Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$640.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-10.1%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-2.32
$-1.30
-78.2%
31 Maret 2026
Mei 14, 2026
$-1.24
$-1.46
14.9%
31 Des. 2025
$-2.22
$-2.03
-9.1%
30 Sep. 2025
$-3.82
$-3.19
-19.6%
30 Juni 2025
$-4.32
$-4.18
-3.3%
31 Maret 2025
$-2.77
$-4.26
35.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$146M
$145M
$146M
$157M
$210M
$108M
$41M
$30M
$2M
$154.0K
$250.0K
$229.0K
R&D Expense
$126M
$143M
$139M
$149M
$161M
$151M
$122M
$161M
$107M
$87M
$98M
$60M
SG&A Expense
$105M
$115M
$132M
$145M
$144M
$126M
$105M
$49M
$25M
$24M
$22M
$16M
Operating Expenses
$237M
$265M
$276M
$299M
$308M
$280M
$230M
$210M
$132M
$111M
$119M
$76M
Operating Income
$-91M
$-119M
$-130M
$-142M
$-98M
$-172M
$-189M
$-180M
$-131M
$-111M
$-119M
$-76M
Interest Expense
·
·
$24M
$25M
$26M
$27M
$16M
$2M
·
·
·
$1.0K
Interest Income
$3M
$7M
$11M
$2M
$582.0K
$3M
$5M
$4M
$2M
$1M
$897.0K
$97.0K
Other Non-op
$152.0K
$28M
$-356.0K
$-83.0K
$-85.0K
$206.0K
$-50.0K
$-33.0K
$-81.0K
$10.0K
$-2.0K
$-27.0K
Pretax Income
$-196M
$-76M
$-143M
$-165M
$-124M
$-196M
$-200M
$-178M
$-129M
$-109M
$-118M
$-76M
Income Tax
$43.0K
$57.0K
$323.0K
$369.0K
$268.0K
$309.0K
$40.0K
$26.0K
$63.0K
$139.0K
$-118M
$-76M
Net Income
$-196M
$-76M
$-143M
$-165M
$-124M
$-196M
$-200M
$-178M
$-129M
$-110M
$-118M
$-76M
EPS (Basic)
$-17.93
$-9.41
$-18.79
$-2.02
$-1.65
$-2.72
·
·
·
·
·
·
EPS (Diluted)
$-17.93
$-14.00
$-18.79
$-2.02
$-1.65
$-2.72
·
·
·
·
·
·
Shares (Basic)
10,935
8,125
7,616
81,871
75,218,000
72,044,000
·
·
·
·
·
·
Shares (Diluted)
10,935
8,455
7,616
81,871
75,218,000
72,044,000
·
·
·
·
·
·
EBITDA
$-91M
$-119M
$-130M
$-142M
$-98M
$-172M
$-189M
$-180M
$-131M
$-111M
$-119M
$-76M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$61M
$62M
$52M
$135M
$190M
$86M
$129M
$118M
$69M
$50M
$58M
$151M
Short-term Investments
·
·
·
·
·
·
·
·
$77M
$80M
$117M
$55M
Receivables
$26M
$31M
$27M
$47M
$22M
$13M
$8M
·
·
·
·
·
Inventory
$4M
$5M
$3M
$4M
$4M
$3M
$346.0K
·
·
·
·
·
Prepaid Expense
$9M
$12M
$12M
$20M
$14M
$9M
$7M
$6M
$2M
$2M
$2M
$2M
Other Current Assets
·
·
·
·
$2M
·
·
·
·
·
·
·
Current Assets
$103M
$156M
$234M
$350M
$276M
$277M
$279M
$335M
$148M
$132M
$178M
$208M
PP&E (Net)
$104.0K
$400.0K
$606.0K
$1M
$2M
$2M
$3M
$4M
$2M
$3M
$3M
$3M
PP&E (Gross)
$6M
$7M
$7M
$8M
$8M
$7M
$7M
$7M
$5M
$5M
$5M
$3M
Accum. Depreciation
$6M
$7M
$7M
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$1M
$494.0K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$774.0K
