KIDZW Classover Holdings, Inc. - Warrants
$0,01
Harga · Agu 18, 2026
Fundamental per Agu 13, 2026
Rentang 52M
$0–$0
0% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
—
ROE
1355.6%
Margin Laba Bersih
-209.3%
KIDZW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.01
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
—
Pendapatan (TTM)
$3M
Imbal Hasil Dividen
—
ROE
1355.6%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $0
KIDZW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$3M
2023-12-31
→
2025-12-31
EPS
—
Arus Kas Bebas
$-4M
2025-12-31
→
2025-12-31
Margin
-209.3%
2025-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
KIDZW
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
KIDZW
Median Rekan
Gross Margin (Margin Kotor)
57.0%
—
Operating Margin (Margin Operasi)
-106.7%
—
Net Profit Margin (Margin Laba Bersih)
-209.3%
—
ROA
-81.0%
—
ROE
1355.6%
—
ROIC
-95.1%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
KIDZW
Median Rekan
Current Ratio (Rasio Lancar)
1.2
—
Quick Ratio (Rasio Cepat)
0.0
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
KIDZW
Median Rekan
Revenue YoY (Pendapatan YoY)
-8.4%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
KIDZW
Median Rekan
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue | $3M | $4M | |
| Cost of Revenue | $1M | $2M | |
| Gross Profit | $2M | $2M | |
| R&D Expense | $54.5K | $39.3K | |
| SG&A Expense | $5M | $2M | |
| Operating Expenses | $6M | $3M | |
| Operating Income | $-4M | $-833.8K | |
| Other Non-op | $-3M | $-9.2K | |
| Pretax Income | $-7M | $-843.0K | |
| Income Tax | $0 | $0 | |
| Net Income | $-7M | $-843.0K | |
| EBITDA | $-4M | · |
Neraca 18
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $3M | $3.1K | |
| Prepaid Expense | $10.1K | $15.6K | |
| Current Assets | $3M | $74.5K | |
| PP&E (Net) | $154.7K | $218.6K | |
| PP&E (Gross) | $325.4K | $324.4K | |
| Intangibles | $4M | $0 | |
| Total Assets | $16M | $2M | |
| Accounts Payable | $146.0K | $7.2K | |
| Accrued Liabilities | · | $238 | |
| Current Liabilities | $2M | $3M | |
| Capital Leases | $1M | $1M | |
| Deferred Tax | $0 | $0 | |
| Total Liabilities | $12M | $6M | |
| Paid-in Capital | $15M | $80.4K | |
| Retained Earnings | $-12M | $-5M | |
| Treasury Stock | $0 | · | |
| Stockholders' Equity | $4M | $-5M | |
| Liabilities + Equity | $16M | $2M |
Arus Kas 9
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| D&A | $352.7K | $54.8K | |
| Stock-based Comp | $0 | $25.1K | |
| Deferred Tax | $0 | $0 | |
| Operating Cash Flow | $-4M | $-781.3K | |
| CapEx | $0 | $185.7K | |
| Investing Cash Flow | $-2M | $-185.7K | |
| Financing Cash Flow | $9M | $230.0K | |
| Taxes Paid | $0 | $0 | |
| Free Cash Flow | $-4M | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 57.0% | · | |
| Operating Margin | -106.7% | · | |
| Net Margin | -209.3% | · | |
| Pretax Margin | -209.3% | · | |
| EBITDA Margin | -106.7% | · | |
| ROA | -81.0% | · | |
| ROE | 1355.6% | · | |
| ROIC | -95.1% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.2 | · | |
| Quick Ratio | 0.0 | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.4 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | -8.4% | -99.7% |
Valuasi (TTM) 2
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $3M | $4M | |
| Net Income TTM | $-7M | $-843.0K |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $481.8K | $537.1K | $1M | $725.6K | $816.0K | $870.8K | $978.9K | $940.6K | $885.3K | |
| Cost of Revenue | $270.1K | $246.5K | $388.6K | $402.9K | $410.6K | $359.3K | $435.9K | $411.1K | $410.1K | |
| Gross Profit | $211.7K | $290.6K | $899.0K | $322.7K | $405.4K | $511.5K | $543.1K | $529.5K | $475.1K | |
