29 | · | $0.45 | |
| Dividend / Share | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | $0.14 | |
| EPS (TTM) | $4.84 | $4.63 | · | $5.29 | $5.74 | $5.82 | · | $5.69 | $5.21 | $4.92 | · | $3.65 | $3.41 | $3.31 | · | $3.54 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.82B | $1.82B | · | $1.93B | $1.98B | $2.01B | · | $2.00B | $1.99B | $1.97B | · | $1.96B | $1.93B | $1.85B | · | $1.69B | |
| Net Income TTM | $89M | $85M | · | $99M | $108M | $110M | · | $108M | $99M | $94M | · | $69M | $65M | $63M | · | $67M | |
| Market Cap | $1.31B | $1.18B | · | $1.71B | $1.56B | $1.57B | · | $3.13B | · | $2.83B | · | $2.27B | $2.34B | $2.06B | · | $2.05B | |
| Enterprise Value | $1.71B | $1.62B | · | $2.16B | $2.02B | $2.06B | · | $3.54B | · | $3.30B | · | $2.80B | $2.94B | $2.65B | · | $2.75B | |
| P/E | 15.1 | 14.1 | · | 17.5 | 14.8 | 14.6 | · | 29.3 | 28.5 | 30.6 | · | 33.1 | 36.5 | 33.1 | · | 30.8 | |
| P/S | 0.7 | 0.6 | · | 0.9 | 0.8 | 0.8 | · | 1.6 | · | 1.4 | · | 1.2 | 1.2 | 1.1 | · | 1.2 | |
| P/B | 1.2 | 1.1 | · | 1.7 | 1.6 | 1.6 | · | 3.2 | · | 3.1 | · | 2.5 | 2.7 | 2.4 | · | 2.5 | |
| P / Cash Flow | · | -376.5 | · | · | · | -47.4 | · | · | · | -282.5 | · | · | · | -122.5 | · | · | |
| EV / Revenue | 0.9 | 0.9 | · | 1.1 | 1.0 | 1.0 | · | 1.8 | · | 1.7 | · | 1.4 | 1.5 | 1.4 | · | 1.6 | |
| Dividend Yield | 0.78% | 0.87% | · | 0.61% | 0.67% | 0.67% | · | 0.34% | · | 0.37% | · | 0.46% | 0.45% | 0.51% | · | 0.51% | |
| Earnings Yield | 6.6% | 7.1% | · | 5.7% | 6.8% | 6.9% | · | 3.4% | 3.5% | 3.3% | · | 3.0% | 2.7% | 3.0% | · | 3.2% | |
| Payout Ratio | · | 12.4% | · | · | · | 9.8% | · | · | · | 9.7% | · | · | · | 16.1% | · | · | |
| Annual Payout | $10M | $10M | · | $10M | $10M | $10M | · | $11M | $11M | $11M | · | $11M | $11M | $11M | · | $11M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $1.87B | $2.02B | $1.96B | $1.78B | $1.55B |
| Margin Operasi % | 7.8% | 8.2% | · | 6.1% | 7.1% |
| Laba Bersih | $92M | $110M | $83M | $64M | $71M |
| EPS Dilusian | $4.95 | $5.82 | $4.35 | $3.38 | $3.72 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.4 | 0.4 | · | 0.7 | 0.5 |
| Rasio Lancar | 1.3 | 1.1 | · | 1.1 | 1.2 |
| Rasio Cepat | 0.6 | 0.6 | · | 0.6 | 0.7 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $120M | $150M | · | $138M | $90M |
Pemilik institusional (13F) 250 pengaju · $1.4B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
250
Nilai yang dipegang
$1.4B
Posisi baru
41
Posisi yang keluar
52
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 41 (-20 vs Kuartal sebelumnya) | 52 (+24 vs Kuartal sebelumnya) | 95 (+31 vs Kuartal sebelumnya) | 55 (-29 vs Kuartal sebelumnya) | +686K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $132.278.372 | 1.815.514 | 9,13% | Saham |
| VANGUARD GROUP INC | $95.388.347 | 1.118.269 | 6,58% | Saham |
| ALLIANCEBERNSTEIN L.P. | $92.530.947 | 1.417.230 | 6,39% | Saham |
| FMR LLC | $84.324.837 | 1.157.354 | 5,82% | Saham |
| WASATCH ADVISORS LP | $76.705.957 | 1.174.850 | 5,29% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $73.233.765 | 1.005.092 | 5,05% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $58.662.282 | 805.137 | 4,05% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $41.450.316 | 568.904 | 2,86% | Saham |