Total Assets
$108M
$164M
$240M
$358M
$305M
$313M
$295M
$341M
$180M
$180M
$215M
$220M
Accounts Payable
$4M
$5M
$3M
$3M
$2M
$4M
$985.0K
$4M
$6M
$5M
$4M
$6M
Accrued Liabilities
$64M
$61M
$61M
$58M
$69M
$53M
$41M
$32M
$21M
$11M
$11M
$6M
Current Liabilities
$92M
$92M
$69M
$66M
$74M
$60M
$46M
$47M
$49M
$16M
$15M
$12M
Capital Leases
$6M
$7M
$3M
$6M
$9M
$11M
$13M
·
·
·
·
·
Other Non-current Liabilities
$11M
$2M
$978.0K
$0
·
·
·
·
·
·
·
·
Total Liabilities
$401M
$350M
$377M
$375M
$385M
$263M
$245M
$158M
$51M
$18M
$17M
$14M
Long-term Debt
·
·
·
·
$169M
·
·
·
·
·
·
·
Common Stock
$14.0K
$13.0K
$12.0K
$12.0K
$8.0K
$7.0K
$7.0K
$6.0K
$5.0K
$4.0K
$4.0K
$3.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$345M
Retained Earnings
$-1.76B
$-1.56B
$-1.49B
$-1.34B
$-1.18B
$-1.07B
$-873M
$-674M
$-495M
$-366M
$-257M
$-138M
AOCI
$71.0K
$-356.0K
$-161.0K
$-638.0K
$191.0K
$518.0K
$-37.0K
$-244.0K
$-217.0K
$-274.0K
$-282.0K
$-29.0K
Stockholders' Equity
$-293M
$-186M
$-136M
$-17M
$-80M
$51M
$50M
$183M
$129M
$162M
$198M
$207M
Liabilities + Equity
$108M
$164M
$240M
$358M
$305M
$313M
$295M
$341M
$180M
$180M
$215M
$220M
Shares Outstanding
18,311,000
8,413,000
114,915,000
113,213,000
75,746,000
73,923,000
65,370,000
60,829,308
49,533,150
41,887,829
35,864,765
32,699,380
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
$974.0K
$735.0K
$713.0K
$717.0K
$634.0K
$323.0K
Stock-based Comp
$14M
$18M
$22M
$35M
$30M
$24M
$15M
$17M
$20M
$22M
$17M
$14M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
Operating Cash Flow
$-75M
$-127M
$-93M
$-150M
$-107M
$-160M
$-191M
$-159M
$-74M
$-84M
$-94M
$-51M
CapEx
$0
$142.0K
$0
$118.0K
$212.0K
$145.0K
$206.0K
$2M
$62.0K
$70.0K
$1M
$3M
Investing Cash Flow
$43M
$95M
$8M
$-104M
$142M
$-54M
$78M
$-108M
$17M
$25M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$113M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$113M
Financing Cash Flow
$30M
$42M
$1M
$194M
$74M
$172M
$124M
$316M
$76M
$51M
·
·
Net Change in Cash
$-2M
$10M
$-84M
$-61M
$108M
$-42M
$12M
$49M
$19M
$-9M
$-92M
$-5M
Free Cash Flow
$-75M
$-128M
$-93M
$-150M
$-107M
$-160M
$-191M
$-161M
$-74M
$-84M
$-95M
$-54M
Levered FCF
·
·
$-117M
$-175M
$-133M
$-188M
$-207M
$-164M
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-62.1%
-82.2%
-88.7%
-90.5%
-46.8%
-159.0%
-462.8%
-593.0%
·
-71903.9%
-47630.4%
-33120.5%
Net Margin
-134.2%
-52.6%
-98.0%
-105.2%
-59.1%
-181.6%
-488.1%
-588.1%
·
-71153.9%
-47272.4%
-33090.4%
Pretax Margin
-134.2%
-52.6%
-97.8%
-105.0%
-59.0%