| R&D Expense | $37.6K | $19.7K | $6.0K | $22.5K | $6.3K | $9.3K | $5.1K | $6.4K | $18.5K | |
| SG&A Expense | $1M | $1M | $1M | $2M | $573.5K | $591.2K | $546.4K | $550.2K | $508.9K | |
| Operating Expenses | $1M | $1M | $2M | $2M | $701.3K | $835.6K | $716.8K | $700.4K | $640.3K | |
| Operating Income | $-1M | $-991.8K | $-604.9K | $-2M | $-295.9K | $-324.1K | $-173.7K | $-170.9K | $-165.1K | |
| Interest Expense | · | · | $194.1K | $43.4K | $1.3K | · | · | $1.9K | $2.0K | |
| Interest Income | · | · | · | · | $0 | · | · | · | $0 | |
| Other Non-op | $-1M | $-5M | $4M | $-2M | · | $-2.4K | $-2.9K | $-1.9K | · | |
| Pretax Income | $-2M | $-6M | $3M | $-4M | $-297.2K | $-326.5K | $-176.6K | $-172.8K | $-167.1K | |
| Income Tax | $0 | $-702.0K | $663.6K | $38.4K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-2M | $-5M | $3M | $-4M | $-297.2K | $-326.5K | $-176.6K | $-172.8K | $-167.1K | |
| EBITDA | $-1M | · | $-604.9K | $-2M | $-295.9K | · | · | · | · |
Neraca 17
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $3.1K | $3.1K | $3.1K | $3.1K | $3.1K | · | · | · | |
| Prepaid Expense | $20.5K | $10.1K | $4.1K | $3.5K | $3.4K | $15.6K | · | · | · | |
| Current Assets | $9M | $3M | $3M | $6M | $85.7K | $74.5K | · | · | · | |
| PP&E (Net) | $156.7K | $154.7K | $170.5K | $186.2K | $202.4K | $218.6K | · | · | · | |
| PP&E (Gross) | $358.0K | $325.4K | $324.4K | $324.4K | $324.4K | $324.4K | · | · | · | |
| Intangibles | $4M | $4M | $6M | $6M | $1M | $0 | · | · | · | |
| Total Assets | $14M | $16M | $23M | $22M | $2M | $2M | · | · | · | |
| Accounts Payable | $124.0K | $146.0K | $93.9K | $2M | $7.7K | $7.2K | · | · | · | |
| Current Liabilities | $2M | $2M | $3M | $5M | $4M | $3M | · | · | · | |
| Capital Leases | $873.7K | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Deferred Tax | $0 | $0 | $702.0K | · | · | $0 | · | · | · | |
| Total Liabilities | $4M | $12M | $17M | $19M | $7M | $6M | · | · | · | |
| Paid-in Capital | $28M | $15M | $12M | $11M | $79.7K | $80.4K | · | · | · | |
| Retained Earnings | $-18M | $-12M | $-6M | $-9M | $-5M | $-5M | · | · | · | |
| Treasury Stock | $3.5K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $10M | $4M | $5M | $3M | $-5M | $-5M | · | · | · | |
| Liabilities + Equity | $14M | $16M | $23M | $22M | $2M | $2M | · | · | · |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $121.8K | $160.1K | $160.1K | $16.2K | $16.2K | $16.2K | $15.2K | $13.6K | $9.8K | |
| Stock-based Comp | $178.5K | $173.5K | $174.3K | $137.3K | · | · | · | · | · | |
| Deferred Tax | $0 | $-702.0K | $663.6K | $38.4K | · | $0 | $0 | · | · | |
| Operating Cash Flow | $-849.3K | $-652.2K | $-3M | $-336.5K | $-288.3K | $-205.4K | $-269.5K | $-116.6K | $-189.7K | |
| CapEx | $0 | $0 | $0 | $0 | $0 | $0 | $49.3K | $7.8K | $128.6K | |
| Investing Cash Flow | $4M | $-25.0K | $0 | $-2M | $0 | $0 | $-49.3K | $-7.8K | $-128.6K | |
| Financing Cash Flow | $4M | $0 | $0 | $9M | $318.0K | $0 | $130.0K | $0 | $100.0K | |
| Net Change in Cash | · | · | · | $6M | $29.7K | · | · | $-124.5K | $-218.2K | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | · | · | · | $-288.3K | · | · | · | · | |
| Levered FCF | · | · | · | · | $-289.6K | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.9% | · | 69.8% | 44.5% | 49.7% | · | · | · | · | |
| Operating Margin | -238.3% | · | -47.0% | -234.1% | -36.3% | · | · | · | · | |
| Net Margin | -518.0% | · | 195.8% | -532.8% | -36.4% | · | · | · | · | |
| Pretax Margin | -518.0% | · | 247.3% | -527.5% | -36.4% | · | · | · | · | |
| EBITDA Margin | -238.3% | · | -47.0% | -234.1% | -36.3% | · | · | · | · | |
