Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$220.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-138.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.05
$-0.05
-8.9%
31 Maret 2026
Mei 12, 2026
$-0.12
$-0.08
-47.1%
31 Des. 2025
$-0.01
$-0.06
83.7%
30 Sep. 2025
$0.01
$-0.07
113.4%
30 Juni 2025
$-0.49
$-0.06
-658.5%
31 Maret 2025
$-0.24
$-0.06
-315.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$128M
$158M
$155M
$155M
$146M
·
Cost of Revenue
$99M
$113M
$115M
$112M
$112M
·
Gross Profit
$28M
$45M
$41M
$43M
$34M
·
R&D Expense
$17M
$11M
$5M
$8M
$6M
·
SG&A Expense
$95M
$80M
$71M
$85M
$107M
·
Operating Income
$-214M
$-133M
$-39M
$-111M
$-78M
·
Interest Expense
·
·
·
$14M
$8M
·
Pretax Income
$-316M
$-296M
$-71M
$-113M
$-122M
·
Income Tax
$-22M
$-256.0K
$-222.0K
$-2M
$1M
·
Net Income
$-294M
$-296M
$-71M
$-111M
$-124M
·
EPS (Basic)
$-0.82
$-1.27
$-0.47
$-0.87
$-1.15
·
EPS (Diluted)
$-0.82
$-1.27
$-0.47
$-0.87
$-1.15
·
Shares (Basic)
358,801,375
233,604,500
149,234,917
127,698,478
107,009,834
·
Shares (Diluted)
358,801,375
233,604,500
149,234,917
127,698,478
107,009,834
·
EBITDA
$-214M
$-133M
$-39M
$-111M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$87M
$50M
$33M
$13M
$69M
$10M
Receivables
$23M
$39M
$22M
$30M
$29M
$21M
Prepaid Expense
$15M
$4M
$4M
$10M
$7M
$641.0K
Other Current Assets
·
$295.0K
·
·
·
·
Current Assets
$331M
$94M
$64M
$54M
$206M
$34M
PP&E (Net)
$2M
$2M
$997.0K
$1M
$1M
$863.0K
PP&E (Gross)
$4M
$3M
$2M
$2M
·
·
Accum. Depreciation
$2M
$2M
$1M
$912.0K
$426.0K
$26.0K
Goodwill
$241M
$119M
$49M
$49M
$92M
$91M
Intangibles
$139M
$119M
$82M
$86M
$84M
$90M
Other Non-current Assets
$860.0K
$990.0K
$372.0K
$483.0K
$780.0K
$593.0K
Total Assets
$895M
$344M
$200M
$195M
$383M
$218M
Accounts Payable
$6M
$8M
$11M
$15M
$5M
$3M
Accrued Liabilities
$20M
$19M
$16M
$13M
$11M
$7M
Current Liabilities
$186M
$203M
$69M
$36M
$70M
$12M
Capital Leases
$7M
$9M
$4M
$5M
$0
·
Deferred Tax
·
$0
$328.0K
$0
$248.0K
$0
Other Non-current Liabilities
·
·
$0
$10.0K
$324.0K
$19.0K
Total Liabilities
$283M
$347M
$230M
$233M
$261M
$118M
Long-term Debt
$107M
$136M
$157M
$194M
$195M
$107M
Total Debt
$107M
$136M
$196M
$194M
·
·
Common Stock
$46.0K
$26.0K
$17.0K
$14.0K
$14.0K
$11.0K
Retained Earnings
$-866M
$-572M
$-276M
$-253M
$-131M
$-8M
Treasury Stock
$57M
$57M
$57M
$57M
$0
·
AOCI
$-63.0K
$121.0K
$0
·
·
·
Stockholders' Equity
$612M
$-4M
$-30M
$10M
$160M