-181.3%
-488.0%
-588.0%
·
-71063.6%
·
·
EBITDA Margin
-62.1%
-82.2%
-88.7%
-90.5%
-46.8%
-159.0%
-462.8%
-593.0%
·
-71903.9%
-47630.4%
-33120.5%
ROA
-143.7%
-37.8%
-47.8%
-49.8%
-40.1%
-64.6%
-62.7%
-68.4%
-71.5%
-55.4%
-54.2%
-40.0%
ROE
73.7%
44.2%
121.0%
210.7%
120.7%
-292.3%
-364.1%
-100.7%
-88.4%
-60.8%
-58.3%
-41.9%
ROIC
31.0%
64.3%
95.3%
855.7%
123.6%
-340.5%
-380.4%
-98.2%
-100.9%
-68.3%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.7
3.4
5.3
3.7
4.6
6.0
7.1
3.0
8.0
11.7
16.9
Quick Ratio
0.9
1.0
1.1
2.8
2.9
1.6
2.9
2.5
3.0
7.9
11.6
16.7
Interest Coverage
·
·
-5.4
-5.7
-3.8
-6.3
-12.1
-72.2
·
·
·
-75846.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.7
0.5
0.5
0.7
0.4
0.1
0.1
·
0.0
0.0
0.0
Receivables Turnover
5.1
5.0
3.9
4.5
11.9
10.4
10.4
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-16.00
$-1.47
$-1.19
$-0.15
$-1.05
$0.68
$0.76
$3.01
$2.61
$3.87
$5.53
$6.32
Revenue / Share
$13357.75
$1145.32
$1.28
$1.92
·
·
·
·
·
·
·
·
Cash Flow / Share
$-6892.46
$-1005.34
$-0.81
$-1.83
·
·
·
·
·
·
·
·
Cash / Share
$3.31
$0.50
$0.45
$1.19
$2.51
$1.16
$1.97
$1.94
$1.39
$1.19
$1.63
$4.61
EPS (TTM)
$-17.93
$-14.00
$-18.79
$-2.02
$-1.65
$-2.72
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.57%
-0.55%
-7.0%
-25.1%
94.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.4%
-11.5%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$146M
$145M
$146M
$157M
$210M
$108M
$41M
$30M
$2M
$154.0K
$250.0K
$229.0K
Net Income TTM
$-196M
$-76M
$-143M
$-165M
$-124M
$-196M
$-200M
$-178M
$-129M
$-110M
$-118M
$-76M
Market Cap
$135M
$1.28B
$1.49B
$5.77B
$7.31B
$17.16B
$18.80B
$8.55B
$7.13B
$5.91B
$7.13B
$18.36B
P/E
-0.4
-0.7
-0.7
-25.2
-58.5
-85.4
·
·
·
·
·
·
P/S
0.9
8.8
10.2
36.8
34.8
158.8
459.7
281.8
4444.1
38351.8
28512.5
80170.6
P/B
-0.5
-6.9
-10.9
-346.7
-91.7
339.6
377.7
46.7
55.1
36.4
35.9
88.8
P / Tangible Book
·
·
·
·
·
339.6
·
·
·
·
·
·
P / Cash Flow
-1.8
-10.0
-16.1
-38.6
-68.2
-107.1
-98.5
-53.7
-96.8
-70.0
-75.8
-356.9
P / FCF
-1.8
-10.0
-16.1
-38.6
-68.1
-107.0
-98.4
-52.9
-96.7
-69.9
-74.7
-338.2
Earnings Yield
-243.6%
-138.1%
-144.8%
-4.0%
-1.7%
-1.2%
·
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$33M
$35M
$34M
$44M
$38M
$30M
$31M
$39M
$43M
$33M
$34M
$36M
$38M
$39M
$34M
$36M
R&D Expense
$29M
$34M
$28M
$31M
$33M
$35M
$33M
$36M
$38M
$35M
$39M
$36M
$31M
$32M
$31M
$31M
SG&A Expense
$26M
$27M
$23M
$27M
$28M
$27M
$27M
$28M
$31M
$30M
$31M
$31M
$34M
$36M
$35M
$35M
Operating Expenses
$56M
$62M
$52M
$59M
$62M
$63M
$62M
$65M
$71M
$67M
$72M
$67M
