Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-15.2%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.04
$0.00
—
31 Maret 2026
$-0.10
$-0.12
17.5%
31 Des. 2025
$-0.06
$-0.06
0.99%
30 Sep. 2025
$-0.11
$-0.09
-21.0%
30 Juni 2025
$-0.02
$-0.01
—
31 Maret 2025
$-0.04
$-0.03
-58.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$729M
$732M
$736M
$676M
$362M
$234M
$549M
$567M
$515M
$474M
$463M
$403M
Cost of Revenue
·
·
·
·
·
·
·
·
$326M
$296M
$296M
$261M
SG&A Expense
$33M
$32M
$33M
$31M
$29M
$21M
$24M
$22M
$20M
$19M
$21M
$20M
Operating Expenses
$670M
$657M
$677M
$628M
$395M
$344M
$475M
$484M
$431M
$391M
$383M
$355M
Operating Income
$66M
$103M
$59M
$68M
$-33M
$-109M
$119M
$125M
$127M
$132M
$80M
$49M
Interest Expense
·
·
$87M
$66M
$43M
$43M
$41M
$42M
$30M
$28M
$30M
$29M
Interest Income
$1M
$2M
$2M
$2M
$7M
·
·
·
·
·
·
·
Other Non-op
$3M
$4M
$1M
$1M
$3M
$5M
$5M
$7M
$4M
$3M
$11M
$595.0K
Pretax Income
$-11M
$30M
$-25M
$5M
$-67M
$-148M
$84M
$90M
$101M
$107M
$126M
$21M
Income Tax
$842.0K
$-9M
$3M
$4M
$1M
$1M
$2M
$-922.0K
$2M
$-1M
$553.0K
$744.0K
Net Income
$-12M
$39M
$-28M
$1M
$-69M
$-149M
$83M
$91M
$99M
$108M
$124M
$21M
EPS (Basic)
$-0.22
$0.23
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
·
$0.79
$1.00
$1.25
$0.05
EPS (Diluted)
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
·
$0.79
$1.00
$1.24
$0.05
Shares (Basic)
106,850,000
105,927,000
105,548,000
105,142,000
104,471,000
104,141,000
103,887,000
103,623,000
99,406,000
86,874,000
85,920,000
85,242,000
Shares (Diluted)
106,850,000
132,365,000
105,548,000
105,142,000
104,471,000
104,141,000
103,939,000
103,842,000
99,780,000
87,343,000
87,144,000
85,566,000
EBITDA
$66M
$103M
$59M
$68M
$73M
$209.0K
$219M
$226M
$170M
$155M
$144M
$112M
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$36M
$41M
$38M
$51M
$64M
$21M
$42M
$44M
$37M
$35M
$29M
$39M
Intangibles
$25M
$27M
$31M
$35M
$11M
$11M
$11M
$21M
$22M
$6M
$6M
·
Total Assets
$2.78B
$2.90B
$2.94B
$3.02B
$2.26B
$2.23B
$2.36B
$2.22B
$2.21B
$1.72B
$1.58B
$1.46B
Total Liabilities
$1.50B
$1.51B
$1.54B
$1.56B
$1.16B
$1.18B
$1.11B
$1.03B
$932M
$705M
$718M
$674M
Long-term Debt
$1.39B
$1.40B
$1.43B
$1.45B
$1.07B
$1.09B
$1.02B
$959M
$868M
$652M
$672M
$627M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$935.0K
$868.0K
$861.0K
Paid-in Capital
$1.26B
$1.25B
$1.24B
$1.23B
$1.23B
$1.20B
$1.19B
$1.19B
$1.26B
$1.01B
$894M
$888M
Retained Earnings
$-406M
$-347M
$-340M
$-288M
$-263M
$-179M
$-2M
$5M
$9M
$-1M
$-41M
$-108M
AOCI
$2M
$9M
$11M
$15M
$-16M
$-31M
$-16M
$-1M
$1M
$-977.0K
$-2M
$-2M
Stockholders' Equity
$862M
$910M
$911M
$960M
$948M
$989M
$1.17B
$1.19B
$1.27B
$1.01B
$853M
$780M
Liabilities + Equity
$2.78B
$2.90B
$2.94B
$3.02B
$2.26B
$2.23B
$2.36B
$2.22B
$2.21B
$1.72B
$1.58B
$1.46B
Shares Outstanding