$100M
Liabilities + Equity
$895M
$344M
$200M
$195M
$383M
$218M
Shares Outstanding
436,955,655
251,554,378
157,287,522
127,022,363
135,566,227
8,952,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$15M
$12M
$8M
$8M
$7M
·
Stock-based Comp
$23M
$21M
$19M
$11M
$61M
·
Deferred Tax
$-22M
$-328.0K
$-235.0K
$-2M
$1M
·
Amort. of Intangibles
$15M
$11M
$7M
$7M
$7M
·
Restructuring
$4M
$1M
$822.0K
$4M
$0
·
Operating Cash Flow
$-42M
$-38M
$-18M
$-49M
$-20M
·
CapEx
$525.0K
$484.0K
$2.0K
$769.0K
$645.0K
·
Investing Cash Flow
$-607M
$3M
$-4M
$-5M
$-863.0K
·
Stock Issued
$637M
$0
$0
·
·
·
Stock Repurchased
·
$0
$0
$101M
$0
·
Net Stock Activity
$637M
$0
$0
$-101M
·
·
Financing Cash Flow
$691M
$52M
$42M
$-103M
$181M
·
Net Change in Cash
$43M
$18M
$20M
$-157M
$160M
·
Taxes Paid
$0
$-2M
$-30.0K
$9.0K
$68.0K
·
Free Cash Flow
$-42M
$-39M
$-18M
$-50M
·
·
Levered FCF
·
·
·
$-64M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
22.3%
28.6%
26.2%
27.7%
·
·
Operating Margin
-167.5%
-84.3%
-25.2%
-71.3%
·
·
Net Margin
-230.2%
-186.8%
-38.9%
-78.5%
·
·
Pretax Margin
-247.2%
-186.9%
-38.8%
-79.6%
·
·
EBITDA Margin
-167.5%
-84.3%
-25.2%
-71.3%
·
·
ROA
-47.5%
-84.7%
-30.0%
-42.1%
·
·
ROE
-66.9%
-477.7%
150.9%
529.4%
·
·
ROIC
-27.7%
-100.6%
-30.5%
-69.6%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.8
0.5
0.9
1.5
·
·
Quick Ratio
0.6
0.4
0.8
1.2
·
·
Debt / Equity
0.2
-36.7
-2.9
-5.1
·
·
LT Debt / Equity
0.1
-36.5
-2.9
-5.1
·
·
Interest Coverage
·
·
·
-7.7
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.2
0.5
0.8
0.5
·
·
Receivables Turnover
4.1
4.4
6.1
5.3
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.40
$-0.01
$-0.43
$-0.30
·
$-0.00
Revenue / Share
$0.36
$0.68
$1.04
$1.21
·
·
Cash Flow / Share
$-0.12
$-0.16
$-0.12
$-0.38
·
·
Cash / Share
$0.20
$0.20
$0.21
$0.10
·
$0.02
EPS (TTM)
$-0.82
$-1.27
$-0.47
$-0.87
$-1.15
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-19.3%
2.0%
0.10%
6.5%
·
·
Revenue CAGR 3Y
-6.3%
2.8%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$128M
$158M
$155M
$155M
$146M
·
Net Income TTM
$-294M
$-296M
$-71M
$-111M
$-124M
·
Market Cap
$2.36B
$1.12B
$337M
$86M
·
·
Enterprise Value
$2.38B
$1.21B
$500M
$267M
·
·
P/E
-6.6
-3.5
-4.6
-0.8
-4.9
·
P/S
18.5
7.1
2.2
0.6
·
·
P/B
3.9
-301.4
-5.0
-2.3
·
·
P / Tangible Book
10.2
·
·
·
·
·
P / Cash Flow
-56.2
-29.4
-18.4
-1.8
·
·
P / FCF
-55.6
-29.0
-18.4
-1.7
·
·
EV / EBITDA
-11.1
-9.0
