INSE Inspired Entertainment, Inc. - Common Stock
NASDAQ · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 5, 2026
$3,47
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$3,20rendah 52m
$9,91tinggi 52m
Kapitalisasi Pasar (MRQ)
$91M
P/E (TTM)
-10.8
EPS (TTM)
$-0.32
Pendapatan (TTM)
$281M
lencana Anda
Rentang 52M
$3–$10
Peringkat Analis
BUY
Target Harga
$12
P/E
-10.8
ROE
74.9%
Margin Laba Bersih
-3.3%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
INSE Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$3.46
Kapitalisasi Pasar (MRQ)
$91M
P/E (TTM)
-10.8
EPS (TTM)
$-0.32
Pendapatan (TTM)
$281M
ROE (TTM)
74.9%
D/E Utang/Ekuitas (MRQ)
-20.5
Rentang 52M
$3–$10
INSE Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$304M2019-12-31 → 2025-12-31
EPS$-0.582019-12-31 → 2025-12-31
Arus Kas Bebas$16M2020-12-31 → 2025-12-31
Margin bersih-3.3%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | INSE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -10.8rata-rata 5T ≈7.7 | ≈7.7 | · | · | |
| P/S (TTM) | 0.3rata-rata 5T ≈1.0 | ≈1.0 | 0.8 | Nilai wajar | |
| P/B (MRQ) | -5.9rata-rata 5T ≈-24.0 | ≈-24.0 | · | · | |
| EV / EBITDA | 13.0rata-rata 5T ≈18.1 | ≈18.1 | · | · | |
| Harga / FCF (TTM) | 5.2rata-rata 5T ≈-2.8 | ≈-2.8 | · | · | |
| Harga / Arus Kas (TTM) | 2.2rata-rata 5T ≈18.3 | ≈18.3 | 9.2 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 1.3rata-rata 5T ≈2.0 | ≈2.0 | · | · | |
| EV / FCF | 24.3rata-rata 5T ≈-0.1 | ≈-0.1 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | INSE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 14.3%rata-rata 5T ≈9.8% | ≈9.8% | 2.9% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | 10.0%rata-rata 5T ≈13.8% | ≈13.8% | 2.9% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | -0.82%rata-rata 5T ≈-1.5% | ≈-1.5% | -1.4% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | -3.3%rata-rata 5T ≈1.7% | ≈1.7% | -0.92% | Tingkat teratas | |
| ROA (TTM) | -2.1%rata-rata 5T ≈0.98% | ≈0.98% | -3.9% | Sejajar | |
| ROE (TTM) | 74.9%rata-rata 5T ≈0.02% | ≈0.02% | -0.63% | Tingkat teratas | |
| ROIC | 26.7%rata-rata 5T ≈99.0% | ≈99.0% | 1.9% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | INSE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | -20.5rata-rata 5T ≈-30.9 | ≈-30.9 | · | · | |
| Rasio Lancar (MRQ) | 2.3rata-rata 5T ≈1.7 | ≈1.7 | 1.0 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.2rata-rata 5T ≈1.0 | ≈1.0 | 0.6 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | -20.5rata-rata 5T ≈-29.4 | ≈-29.4 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | INSE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 2.4%rata-rata 5T ≈10.0% | ≈10.0% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 2.2%rata-rata 5T ≈11.0% | ≈11.0% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 8.9% | · | · | · | |
| EPS YoY | 825.0% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | 839.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | INSE | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.7rata-rata 5T ≈0.8 | ≈0.8 | 0.5 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 5.6rata-rata 5T ≈6.8 | ≈6.8 | 22.5 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$330.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-10.1%
Laporan Berikutnya
Nov 03, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 6, 2026 | $0.01 | $0.04 | -75.5% |
| 31 Maret 2026 | Mei 13, 2026 | $-0.02 | $-0.11 | 82.1% |
| 31 Des. 2025 | $-0.18 | $0.27 | -166.5% | |
| 30 Sep. 2025 | $0.28 | $0.24 | 16.8% | |
| 30 Juni 2025 | $-0.19 | $0.13 | -246.0% | |
| 31 Maret 2025 | $0.07 | $-0.03 | 328.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $304M | $297M | $323M | $284M | $206M | $198M | $153M | · | $123M | $48M | · | |
| Cost of Revenue | · | · | $129M | $95M | $52M | $46M | $25M | · | · | · | · | |
| R&D Expense | $19M | $23M | $20M | $18M | $14M | $15M | $4M | · | $5M | $3M | · | |
| SG&A Expense | $128M | $131M | $116M | $103M | $77M | $68M | $70M | · | $58M | $61M | · | |
