Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata67.6%
Laporan BerikutnyaNov 06, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$0.14
$0.09
48.5%
31 Maret 2026
$0.08
$0.04
98.0%
31 Des. 2025
$0.02
$-0.02
231.6%
30 Sep. 2025
$-0.02
$-0.03
25.7%
30 Juni 2025
$0.03
$0.09
-65.6%
31 Maret 2025
$0.01
$0.00
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$960M
$906M
$986M
$912M
$509M
$268M
$1.12B
$1.16B
$1.19B
$1.19B
SG&A Expense
$32M
$29M
$31M
$35M
$40M
$28M
$30M
$30M
$29M
$26M
Operating Expenses
$884M
$827M
$868M
$816M
$597M
$662M
$978M
$977M
$1.05B
$1.02B
Operating Income
·
·
·
·
·
·
·
$299M
$186M
$189M
Interest Expense
·
·
$52M
$32M
$31M
$53M
$54M
$48M
$52M
$50M
Other Non-op
$11M
$13M
$11M
$5M
$-343.0K
$3M
$17M
·
·
·
Pretax Income
$25M
$42M
$211M
$91M
$33M
$-404M
$143M
$261M
$138M
$140M
Income Tax
$216.0K
$-1M
$5M
$359.0K
$109.0K
$7M
$-151.0K
$2M
$-8M
$-616.0K
Net Income
$25M
$43M
$207M
$91M
$33M
$-411M
$143M
$259M
$153M
$141M
EPS (Basic)
$0.04
$0.14
$0.93
$0.34
$0.06
$-1.93
·
·
·
·
EPS (Diluted)
$0.04
$0.14
$0.93
$0.34
$0.06
$-1.93
·
·
·
·
Shares (Basic)
193,613,000
201,739,000
205,590,000
212,613,000
216,296,000
215,934,000
·
·
·
·
Shares (Diluted)
194,316,000
202,642,000
205,865,000
212,653,000
216,296,000
215,934,000
·
·
·
·
EBITDA
·
·
·
·
·
·
·
$299M
$141M
$170M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$109M
$107M
$426M
$101M
$120M
$368M
$817M
$809M
$488M
$370M
Receivables
·
·
·
$42M
$29M
$9M
$35M
$34M
$34M
$39M
Inventory
·
·
·
·
·
·
·
$1M
$1M
$1M
Prepaid Expense
·
·
·
$15M
$14M
$10M
$14M
$12M
$10M
$10M
Current Assets
·
·
·
$214M
$282M
$435M
$914M
$908M
$728M
$568M
PP&E (Net)
$2M
$2M
$3M
$4M
$6M
$7M
$8M
$8M
$584.0K
$779.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$11M
Accum. Depreciation
·
·
·
·
·
·
$11M
·
·
$10M
Goodwill
·
·
·
·
·
·
·
$990.0K
$990.0K
$990.0K
Other Non-current Assets
·
·
·
$8M
$13M
$12M
$22M
$30M
$22M
$9M
Total Assets
$3.03B
$3.11B
$3.15B
$3.08B
$3.04B
$2.99B
$3.92B
$3.97B
$3.86B
$3.74B
Accounts Payable
·
·
·
$57M
$48M
·
·
·
·
·
Short-term Debt
·
·
·
$222M
$21M
$3M
$84M
$8M
$7M
$186M
Current Liabilities
·
·
·
$381M
$176M
$91M
$326M
$233M
$243M
$409M
Capital Leases
·
·
·
$14M
$25M
$30M
$50M
$27M
$27M
$16M
Other Non-current Liabilities
·
·
·
$12M
$12M
$17M
$18M
$31M
$29M
$37M
Total Liabilities
$1.08B
$1.00B
$983M
$998M
$801M
$896M
$1.30B
$1.26B
$1.28B
$1.21B
Long-term Debt
$918M
$841M
$815M
$813M
$611M
$748M
$975M
$983M
$990M
$936M
Total Debt
·
·
·
$1.03B
$631M
$748M
$1.06B
$985M
$990M
$1.12B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$2.30B
$2.40B
$2.42B
$2.47B
$2.63B
$2.59B
$2.68B
$2.73B
$2.68B
$2.60B
Retained Earnings
·
·
·
$1.04B
$948M
$914M
$1.32B
$1.18B
$932M
$787M
Stockholders' Equity
$1.94B
$2.10B
$2.17B
$2.08B
$2.20B
$2.05B
$2.57B
$2.66B
$2.53B
$2.48B
Liabilities + Equity
$3.03B
$3.11B
$3.15B
$3.08B
$3.04B
$2.99B
$3.92B
$3.97B
$3.86B
$3.74B
Shares Outstanding
189,709,516
200,824,993
203,479,585
209,320,447
219,333,783