-12.8
-2.4
·
·
EV / FCF
-56.0
-31.2
-27.3
-5.4
·
·
EV / Revenue
18.6
7.6
3.2
1.7
·
·
Earnings Yield
-15.2%
-28.5%
-22.0%
-129.1%
-20.3%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$37M
$34M
$27M
$33M
$32M
$35M
$44M
$42M
$40M
$33M
$41M
$34M
$38M
$42M
$40M
$41M
Cost of Revenue
$25M
$23M
$22M
$26M
$24M
$27M
$27M
$31M
$29M
$26M
$28M
$26M
$29M
$32M
$29M
$29M
Gross Profit
$12M
$12M
$6M
$7M
$8M
$7M
$16M
$11M
$11M
$7M
$13M
$8M
$9M
$10M
$12M
$12M
R&D Expense
$8M
$6M
$5M
$3M
$4M
$4M
$2M
$4M
$4M
$1M
$2M
$-349.0K
$2M
$1M
·
$2M
SG&A Expense
$32M
$29M
$26M
$25M
$21M
$23M
$22M
$17M
$23M
$17M
$18M
$16M
$17M
$20M
$16M
$20M
Operating Income
$-29M
$-24M
$-81M
$-22M
$-90M
$-21M
$-8M
$-11M
$-17M
$-98M
$-9M
$-8M
$-10M
$-12M
$-26M
$-12M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
Pretax Income
$-26M
$-57M
$-28M
$3M
$-229M
$-62M
$-138M
$-15M
$-14M
$-128M
$-32M
$3M
$-19M
$-31M
$-20M
$-16M
Income Tax
$5.0K
$14.0K
$-22M
$17.0K
$14.0K
$25.0K
$-278.0K
$21.0K
$15.0K
$-14.0K
$-273.0K
$-5.0K
$-3.0K
$59.0K
$-393.0K
$252.0K
Net Income
$-26M
$-57M
$-6M
$3M
$-229M
$-62M
$-138M
$-15M
$-14M
$-128M
$-32M
$3M
$-19M
$-31M
$-20M
$-16M
EPS (Basic)
$-0.05
$-0.12
$0.13
$0.01
$-0.71
$-0.25
$-0.47
$-0.06
$-0.06
$-0.68
$-0.19
$0.02
$-0.13
$-0.23
$-0.15
$-0.13
EPS (Diluted)
$-0.05
$-0.12
$0.17
$-0.03
$-0.71
$-0.25
$-0.47
$-0.06
$-0.06
$-0.68
$-0.19
$0.02
$-0.13
$-0.23
$-0.15
$-0.13
Shares (Basic)
479,119,921
473,059,547
·
396,589,354
320,591,204
252,341,401
·
249,951,542
246,303,139
187,279,204
·
155,830,775
145,469,043
138,548,599
·
126,270,282
Shares (Diluted)
479,119,921
473,059,547
·
448,158,249
320,591,204
252,341,401
·
249,951,542
246,303,139
187,279,204
·
157,894,001
145,469,043
138,548,599
·
126,270,282
EBITDA
$-29M
$-24M
·
$-22M
$-90M
$-21M
·
$-11M
$-17M
$-98M
·
$-8M
$-10M
$-12M
·
$-12M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$36M
$101M
$87M
$457M
$391M
$108M
$50M
$66M
$72M
$81M
$33M
$32M
$30M
$22M
$13M
$22M
Receivables
$31M
$23M
$23M
$24M
$28M
$35M
$39M
$32M
$34M
$37M
$22M
$29M
$36M
$33M
·
$32M
Prepaid Expense
$21M
$15M
$15M
$7M
$4M
$6M
$4M
$4M
$5M
$5M
·
$4M
$5M
$9M
·
$5M
Other Current Assets
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$373M
$394M
$331M
$620M
$424M
$148M
$94M
$104M
$112M
$125M
·
$66M
$72M
$66M
·
$60M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
·
$1M
$1M
$1M
·
$2M
PP&E (Gross)
·
·
$4M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Goodwill