| Operating Expenses | $7M | $4M | · | · | · | · | · | · | · | · | $4M | |
| Operating Income | $30M | $31M | $39M | $46M | $-4M | $-18M | $-13M | · | $-12M | $-1M | $-4M | |
| Interest Expense | · | · | $28M | $25M | $44M | $30M | $28M | · | $29M | $58M | · | |
| Interest Income | · | · | · | · | · | $600.0K | $100.0K | · | $55.0K | $287.0K | · | |
| Other Non-op | $900.0K | $500.0K | $400.0K | $1M | $6M | $-5M | $3M | · | $-218.0K | $-58M | · | |
| Pretax Income | $-6M | $2M | $12M | $23M | $-42M | $-56M | $-41M | · | $-49M | $-60M | · | |
| Income Tax | $11M | $-63M | $5M | $2M | $-2M | $400.0K | $100.0K | · | $184.0K | $307.0K | $0 | |
| Net Income | $-17M | $65M | $7M | $21M | $-41M | $-57M | $-41M | · | $-49M | $-60M | $-4M | |
| EPS (Basic) | $-0.58 | $2.27 | $0.25 | $0.76 | $-1.66 | $-2.39 | $-1.88 | · | · | · | · | |
| EPS (Diluted) | $-0.58 | $2.22 | $0.24 | $0.73 | $-1.66 | $-2.39 | $-1.88 | · | · | · | · | |
| Shares (Basic) | 29,060,055 | 28,521,027 | 28,073,408 | 28,049,918 | 24,402,461 | 23,717,521 | 21,892,964 | · | · | · | · | |
| Shares (Diluted) | 29,060,055 | 29,199,375 | 29,214,583 | 29,092,855 | 24,402,461 | 23,717,521 | 21,892,964 | · | · | · | · | |
| EBITDA | $30M | $31M | $40M | $68M | $25M | $36M | · | · | · | · | $-4M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $42M | $29M | $40M | $25M | $48M | $47M | $29M | $16M | $20M | $1M | $256.2K | |
| Receivables | $44M | $65M | $44M | $40M | $32M | $28M | $24M | · | $20M | $16M | · | |
| Inventory | $18M | $28M | $32M | $30M | $16M | $18M | $19M | · | $5M | $8M | · | |
| Prepaid Expense | $47M | $36M | $40M | $31M | $29M | $17M | $23M | · | $18M | $19M | $62.6K | |
| Current Assets | $158M | $160M | $156M | $129M | $124M | $109M | $95M | · | $63M | $45M | $318.8K | |
| PP&E (Net) | $60M | $56M | $61M | $44M | $51M | $66M | $79M | · | $43M | $49M | · | |
| PP&E (Gross) | $198M | $209M | $218M | $186M | $197M | $195M | $182M | · | $118M | $115M | · | |
| Accum. Depreciation | $138M | $153M | $157M | $141M | $146M | $129M | $103M | · | $74M | $66M | · | |
| Goodwill | $62M | $58M | $59M | $56M | $62M | $63M | $81M | $45M | $47M | $46M | · | |
| Intangibles | $14M | $16M | $13M | $15M | $17M | $8M | $10M | $2M | $9M | $12M | · | |
| Other Non-current Assets | $16M | $12M | $10M | $7M | $7M | $3M | $5M | · | $10M | $1M | · | |
| Total Assets | $440M | $438M | $343M | $290M | $309M | $324M | $327M | $187M | $219M | $190M | $80M | |
| Accounts Payable | $20M | $29M | $42M | $24M | $21M | $16M | $22M | · | $20M | $14M | $3M | |
| Accrued Liabilities | · | · | · | $29M | $33M | $31M | $31M | · | $18M | $17M | · | |
| Current Liabilities | $71M | $104M | $101M | $75M | $82M | $95M | $88M | · | $61M | $59M | $3M | |
| Capital Leases | $6M | $12M | $10M | $12M | $16M | $9M | $5M | · | $532.0K | $165.0K | · | |
| Other Non-current Liabilities | $1M | $2M | $4M | $4M | $3M | $11M | $5M | · | $6M | $12M | $3M | |
| Total Liabilities | $456M | $442M | $419M | $373M | $417M | $426M | $387M | · | $221M | $486M | $5M | |
| Long-term Debt | $363M | $313M | $319M | $283M | $317M | $313M | $270M | · | $123M | $412M | · | |
| Total Debt | $345M | $311M | $315M | · | $309M | $298M | · | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | $2.0K | $1.0K | $301 | |
| Paid-in Capital | $395M | $390M | $386M | $378M | $372M | $325M | $321M | $304M | · | · | $9M | |
| Retained Earnings | $-459M | $-442M | $-506M | $-515M | $-525M | $-457M | $-425M | $-384M | $-379M | $-330M | $-4M | |
| AOCI | $48M | $48M | $44M | $51M | $44M | $31M | $45M | $56M | $-53M | $33M | · | |
| Stockholders' Equity | $-16M | $-3M | $-76M | $-83M | $-106M | $-129M | $-62M | $-24M | $-48M | $-296M | $5M | |
| Liabilities + Equity | $440M | $438M | $343M | $287M | $309M | $324M | $327M | · | $219M | $190M | $80M | |
| Shares Outstanding | 26,873,509 | 26,581,972 | 26,219,021 | 25,909,516 | 26,433,562 | 22,430,475 | 22,230,768 | 20,870,397 | 20,402,602 | 11,801,369 | 3,012,432 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $52M | $43M | $40M | $22M | $26M | $30M | $22M | · | $18M | $22M | · | |