215,593,401
224,855,351
228,246,247
225,321,660
220,073,140
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$135M
$125M
$127M
$126M
$129M
$137M
$148M
$146M
$159M
$163M
Stock-based Comp
$9M
$10M
$11M
$11M
$13M
$10M
$9M
$9M
$8M
$7M
Deferred Tax
·
·
·
·
·
$-7M
$-688.0K
$-1M
$9M
$0
Amort. of Intangibles
$2M
$1M
$464.0K
$492.0K
$63.0K
$41.0K
$79.0K
$2M
$3M
$4M
Operating Cash Flow
$182M
$170M
$198M
$209M
$28M
$-117M
$291M
$305M
$307M
$288M
Investing Cash Flow
$-49M
$-386M
$258M
$-166M
$-240M
$114M
$-47M
$156M
$-139M
$-143M
Stock Issued
·
·
·
·
$38M
·
·
$45M
$79M
$55M
Stock Repurchased
$103M
$27M
$56M
$108M
·
$104M
$50M
·
·
·
Net Stock Activity
$-103M
$-27M
$-56M
$-108M
$38M
$-104M
$-50M
$45M
$79M
$55M
Dividends Paid
$86M
$91M
$60M
$25M
$14M
$156M
$170M
$178M
$163M
·
Financing Cash Flow
$-128M
$-98M
$-120M
$-49M
$-42M
$-446M
$-241M
$-159M
$-46M
$-283M
Net Change in Cash
$5M
$-313M
$336M
$-6M
$-253M
$-449M
$3M
$303M
$122M
$-138M
Taxes Paid
$-1M
$3M
$2M
$709.0K
$35.0K
$-996.0K
$-395.0K
$693.0K
$1M
$1M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
·
·
·
·
·
25.8%
·
·
Net Margin
2.6%
4.8%
20.9%
10.0%
6.5%
-153.2%
12.8%
22.4%
·
·
Pretax Margin
2.6%
4.7%
21.4%
10.0%
6.5%
-150.8%
12.8%
22.5%
·
·
EBITDA Margin
·
·
·
·
·
·
·
25.8%
·
·
ROA
0.80%
1.4%
6.6%
3.0%
1.1%
-11.9%
3.6%
6.6%
4.0%
3.7%
ROE
1.2%
2.0%
9.7%
4.2%
1.6%
-17.8%
5.5%
10.0%
6.1%
5.9%
ROIC
·
·
·
·
·
·
·
8.1%
4.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
·
·
0.6
1.6
4.8
2.8
3.9
3.0
1.4
Quick Ratio
·
·
·
0.4
0.8
4.2
2.6
3.6
2.2
1.0
Debt / Equity
·
·
·
0.5
0.3
0.4
0.4
0.4
0.4
0.5
LT Debt / Equity
·
·
·
0.3
0.3
0.4
0.3
0.4
0.4
0.3
Interest Coverage
·
·
·
·
·
·
·
6.3
2.7
3.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.3
0.3
0.3
0.2
0.1
0.3
0.3
·
·
Receivables Turnover
·
·
·
25.8
27.3
12.2
32.3
34.1
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$10.25
$10.48
$10.65
$9.96
$10.03
$9.50
$11.45
$11.67
$11.24
$11.28
Revenue / Share
$4.94
$4.47
$4.79
$4.29
·
·
·
·
·
·
Cash Flow / Share
$0.94
$0.84
$0.96
$0.98
·
·
·
·
·
·
Cash / Share
$0.58
$0.53
$2.10
$0.48
$0.55
$1.71
$3.63
$3.55
$2.17
$1.68
Dividend / Share
$0.36
$0.34
$0.30
$0.10
·
$0.05
$0.74
$0.69
$0.73
$0.68
EPS (TTM)
$0.04
$0.14
$0.93
$0.34
$0.06
$-1.93
$0.08
$0.08
$0.08
$0.08
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
6.0%
-8.2%
8.2%
79.1%
90.0%
·
·
·
·
·
Revenue CAGR 3Y
1.7%
21.2%
54.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
29.1%
·
·
·
·
·
·
·
·
·
EPS YoY
-71.4%
-85.0%
173.5%
466.7%
·
·
·
·
·
·
EPS CAGR 3Y
-51.0%
32.6%
·
·
·
·
·
·
·
·
Net Income YoY
-43.2%
-79.1%
127.7%
175.1%
·
·
·
·
·
·
Net Income CAGR 3Y
-35.3%
9.4%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-11.2%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$960M
$906M
$986M
$912M
$509M
$268M
$1.12B
$1.16B
$1.19B
$1.19B
Net Income TTM
$25M
$43M
$207M
$91M
$33M
$-411M
$143M
$259M
$153M
$141M
Market Cap
$1.70B
$2.38B
$2.18B
$2.02B
$2.57B
$2.44B
$3.13B
$2.97B
$3.72B