$67M
$70M
$67M
$67M
Operating Income
$-23M
$-27M
$-18M
$-15M
$-24M
$-33M
$-31M
$-26M
$-28M
$-34M
$-38M
$-31M
$-30M
$-31M
$-34M
$-31M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$6M
·
$6M
$6M
$6M
·
$6M
Interest Income
$722.0K
$511.0K
$607.0K
$553.0K
$613.0K
$1M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$1M
$658.0K
Other Non-op
$-32M
$16M
$-10M
$-7M
$-2M
$20M
$10M
$4M
$14M
$196.0K
$-211.0K
$89.0K
$30.0K
$-264.0K
$-13.0K
$16.0K
Pretax Income
$-67M
$-22M
$-102M
$-33M
$-37M
$-23M
$-31M
$-32M
$24M
$-37M
$-42M
$-34M
$-33M
$-34M
$-38M
$-36M
Income Tax
$0
$1.0K
$-67.0K
$34.0K
$40.0K
$36.0K
$-109.0K
$28.0K
$67.0K
$71.0K
$130.0K
$12.0K
$127.0K
$54.0K
$73.0K
$45.0K
Net Income
$-67M
$-22M
$-102M
$-33M
$-37M
$-23M
$-31M
$-32M
$24M
$-37M
$-42M
$-35M
$-33M
$-34M
$-39M
$-36M
EPS (Basic)
$-2.32
$-1.02
$-7.02
$-3.82
$-4.32
$-2.77
$-2.97
$-3.85
$2.26
$-4.85
$-17.90
$-0.30
$-0.29
$-0.30
$-0.42
$-0.45
EPS (Diluted)
$-2.32
$-1.24
$-7.02
$-3.82
$-4.32
$-2.77
$-2.33
$-3.85
$-2.97
$-4.85
$-17.90
$-0.30
$-0.29
$-0.30
$-0.42
$-0.45
Shares (Basic)
28,938
22,014
·
8,669
8,620
8,470
·
8,336
8,069
7,700
·
114,401
114,207,000
113,481,000
·
80,210,000
Shares (Diluted)
28,938
24,715
·
8,669
8,620
8,470
·
8,336
10,295
7,700
·
114,401
114,207,000
113,481,000
·
80,210,000
EBITDA
·
$-27M
·
$-15M
$-24M
$-33M
·
$-26M
$-28M
$-34M
·
$-31M
$-30M
$-31M
·
$-31M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$55M
$91M
$61M
$38M
$39M
$39M
$62M
$73M
$85M
$31M
$52M
$44M
$81M
$84M
$135M
$71M
Receivables
$30M
$23M
$26M
$32M
$33M
$35M
$31M
$32M
$38M
$31M
·
$38M
$32M
$35M
·
$27M
Inventory
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$3M
$3M
·
$3M
$4M
$4M
·
$4M
Prepaid Expense
$7M
$9M
$9M
$8M
$8M
$10M
$12M
$15M
$15M
$15M
·
$13M
$18M
$18M
·
$10M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$31M
Current Assets
$106M
$126M
$103M
$90M
$98M
$120M
$156M
$185M
$209M
$198M
·
$263M
$291M
$319M
·
$223M
PP&E (Net)
$94.0K
$91.0K
$104.0K
$122.0K
$244.0K
$322.0K
$400.0K
$495.0K
$628.0K
$719.0K
·
$686.0K
$766.0K
$849.0K
·
$1M
PP&E (Gross)
·
·
$6M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$6M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Total Assets
$111M
$131M
$108M
$96M
$105M
$128M
$164M
$189M
$214M
$204M
·
$270M
$298M
$326M
·
$231M
Accounts Payable
$8M
$4M
$4M
$5M
$3M
$6M
$5M
$6M
$3M
$5M
·
$943.0K
$2M
$9M
·
$813.0K
Accrued Liabilities
$79M
$76M
$64M
$66M
$63M
$57M
$61M
$50M
$50M
$55M
·
$56M
$52M
$47M
·
$56M
Current Liabilities
$134M
$117M
$92M
$87M
$99M
$90M
$92M
$61M