| Stock-based Comp | $7M | $8M | $11M | $11M | $13M | $5M | $9M | · | $4M | · | · | |
| Deferred Tax | $3M | $-69M | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | $4M | $3M | $2M | $2M | $700.0K | $2M | $4M | $800.0K | $3M | $4M | · | |
| Other Non-cash | · | · | · | $-28M | $4M | $51M | · | · | · | · | · | |
| Operating Cash Flow | $52M | $32M | $55M | $30M | $2M | $48M | $31M | · | $18M | $19M | $-866.9K | |
| CapEx | $36M | $17M | $32M | $21M | $11M | $15M | $10M | · | $15M | $9M | · | |
| Investing Cash Flow | $-40M | $-40M | $-58M | $-38M | $-32M | $-24M | $-133M | · | $-35M | $-32M | $0 | |
| Debt Issued | · | · | · | · | $333M | · | $271M | · | · | $11M | · | |
| Net Debt Issued | $-339M | · | · | · | $12M | $-4M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $2M | · | $0 | |
| Stock Repurchased | $400.0K | · | $2M | $10M | · | · | · | · | · | · | · | |
| Net Stock Activity | $-400.0K | · | $-2M | $-10M | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | · | $-2M | $16M | $-11M | $31M | $-8M | $114M | · | $35M | $11M | · | |
| Net Change in Cash | $14M | $-11M | $15M | $-23M | $700.0K | $18M | $13M | · | $19M | $-3M | $-867.0K | |
| Taxes Paid | $8M | $9M | $5M | · | $1M | $200.0K | · | · | · | · | · | |
| Free Cash Flow | $16M | $15M | $13M | $2M | $-5M | $38M | · | · | · | · | · | |
| Levered FCF | · | · | $-4M | $-20M | $-48M | $7M | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.0% | 10.3% | 12.3% | 16.3% | -0.29% | · | · | · | · | · | -24314.4% | |
| Net Margin | -5.6% | 21.8% | 2.4% | 7.3% | -17.6% | · | · | · | · | · | -24285.2% | |
| Pretax Margin | -1.9% | 0.61% | 3.9% | 8.1% | -18.3% | · | · | · | · | · | · | |
| EBITDA Margin | 10.0% | 10.3% | 12.3% | 24.0% | 12.1% | · | · | · | · | · | -24314.4% | |
| ROA | -3.9% | 16.6% | 2.4% | · | -11.2% | -10.0% | · | · | · | · | -2.2% | |
| ROE | 132.3% | -159.0% | -10.1% | · | 36.9% | 32.3% | · | · | · | · | 2.6% | |
| ROIC | 26.7% | 359.2% | 10.2% | · | -0.25% | 3.3% | · | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 1.5 | 1.5 | · | 1.6 | 1.1 | · | · | · | · | 0.1 | |
| Quick Ratio | 1.2 | 0.9 | 0.8 | · | 1.0 | 0.8 | · | · | · | · | 0.1 | |
| Debt / Equity | -21.3 | -94.2 | -4.0 | · | -4.0 | -2.9 | · | · | · | · | · | |
| LT Debt / Equity | -21.3 | -88.5 | -3.8 | · | -4.0 | -2.9 | · | · | · | · | · | |
| Interest Coverage | · | · | 1.4 | 1.8 | -0.0 | 0.2 | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 1.0 | · | 0.6 | · | · | · | · | · | 0.0 | |
| Inventory Turnover | · | · | 2.4 | · | 2.0 | 1.7 | · | · | · | · | · | |
| Receivables Turnover | 5.6 | 5.4 | 8.0 | 7.8 | 7.1 | · | · | · | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.60 | $-0.12 | $-2.97 | · | $-2.95 | $-4.53 | · | · | · | · | $1.66 | |
| Revenue / Share | $10.46 | $10.17 | $11.06 | $9.68 | $9.12 | · | · | · | · | · | · | |
| Cash Flow / Share | $1.79 | $1.09 | $1.56 | $0.85 | $0.27 | $2.36 | · | · | · | · | · | |
| Cash / Share | $1.56 | $1.10 | $1.53 | · | $1.81 | $2.10 | · | · | · | · | $0.09 | |
| EPS (TTM) | $-0.58 | $2.22 | $0.24 | $0.73 | $-1.66 | $-2.39 | $-1.88 | · | · | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | -8.0% | 13.5% | 38.2% | 3.8% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.2% | 13.0% | 17.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.9% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 825.0% | -67.1% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 839.1% | -67.5% | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $304M | $297M | $323M | $284M | $206M | $198M | $153M | · | $123M | · | · | |
| Net Income TTM | $-17M | $65M | $7M | $21M | $-41M | $-57M | $-41M | · | $-49M | · | $-4M | |
| Market Cap | $252M | $241M | $259M | · | $343M | $148M | · | · | · | · | $29M | |
| Enterprise Value | $555M | $522M | $534M | · | $604M | $398M | · | · | · | · | · | |
