KD Kyndryl Holdings, Inc. Common Stock
$12,25
Harga · Jul 2, 2026
Fundamental per Mei 29, 2026
Rentang 52M
$10–$44
6% of range
Peringkat Analis
HOLD
15 analysts
Target Harga
$14
+15% upside
P/E (TTM)
15.4
ROE
16.5%
Margin Laba Bersih
1.3%
KD Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$12.25
Kapitalisasi Pasar
—
P/E (TTM)
15.4
EPS (TTM)
$0.85
Pendapatan (TTM)
$15.09B
Imbal Hasil Dividen
—
ROE
16.5%
D/E Utang/Ekuitas
4.8
Rentang 52M
$10 – $44
KD Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$15.09B
2019-12-31
→
2026-03-31
EPS
$0.85
2019-12-31
→
2026-03-31
Arus Kas Bebas
$340M
2021-12-31
→
2026-03-31
Margin
1.3%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
KD
Median Rekan
P/E (TTM)
15.4
16.5
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
KD
Median Rekan
Net Profit Margin (Margin Laba Bersih)
1.3%
6.9%
ROA
1.7%
7.2%
ROE
16.5%
14.3%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
KD
Median Rekan
Debt / Equity (Utang / Ekuitas)
4.8
2.0
Current Ratio (Rasio Lancar)
0.9
1.4
Quick Ratio (Rasio Cepat)
0.6
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
KD
Median Rekan
Revenue YoY (Pendapatan YoY)
0.23%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-3.9%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
-4.9%
—
EPS YoY
-19.1%
—
Net Income YoY (Laba Bersih YoY)
-21.4%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
KD
Median Rekan
KD Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
JUAL
15 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 8 53,3%
- Jual 4 26,7%
- Jual Kuat 3 20,0%
Target Harga 12 Bulan
5 analis · 2026-07-01
Median
$13.00
Rata-rata
$14.10
← Di bawah semua target
$12.25
Rendah
$13.00
Tinggi
$16.50
Target median
$13.00
+6,1%
Target rata-rata
$14.10
+15,1%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.08%
Laporan Berikutnya
Agu 05, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.18 | $0.46 | -0.28% |
| 31 Des. 2025 | $0.52 | $0.62 | -0.10% |
| 30 Sep. 2025 | $0.38 | $0.37 | 0.01% |
| 30 Juni 2025 | $0.37 | $0.33 | 0.04% |
| 31 Maret 2025 | $0.28 | $0.37 | -0.09% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| KD | — | 15.4 | 0.23% | 1.3% | 16.5% | — |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
| CTSH | $39.76B | 18.2 | 7.0% | 10.6% | 14.7% | — |
| IT | — | 26.1 | 3.7% | 11.2% | 78.7% | 68.8% |
| EPAM | $11.12B | 30.5 | 15.4% | 6.9% | 10.3% | — |
| BBAI | $2.36B | -6.6 | -19.3% | -230.2% | -66.9% | 22.3% |
| DXC | $2.16B | 125.7 | -1.8% | 0.14% | 0.58% | — |
| GDYN | — | 82.1 | 17.5% | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.09B | $15.06B | $16.05B | $17.03B | · | $18.66B | $19.35B | |
| Cost of Revenue | $11.80B | $11.91B | $13.19B | $14.50B | · | $16.55B | $17.14B | |
| R&D Expense | $57M | $49M | $58M | $79M | · | $63M | $76M | |
| SG&A Expense | $2.65B | $2.59B | $2.77B | $2.91B | · | $2.78B | $2.95B | |
| Interest Expense | $89M | $100M | $122M | $94M | · | $64M | $63M | |
