Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$138.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-340.1%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.06
$-0.02
-294.7%
31 Maret 2026
Mei 14, 2026
$-0.19
$-0.10
-88.1%
31 Des. 2025
$-0.25
$0.05
-620.8%
30 Sep. 2025
$-0.08
$0.04
-316.2%
30 Juni 2025
$0.00
$0.07
-100.0%
31 Maret 2025
$-0.25
$0.05
-620.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
Revenue
$1.53B
·
Cost of Revenue
$1.08B
·
Gross Profit
$449M
·
SG&A Expense
$441M
·
Operating Income
$-17M
·
Pretax Income
$-98M
·
Income Tax
$-11M
·
Net Income
$-87M
·
Neraca25
Metrik
Tren
2025
2024
Cash & Equivalents
$440M
$139M
Receivables
$366M
$213M
Prepaid Expense
$61M
$19M
Current Assets
$1.02B
$394M
PP&E (Net)
$256M
$189M
PP&E (Gross)
$344M
$211M
Accum. Depreciation
$88M
$22M
Goodwill
$1.65B
$846M
Intangibles
$1.39B
$741M
Other Non-current Assets
$17M
$7M
Total Assets
$4.40B
$2.21B
Accounts Payable
$60M
$14M
Current Liabilities
$319M
$106M
Capital Leases
$66M
$22M
Deferred Tax
$223M
$151M
Other Non-current Liabilities
$21M
$12M
Total Liabilities
$2.22B
$1.06B
Long-term Debt
$1.61B
$755M
Common Stock
$21.0K
$12.0K
Paid-in Capital
$2.36B
$1.29B
Retained Earnings
$-194M
$-107M
AOCI
$11M
$-35M
Stockholders' Equity
$2.18B
$1.15B
Liabilities + Equity
$4.40B
$2.21B
Shares Outstanding
220,485,045
121,476,215
Arus Kas12
Metrik
Tren
2025
2024
D&A
$178M
·
Stock-based Comp
$17M
·
Deferred Tax
$-33M
·
Amort. of Intangibles
$104M
·
Operating Cash Flow
$95M
·
CapEx
$34M
·
Investing Cash Flow
$-874M
·
Debt Issued
$875M
·
Dividends Paid
$0
·
Financing Cash Flow
$1.08B
·
Net Change in Cash
$300M
·
Taxes Paid
$28M
·
Per Saham1
Metrik
Tren
2025
2024
Dividend / Share
$10.28
·
Valuasi (TTM)3
Metrik
Tren
2025
2024
Revenue TTM
$1.53B
·
Net Income TTM
$-87M
·
Annual Payout
$0
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Revenue
$584M
$488M
$508M
$474M
$314M
$234M
$201M
$309M
Cost of Revenue
$380M
$327M
$329M
$321M
$240M
$191M
$152M
$229M
Gross Profit
$204M
$161M
$179M
$153M
$74M
$44M
$49M
$81M
SG&A Expense
$193M
$150M
$193M
$140M
$56M
$40M
$104M
$61M
Operating Income
$11M
$-29M
$-19M
$-7M
$18M
$-9M
$-79M
$20M
Pretax Income
$-17M
$-58M
$-47M
$-30M
$4M
$-24M
$-92M
$2M
Income Tax
$-3M
$-16M
$129.0K
$-17M
$4M
$1M
$-2M
$8M
Net Income
$-13M
$-42M
$-47M
$-14M
$-233.0K
$-26M
$-90M
$-5M
EPS (Diluted)
·
·
·
$-0.08
·
·
·
·
EBITDA
$71M
$30M
·
$45M
$48M
$19M
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Cash & Equivalents
$362M
$427M
$440M
$164M
$130M
$156M
·
·
Receivables
$381M
$344M
$366M
$377M
$258M
$207M
·
·
Prepaid Expense
$67M
$67M
$61M
$50M
$11M
$14M
·
·
Current Assets
$1.01B
$1.02B
$1.02B
$792M
$399M
$377M
·
·
PP&E (Net)
$241M
$246M
$256M
$255M
$186M
$183M
·
·
PP&E (Gross)
$364M
$353M
$344M
$325M
$238M
$220M
·
·
Accum. Depreciation
$123M
$107M
$88M
$70M
$52M
$36M
·
·
Goodwill
$1.66B
$1.65B
$1.65B
$1.56B
$877M
$849M
·
·
Intangibles
$1.31B
$1.35B
$1.39B
$1.53B
$742M
$733M
·
·
Other Non-current Assets
$10M
$10M
$17M
$13M
$7M
$7M
·
·
Total Assets
$4.29B
$4.33B
$4.40B
$4.22B
$2.24B
$2.18B
·
·
Accounts Payable
$57M
$58M
$60M
$64M
$18M
$21M
·
·
Current Liabilities
$348M
$333M
$319M
$329M
$119M
$108M
·
·
Capital Leases
$59M
$61M
$41M
$67M
$43M
$40M
·
·
Deferred Tax
$185M
$205M
$223M
$262M
$145M
$146M