| P/E | -16.1 | 4.1 | 41.2 | 17.4 | -7.8 | -2.8 | -3.6 | · | · | · | · | |
| P/S | 0.8 | 0.8 | 0.8 | · | 1.7 | 0.7 | · | · | · | · | · | |
| P/B | -15.5 | -72.9 | -3.3 | · | -4.4 | -1.5 | · | · | · | · | 5.9 | |
| P / Cash Flow | 4.8 | 7.6 | 5.7 | · | 55.3 | 2.8 | · | · | · | · | -33.8 | |
| P / FCF | 15.4 | 16.4 | 20.4 | · | -63.4 | 3.9 | · | · | · | · | · | |
| EV / EBITDA | 18.2 | 17.0 | 13.4 | · | 23.9 | 11.0 | · | · | · | · | · | |
| EV / FCF | 34.0 | 35.5 | 42.0 | · | -111.8 | 10.6 | · | · | · | · | · | |
| EV / Revenue | 1.8 | 1.8 | 1.7 | · | 2.9 | 2.0 | · | · | · | · | · | |
| Earnings Yield | -6.2% | 24.5% | 2.4% | 5.8% | -12.8% | -36.3% | -27.9% | · | · | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61M | $57M | $77M | $86M | $80M | $60M | $83M | $77M | $75M | $62M | $81M | $98M | $79M | $65M | $80M | $74M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | $16M | $72M | $21M | $20M | $15M | $40M | $20M | |
| SG&A Expense | $24M | $24M | $34M | $32M | $32M | $30M | $34M | $31M | $31M | $34M | $42M | $24M | $24M | $26M | $34M | $25M | |
| Operating Income | $10M | $9M | $11M | $10M | $8M | $2M | $13M | $11M | $9M | $-2M | $8M | $12M | $14M | $5M | $12M | $15M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $7M | · | $7M | $7M | $6M | · | $6M | |
| Other Non-op | $200.0K | $100.0K | $300.0K | $200.0K | $200.0K | $200.0K | $200.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $200.0K | $300.0K | |
| Pretax Income | $600.0K | $-1M | $900.0K | $-3M | $1M | $-5M | $4M | $4M | $2M | $-8M | $2M | $5M | $7M | $-2M | $6M | $9M | |
| Income Tax | $400.0K | $-700.0K | $8M | $-700.0K | $9M | $-5M | $-63M | $1M | $800.0K | $-2M | $2M | $2M | $1M | $-200.0K | $2M | $100.0K | |
| Net Income | $200.0K | $-500.0K | $-7M | $-2M | $-8M | $-100.0K | $67M | $3M | $1M | $-6M | $-700.0K | $3M | $6M | $-1M | $4M | $9M | |
| EPS (Basic) | $0.01 | $-0.02 | $-0.24 | $-0.07 | $-0.27 | $0.00 | $2.34 | $0.10 | $0.05 | $-0.22 | $-0.02 | $0.12 | $0.20 | $-0.05 | $0.15 | $0.33 | |
| EPS (Diluted) | $0.01 | $-0.02 | $-0.24 | $-0.07 | $-0.27 | $0.00 | $2.29 | $0.10 | $0.05 | $-0.22 | $-0.02 | $0.12 | $0.19 | $-0.05 | $0.14 | $0.32 | |
| Shares (Basic) | 28,908,945 | 29,288,997 | · | 29,094,787 | 29,078,848 | 28,973,938 | · | 28,496,801 | 28,474,059 | 28,603,734 | · | 28,104,365 | 28,186,725 | 27,974,182 | · | 27,856,920 | |
| Shares (Diluted) | 29,276,684 | 29,288,997 | · | 29,094,787 | 29,078,848 | 28,973,938 | · | 29,188,787 | 29,046,281 | 28,603,734 | · | 29,105,267 | 29,073,078 | 27,974,182 | · | 28,921,246 | |
| EBITDA | $10M | $9M | · | $10M | $8M | $2M | · | $12M | $9M | $-1M | · | $12M | $14M | $5M | · | $16M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $41M | $42M | $36M | $46M | $39M | $29M | $36M | $24M | $35M | $40M | $26M | $42M | $28M | · | $37M | |
| Receivables | · | · | $44M | · | · | · | $65M | · | · | · | $44M | · | · | · | · | · | |
| Inventory | $18M | $16M | $18M | $27M | $25M | $31M | $28M | $32M | $30M | $32M | $32M | $40M | $47M | $35M | · | $25M | |
| Prepaid Expense | $39M | $38M | $47M | $46M | $43M | $35M | $36M | $50M | $40M | $40M | $40M | $38M | $34M | $31M | · | $28M | |
| Current Assets | $125M | $146M | $158M | $198M | $166M | $162M | $160M | $165M | $136M | $144M | $156M | $133M | $162M | $126M | $129M | $118M | |
| PP&E (Net) | $56M | $58M | $60M | $54M | $73M | $63M | $56M | $64M | $61M | $63M | $61M | $53M | $48M | $47M | $44M | $42M | |
| PP&E (Gross) | $14M | $3M | $198M | $1M | · | · | $209M | · | · | · | $218M | · | · | · | · | · | |
| Accum. Depreciation | · | · | $138M | · | · | · | $153M | · | · | · | $157M | · | · | · | · | · | |
| Goodwill | $61M | $61M | $62M | $62M | $63M | $60M | $58M | $62M | $58M | $58M | $59M | $56M | $59M | $57M | $56M | $68M | |
| Intangibles | · | · | $14M | · | · | · | $16M | · | · | · | $13M | · | · | · | · | · | |
| Other Non-current Assets | $15M | $17M | $16M | $15M | $15M | $13M | $12M | $26M | · | · | $10M | · | · | · | $7M | · | |