| Estuary Capital Management LP | $39.276.567 | 539.069 | 2,71% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $35.530.835 | 487.563 | 2,45% | Saham |
| STATE STREET CORP | $35.470.190 | 485.874 | 2,45% | Saham |
| TWO SIGMA INVESTMENTS, LP | $35.164.932 | 482.637 | 2,43% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $32.755.585 | 449.565 | 2,26% | Saham |
| MORGAN STANLEY | $28.977.398 | 397.712 | 2,00% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $27.329.714 | 375.099 | 1,89% | Saham |
| AMERIPRISE FINANCIAL INC | $22.333.594 | 306.527 | 1,54% | Saham |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $20.064.701 | 269.361 | 1,38% | Saham |
| Qube Research & Technologies Ltd | $19.816.827 | 271.985 | 1,37% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $19.616.389 | 269.234 | 1,35% | Saham |
| GOLDMAN SACHS GROUP INC | $19.555.917 | 268.404 | 1,35% | Saham |
| NEUMEIER POMA INVESTMENT COUNSEL LLC | $19.529.759 | 268.045 | 1,35% | Saham |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $17.806.252 | 244.388 | 1,23% | Saham |
| Capital Research Global Investors | $17.719.698 | 243.202 | 1,22% | Saham |
| Forager Capital Management, LLC | $17.187.674 | 235.900 | 1,19% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $15.669.709 | 215.066 | 1,08% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $15.614.481 | 214.308 | 1,08% | Saham |
| KENNEDY CAPITAL MANAGEMENT LLC | $15.168.723 | 208.190 | 1,05% | Saham |
| Tributary Capital Management, LLC | $14.904.244 | 204.560 | 1,03% | Saham |
| Redwood Grove Capital, LLC | $14.051.197 | 192.852 | 0,97% | Saham |
| NORTHERN TRUST CORP | $13.132.067 | 180.237 | 0,91% | Saham |
| ROYAL BANK OF CANADA | $12.939.000 | 177.590 | 0,89% | Saham |
| Robeco Schweiz AG | $11.962.738 | 164.188 | 0,83% | Saham |
| D. E. Shaw & Co., Inc. | $10.648.489 | 146.150 | 0,73% | Saham |
| BARCLAYS PLC | $9.122.583 | 125.207 | 0,63% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $8.755.586 | 120.170 | 0,60% | Saham |
| Squarepoint Ops LLC | $7.581.739 | 104.059 | 0,52% | Saham |
| MILLENNIUM MANAGEMENT LLC | $7.346.037 | 100.824 | 0,51% | Saham |
| Bank of New York Mellon Corp | $7.330.340 | 100.609 | 0,51% | Saham |
| THIRD AVENUE MANAGEMENT LLC | $7.205.344 | 98.893 | 0,50% | Saham |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $6.736.345 | 92.456 | 0,46% | Saham |
| NORGES BANK | $6.601.116 | 90.600 | 0,46% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $6.357.764 | 87.260 | 0,44% | Saham |
| NICHOLAS COMPANY, INC. | $6.114.848 | 83.926 | 0,42% | Saham |
| BANK OF AMERICA CORP /DE/ | $6.012.845 | 82.526 | 0,42% | Saham |
| TWO SIGMA ADVISERS, LP | $5.881.264 | 68.948 | 0,41% | Saham |
| Clearbridge Investments, LLC | $5.602.525 | 76.894 | 0,39% | Saham |
| FIRST TRUST ADVISORS LP | $5.550.037 | 76.174 | 0,38% | Saham |
| Russell Investments Group, Ltd. | $4.634.399 | 63.606 | 0,32% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $4.326.028 | 59.375 | 0,30% | Saham |
| Balyasny Asset Management L.P. | $4.248.321 | 58.308 | 0,29% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Sagard Capital Partners, L.P., Sagard Capital Partners GP, Inc., Sagard Capital Partners Management Corp. ×6 pengajuan | 1 Maret 2016 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 37 orang dalam · 8 pejabat · 14 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| John Wasson | CEO & President | 1 Sep. 2026 S | 6.339 | 0 | 3 | $-1.559.103 |