·
·
Other Non-current Liabilities
$14M
$13M
$21M
$21M
$13M
$13M
·
·
Total Liabilities
$2.20B
$2.20B
$2.22B
$2.27B
$1.06B
$1.05B
·
·
Long-term Debt
$1.61B
$1.61B
$1.61B
$1.62B
$751M
$752M
·
·
Total Debt
$1.61B
$1.61B
·
$1.62B
$751M
$752M
·
·
Common Stock
$21.0K
$21.0K
$21.0K
$19.0K
$12.0K
$12.0K
·
·
Paid-in Capital
$2.37B
$2.37B
$2.36B
$2.10B
$1.30B
$1.29B
·
·
Retained Earnings
$-249M
$-236M
$-194M
$-147M
$-133M
$-133M
·
·
AOCI
$-24M
$-2M
$11M
$-3M
$15M
$-33M
·
·
Stockholders' Equity
$2.10B
$2.13B
$2.18B
$1.95B
$1.18B
$1.13B
·
·
Liabilities + Equity
$4.29B
$4.33B
$4.40B
$4.22B
$2.24B
$2.18B
·
·
Shares Outstanding
218,987,253
221,039,674
220,485,045
202,038,128
121,476,215
121,476,215
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
D&A
$60M
$59M
$69M
$51M
$30M
$29M
$20M
·
Stock-based Comp
$11M
$13M
$8M
$6M
$2M
$1M
$63M
·
Amort. of Intangibles
$37M
$37M
$47M
$30M
$13M
$13M
$9M
$10M
Other Non-cash
·
$-20M
·
·
·
$29M
·
·
Operating Cash Flow
$-10M
$10M
$50M
$19M
$-6M
$33M
$-18M
·
CapEx
$20M
$6M
$13M
$9M
$8M
$4M
$3M
·
Investing Cash Flow
$-25M
$-8M
$-18M
$-828M
$-16M
$-12M
$-1.83B
·
Debt Issued
·
·
$0
$875M
$0
$0
$775M
·
Net Debt Issued
·
$-4M
·
·
·
$-2M
·
·
Financing Cash Flow
$-28M
$-13M
$242M
$844M
$-5M
$-6M
$1.42B
·
Net Change in Cash
$-64M
$-13M
$275M
$34M
$-26M
$17M
$-424M
·
Taxes Paid
$7M
$4M
$9M
$7M
$6M
$6M
$3M
·
Free Cash Flow
·
$4M
·
·
·
$28M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Gross Margin
34.9%
33.1%
·
32.2%
23.6%
18.6%
·
·
Operating Margin
1.9%
-6.0%
·
-1.4%
5.9%
-4.0%
·
·
Net Margin
-2.3%
-8.5%
·
-2.9%
-0.07%
-11.0%
·
·
Pretax Margin
-2.8%
-11.9%
·
-6.4%
1.2%
-10.4%
·
·
EBITDA Margin
12.2%
6.1%
·
9.4%
15.2%
8.2%
·
·
ROA
-0.41%
-1.3%
·
-0.66%
-0.02%
-2.4%
·
·
ROE
-0.81%
-2.5%
·
-1.4%
-0.04%
-4.6%
·
·
ROIC
0.24%
-0.56%
·
-0.08%
-0.06%
-0.53%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Current Ratio
2.9
3.1
·
2.4
3.3
3.5
·
·
Quick Ratio
2.1
2.3
·
1.6
3.3
3.4
·
·
Debt / Equity
0.8
0.8
·
0.8
0.6
0.7
·
·
LT Debt / Equity
0.8
0.7
·
0.8
0.6
0.7
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Asset Turnover
0.2
0.1
·
0.2
0.3
0.2
·
·
Receivables Turnover
1.8
1.8
·
2.5
2.4
2.3
·
·
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Book Value / Share
$9.57
$9.65
·
$9.66
$9.71
$9.29
·
·
Cash / Share
$1.66
$1.93
·
$0.81
$1.07
$1.28
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Revenue TTM
$2.05B
$1.78B
·
·
·
·
·
·
Net Income TTM
$-116M
$-103M
·
·
·
·
·
·
Market Cap
$1.77B
$1.45B
·
$2.69B
$1.34B
$1.35B
·
·
Enterprise Value
$3.02B
$2.64B
·
$4.14B
$1.96B
$1.95B
·
·
P/S
0.9
0.8
·
·
·
·
·
·
P/B
0.8
0.7
·
1.4
1.1
1.2
·
·
P / Cash Flow
·
146.5
·
·
·
41.2
·
·
EV / Revenue
1.5
1.5
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$1.53B
·
·
·
·
Laba Bersih
$-87M
·
·
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
221 pengaju
· $1.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang221
Nilai yang dipegang$1.6B
Posisi baru39
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-9 vs Kuartal sebelumnya)
41 (-5 vs Kuartal sebelumnya)
68 (-15 vs Kuartal sebelumnya)
67 (+13 vs Kuartal sebelumnya)
-25K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 7 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 33 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.