| Total Assets | $393M | $421M | $440M | $486M | $487M | $459M | $438M | $389M | $327M | $331M | $343M | $305M | $332M | $292M | $290M | $287M | |
| Accounts Payable | $15M | $15M | $20M | $42M | $44M | $38M | $29M | $31M | $27M | $35M | $42M | $34M | $30M | $22M | · | $24M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | $36M | · | $27M | |
| Current Liabilities | $55M | $70M | $71M | $109M | $98M | $113M | $104M | $109M | $88M | $94M | $101M | $78M | $99M | $73M | · | $67M | |
| Capital Leases | $6M | $6M | $6M | $7M | $12M | $11M | $12M | $13M | $10M | $10M | $10M | $10M | $11M | $12M | · | $6M | |
| Other Non-current Liabilities | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $4M | $3M | $4M | $4M | · | $2M | |
| Total Liabilities | $408M | $434M | $456M | $495M | $496M | $461M | $442M | $467M | $404M | $412M | $419M | $377M | $412M | $378M | · | $337M | |
| Long-term Debt | · | · | $363M | · | · | $321M | $311M | $332M | $313M | $312M | $315M | · | · | · | · | · | |
| Total Debt | $319M | $326M | · | $344M | $350M | $321M | · | $332M | $313M | $312M | · | $283M | $294M | $286M | · | $257M | |
| Paid-in Capital | $398M | $396M | $395M | $394M | $393M | $391M | $390M | $391M | $389M | $387M | $386M | $386M | $384M | $381M | · | $380M | |
| Retained Earnings | $-464M | $-462M | $-459M | $-451M | $-449M | $-442M | $-442M | $-509M | $-512M | $-514M | $-506M | $-509M | $-510M | $-516M | · | $-485M | |
| AOCI | $51M | $53M | $48M | $48M | $47M | $48M | $48M | $40M | $46M | $46M | $44M | $50M | $46M | $48M | $51M | $54M | |
| Stockholders' Equity | $-16M | $-12M | $-16M | $-9M | $-10M | $-2M | $-3M | $-78M | $-77M | $-81M | $-76M | $-72M | $-80M | $-86M | $-83M | $-51M | |
| Liabilities + Equity | $393M | $421M | $440M | $486M | $487M | $459M | $438M | $389M | $327M | $331M | $343M | $305M | $332M | $292M | · | $287M | |
| Shares Outstanding | 26,355,360 | 26,672,343 | 26,873,509 | 26,920,506 | 26,914,149 | 26,904,832 | 26,581,972 | 26,574,804 | 26,571,308 | 26,559,756 | 26,219,021 | 26,214,739 | 26,263,421 | 26,263,070 | · | 25,912,781 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $14M | $12M | $13M | $13M | $15M | $11M | $12M | $11M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $9M | |
| Stock-based Comp | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $2M | |
| Deferred Tax | · | $-200.0K | $6M | $-3M | $2M | $-2M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $3M | $27M | $1M | $10M | $15M | $26M | $7M | $27M | $0 | $6M | $12M | $6M | $18M | $12M | $-2M | $16M | |
| CapEx | $3M | $4M | $11M | $6M | $10M | $9M | $5M | $4M | $3M | $4M | $12M | $11M | $3M | $6M | $4M | $5M | |
| Investing Cash Flow | $-9M | $-10M | $2M | $-11M | $-16M | $-15M | $-11M | $-16M | $-12M | $-10M | $-18M | $-19M | $-4M | $-9M | $-12M | $-4M | |
| Net Debt Issued | · | $-13M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $3M | $3M | · | · | · | · | · | · | · | · | $0 | $2M | · | · | $400.0K | $5M | |
| Net Stock Activity | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-14M | $-17M | · | $-700.0K | $6M | $-2M | $-1M | $100.0K | $-300.0K | $-200.0K | $19M | $-2M | $-300.0K | $-500.0K | $-500.0K | $-5M | |
| Net Change in Cash | $-19M | $-1M | $7M | $-10M | $7M | $10M | $-7M | $13M | $-12M | $-5M | $14M | $-16M | $14M | $3M | $-12M | $6M | |
| Taxes Paid | $600.0K | $2M | $-2M | $3M | $6M | $700.0K | $7M | $1M | · | · | $200.0K | $300.0K | $4M | $100.0K | · | $-300.0K | |
| Free Cash Flow | · | $23M | · | · | · | $16M | · | · | · | $-800.0K | · | · | · | $6M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-6M | · | · | · | $587.5K | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.3% | 16.1% | · | 11.2% | 9.8% | 2.6% | · | 15.3% | 12.4% | -2.2% | · | 12.5% | 17.4% | 7.1% | · | 21.6% | |
| Net Margin | 0.33% | -0.87% | · | -2.2% | -9.7% | -0.17% | · | 4.4% | 2.6% | -9.0% | · | 3.5% | · | · | · | 13.6% | |
| Pretax Margin | 0.99% | -2.1% | · | -3.0% | 1.2% | -8.6% | · | 5.6% | 3.7% | -12.5% | · | 5.5% | 8.3% | -2.5% | · | 13.8% | |