$239M
$239M
$241M
$48M
$48M
$119M
$119M
$119M
$119M
$120M
$49M
$49M
$49M
$49M
·
$67M
Intangibles
$131M
$137M
$139M
$113M
$116M
$118M
$119M
$119M
$118M
$120M
·
$83M
$82M
$84M
·
$88M
Other Non-current Assets
$859.0K
$859.0K
$860.0K
$1M
$958.0K
$1M
$990.0K
$1M
$1M
$1M
·
$452.0K
$469.0K
$509.0K
·
$692.0K
Total Assets
$841M
$862M
$895M
$920M
$599M
$396M
$344M
$354M
$361M
$378M
·
$203M
$208M
$205M
·
$217M
Accounts Payable
$11M
$4M
$6M
$6M
$3M
$4M
$8M
$4M
$7M
$6M
·
$9M
$7M
$11M
·
$7M
Accrued Liabilities
$16M
$16M
$20M
$18M
$17M
$21M
$19M
$26M
$20M
$22M
·
$15M
$16M
$18M
·
$17M
Current Liabilities
$66M
$65M
$186M
$198M
$222M
$89M
$203M
$51M
$53M
$63M
·
$57M
$72M
$61M
·
$33M
Capital Leases
$5M
$6M
$7M
$7M
$8M
$9M
$9M
$9M
$10M
$11M
·
$5M
$5M
$5M
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$14.0K
·
$2.0K
$2.0K
$54.0K
·
$406.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
$0
·
$0
$0
$0
·
$36.0K
Total Liabilities
$71M
$71M
$283M
$310M
$333M
$198M
$347M
$256M
$258M
$269M
·
$255M
$270M
$259M
·
$225M
Long-term Debt
$17M
$17M
$107M
$105M
$103M
$101M
$136M
$196M
$196M
$196M
·
$194M
$194M
$194M
·
$193M
Total Debt
$17M
$17M
·
$105M
$103M
$101M
·
$196M
$196M
$196M
·
$194M
$194M
$194M
·
$193M
Common Stock
$49.0K
$49.0K
$46.0K
$46.0K
$39.0K
$31.0K
$26.0K
$25.0K
$25.0K
$25.0K
·
$17.0K
$17.0K
$16.0K
·
$14.0K
Retained Earnings
$-948M
$-922M
$-866M
$-860M
$-862M
$-634M
$-572M
$-462M
$-450M
$-439M
·
$-292M
$-296M
$-279M
·
$-223M
Treasury Stock
$0
$0
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
·
$57M
$57M
$57M
·
$57M
AOCI
$-943.0K
$-763.0K
$-63.0K
$-194.0K
$-149.0K
$133.0K
$121.0K
$-8.0K
·
·
·
·
·
·
·
·
Stockholders' Equity
$770M
$790M
$612M
$610M
$267M
$198M
$-4M
$98M
$103M
$108M
$-30M
$-52M
$-62M
$-54M
$10M
$-8M
Liabilities + Equity
$841M
$862M
$895M
$920M
$599M
$396M
$344M
$354M
$361M
$378M
·
$203M
$208M
$205M
·
$217M
Shares Outstanding
479,494,493
477,014,064
436,955,655
435,777,718
369,171,608
289,052,369
251,554,378
250,060,927
246,774,184
246,061,379
·
156,053,939
155,452,774
141,823,207
·
126,273,215
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$7M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$5M
$3M
$6M
$5M
$4M
$7M
$5M
$5M
$6M
$5M
$6M
$5M
$4M
$4M
$-295.0K
$2M
Deferred Tax
·
·
$-22M
$0
$0
$0
$-291.0K
$0
$-14.0K
$-23.0K
$-288.0K
$0
$-1.0K
$54.0K
$-474.0K
$144.0K
Amort. of Intangibles
$7M