| Pretax Income | $414M | $435M | $-168M | $-851M | · | $-1.90B | $-1.76B | |
| Income Tax | $215M | $184M | $172M | $524M | · | $402M | $247M | |
| Net Income | $198M | $252M | $-340M | $-1.37B | · | $-2.30B | $-2.01B | |
| EPS (Basic) | $0.87 | $1.09 | $-1.48 | $-6.06 | · | $-10.28 | $-8.96 | |
| EPS (Diluted) | $0.85 | $1.05 | $-1.48 | $-6.06 | · | $-10.28 | $-8.96 | |
| Shares (Basic) | 228,300,000 | 231,500,000 | 229,200,000 | 226,700,000 | · | 224,100,000 | 224,100,000 | |
| Shares (Diluted) | 233,800,000 | 239,100,000 | 229,200,000 | 226,700,000 | · | 224,100,000 | 224,100,000 |
Neraca 25
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.62B | $1.79B | $1.55B | $1.85B | $2.13B | $2.22B | $24M | |
| Receivables | $1.30B | $1.34B | $1.60B | $1.52B | $2.27B | $2.28B | $1.44B | |
| Prepaid Expense | $436M | $446M | $514M | $510M | $525M | $337M | $157M | |
| Current Assets | $5.53B | $4.59B | $4.75B | $4.96B | $6.09B | $5.78B | $2.84B | |
| PP&E (Net) | $2.52B | $2.57B | $2.67B | $2.78B | $2.83B | $2.92B | $3.99B | |
| PP&E (Gross) | $8.12B | $8.60B | $9.30B | $10.02B | $10.98B | $11.19B | $13.47B | |
| Accum. Depreciation | $5.61B | $6.03B | $6.63B | $7.24B | $8.15B | $8.26B | $9.48B | |
| Goodwill | $786M | $790M | $805M | $812M | $823M | $732M | $1.23B | |
| Intangibles | $165M | $218M | $188M | $171M | $145M | $36M | $60M | |
| Other Non-current Assets | $360M | $162M | $67M | $267M | $375M | $385M | $85M | |
| Total Assets | $12.55B | $10.45B | $10.59B | $11.46B | $13.44B | $13.21B | $11.21B | |
| Accounts Payable | $1.35B | $1.35B | $1.41B | $1.77B | $1.55B | $1.14B | $919M | |
| Accrued Liabilities | $369M | $437M | $487M | $346M | $676M | $498M | $512M | |
| Short-term Debt | $1.80B | $129M | $126M | $110M | $96M | $105M | $69M | |
| Current Liabilities | $6.31B | $4.30B | $4.59B | $4.87B | $5.06B | $4.46B | $3.91B | |
| Capital Leases | $602M | $511M | $622M | $707M | $928M | $1.01B | $850M | |
| Other Non-current Liabilities | $1.18B | $443M | $332M | $450M | $449M | $522M | $282M | |
| Total Liabilities | $11.26B | $9.12B | $9.47B | $10.00B | $10.73B | $10.45B | $6.27B | |
| Total Debt | $5.70B | · | $3.03B | $3.11B | · | $3.23B | · | |
| Common Stock | · | · | · | · | · | · | $5.97B | |
| Retained Earnings | $-1.87B | $-2.07B | $-2.32B | $-1.98B | $-605M | $-375M | · | |
| Treasury Stock | $582M | $184M | $45M | $23M | $4M | $1M | · | |
| AOCI | $-1.07B | $-1.16B | $-1.15B | $-1.06B | $-1.09B | $-1.14B | $-1.10B | |
| Stockholders' Equity | $1.18B | $1.22B | $1.01B | $1.36B | $2.62B | $2.77B | $4.87B | |
| Liabilities + Equity | $12.55B | $10.45B | $10.59B | $11.46B | $13.44B | $13.21B | $11.21B |
Arus Kas 14
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $64M | $100M | $95M | $113M | · | $71M | $64M | |
| Deferred Tax | $-24M | $-1M | $-13M | $285M | · | $-401M | $-52M | |
| Amort. of Intangibles | $27M | $30M | $30M | $46M | · | $37M | $29M | |