| EBITDA Margin | 16.3% | 16.1% | · | 11.2% | 9.8% | 2.6% | · | 15.3% | 12.4% | -2.2% | · | 12.5% | 17.4% | 7.1% | · | 21.6% | |
| ROA | 0.05% | -0.11% | · | -0.43% | -1.9% | -0.03% | · | 0.98% | 0.61% | -1.8% | · | 1.1% | · | · | · | 3.5% | |
| ROE | -1.6% | 6.9% | · | 4.3% | 17.9% | 0.24% | · | -4.5% | -2.5% | 6.8% | · | -5.5% | · | · | · | -11.9% | |
| ROIC | 1.1% | 1.2% | · | 2.1% | -18.1% | 0.01% | · | 3.6% | 2.9% | -0.44% | · | 3.6% | 5.5% | 2.0% | · | 7.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.1 | · | 1.8 | 1.7 | 1.4 | · | 1.5 | 1.5 | 1.5 | · | 1.7 | 1.6 | 1.7 | · | 1.8 | |
| Quick Ratio | 0.4 | 0.6 | · | 0.3 | 0.5 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.6 | |
| Debt / Equity | -20.5 | -26.3 | · | -38.3 | -36.8 | -145.9 | · | -4.2 | -4.0 | -3.8 | · | -3.9 | -3.7 | -3.3 | · | -5.1 | |
| LT Debt / Equity | -20.5 | -26.3 | · | -38.3 | -36.8 | -137.0 | · | -4.0 | -3.8 | -3.6 | · | -3.9 | -3.7 | -3.3 | · | -5.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -0.2 | · | 1.8 | 1.9 | 0.7 | · | 2.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | 0.5 | · | 0.7 | 0.6 | 0.5 | · | 0.7 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.59 | $-0.46 | · | $-0.33 | $-0.35 | $-0.08 | · | $-2.95 | $-2.91 | $-3.06 | · | $-2.77 | $-3.06 | $-3.29 | · | $-1.95 | |
| Revenue / Share | $2.08 | $1.95 | · | $2.96 | $2.76 | $2.08 | · | $2.67 | $2.60 | $2.21 | · | $3.35 | $2.73 | $2.32 | · | $2.60 | |
| Cash Flow / Share | · | $0.91 | · | · | · | $0.88 | · | · | · | $0.13 | · | · | · | $0.41 | · | · | |
| Cash / Share | $0.83 | $1.54 | · | $1.35 | $1.72 | $1.45 | · | $1.34 | $0.88 | $1.33 | · | $1.01 | $1.60 | $1.06 | · | $1.44 | |
| EPS (TTM) | $-0.32 | $-0.60 | · | $1.95 | $2.12 | $2.44 | · | $-0.09 | $-0.07 | $0.07 | · | $0.40 | $0.60 | $0.63 | · | $1.31 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $281M | $301M | · | $310M | $301M | $295M | · | $295M | $316M | $320M | · | $321M | $298M | $289M | · | $269M | |
| Net Income TTM | $-9M | $-17M | · | $57M | $62M | $71M | · | $-3M | $-2M | $2M | · | $12M | $18M | $18M | · | $12M | |
| Market Cap | $217M | $190M | · | $253M | $220M | $230M | · | $246M | $243M | $262M | · | $314M | $386M | $336M | · | $229M | |
| Enterprise Value | $515M | $475M | · | $561M | $523M | $512M | · | $543M | $533M | $539M | · | $570M | $638M | $594M | · | $449M | |
| P/E | -25.8 | -11.9 | · | 4.8 | 3.9 | 3.5 | · | -103.0 | -130.7 | 140.9 | · | 29.9 | 24.5 | 20.3 | · | 6.7 | |
| P/S | 0.8 | 0.6 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | 1.3 | 1.2 | · | 0.9 | |
| P/B | -13.9 | -15.3 | · | -28.1 | -23.1 | -104.4 | · | -3.1 | -3.1 | -3.2 | · | -4.3 | -4.8 | -3.9 | · | -4.5 | |
| P / Cash Flow | · | 7.1 | · | · | · | 9.0 | · | · | · | 72.7 | · | · | · | 29.0 | · | · | |
| EV / Revenue | 1.8 | 1.6 | · | 1.8 | 1.7 | 1.7 | · | 1.8 | 1.7 | 1.7 | · | 1.8 | 2.1 | 2.1 | · | 1.7 | |
| Earnings Yield | -3.9% | -8.4% | · | 20.8% | 25.9% | 28.6% | · | -0.97% | -0.77% | 0.71% | · | 3.3% | 4.1% | 4.9% | · | 14.8% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $304M | $297M | $323M | $284M | $206M |
| Margin Operasi % | 10.0% | 10.3% | 12.3% | 16.3% | -0.29% |
| Laba Bersih | $-17M | $65M | $7M | $21M | $-41M |
| EPS Dilusian | $-0.58 | $2.22 | $0.24 | $0.73 | $-1.66 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | -21.3 | -94.2 | -4.0 | · | -4.0 |
| Rasio Lancar | 2.2 | 1.5 | 1.5 | · | 1.6 |
| Rasio Cepat | 1.2 | 0.9 | 0.8 | · | 1.0 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $16M | $15M | $13M | $2M | $-5M |
Pemilik institusional (13F) 105 pengaju · $180.4M total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
105
Nilai yang dipegang
$180.4M
Posisi baru
5
Posisi yang keluar
10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 5 (-14 vs Kuartal sebelumnya) | 10 (+6 vs Kuartal sebelumnya) | 36 (-3 vs Kuartal sebelumnya) | 35 (+6 vs Kuartal sebelumnya) | -1.7M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| MACQUARIE GROUP LTD | $24.945.938 | 3.023.750 | 13,83% | Saham |