| Sandra Murray | Interim CFO | 1 April 2012 M | 4.689 | 0 | 0 | $0 |
| Ronald P Vargo | EVP and CFO | 10 Mei 2011 M | 6.496 | 0 | 0 | $0 |
| Alan Stewart | SVP, CFO and Secretary | 26 Maret 2010 M | 2.719 | 0 | 0 | $0 |
| Sergio J Ostria | Executive Vice President | 26 Agu 2026 S | 24.467 | 0 | 1 | $-177.180 |
| Phillip Eck | VP and Principal Acct. Officer | 5 Des. 2016 S | 0 | 0 | 0 | $0 |
| Isabel S. Reiff | Executive Vice President | 1 April 2015 M | 2.722 | 0 | 0 | $0 |
| Gerald Croan | EVP | 8 April 2012 M | 23.844 | 0 | 0 | $0 |
| Michelle A Williams | Direktur | 1 Juli 2026 A | 8.498 | 0 | 0 | $0 |
| Marilyn C Crouther | Direktur | 1 Juli 2026 A | 10.859 | 0 | 0 | $0 |
| Randall Mehl | Direktur | 1 Juli 2026 A | 23.851 | 4 | 0 | $159.299 |
| Scott B Salmirs | Direktur | 1 Juli 2026 A | 11.650 | 0 | 0 | $0 |
| Srikant M. Datar | Direktur | 1 Juli 2026 A | 5.998 | 0 | 0 | $0 |
| Caroline Angoorly | Direktur | 1 Juli 2026 A | 4.441 | 0 | 0 | $0 |
| Michael J Van Handel | Direktur | 1 Juli 2026 A | 26.531 | 2 | 0 | $491.120 |
| Edward H Bersoff | Direktur | 31 Maret 2016 A | 43.702 | 0 | 0 | $0 |
| Lawrence S Kocot | Direktur | 31 Maret 2015 A | 12.007 | 0 | 0 | $0 |
| Ernerst J Moniz | Direktur | 18 Mei 2013 D | 0 | 0 | 0 | $0 |
| Joel R Jacks | Direktur | 9 Maret 2012 S | 73.570 | 0 | 0 | $0 |
| Richard M Feldt | Direktur | 3 Juni 2011 A | 17.023 | 0 | 0 | $0 |
| David Lucien | Direktur | 10 Mei 2011 A | 22.883 | 0 | 0 | $0 |
| Anne F Choate | · | 20 Maret 2026 M | 10.480 | 0 | 0 | $0 |
| Ranjit S Chadha | · | 20 Maret 2026 M | 258 | 0 | 0 | $0 |
| James C M Morgan | · | 20 Maret 2026 M | 49.683 | 0 | 1 | $-228.456 |
| Barry M Broadus | · | 20 Jan. 2026 F | 9.610 | 0 | 0 | $0 |
| Rodney Mark Lee Jr. | · | 29 Des. 2023 A | 6.063 | 0 | 0 | $0 |
| Cheryl W Grise | · | 3 Juli 2023 A | 17.750 | 0 | 0 | $0 |
| Donald J Terreri | · | 7 Agu 2022 M | 33 | 0 | 0 | $0 |
| Bettina Garcia Welsh | · | 20 Maret 2022 M | 3.872 | 0 | 0 | $0 |
| Peter M Schulte | · | 10 Des. 2021 G | 53.918 | 0 | 0 | $0 |
| Sudhakar Kesavan | · | 26 Jan. 2021 F | 271.553 | 0 | 0 | $0 |
| Eileen O'Shea Auen | · | 1 Juli 2020 A | 40.406 | 0 | 0 | $0 |
| Theresa D Golinvaux | · | 7 Mei 2020 M | 116 | 0 | 0 | $0 |
| Ellen Glover | · | 21 Maret 2019 M | 36.671 | 0 | 0 | $0 |
| Richard Dewayne Taylor | · | 20 Maret 2019 M | 1.220 | 0 | 0 | $0 |
| Sanjay Gupta | · | 2 Juli 2018 A | 10.081 | 0 | 0 | $0 |
| Leslye G Katz | · | 3 April 2017 A | 7.724 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 42 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| FYT · First Trust Exchange-Traded AlphaDE… | 0,55% | 13.121 NS | 31 Juli 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,35% | 59.863 NS | 31 Juli 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,20% | 22.832 SH | 19 Agu 2026 | Harian |
| ROSC · Lattice Strategies Trust | 0,18% | 1.365 NS | 31 Juli 2026 | N-PORT |