| Restructuring | $60M | $162M | $174M | $135M | · | $39M | $918M | |
| Operating Cash Flow | $948M | $942M | $454M | $781M | · | $-119M | $628M | |
| CapEx | $608M | $605M | $651M | $865M | · | $752M | $1.04B | |
| Investing Cash Flow | $-561M | $-404M | $-553M | $-835M | · | $-572M | $-953M | |
| Stock Repurchased | $304M | $93M | · | · | · | · | · | |
| Net Stock Activity | $-304M | $-93M | · | · | · | · | · | |
| Financing Cash Flow | $457M | $-286M | $-170M | $-141M | · | $2.92B | $312M | |
| Net Change in Cash | $836M | $235M | $-306M | $-294M | · | $2.20B | $-13M | |
| Taxes Paid | $151M | $149M | $191M | $167M | · | $12M | · | |
| Free Cash Flow | $340M | $337M | $-197M | $-84M | · | $-871M | · | |
| Levered FCF | $297M | $279M | $-444M | $-236M | · | $-948M | · |
Profitabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Net Margin | 1.3% | 1.7% | -2.1% | -8.1% | · | -12.4% | · | |
| Pretax Margin | 2.7% | 2.9% | -1.1% | -5.0% | · | -10.3% | · | |
| ROA | 1.7% | · | -3.1% | -11.0% | · | -19.0% | · | |
| ROE | 16.5% | · | -28.6% | -69.0% | · | -61.2% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 1.0 | 1.0 | · | 1.3 | · | |
| Quick Ratio | 0.6 | · | 0.7 | 0.7 | · | 1.0 | · | |
| Debt / Equity | 4.8 | · | 3.0 | 2.3 | · | 1.2 | · | |
| LT Debt / Equity | 3.3 | · | 2.9 | 2.2 | · | 1.2 | · |
Efisiensi 2
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | · | 1.5 | 1.4 | · | 1.5 | · | |
| Receivables Turnover | 11.4 | · | 10.3 | 9.0 | · | 10.0 | · |
Tingkat Pertumbuhan 5
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.23% | -6.2% | -5.7% | -8.7% | · | -3.6% | · | |
| Revenue CAGR 3Y | -3.9% | -6.9% | -6.0% | · | · | · | · | |
| Revenue CAGR 5Y | -4.9% | · | · | · | · | · | · | |
| EPS YoY | -19.1% | · | · | · | · | · | · | |
| Net Income YoY | -21.4% | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $15.09B | $15.06B | $16.05B | $17.03B | · | $18.66B | · | |
| Net Income TTM | $198M | $252M | $-340M | $-1.37B | · | $-2.30B | · | |
| P/E | 15.4 | 29.9 | -14.7 | -2.4 | · | -1.8 | · | |
| Earnings Yield | 6.5% | 3.3% | -6.8% | -41.1% | · | -56.8% | · |
Laporan Laba Rugi 11
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.77B | $3.86B | $3.72B | $3.74B | $3.80B | $3.74B | $3.77B | $3.74B | $3.85B | $3.94B | $4.07B | $4.19B | $4.26B | $4.30B | $4.18B | $4.29B | |
| Cost of Revenue | $2.92B | $3.02B | $2.92B | $2.95B | $2.98B | $2.98B | $3.02B | $2.93B | $3.13B | $3.18B | $3.42B | $3.45B | $3.61B | $3.60B | $3.61B | $3.68B | |
| SG&A Expense | $677M | $672M | $659M | $646M | $640M | $647M | $647M | $657M | $714M | $705M | $634M | $720M | $783M | $731M | $706M | $694M | |
| Interest Expense | $29M | $21M | $20M | $19M | $23M | $24M | $25M | $28M | $31M | $31M | $31M | $29M | $28M | $27M | $19M | $20M | |
| Pretax Income | $133M | $91M | $98M | $92M | $118M | $258M | $-5M | $64M | $-3M | $53M | $-109M | $-109M | $-289M | $-138M | $-219M | $-205M | |