| Kanen Wealth Management LLC | $20.706.376 | 2.552.288 | 11,48% | Saham |
| BlackRock, Inc. | $19.174.807 | 2.324.219 | 10,63% | Saham |
| Samjo Management, LLC | $18.347.175 | 2.223.900 | 10,17% | Saham |
| PRIVATE MANAGEMENT GROUP INC | $10.581.368 | 1.282.590 | 5,87% | Saham |
| JANUS HENDERSON GROUP PLC | $9.241.157 | 1.296.095 | 5,12% | Saham |
| BROWN ADVISORY INC | $7.636.472 | 925.633 | 4,23% | Saham |
| VANGUARD GROUP INC | $5.365.237 | 573.209 | 2,97% | Saham |
| Potomac Capital Management, Inc. | $5.088.600 | 616.800 | 2,82% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $5.078.917 | 615.457 | 2,82% | Saham |
| Foundry Partners, LLC | $4.940.689 | 578.535 | 2,74% | Saham |
| CDC Financial, Inc. | $4.174.533 | 506.004 | 2,31% | Saham |
| STATE STREET CORP | $3.850.333 | 466.707 | 2,13% | Saham |
| 683 Capital Management, LLC | $3.494.536 | 423.580 | 1,94% | Saham |
| Prescott Group Capital Management, L.L.C. | $2.955.084 | 358.192 | 1,64% | Saham |
| Russell Investments Group, Ltd. | $2.705.227 | 327.906 | 1,50% | Saham |
| KENNEDY CAPITAL MANAGEMENT LLC | $2.700.968 | 327.390 | 1,50% | Saham |
| GAMCO INVESTORS, INC. ET AL | $2.337.225 | 283.300 | 1,30% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $2.314.529 | 280.549 | 1,28% | Saham |
| GABELLI FUNDS LLC | $1.773.750 | 215.000 | 0,98% | Saham |
| Teton Advisors, Inc. | $1.740.210 | 213.000 | 0,96% | Saham |
| Teton Advisors, LLC | $1.673.925 | 202.900 | 0,93% | Saham |
| NORTHERN TRUST CORP | $1.638.616 | 198.620 | 0,91% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.436.078 | 174.070 | 0,80% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $1.417.526 | 171.865 | 0,79% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.310.018 | 158.790 | 0,73% | Saham |
| JANE STREET GROUP, LLC | $1.067.072 | 129.342 | 0,59% | Saham |
| GOLDMAN SACHS GROUP INC | $869.286 | 105.368 | 0,48% | Saham |
| Bank of New York Mellon Corp | $763.950 | 92.600 | 0,42% | Saham |
| AMH Equity Ltd | $750.400 | 80.000 | 0,42% | Saham |
| SummerHaven Investment Management, LLC | $636.389 | 77.138 | 0,35% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $600.287 | 72.762 | 0,33% | Saham |
| MORGAN STANLEY | $568.442 | 68.902 | 0,32% | Saham |
| SEI INVESTMENTS CO | $567.608 | 68.801 | 0,31% | Saham |
| CITADEL ADVISORS LLC | $544.046 | 65.945 | 0,30% | Saham |
| JB CAPITAL PARTNERS LP | $536.250 | 65.000 | 0,30% | Saham |
| Nuveen, LLC | $531.944 | 64.478 | 0,29% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $477.181 | 57.840 | 0,26% | Saham |
| PANAGORA ASSET MANAGEMENT INC | $474.746 | 57.545 | 0,26% | Saham |
| Quantinno Capital Management LP | $447.662 | 54.262 | 0,25% | Saham |
| Penn Capital Management Company, LLC | $397.939 | 48.235 | 0,22% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $366.391 | 44.411 | 0,20% | Saham |
| XTX Topco Ltd | $351.038 | 42.550 | 0,19% | Saham |
| D. E. Shaw & Co., Inc. | $293.832 | 35.616 | 0,16% | Saham |
| RHUMBLINE ADVISERS | $239.458 | 29.026 | 0,13% | Saham |
| DEUTSCHE BANK AG\ | $207.529 | 25.155 | 0,12% | Saham |
| SIMON QUICK ADVISORS, LLC | $206.250 | 25.000 | 0,11% | Saham |
| CastleKnight Management LP | $198.132 | 24.016 | 0,11% | Saham |
| WELLS FARGO & COMPANY/MN | $189.280 | 22.943 | 0,10% | Saham |
| BANK OF AMERICA CORP /DE/ | $188.009 | 22.789 | 0,10% | Saham |
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| A. Lorne Weil, Carly M. Weil, William C. Adams ×3 pengajuan | 31 Maret 2026 | 10,90% | Amandemen | Investasi pasif | SEC |
| Hydra Industries Sponsor LLC, A. Lorne Weil ×3 pengajuan | 29 Nov. 2021 | · | Pengajuan awal | Investasi pasif | SEC |
| LANDGAME S.À R.L., VITRUVIAN I LUXEMBOURG S.À R.L., VIP I A L.P., VIP I B L.P., VIP I NOMINEES LIMITED, VITRUVIAN PARTNERS LLP, EVAN DAVIS, AS TRUSTEE OF THE LANDGAME TRUST ×10 pengajuan | 2 Juni 2021 | · | Pengajuan awal | Struktur modal | SEC |