108,798,686
108,435,663
107,593,373
106,901,576
106,337,724
105,708,787
105,169,515
104,783,179
104,287,128
93,525,469
86,793,521
86,149,720
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$150M
$146M
$151M
$150M
$106M
$110M
$99M
$101M
$86M
$72M
$64M
$64M
Stock-based Comp
$9M
$8M
$8M
$8M
$11M
$6M
$6M
$7M
$6M
$4M
$5M
$4M
Deferred Tax
$-331.0K
$762.0K
$84.0K
$-59.0K
$-19.0K
$2M
$-12.0K
$-430.0K
$887.0K
$-2M
$64.0K
$-127.0K
Amort. of Intangibles
$2M
$3M
$4M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
$15M
$-17M
$-40M
$-37M
$-45M
$-44M
$-61M
$13M
Operating Cash Flow
$149M
$166M
$154M
$170M
$66M
$-42M
$148M
$162M
$148M
$137M
$132M
$102M
Investing Cash Flow
$-43M
$-71M
$-102M
$-291M
$-74M
$-31M
$-182M
$-63M
$-512M
$-151M
$-131M
$-201M
Net Debt Issued
$-93M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$15M
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-15M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$39M
$37M
$27M
$10M
$0
$19M
·
·
·
·
·
·
Financing Cash Flow
$-113M
$-94M
$-66M
$86M
$66M
$42M
$31M
$-92M
$370M
$22M
$-10M
$90M
Net Change in Cash
$-7M
$590.0K
$-14M
$-35M
$58M
$-31M
$-3M
$7M
$6M
$7M
$-9M
$-8M
Taxes Paid
$1M
$2M
$3M
$4M
$557.0K
$-463.0K
$-229.0K
$839.0K
$623.0K
$1M
$2M
$926.0K
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
9.0%
14.1%
8.0%
10.0%
-9.2%
-46.7%
21.7%
22.1%
16.3%
17.4%
17.3%
11.7%
Net Margin
-1.6%
5.3%
-3.8%
0.18%
-18.1%
-61.1%
15.0%
16.0%
19.2%
22.8%
26.9%
5.2%
Pretax Margin
-1.5%
4.1%
-3.4%
0.71%
-18.5%
-63.1%
15.3%
15.9%
19.6%
22.5%
27.2%
5.2%
EBITDA Margin
9.0%
14.1%
8.0%
10.0%
20.1%
0.09%
39.8%
39.9%
33.0%
32.7%
31.1%
27.9%
ROA
-0.41%
1.3%
-0.94%
0.05%
-2.9%
-6.2%
3.6%
4.1%
5.1%
6.6%
8.2%
1.5%
ROE
-1.3%
4.3%
-3.0%
0.13%
-6.8%
-13.3%
7.0%
7.4%
8.7%
11.6%
15.2%
2.6%
ROIC
8.2%
14.7%
7.2%
1.8%
-3.6%
-11.2%
10.0%
10.6%
6.5%
8.3%
9.3%
5.8%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
0.7
1.0
-0.8
-2.5
2.9
3.0
2.8
2.9
2.6
1.7
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.2
0.3
0.2
0.1
0.2
0.3
0.3
0.3
0.3
0.3
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.92
$8.39
$8.47
$8.98
$8.92
$9.35
$11.16
$11.36
$12.22
$10.80
$9.82
$9.05
Revenue / Share
$6.83
$5.53
$6.97
$6.43
$3.46
$2.25
$5.29
$5.46
$5.17
$5.43
$5.32
$4.72
Cash Flow / Share
$1.39
$1.26
$1.46
$1.61
$0.63
$-0.40
$1.43
$1.56
$1.47
$1.58
$1.52
$1.19
Cash / Share
$0.33
$0.37
$0.35
$0.48
$0.61
$0.20
$0.40
$0.42
$0.35
$0.37
$0.34
$0.45
Dividend Paid / Share
$0.32
$0.30
$0.22
$0.08
$0.00
$0.18
$0.72
$0.72
$0.67
$0.55
$0.47
$0.46
EPS (TTM)
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
$-1.52
$0.65
$0.68
$0.79
$1.00
$1.24
$0.05
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.32%
-0.59%
8.9%
86.7%
54.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.6%