| Income Tax | $115M | $34M | $30M | $36M | $50M | $43M | $38M | $53M | $42M | $65M | $33M | $32M | $450M | $-32M | $61M | $45M | |
| Net Income | $17M | $57M | $68M | $56M | $69M | $215M | $-43M | $11M | $-45M | $-12M | $-142M | $-141M | $-737M | $-106M | $-281M | $-250M | |
| EPS (Basic) | $0.09 | $0.25 | $0.29 | $0.24 | $0.30 | $0.93 | $-0.19 | $0.05 | $-0.19 | $-0.05 | $-0.62 | $-0.62 | $-3.24 | $-0.47 | $-1.24 | $-1.11 | |
| EPS (Diluted) | $0.08 | $0.25 | $0.29 | $0.23 | $0.30 | $0.89 | $-0.19 | $0.05 | $-0.19 | $-0.05 | $-0.62 | $-0.62 | $-3.24 | $-0.47 | $-1.24 | $-1.11 | |
| Shares (Basic) | -460,200,000 | 227,700,000 | 230,600,000 | 230,200,000 | -462,800,000 | 232,200,000 | 231,600,000 | 230,500,000 | -457,400,000 | 229,600,000 | 229,100,000 | 227,900,000 | -452,400,000 | 227,000,000 | 226,800,000 | 225,300,000 | |
| Shares (Diluted) | -473,700,000 | 232,500,000 | 235,900,000 | 239,100,000 | -469,000,000 | 240,700,000 | 231,600,000 | 235,800,000 | -457,400,000 | 229,600,000 | 229,100,000 | 227,900,000 | -452,400,000 | 227,000,000 | 226,800,000 | 225,300,000 |
Neraca 24
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.62B | $1.35B | $1.33B | $1.46B | $1.79B | $1.50B | $1.32B | $1.27B | $1.55B | $1.69B | $1.41B | $1.51B | · | $2.00B | $1.89B | $1.87B | |
| Receivables | $1.30B | $1.35B | $1.32B | $1.28B | $1.34B | $1.37B | $1.44B | $1.44B | $1.60B | $1.66B | $1.66B | $1.49B | · | $1.54B | $1.58B | $1.90B | |
| Prepaid Expense | $436M | $532M | $538M | $580M | $446M | $529M | $623M | $613M | $514M | $578M | $566M | $567M | · | $486M | $512M | $522M | |
| Current Assets | $5.53B | $4.33B | $4.29B | $4.47B | $4.59B | $4.30B | $4.39B | $4.36B | $4.75B | $4.85B | $4.59B | $4.65B | · | $4.97B | $4.96B | $5.40B | |
| PP&E (Net) | $2.52B | $2.62B | $2.63B | $2.63B | $2.57B | $2.49B | $2.73B | $2.69B | $2.67B | $2.81B | $2.65B | $2.75B | · | $2.76B | $2.59B | $2.65B | |
| PP&E (Gross) | $8.12B | · | · | · | $8.60B | · | · | · | $9.30B | · | · | · | · | · | · | · | |
| Accum. Depreciation | $5.61B | · | · | · | $6.03B | · | · | · | $6.63B | · | · | · | · | · | · | · | |
| Goodwill | $786M | $787M | $791M | $793M | $790M | $787M | $790M | $786M | $805M | $809M | $806M | $807M | $812M | $812M | $811M | $815M | |
| Intangibles | $165M | $167M | $168M | $168M | $218M | $219M | $227M | $222M | $188M | $192M | $188M | $187M | · | $158M | $139M | $154M | |
| Other Non-current Assets | $360M | $221M | $206M | $227M | $162M | $85M | $67M | $66M | $67M | $97M | $158M | $245M | · | $315M | $338M | $367M | |
| Total Assets | $12.55B | $11.28B | $11.24B | $11.49B | $10.45B | $9.93B | $10.40B | $10.16B | $10.59B | $10.97B | $10.60B | $10.99B | · | $11.85B | $11.63B | $12.30B | |
| Accounts Payable | $1.35B | $1.24B | $1.12B | $1.14B | $1.35B | $1.15B | $1.24B | $1.34B | $1.41B | $1.48B | $1.25B | $1.63B | · | $1.72B | $1.59B | $1.49B | |
| Accrued Liabilities | $369M | $472M | $415M | $463M | $437M | $361M | $404M | $446M | $487M | $514M | $509M | $351M | · | $402M | $436M | $476M | |