| ROA | -13.8% | · | 22.3% | -35.0% | -33.6% | · | · | · | · | |
| ROE | -39.5% | · | 93.4% | -285.9% | 12.3% | · | · | · | · | |
| ROIC | -11.5% | · | -8.9% | -63.4% | 6.1% | · | · | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | · | 1.4 | 1.3 | 0.0 | · | · | · | · | |
| Quick Ratio | 2.6 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | · | · | -3.1 | -39.1 | -227.6 | · | · | · | · |
Efisiensi 1
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | 0.9 | · | · | · | · |
Valuasi (TTM) 2
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | · | $4M | $3M | $4M | · | · | · | · | |
| Net Income TTM | $-8M | · | $-2M | $-5M | $-813.7K | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $3M | $4M | $1.07B |
| Margin Kotor % | 57.0% | — | — |
| Margin Operasi % | -106.7% | — | — |
| Laba Bersih | $-7M | $-843.0K | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Rasio Lancar | 1.2 | — | — |
| Rasio Cepat | 0.0 | — | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Arus Kas Bebas | $-4M | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 29 pengaju · $203K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 2 (+1 vs Kuartal sebelumnya) | 2 (0 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 5 (+2 vs Kuartal sebelumnya) | -100K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| CLEAR STREET LLC | $65.288 | 490.887 | 32,21% | Saham |
| Cubist Systematic Strategies, LLC | $20.878 | 260.328 | 10,30% | Saham |
| ARISTEIA CAPITAL, L.L.C. | $15.519 | 1.128.651 | 7,66% | Saham |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | $14.938 | 1.051.945 | 7,37% | Saham |
| Polar Asset Management Partners Inc. | $10.845 | 785.874 | 5,35% | Saham |
| Calamos Advisors LLC | $10.313 | 750.000 | 5,09% | Saham |
| Saba Capital Management, L.P. | $8.811 | 699.290 | 4,35% | Saham |
| D. E. Shaw & Co., Inc. | $8.165 | 575.000 | 4,03% | Saham |
| Altshuler Shaham Ltd | $6.887 | 484.998 | 3,40% | Saham |
| TORONTO DOMINION BANK | $6.874 | 528.766 | 3,39% | Saham |
| Davidson Kempner Capital Management LP | $6.300 | 500.000 | 3,11% | Saham |
| Clear Street Group Inc. | $6.180 | 490.487 | 3,05% | Saham |
| LMR Partners LLP | $3.150 | 250.000 | 1,55% | Saham |
| MILLENNIUM MANAGEMENT LLC | $2.614 | 207.500 | 1,29% | Opsi beli |
| MMCAP International Inc. SPC | $2.363 | 187.500 | 1,17% | Saham |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $2.224 | 176.533 | 1,10% | Saham |
| JPMORGAN CHASE & CO | $2.130 | 150.000 | 1,05% | Saham |
| VR Advisory Services Ltd | $1.890 | 150.000 | 0,93% | Saham |
| RIVERNORTH CAPITAL MANAGEMENT, LLC | $1.631 | 123.531 | 0,80% | Saham |
| Greenland Capital Management LP | $1.190 | 100.000 | 0,59% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.138 | 90.342 | 0,56% | Saham |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $945 | 75.000 | 0,47% | Saham |
| CITIGROUP INC | $945 | 75.000 | 0,47% | Opsi beli |
| WHITEBOX ADVISORS LLC | $586 | 46.500 | 0,29% | Saham |
| CITADEL ADVISORS LLC | $413 | 29.080 | 0,20% | Saham |
| OMERS ADMINISTRATION Corp | $345 | 25.000 | 0,17% | Saham |
| Ancora Advisors LLC | $73 | 5.800 | 0,04% | Saham |
| UBS Group AG | $50 | 3.852 | 0,02% | Saham |
| FLOW TRADERS U.S. LLC | $0 | 19.133 | 0,00% | Saham |
Orang dalam perusahaan 2 orang dalam · 1 pejabat · 0 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Yanling Peng | CFO | 21 April 2025 A | 460.000 | 0 | 0 | $0 |
| HRT FINANCIAL LP | — | 10 Agu 2026 S | 183.692 | 0 | 1 | $-36.908 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Luo Hui ×2 pengajuan | 7 Agu 2026 | 0,00% | Amandemen | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.