$58M
$65M
·
$62M
$59M
$62M
·
$62M
Capital Leases
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$0
$955.0K
$2M
·
$4M
$4M
$5M
·
$7M
Other Non-current Liabilities
$336.0K
$278.0K
$11M
$14M
$8M
$5M
$2M
$6M
$4M
$3M
·
$1M
$2M
$1M
·
·
Total Liabilities
$441M
$397M
$401M
$365M
$344M
$334M
$350M
$349M
$346M
$373M
·
$370M
$369M
$371M
·
$372M
Common Stock
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$12.0K
·
$12.0K
$12.0K
$12.0K
·
$8.0K
Retained Earnings
$-1.85B
$-1.78B
$-1.76B
$-1.66B
$-1.62B
$-1.59B
$-1.56B
$-1.53B
$-1.50B
$-1.52B
·
$-1.45B
$-1.41B
$-1.38B
·
$-1.31B
AOCI
$41.0K
$43.0K
$71.0K
$-259.0K
$-251.0K
$-321.0K
$-356.0K
$-222.0K
$-605.0K
$-518.0K
·
$-742.0K
$-783.0K
$-419.0K
·
$-752.0K
Stockholders' Equity
$-330M
$-266M
$-293M
$-269M
$-239M
$-206M
$-186M
$-160M
$-132M
$-169M
$-136M
$-100M
$-71M
$-45M
$-17M
$-140M
Liabilities + Equity
$111M
$131M
$108M
$96M
$105M
$128M
$164M
$189M
$214M
$204M
·
$270M
$298M
$326M
·
$231M
Shares Outstanding
22,680,000
22,544,000
18,311,000
8,702,000
8,647,000
8,568,000
8,413,000
125,303,000
124,635,000
116,457,000
·
114,523,000
114,340,000
113,971,000
·
81,027,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$5M
$6M
$7M
Operating Cash Flow
$-25M
$-23M
$-12M
$-6M
$-19M
$-39M
$-26M
$-19M
$-38M
$-44M
$-19M
$-30M
$-26M
$-19M
$-27M
$-28M
CapEx
·
·
$0
$0
$0
$0
$-53.0K
$0
$0
$195.0K
$0
$0
$0
$0
$0
$39.0K
Investing Cash Flow
$-10M
$3M
$5M
$5M
$18M
$15M
$15M
$7M
$51M
$22M
$27M
$-8M
$21M
$-32M
$-65M
$12M
Stock Issued
$0
$20M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-898.0K
$50M
$30M
$0
$356.0K
$0
$680.0K
$0
·
·
$264.0K
$0
$860.0K
$0
$156M
$6M
Net Change in Cash
$-36M
$30M
$23M
$-1M
$-48.0K
$-24M
$-10M
$-12M
$54M
$-22M
$9M
$-37M
$-4M
$-51M
$64M
$-11M
Free Cash Flow
·
·
·
·
·
$-39M
·
·
·
$-44M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-50M
·
·
·
$-25M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-76.3%
·
-34.6%
-64.3%
-110.8%
·
-67.8%
-65.7%
-101.9%
·
-86.8%
-78.7%
-79.8%
·
-85.3%
Net Margin
·
-63.9%
·
-75.2%
-98.2%
-78.2%
·
-82.7%
55.6%
-112.8%
·
-95.8%
-86.8%
-88.2%
·
-100.5%
Pretax Margin
·
-63.8%
·
-75.1%
-98.1%
-78.0%
·
-82.6%
55.8%
-112.6%
·
-95.8%
-86.5%
-88.0%
·
-100.4%
EBITDA Margin
·
-76.3%
·
-34.6%
-64.3%
-110.8%
·
-67.8%
-65.7%
-101.9%
·
-86.8%
-78.7%
-79.8%
·
-85.3%
ROA
·
-17.3%
·
-23.2%
-23.4%
-14.1%
·
-14.0%
9.3%
-14.1%
·
-13.8%
-11.8%
-11.0%
·
-15.0%
ROE
·
9.5%
·
15.4%
20.1%
12.5%
·
24.7%
-23.4%
34.9%
·
28.7%
34.8%
53.2%
·
27.3%
ROIC
·
10.1%
·
5.7%
10.2%
16.2%
·
16.5%
21.2%
20.0%