| Short-term Debt | $1.80B | $805M | $124M | $128M | $129M | $129M | $135M | $130M | $126M | $628M | $121M | $134M | · | · | · | · | |
| Current Liabilities | $6.31B | $5.04B | $4.20B | $4.24B | $4.30B | $3.94B | $4.25B | $4.23B | $4.59B | $5.15B | $4.49B | $4.59B | · | $4.61B | $4.58B | $4.61B | |
| Capital Leases | $602M | $590M | $607M | $602M | $511M | $492M | $580M | $606M | $622M | $700M | $660M | $672M | · | $790M | $771M | $820M | |
| Other Non-current Liabilities | $1.18B | $1.12B | $1.19B | $1.34B | $443M | $419M | $435M | $298M | $332M | $375M | $423M | $401M | · | $389M | $433M | $474M | |
| Total Liabilities | $11.26B | $9.97B | $9.90B | $10.15B | $9.12B | $8.72B | $9.22B | $9.06B | $9.47B | $9.68B | $9.49B | $9.65B | · | $9.92B | $9.88B | $10.09B | |
| Total Debt | · | $3.71B | · | · | · | $3.03B | $3.04B | $3.03B | · | $3.63B | $3.12B | $3.13B | · | $3.00B | $3.00B | $3.00B | |
| Retained Earnings | $-1.87B | $-1.89B | $-1.94B | $-2.01B | $-2.07B | $-2.14B | $-2.35B | $-2.31B | $-2.32B | $-2.27B | $-2.26B | $-2.12B | · | $-1.24B | $-1.14B | $-855M | |
| Treasury Stock | $582M | $532M | $427M | $317M | $184M | $107M | $69M | $53M | $45M | $42M | $35M | $30M | · | $21M | $17M | $17M | |
| AOCI | $-1.07B | $-1.10B | $-1.09B | $-1.09B | $-1.16B | $-1.27B | $-1.09B | $-1.19B | $-1.15B | $-995M | $-1.17B | $-1.06B | · | $-1.30B | $-1.57B | $-1.35B | |
| Stockholders' Equity | $1.18B | $1.19B | $1.23B | $1.23B | $1.22B | $1.09B | $1.06B | $996M | $1.01B | $1.19B | $1.01B | $1.24B | · | $1.83B | $1.65B | $2.12B | |
| Liabilities + Equity | $12.55B | $11.28B | $11.24B | $11.49B | $10.45B | $9.93B | $10.40B | $10.16B | $10.59B | $10.97B | $10.60B | $10.99B | · | $11.85B | $11.63B | $12.30B |
Arus Kas 13
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $-9M | $23M | $26M | $24M | $22M | $29M | $25M | $24M | $23M | $25M | $25M | $22M | $30M | $29M | $28M | $26M | |
| Deferred Tax | $23M | $-30M | $-7M | $-10M | $-23M | $5M | $0 | $17M | $-68M | $4M | $25M | $26M | $280M | $-36M | $-5M | $46M | |
| Amort. of Intangibles | $7M | $6M | $7M | $7M | $7M | $6M | $10M | $7M | $7M | $8M | $7M | $8M | $10M | $11M | $11M | $14M | |
| Restructuring | $0 | $16M | $19M | $25M | $42M | $26M | $49M | $45M | $34M | $33M | $39M | $68M | $118M | $10M | $3M | $4M | |
| Operating Cash Flow | $498M | $428M | $146M | $-124M | $581M | $260M | $149M | $-48M | $145M | $436M | $46M | $-173M | $12M | $278M | $387M | $104M | |
| CapEx | $116M | $220M | $129M | $143M | $240M | $109M | $134M | $122M | $202M | $174M | $175M | $100M | $154M | $245M | $253M | $213M | |
| Investing Cash Flow | $-125M | $-240M | $-122M | $-74M | $-205M | $42M | $-75M | $-166M | $-203M | $-142M | $-95M | $-113M | $-136M | $-183M | $-298M | $-218M | |