$7M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
$384.0K
$0
$113.0K
$660.0K
$2M
$2M
$-30.0K
$0
$457.0K
$860.0K
$42.0K
$0
$25.0K
$755.0K
$3M
$2M
Operating Cash Flow
$-22M
$-18M
$-22M
$-10M
$-4M
$-7M
$-15M
$-2M
$-7M
$-14M
$-74.0K
$7M
$-13M
$-12M
$-11M
$-6M
CapEx
$316.0K
$319.0K
$252.0K
$188.0K
$5.0K
$80.0K
$180.0K
$137.0K
$129.0K
$38.0K
$0
$0
$2.0K
$0
$33.0K
$228.0K
Investing Cash Flow
$-43M
$33M
$-344M
$-260M
$-1M
$-2M
$-3M
$-4M
$-2M
$12M
$-1M
$-3M
$-2.0K
$0
$-33.0K
$-317.0K
Stock Issued
$0
$0
$0
$337M
$293M
$7M
$0
$0
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
$0
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-3M
$-783.0K
$1M
$335M
$289M
$66M
$2M
$-420.0K
$-377.0K
$51M
$2M
$-2M
$21M
$21M
$1M
$-1M
Net Change in Cash
$-69M
$14M
$-364M
$66M
$283M
$57M
$-15M
$-7M
$-9M
$49M
$373.0K
$2M
$8M
$9M
$-9M
$-8M
Taxes Paid
·
·
·
·
$-14.0K
$0
·
·
$0
$0
·
·
·
·
·
·
Free Cash Flow
·
$-18M
·
·
·
$-7M
·
·
·
$-14M
·
·
·
$-12M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.8%
34.0%
·
22.4%
25.0%
21.3%
·
25.9%
27.8%
21.1%
·
24.7%
23.3%
24.2%
·
28.9%
Operating Margin
-77.7%
-70.4%
·
-66.0%
-278.1%
-61.0%
·
-25.4%
-41.9%
-296.1%
·
-24.2%
-26.6%
-28.5%
·
-30.5%
Net Margin
-70.1%
-164.8%
·
7.6%
-704.0%
-178.3%
·
-29.3%
-29.5%
-377.9%
·
11.8%
-43.9%
-62.2%
·
-39.6%
Pretax Margin
-70.0%
-164.8%
·
7.7%
-704.0%
-178.3%
·
-29.3%
-29.5%
-377.9%
·
11.8%
-43.9%
-62.1%
·
-39.0%
EBITDA Margin
-77.7%
-70.4%
·
-66.0%
-278.1%
-61.0%
·
-25.4%
-41.9%
-296.1%
·
-24.2%
-26.6%
-28.5%
·
-30.5%
ROA
-3.6%
-9.0%
·
0.40%
-47.6%
-16.0%
·
-4.4%
-4.1%
-43.0%
·
1.9%
-7.8%
-11.0%
·
-5.6%
ROE
-5.0%
-11.5%
·
0.71%
-123.8%
-40.5%
·
-52.8%
-57.0%
-459.7%
·
-13.2%
60.6%
1314.6%
·
146.5%
ROIC
-3.6%
-3.0%
·
-3.0%
-24.4%
-7.1%
·
-3.6%
-5.6%
-32.2%
·
-5.8%
-7.7%
-8.6%
·
-6.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
6.1
·
3.1
1.9
1.7
·
2.1
2.1
2.0
·
1.2
1.0
1.1
·
1.8
Quick Ratio
1.0
1.9
·
2.4
1.9
1.6
·
1.9
2.0
1.9
·
1.1
0.9
0.9
·
1.6
Debt / Equity
0.0
0.0
·
0.2
0.4
0.5
·
2.0
1.9
1.8
·
-3.7
-3.1
-3.6
·
-23.8
LT Debt / Equity
0.0
0.0
·
0.2
0.4
0.5
·
2.0
1.9
1.8
·
-3.7
-3.1
-3.6
·
-23.7
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-3.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
Receivables Turnover
1.2
1.2
·
1.2
1.0
1.0
·
1.3
1.1
1.0
·
1.1
1.2
1.4
·
2.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.61
$1.66
·
$1.40
$0.72
$0.68
·
$0.39
$0.42
$0.44
·
$-0.34
$-0.40