26.5%
46.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
15.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$729M
$732M
$736M
$676M
$362M
$234M
$549M
$567M
$515M
$474M
$463M
$403M
Net Income TTM
$-12M
$39M
$-28M
$1M
$-69M
$-149M
$83M
$91M
$99M
$108M
$124M
$21M
Market Cap
$530M
$743M
$723M
$772M
$1.04B
$952M
$1.30B
$1.02B
$1.59B
$1.50B
$1.04B
$1.07B
P/E
-22.1
31.1
-24.9
-45.1
-12.2
-5.9
19.0
14.3
19.3
16.0
9.6
248.8
P/S
0.7
1.0
1.0
1.1
2.9
4.1
2.4
1.8
3.1
3.2
2.2
2.7
P/B
0.6
0.8
0.8
0.8
1.1
1.0
1.1
0.9
1.2
1.5
1.2
1.4
P / Tangible Book
0.6
0.8
0.8
0.8
1.1
1.0
·
·
·
·
·
·
P / Cash Flow
3.6
4.5
4.7
4.6
15.7
-22.6
8.7
6.3
10.8
10.9
7.8
10.5
Dividend Yield
7.4%
5.0%
3.7%
1.3%
0.00%
2.0%
·
·
·
·
·
·
Earnings Yield
-4.5%
3.2%
-4.0%
-2.2%
-8.2%
-16.9%
5.3%
7.0%
5.2%
6.2%
10.4%
0.40%
Payout Ratio
-333.9%
94.8%
-95.8%
825.6%
·
·
·
·
·
·
·
·
Annual Payout
$39M
$37M
$27M
$10M
$0
$19M
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$199M
$185M
$175M
$177M
$193M
$184M
$173M
$177M
$194M
$188M
$177M
$182M
$194M
$182M
$172M
$178M
SG&A Expense
$7M
$9M
$8M
$8M
$8M
$9M
$7M
$7M
$9M
$8M
$7M
$8M
$9M
$8M
$7M
$7M
Operating Expenses
$170M
$171M
$167M
$168M
$170M
$165M
$165M
$161M
$166M
$165M
$177M
$165M
$171M
$164M
$165M
$161M
Operating Income
$29M
$14M
$15M
$9M
$23M
$20M
$8M
$16M
$56M
$23M
$670.0K
$16M
$23M
$18M
$7M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
$22M
·
$22M
$22M
$21M
·
$18M
Interest Income
$301.0K
$246.0K
$342.0K
$259.0K
$301.0K
$276.0K
$433.0K
$450.0K
$565.0K
$458.0K
$497.0K
$474.0K
$411.0K
$306.0K
$83.0K
$65.0K
Other Non-op
$1M
$1M
$1M
$-278.0K
$858.0K
$1M
$571.0K
$999.0K
$2M
$685.0K
$306.0K
$661.0K
$79.0K
$-41.0K
$13M
$-481.0K
Pretax Income
$8M
$-5M
$-3M
$-12M
$3M
$1M
$-11M
$-3M
$41M
$3M
$-20M
$-4M
$2M
$-2M
$-13M
$-831.0K
Income Tax
$-1M
$892.0K
$-738.0K
$-352.0K
$1M
$754.0K
$-12M
$332.0K
$2M
$217.0K
$1M
$1M
$791.0K
$-472.0K
$-1M
$210.0K
Net Income
$10M
$-6M
$-3M
$-12M
$2M
$623.0K
$916.0K
$-4M
$39M
$3M
$-21M
$-6M
$890.0K
$-2M
$-12M
$-1M
EPS (Basic)
$0.04
$-0.10
$-0.05
$-0.11
$-0.02
$-0.04
$0.00
$-0.04
$0.29
$-0.02
$-0.16
$-0.05
$-0.01
$-0.05
$-0.12
$0.00
EPS (Diluted)
$0.04
$-0.10
$-0.05
$-0.11
$-0.02
$-0.04
$0.05
$-0.04
$0.23
$-0.02
$-0.16
$-0.05
$-0.01
$-0.05
$-0.11
$0.00
Shares (Basic)
104,768,000
105,720,000
·
105,889,000
107,633,000
108,008,000
·
106,033,000
105,918,000
105,720,000
·
105,650,000
105,562,000
105,312,000
·
105,232,000
Shares (Diluted)
106,181,000
105,720,000
·
105,889,000
107,633,000
108,008,000
·
106,033,000
149,451,000
105,720,000
·
105,650,000
105,562,000
105,312,000
·
105,232,000
EBITDA
$29M
$14M
·
$9M
$23M
$20M
·
$16M
$56M
$23M
·
$16M
$23M
$55M
·
$17M
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$45M
$36M
$41M
$39M
$48M
$41M
$52M
$46M