| CALF · Pacer Funds Trust | 0,16% | 72.751 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,11% | 35.102 SH | 2 Okt. 2026 | Harian |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,11% | 2.270 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,10% | 105.682 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,09% | 16.085 SH | 19 Agu 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,08% | 121 NS | 31 Juli 2026 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0,08% | 5.443 SH | 19 Agu 2026 | Harian |
| ESML · iShares Trust | 0,06% | 20.080 SH | 11 Sep. 2026 | Harian |
| VFMF · VANGUARD WELLINGTON FUND | 0,06% | 5.691 SH | 19 Agu 2026 | Harian |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,05% | 4.675 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,05% | 471.992 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,05% | 8.748 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,04% | 74.811 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,04% | 105.256 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,03% | 55.896 NS | 31 Juli 2026 | N-PORT |
| NUSC · Nushares ETF Trust | 0,03% | 4.186 NS | 31 Juli 2026 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0,02% | 6.143 NS | 31 Juli 2026 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0,02% | 21.979 SH | 19 Agu 2026 | Harian |
| TILT · FlexShares Trust | 0,02% | 4.582 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,02% | 1.116 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,02% | 1.161 SH | 11 Sep. 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 207.897 SH | 19 Agu 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,01% | 2.311 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 14.984 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 39.749 NS | 31 Juli 2026 | N-PORT |
| DSI · iShares Trust | 0,00% | 2.939 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,00% | 1.894 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 4.330 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 5.855 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 25.031 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,00% | 4.985 SH | 8 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 578.791 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1.531 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 172.267 SH | 11 Sep. 2026 | Harian |
| SVAL · iShares Trust | · | 8.478 SH | 3 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 761 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 3.817 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 24.767 SH | 11 Sep. 2026 | Harian |
ICFI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 11 analis
BELI
Target median
$112.50
+37,4%
5 45,5%
Beli Kuat
4 36,4%
Beli
2 18,2%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
4 analis · 2026-10-01Target rata-rata $107.25 +31,0%
Sekarang
Harga saat ini $81.86
Rendah$80.00
Rata-rata$107.25
Tinggi$124.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ICFI | $1.56B | 17.2 | -7.3% | 4.9% | 9.0% | · |
| HURN | · | 29.6 | 11.7% | 6.2% | 20.9% | · |
| INOD | $1.65B | 55.4 | 47.6% | 12.8% | 37.7% | 39.5% |
| TIC | · | · | · | · | · | · |
| CRAI | $1.31B | 24.6 | 9.3% | 7.3% | 26.7% | · |
| WLDN | $1.57B | 30.6 | 20.5% | 7.7% | 19.5% | 37.5% |
| FBYD | · | · | · | · | · | · |
| LZ | $1.76B | 124.1 | 10.9% | 2.0% | 8.4% | 65.9% |
| RHLD | $1.75B | -299.2 | 9.9% | -1.3% | -206.6% | 56.3% |
| BKSY | · | -9.0 | 4.4% | · | · | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 6, 2026