$3.36B
Enterprise Value
·
·
·
$2.96B
$3.08B
$2.82B
$3.37B
$3.15B
$4.23B
$4.10B
P/E
223.5
84.6
11.5
28.4
195.5
-5.9
174.0
162.6
206.6
190.6
P/S
1.8
2.6
2.2
2.2
5.1
9.1
2.8
2.6
3.1
2.8
P/B
0.9
1.1
1.0
1.0
1.2
1.2
1.2
1.1
1.5
1.4
P / Tangible Book
0.9
1.1
1.0
1.0
1.2
1.2
·
·
·
·
P / Cash Flow
9.3
14.0
11.0
9.7
90.7
-20.9
10.8
9.7
12.0
11.0
EV / EBITDA
·
·
·
·
·
·
·
10.5
30.0
24.1
EV / Revenue
·
·
·
3.2
6.1
10.5
3.0
2.7
3.5
3.5
Dividend Yield
5.1%
3.8%
2.7%
1.2%
0.53%
6.4%
5.4%
6.0%
4.4%
·
Earnings Yield
0.45%
1.2%
8.7%
3.5%
0.51%
-17.0%
0.57%
0.61%
0.48%
0.52%
Payout Ratio
351.7%
210.3%
28.9%
27.4%
41.5%
-38.1%
119.2%
·
·
·
Annual Payout
$86M
$91M
$60M
$25M
$14M
$156M
$170M
$178M
$163M
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$277M
$260M
$237M
$229M
$260M
$234M
$215M
$226M
$247M
$217M
$219M
$248M
$276M
$243M
$244M
$244M
SG&A Expense
$9M
$7M
$7M
$7M
$8M
$9M
$6M
$8M
$8M
$8M
$7M
$7M
$8M
$8M
$8M
$8M
Operating Expenses
$243M
$231M
$220M
$217M
$229M
$218M
$205M
$210M
$212M
$200M
$201M
$221M
$228M
$219M
$215M
$214M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$12M
$9M
$14M
·
$9M
Other Non-op
$4M
$2M
$4M
$3M
$2M
$2M
$2M
$2M
$4M
$5M
·
·
·
·
$476.0K
$270.0K
Pretax Income
$26M
$19M
$7M
$1M
$11M
$5M
$819.0K
$3M
$26M
$12M
$130M
$16M
$44M
$21M
$18M
$20M
Income Tax
·
·
·
·
·
·
·
·
$255.0K
$-855.0K
$3M
$602.0K
$803.0K
$358.0K
$485.0K
$-290.0K
Net Income
$26M
$19M
$7M
$1M
$11M
$5M
$836.0K
$3M
$26M
$13M
$127M
$16M
$43M
$21M
$17M
$20M
EPS (Basic)
$0.14
$0.08
$0.02
$-0.02
$0.03
$0.01
$-0.02
$0.00
$0.11
$0.05
$0.60
$0.06
$0.19
$0.08
$0.06
$0.08
EPS (Diluted)
$0.14
$0.08
$0.02
$-0.02
$0.03
$0.01
$-0.02
$0.00
$0.11
$0.05
$0.60
$0.06
$0.19
$0.08
$0.06
$0.08
Shares (Basic)
185,333,000
188,361,000
·
189,253,000
195,791,000
200,410,000
·
201,402,000
202,758,000
202,631,000
·
205,570,000
206,181,000
207,035,000
·
211,010,000
Shares (Diluted)
185,550,000
188,668,000
·
189,253,000
196,304,000
201,444,000
·
201,402,000
203,455,000
202,958,000
·
205,782,000
206,828,000
207,282,000
·
211,289,000
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$94M
$91M
$109M
$121M
$74M
$72M
$107M
$116M
$159M
$401M
$426M
$114M
$108M
$96M
$101M
$118M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
$48M
$42M
·
$46M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$15M
$21M
·
$14M
Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$227M
$208M
·
$228M
PP&E (Net)
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$3M
$4M
$4M
·
$5M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
$9M
$8M
·
$9M
Total Assets
$3.03B
$3.01B
$3.03B
$3.05B
$3.01B
$3.10B
$3.11B
$3.12B
$3.15B
$3.14B
·
$3.09B
$3.09B
$3.07B
·
$3.11B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
$45M
$53M
·
$61M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$222M
·
$2M
Current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
$147M
$381M
·
$168M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
$14M
$15M
·