$63M
$38M
$55M
$58M
$61M
$51M
$73M
Intangibles
$24M
$25M
$25M
$25M
$26M
$26M
$27M
$27M
$29M
$30M
·
$32M
$33M
$34M
·
$36M
Total Assets
$2.73B
$2.75B
$2.78B
$2.85B
$2.87B
$2.90B
$2.90B
$2.84B
$2.87B
$2.96B
·
$3.02B
$3.03B
$3.03B
·
$3.08B
Total Liabilities
$1.49B
$1.50B
$1.50B
$1.55B
$1.54B
$1.53B
$1.51B
$1.46B
$1.46B
$1.57B
·
$1.57B
$1.57B
$1.59B
·
$1.59B
Long-term Debt
$1.37B
$1.40B
$1.39B
$1.42B
$1.43B
$1.42B
$1.40B
$1.34B
$1.35B
$1.45B
·
$1.44B
$1.45B
$1.47B
·
$1.47B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Paid-in Capital
$1.26B
$1.26B
$1.26B
$1.26B
$1.26B
$1.27B
$1.25B
$1.24B
$1.24B
$1.24B
·
$1.24B
$1.23B
$1.23B
·
$1.23B
Retained Earnings
$-429M
$-424M
$-406M
$-391M
$-371M
$-360M
$-347M
$-339M
$-326M
$-348M
·
$-317M
$-305M
$-298M
·
$-272M
AOCI
$6M
$4M
$2M
$3M
$4M
$6M
$9M
$5M
$14M
$15M
·
$21M
$18M
$10M
·
$16M
Stockholders' Equity
$839M
$840M
$862M
$876M
$895M
$920M
$910M
$911M
$932M
$908M
·
$942M
$949M
$946M
·
$976M
Liabilities + Equity
$2.73B
$2.75B
$2.78B
$2.85B
$2.87B
$2.90B
$2.90B
$2.84B
$2.87B
$2.96B
·
$3.02B
$3.03B
$3.03B
·
$3.08B
Shares Outstanding
107,854,017
108,414,307
108,798,686
108,803,416
108,811,508
112,221,768
108,435,663
108,453,266
108,276,243
108,198,141
107,593,373
107,573,489
107,569,738
107,469,863
106,901,576
106,893,912
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$36M
$37M
$37M
$38M
$37M
$37M
$36M
$37M
$36M
$37M
$39M
$38M
$38M
$37M
$38M
$38M
Stock-based Comp
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$1M
$1M
$1M
Deferred Tax
$-1M
$467.0K
$-967.0K
$-532.0K
$843.0K
$325.0K
$762.0K
$0
$0
$0
$21.0K
·
·
·
$-59.0K
·
Amort. of Intangibles
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$400.0K
$500.0K
$800.0K
$1M
$1M
$1M
$1M
$1M
$1M
$-3M
$1M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Operating Cash Flow
$55M
$28M
$29M
$46M
$49M
$26M
$32M
$56M
$50M
$28M
$30M
$44M
$47M
$32M
$34M
$49M
Investing Cash Flow
$-13M
$66.0K
$18M
$-23M
$-22M
$-17M
$-105M
$-17M
$61M
$-10M
$-18M
$-24M
$-35M
$-25M
$-33M
$-23M
Stock Repurchased
$208.0K
$6M
$0
$0
$15M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-6M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
Financing Cash Flow
$-50M
$-19M
$-53M
$-24M
$-35M
$-1M
$62M
$-32M
$-131M
$6M
$-32M
$-24M
$-13M
$3M
$-30M
$-81M
Net Change in Cash
$-8M
$9M
$-6M
$-819.0K
$-8M
$8M
$-11M
$6M
$-20M
$25M
$-19M
$-4M
$-1M
$10M
$-29M
$-55M
Taxes Paid
$1M
$52.0K
$-134.0K
$126.0K
$1M
$13.0K
$-225.0K
$875.0K
$1M
$41.0K
$424.0K
$325.0K
$2M
$110.0K
$1M
$359.0K
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
14.5%
7.6%
·
4.9%
11.8%
10.8%
·
8.9%
29.0%
12.5%
·
9.1%
12.0%
10.0%
·
9.7%
Net Margin
4.9%
-3.2%
·
-6.6%
1.1%
0.34%
·
-2.0%
20.0%
1.5%
·
-3.2%
0.46%
-1.1%
·
-0.58%
Pretax Margin
4.2%
-2.7%
·
-6.8%
1.7%
0.75%
·