| Luke L. Alvarez ×2 pengajuan | 16 Des. 2020 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 29 orang dalam · 16 pejabat · 11 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Brooks H Pierce | President and CEO | 27 Maret 2026 P | 57.407 | 5 | 0 | $280.933 |
| Luke Lyon Alvarez | CEO and President | 26 Feb. 2018 P | 1.081.992 | 0 | 0 | $0 |
| Craig Kyle Wilson | Chief Financial Officer | 14 Mei 2026 A | · | 0 | 0 | $0 |
| James Andrew Richardson | Chief Financial Officer | 10 Maret 2026 A | 6.601 | 0 | 0 | $0 |
| Marilyn Jentzen | Interim CFO | 8 Maret 2024 A | · | 0 | 0 | $0 |
| Stewart Frank Bradley Baker | EVP & Chief Financial Officer | 16 Maret 2023 A | 93.168 | 0 | 0 | $0 |
| Jeff S Lipkin | Executive VP, CFO and COO | 8 Des. 2014 J | 315.250 | 0 | 0 | $0 |
| David Gray Wilson | Chief Operating Officer | 29 Des. 2016 A | · | 0 | 0 | $0 |
| A. Lorne Weil | Executive Chairman | 27 Maret 2026 P | 622.771 | 4 | 0 | $745.415 |
| Simona Camilleri | General Counsel | 10 Maret 2026 A | 1.084 | 0 | 0 | $0 |
| Carys Damon | EVP & General Counsel | 15 April 2024 A | 90.773 | 0 | 0 | $0 |
| Daniel B. Silvers | EVP & Chief Strategy Officer | 30 Des. 2022 M | 116.202 | 0 | 0 | $0 |
| Andrew C Stone | Title: Interim Principal Financial and Accounting Officer (until March 31, 2022) | 31 Maret 2022 A | 10.521 | 0 | 0 | $0 |
| Lee William Gregory | Title: Chief Commercial Officer, Server Based Gaming | 26 Maret 2020 A | 33.947 | 0 | 0 | $0 |
| Steven Robert Rogers | Title: Chief Commercial Officer, Digital Games | 26 Maret 2020 A | 34.785 | 0 | 0 | $0 |
| Martin E Schloss | Executive Vice President, Secretary and General Counsel | 23 Des. 2016 P | 55.114 | 0 | 0 | $0 |
| Katja Tautscher | Direktur | 5 Agu 2026 A | 41.260 | 0 | 0 | $0 |
| John M Vandemore | Direktur | 5 Agu 2026 D | 45.458 | 0 | 0 | $0 |
| Michael R. Chambrello | Direktur | 26 Maret 2026 P | 64.568 | 2 | 0 | $69.240 |
| Ira H Raphaelson | Direktur | 2 Jan. 2026 A | 44.940 | 0 | 0 | $0 |
| Desiree G Rogers | Direktur | 2 Jan. 2026 A | 40.667 | 0 | 0 | $0 |
| Steven M Saferin | Direktur | 2 Jan. 2026 A | 45.490 | 0 | 0 | $0 |
| Marcus Alexander Hoye | Direktur | 2 Jan. 2020 A | · | 0 | 0 | $0 |
| Roger Dean Withers | Direktur | 2 Jan. 2018 A | 100 | 0 | 0 | $0 |
| Nicholas Roger John Hagen | Direktur | 2 Jan. 2018 A | · | 0 | 0 | $0 |
| HG Vora Capital Management, LLC | Pemilik 10% | 8 Feb. 2018 P | 4.150.000 | 0 | 0 | $0 |
| VIP I B L.P. | Pemilik 10% | 22 Jan. 2018 S | 6.118.837 | 0 | 0 | $0 |
| Polar Securities Inc. | Pemilik 10% | 21 Des. 2016 S | 0 | 0 | 0 | $0 |
| MIHI LLC | · | 8 Des. 2014 J | 323.750 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 13 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| EBIT · Harbor ETF Trust | 0,03% | 561 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,03% | 85.035 SH | 11 Sep. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 145.144 SH | 19 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 25.630 SH | 19 Agu 2026 | Harian |
| IWO · iShares Trust | 0,01% | 216.761 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 12.069 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,00% | 669.649 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,00% | 58.182 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 6.797 SH | 3 Sep. 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 280.549 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1.655 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1.641 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 22.391 SH | 11 Sep. 2026 | Harian |
INSE Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 13 analis
BELI
Target median
$12.00
+246,3%
2 15,4%
Beli Kuat
9 69,2%
Beli
2 15,4%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
5 analis · 2026-09-30Target rata-rata $11.80 +240,5%
← Di bawah semua target
Harga saat ini $3.46
Rendah$9.00
Rata-rata$11.80
Tinggi$14.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 5, 2026