$18M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
$11M
$14M
·
$10M
Total Liabilities
$1.15B
$1.11B
$1.08B
$1.09B
$1.03B
$1.02B
$1.00B
$992M
$985M
$981M
·
$1.00B
$985M
$1.00B
·
$1.01B
Long-term Debt
$968M
$943M
$918M
$917M
$869M
$842M
$841M
$814M
$814M
$814M
·
·
$815M
$812M
·
$813M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$817M
$1.03B
·
$815M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$2.26B
$2.27B
$2.30B
$2.30B
$2.30B
$2.39B
$2.40B
$2.39B
$2.42B
$2.42B
·
$2.43B
$2.45B
$2.45B
·
$2.49B
Retained Earnings
·
·
·
·
·
·
·
·
·
·
·
·
$1.10B
$1.06B
·
$1.02B
Stockholders' Equity
$1.88B
$1.90B
$1.94B
$1.96B
$1.98B
$2.08B
$2.10B
$2.12B
$2.16B
$2.16B
·
$2.09B
$2.10B
$2.07B
·
$2.10B
Liabilities + Equity
$3.03B
$3.01B
$3.03B
$3.05B
$3.01B
$3.10B
$3.11B
$3.12B
$3.15B
$3.14B
·
$3.09B
$3.09B
$3.07B
·
$3.11B
Shares Outstanding
185,944,329
186,967,315
189,709,516
189,911,794
190,170,664
200,369,510
200,824,993
200,919,457
203,390,392
203,674,398
·
205,623,316
207,184,691
207,410,059
·
211,570,211
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$34M
$34M
$34M
$34M
$34M
$32M
$33M
$32M
$31M
$29M
$29M
$33M
$32M
$32M
$32M
$32M
Stock-based Comp
$4M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Amort. of Intangibles
$379.0K
$379.0K
$379.0K
$379.0K
$380.0K
$381.0K
$378.0K
$381.0K
$340.0K
$258.0K
$132.0K
$109.0K
$113.0K
$110.0K
$105.0K
$169.0K
Operating Cash Flow
$62M
$45M
$37M
$54M
$59M
$32M
$30M
$47M
$55M
$38M
$29M
$62M
$60M
$47M
$60M
$59M
Investing Cash Flow
$3M
$-27M
$-25M
$-18M
$-34M
$-28M
$-47M
$-41M
$-270M
$28M
$318M
$-11M
$-27M
$-22M
$-31M
$-35M
Stock Repurchased
$11M
$29M
$2M
$2M
$90M
$8M
$944.0K
$23M
·
·
$21M
$14M
$3M
$19M
$22M
$9M
Net Stock Activity
·
$-29M
·
·
·
$-8M
·
·
·
·
·
·
·
$-19M
·
·
Dividends Paid
$20M
$23M
$20M
$22M
$21M
$23M
$21M
$22M
$17M
$30M
$18M
$15M
$14M
$14M
$14M
$4M
Financing Cash Flow
$-28M
$-38M
$-23M
$16M
$-85M
$-35M
$4M
$-47M
$-22M
$-34M
$-39M
$-29M
$-15M
$-36M
$-39M
$-9M
Net Change in Cash
$37M
$-19M
$-12M
$53M
$-67M
$-31M
$-12M
$-41M
$-237M
$23M
$309M
$21M
$18M
$-12M
$-11M
$15M
Taxes Paid
$73.0K
$70.0K
$-175.0K
$-1M
$122.0K
$-145.0K
$-336.0K
$85.0K
$254.0K
$3M
$459.0K
$2M
$1M
$40.0K
$927.0K
$-84.0K
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
9.4%
7.1%
·
0.58%
4.2%
2.2%
·
1.4%
10.6%
6.0%
·
6.3%
15.6%
8.7%
·
8.4%
Pretax Margin
9.5%
7.2%
·
0.64%
4.2%
2.3%
·
1.2%
10.7%
5.6%
·
6.5%
15.9%
8.8%
·
8.3%
ROA
0.86%
0.61%
·
0.04%
0.35%
0.17%
·
0.10%
0.84%
0.42%
·
0.50%
1.4%
0.70%
·
0.67%
ROE
1.4%
0.93%
·
0.06%
0.52%
0.25%
·
0.15%
1.2%
0.62%
·
0.74%
2.1%
1.0%
·
0.98%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
·
·
·
·
·
·
·
·
·
·
·
1.5
0.5
·
1.4
Quick Ratio
·
·
·
·
·
·
·
·
·
·
·
·
1.1
0.4
·
1.0
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.4
0.5
·
0.4
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.4
0.3
·
0.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
6.1
6.3
·
6.6
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.11
$10.19
·
$10.32
$10.41