-1.8%
21.2%
1.6%
·
-2.4%
0.86%
-1.3%
·
-0.47%
EBITDA Margin
14.5%
7.6%
·
4.9%
11.8%
10.8%
·
8.9%
29.0%
12.5%
·
9.1%
12.0%
30.2%
·
9.7%
ROA
0.35%
-0.21%
·
-0.41%
0.07%
0.02%
·
-0.12%
1.3%
0.09%
·
-0.19%
0.03%
-0.06%
·
-0.04%
ROE
1.1%
-0.67%
·
-1.3%
0.22%
0.07%
·
-0.38%
4.1%
0.31%
·
-0.60%
0.09%
-0.21%
·
-0.11%
ROIC
4.0%
2.0%
·
0.95%
1.6%
0.97%
·
1.9%
5.7%
2.4%
·
2.3%
1.3%
1.6%
·
2.2%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
1.1
·
0.7
1.1
0.9
·
1.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.78
$7.75
·
$8.05
$8.23
$8.20
·
$8.40
$8.61
$8.39
·
$8.76
$8.82
$8.80
·
$9.13
Revenue / Share
$1.87
$1.75
·
$1.67
$1.79
$1.71
·
$1.67
$1.30
$1.78
·
$1.72
$1.84
$1.73
·
$1.69
Cash Flow / Share
·
$0.27
·
·
·
$0.24
·
·
·
$0.27
·
·
·
$0.30
·
·
Cash / Share
$0.34
$0.41
·
$0.38
$0.36
$0.43
·
$0.48
$0.42
$0.59
·
$0.51
$0.54
$0.56
·
$0.68
EPS (TTM)
$-0.22
$-0.28
·
$-0.12
$-0.05
$0.20
·
$0.01
$0.00
$-0.24
·
$-0.22
$-0.17
$-0.09
·
$-0.20
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$736M
$730M
·
$727M
$727M
$728M
·
$736M
$741M
$742M
·
$731M
$727M
$716M
·
$610M
Net Income TTM
$-11M
$-18M
·
$-8M
$20.0K
$37M
·
$17M
$14M
$-23M
·
$-19M
$-14M
$8M
·
$888.0K
Market Cap
$756M
$479M
·
$597M
$554M
$607M
·
$744M
$649M
$704M
·
$624M
$700M
$752M
·
$718M
P/E
-31.9
-15.8
·
-45.8
-101.8
27.1
·
686.0
·
-27.1
·
-26.4
-38.3
-77.8
·
-33.6
P/S
1.0
0.7
·
0.8
0.8
0.8
·
1.0
0.9
0.9
·
0.9
1.0
1.1
·
1.2
P/B
0.9
0.6
·
0.7
0.6
0.7
·
0.8
0.7
0.8
·
0.7
0.7
0.8
·
0.7
P / Tangible Book
0.9
0.6
·
0.7
0.6
0.7
·
0.8
0.7
0.8
·
0.7
0.8
0.8
·
0.8
P / Cash Flow
·
17.1
·
·
·
23.5
·
·
·
25.0
·
·
·
23.5
·
·
Dividend Yield
5.1%
8.1%
·
6.6%
7.1%
6.5%
·
4.6%
4.9%
4.2%
·
3.9%
3.2%
2.0%
·
0.72%
Earnings Yield
-3.1%
-6.3%
·
-2.2%
-0.98%
3.7%
·
0.15%
0.00%
-3.7%
·
-3.8%
-2.6%
-1.3%
·
-3.0%
Payout Ratio
·
-162.8%
·
·
·
1598.2%
·
·
·
259.4%
·
·
·
-248.9%
·
·
Annual Payout
$38M
$39M
·
$39M
$39M
$39M
·
$34M
$32M
$29M
·
$24M
$22M
$15M
·
$5M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$729M
$732M
$736M
$676M
$362M
Margin Operasi %
9.0%
14.1%
8.0%
10.0%
-9.2%
Laba Bersih
$-12M
$39M
$-28M
$1M
$-69M
EPS Dilusian
$-0.22
$0.22
$-0.27
$-0.16
$-0.80
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
216 pengaju
· $653.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang216
Nilai yang dipegang$653.3M
Posisi baru43
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
43 (+6 vs Kuartal sebelumnya)
15 (-31 vs Kuartal sebelumnya)
70 (+23 vs Kuartal sebelumnya)
55 (-13 vs Kuartal sebelumnya)
-4.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Bright Force Investment, LLC, NewcrestImage Holdings, LLC, Supreme Bright New Orleans II, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 9 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.