$-0.38
·
$-0.06
Revenue / Share
$0.08
$0.07
·
$0.07
$0.10
$0.14
·
$0.17
$0.16
$0.18
·
$0.22
$0.26
$0.30
·
$0.32
Cash Flow / Share
·
$-0.04
·
·
·
$-0.03
·
·
·
$-0.08
·
·
·
$-0.09
·
·
Cash / Share
$0.08
$0.21
·
$1.05
$1.06
$0.37
·
$0.26
$0.29
$0.33
·
$0.21
$0.19
$0.15
·
$0.17
EPS (TTM)
$-0.03
$-0.69
·
$-1.46
$-1.49
$-0.84
·
$-0.99
$-0.91
$-0.98
·
$-0.49
$-0.64
$-0.96
·
$-1.79
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$132M
$127M
·
$144M
$153M
$160M
·
$155M
$147M
$146M
·
$155M
$162M
$161M
·
$148M
Net Income TTM
$-86M
$-289M
·
$-426M
$-444M
$-230M
·
$-189M
$-171M
$-175M
·
$-67M
$-86M
$-124M
·
$-207M
Market Cap
$1.76B
$1.68B
·
$2.84B
$2.51B
$827M
·
$365M
$373M
$504M
·
$236M
$365M
$346M
·
$198M
Enterprise Value
$1.74B
$1.59B
·
$2.49B
$2.22B
$820M
·
$495M
$496M
$619M
·
$397M
$529M
$518M
·
$369M
P/E
-122.3
-5.1
·
-4.5
-4.6
-3.4
·
-1.5
-1.7
-2.1
·
-3.1
-3.7
-2.5
·
-0.9
P/S
13.4
13.2
·
19.7
16.4
5.2
·
2.4
2.5
3.5
·
1.5
2.3
2.2
·
1.3
P/B
2.3
2.1
·
4.7
9.4
4.2
·
3.7
3.6
4.6
·
-4.5
-5.9
-6.4
·
-24.5
P / Tangible Book
4.4
4.1
·
6.3
24.5
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-93.3
·
·
·
-124.1
·
·
·
-35.1
·
·
·
-28.8
·
·
EV / Revenue
13.2
12.5
·
17.3
14.5
5.1
·
3.2
3.4
4.2
·
2.6
3.3
3.2
·
2.5
Earnings Yield
-0.82%
-19.6%
·
-22.4%
-21.9%
-29.4%
·
-67.8%
-60.3%
-47.8%
·
-32.5%
-27.2%
-39.3%
·
-114.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Pendapatan
$128M
$158M
·
·
·
Margin Kotor %
22.3%
28.6%
·
·
·
Margin Operasi %
-167.5%
-84.3%
·
·
·
Laba Bersih
$-294M
$-296M
·
·
·
EPS Dilusian
$-0.82
$-1.27
·
·
·
Metrik
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Utang / Ekuitas
0.2
-36.7
·
·
·
Rasio Lancar
1.8
0.5
·
·
·
Rasio Cepat
0.6
0.4
·
·
·
Metrik
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
Arus Kas Bebas
$-42M
$-39M
·
·
·
Pemilik institusional (13F)
375 pengaju
· $954.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang375
Nilai yang dipegang$954.6M
Posisi baru60
Posisi yang keluar52
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
60 (-6 vs Kuartal sebelumnya)
52 (-23 vs Kuartal sebelumnya)
137 (+20 vs Kuartal sebelumnya)
96 (-11 vs Kuartal sebelumnya)
+836K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Michael R. Greene, David H. Rowe, Aeroequity GP, LLC, Pangiam Ultimate Holdings, LLC
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 11 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.