$10.37
·
$10.58
$10.64
$10.61
·
$10.15
$10.14
$9.99
·
$9.94
Revenue / Share
$1.49
$1.38
·
$1.21
$1.32
$1.16
·
$1.12
$1.22
$1.07
·
$1.20
$1.33
$1.17
·
$1.16
Cash Flow / Share
·
$0.24
·
·
·
$0.16
·
·
·
$0.19
·
·
·
$0.23
·
·
Cash / Share
$0.51
$0.49
·
$0.64
$0.39
$0.36
·
$0.58
$0.78
$1.97
·
$0.55
$0.52
$0.46
·
$0.56
Dividend / Share
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.07
$0.13
$0.07
$0.05
$0.05
·
$0.05
EPS (TTM)
$0.22
$0.11
·
$0.00
$0.02
$0.10
·
$0.76
$0.82
$0.90
·
$0.39
$0.41
$0.37
·
$0.90
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.00B
$986M
·
$938M
$935M
$923M
·
$910M
$932M
$960M
·
$1.01B
$1.01B
$983M
·
$842M
Net Income TTM
$53M
$38M
·
$18M
$20M
$35M
·
$169M
$182M
$199M
·
$97M
$102M
$97M
·
$212M
Market Cap
$2.13B
$1.68B
·
$1.78B
$1.65B
$1.89B
·
$2.07B
$2.13B
$2.27B
·
$1.92B
$2.10B
$2.05B
·
$1.99B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$2.81B
$2.99B
·
$2.69B
P/E
52.0
81.9
·
·
434.0
94.1
·
13.6
12.8
12.4
·
24.0
24.7
26.7
·
10.5
P/S
2.1
1.7
·
1.9
1.8
2.0
·
2.3
2.3
2.4
·
1.9
2.1
2.1
·
2.4
P/B
1.1
0.9
·
0.9
0.8
0.9
·
1.0
1.0
1.0
·
0.9
1.0
1.0
·
0.9
P / Tangible Book
1.1
0.9
·
0.9
0.8
0.9
·
1.0
1.0
1.0
·
0.9
1.0
1.0
·
0.9
P / Cash Flow
·
37.1
·
·
·
58.9
·
·
·
59.0
·
·
·
43.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
2.8
3.0
·
3.2
Dividend Yield
4.0%
5.1%
·
4.9%
5.3%
4.5%
·
4.2%
3.7%
3.3%
·
2.9%
2.2%
1.7%
·
0.70%
Earnings Yield
1.9%
1.2%
·
0.00%
0.23%
1.1%
·
7.4%
7.8%
8.1%
·
4.2%
4.0%
3.7%
·
9.6%
Payout Ratio
·
122.4%
·
·
·
439.7%
·
·
·
228.4%
·
·
·
66.3%
·
·
Annual Payout
$85M
$86M
·
$87M
$88M
$84M
·
$87M
$80M
$76M
·
$56M
$46M
$35M
·
$14M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$960M
$906M
$986M
$912M
$509M
Laba Bersih
$25M
$43M
$207M
$91M
$33M
EPS Dilusian
$0.04
$0.14
$0.93
$0.34
$0.06
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.5
0.3
Rasio Lancar
·
·
·
0.6
1.6
Rasio Cepat
·
·
·
0.4
0.8
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
280 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang280
Nilai yang dipegang$2.4B
Posisi baru49
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (+10 vs Kuartal sebelumnya)
19 (-6 vs Kuartal sebelumnya)
83 (-13 vs Kuartal sebelumnya)
96 (+29 vs Kuartal sebelumnya)
+10.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Sunstone Hotel Investors, L.L.C., WB Hotel Investors, LLC, Sunstone/WB Hotel Investors IV, LLC, Sunstone/WB Manhattan Beach, LLC, Westbrook Real Estate Partners, L.L.C., Westbrook Sunstone Investors, LLC, Westbrook SHP, LLC, Westbrook Real Estate Partners Management III, LLC, Westbrook Real Estate Fund III, L.P., Westbrook Real Estate Co-Investment Partnership III, L.P., Westbrook Real Estate Partners Management IV, LLC, Westbrook Real Estate Fund IV, L.P., Westbrook Real Estate Co-Investment Partnership IV, L.P., Paul D. Kazilionis, Jonathan H. Paul
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 16 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.