| Stock Repurchased | $54M | $99M | $89M | $62M | $63M | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $905M | $-138M | $-140M | $-170M | $-114M | $-71M | $-50M | $-51M | $-47M | $-43M | $-42M | $-38M | $-41M | $-31M | $-28M | $-41M | |
| Net Change in Cash | $1.27B | $16M | $-130M | $-323M | $284M | $175M | $57M | $-281M | $-137M | $279M | $-109M | $-339M | $-156M | $115M | $13M | $-266M | |
| Taxes Paid | $23M | $36M | $25M | $67M | $26M | $34M | $35M | $54M | $51M | $52M | $23M | $65M | $58M | $72M | $29M | $8M | |
| Free Cash Flow | · | · | · | · | · | · | · | $-170M | · | · | · | $-273M | · | · | · | $-109M | |
| Levered FCF | · | · | · | · | · | · | · | $-175M | · | · | · | $-311M | · | · | · | $-133M |
Profitabilitas 4
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 1.5% | · | · | · | 5.7% | -1.1% | 0.29% | · | -0.30% | -3.5% | -3.4% | · | -2.5% | -6.7% | -5.8% | |
| Pretax Margin | · | 2.4% | · | · | · | 6.9% | -0.13% | 1.7% | · | 1.4% | -2.7% | -2.6% | · | -3.2% | -5.2% | -4.8% | |
| ROA | · | 0.54% | · | · | · | 2.1% | -0.41% | 0.10% | · | -0.11% | -1.3% | -1.2% | · | -0.89% | -4.8% | -4.1% | |
| ROE | · | 5.0% | · | · | · | 18.8% | -4.1% | 0.98% | · | -0.79% | -10.7% | -8.4% | · | -2.9% | -34.1% | -23.6% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.9 | · | · | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.2 | |
| Quick Ratio | · | 0.5 | · | · | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | |
| Debt / Equity | · | 3.1 | · | · | · | 2.8 | 2.8 | 3.0 | · | 3.1 | 3.1 | 2.5 | · | 1.6 | 1.8 | 1.4 | |
| LT Debt / Equity | · | 2.4 | · | · | · | 2.7 | 2.7 | 2.9 | · | 2.5 | 3.0 | 2.4 | · | 1.6 | 1.8 | 1.4 |
Efisiensi 2
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | · | · | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.7 | 0.7 | |
| Receivables Turnover | · | 2.8 | · | · | · | 2.5 | 2.4 | 2.6 | · | 2.5 | 2.5 | 2.5 | · | 2.6 | 5.3 | 4.5 |
Valuasi (TTM) 4
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $15.07B | $14.98B | $15.00B | · | $15.19B | $15.52B | $15.94B | · | $16.50B | $16.75B | $16.96B | · | $17.20B | $17.45B | $17.85B | |
| Net Income TTM | · | $396M | $296M | $239M | · | $171M | $-186M | $-284M | · | $-401M | $-670M | $-778M | · | $-866M | $-1.49B | $-1.90B | |
| P/E | · | 16.0 | 24.6 | 42.8 | · | 49.4 | -28.4 | -21.2 | · | -11.8 | -5.1 | -3.9 | · | -2.9 | -1.2 | -1.2 | |
| Earnings Yield | · | 6.2% | 4.1% | 2.3% | · | 2.0% | -3.5% | -4.7% | · | -8.5% | -19.5% | -25.9% | · | -34.5% | -80.2% | -86.6% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Pendapatan | $15.09B | $15.06B | $16.05B | $17.03B | — |
| Laba Bersih | $198M | $252M | $-340M | $-1.37B | — |
| EPS Dilusian | $0.85 | $1.05 | $-1.48 | $-6.06 | — |
Neraca
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 4.8 | — | 3.0 | 2.3 | — |
| Rasio Lancar | 0.9 | — | 1.0 | 1.0 | — |
| Rasio Cepat | 0.6 | — | 0.7 | 0.7 | — |
Arus Kas
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $340M | $337M | $-197M | $-84M | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.