·
31.1%
41.7%
68.5%
·
22.0%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.1
·
1.0
1.0
1.3
·
3.0
3.6
3.0
·
4.2
4.9
5.2
·
3.6
Quick Ratio
·
1.0
·
0.8
0.7
0.8
·
1.7
2.1
0.9
·
1.3
1.9
1.9
·
1.6
Interest Coverage
·
·
·
·
·
·
·
·
-3.1
-5.7
·
-5.1
-5.1
-5.4
·
-5.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
·
1.2
·
1.4
1.1
0.9
·
1.1
1.2
1.0
·
1.1
1.3
1.3
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$-11.78
·
$-30.94
$-27.63
$-24.03
·
$-1.27
$-1.06
$-1.45
·
$-0.88
$-0.62
$-0.40
·
$-1.73
Revenue / Share
·
$1418.81
·
$5080.63
$4400.12
$3543.68
·
$310.24
$0.28
$0.29
·
$0.31
$0.33
$0.34
·
$0.45
Cash Flow / Share
·
$-919.60
·
·
·
$-4602.60
·
·
·
$-0.38
·
·
·
$-0.17
·
·
Cash / Share
·
$4.03
·
$4.33
$4.48
$4.53
·
$0.58
$0.68
$0.26
·
$0.38
$0.71
$0.74
·
$0.88
EPS (TTM)
$-12.15
$-16.40
·
$-13.24
$-13.27
$-11.92
·
$-29.57
$-26.02
$-23.34
·
$-1.31
$-1.46
$-1.79
·
$-1.08
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$147M
$151M
·
$143M
$137M
$142M
·
$148M
$146M
$140M
·
$146M
$146M
$148M
·
$250M
Net Income TTM
$-116M
$-195M
·
$-125M
$-124M
$-63M
·
$-87M
$-90M
$-146M
·
$-140M
$-142M
$-158M
·
$-88M
Market Cap
·
$126M
·
$57M
$37M
$32M
·
$1.56B
$1.62B
$2.64B
·
$2.30B
$3.07B
$6.65B
·
$6.64B
P/E
-0.8
-0.3
·
-0.5
-0.3
-0.3
·
-0.4
-0.5
-1.0
·
-15.3
-18.4
-32.6
·
-75.8
P/S
·
0.8
·
0.4
0.3
0.2
·
10.5
11.1
18.8
·
15.8
21.0
44.9
·
26.6
P/B
·
-0.5
·
-0.2
-0.2
-0.2
·
-9.8
-12.3
-15.6
·
-22.9
-43.1
-147.2
·
-47.3
P / Cash Flow
·
-5.5
·
·
·
-0.8
·
·
·
-60.3
·
·
·
-351.7
·
·
Earnings Yield
-147.4%
-294.4%
·
-202.5%
-307.9%
-318.7%
·
-237.5%
-199.8%
-103.0%
·
-6.5%
-5.4%
-3.1%
·
-1.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$146M
$145M
$146M
$157M
$210M
Margin Operasi %
-62.1%
-82.2%
-88.7%
-90.5%
-46.8%
Laba Bersih
$-196M
$-76M
$-143M
$-165M
$-124M
EPS Dilusian
$-17.93
$-14.00
$-18.79
$-2.02
$-1.65
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.1
1.7
3.4
5.3
3.7
Rasio Cepat
0.9
1.0
1.1
2.8
2.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-75M
$-128M
$-93M
$-150M
$-107M
Pemilik institusional (13F)
112 pengaju
· $215.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang112
Nilai yang dipegang$215.6M
Posisi baru39
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-2 vs Kuartal sebelumnya)
17 (+4 vs Kuartal sebelumnya)
32 (-5 vs Kuartal sebelumnya)
20 (+11 vs Kuartal sebelumnya)
-2.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
James J. Bochnowski (“Bochnowski”), David L. Douglass (“Douglass”), Deepika R. Pakianathan (“Pakianathan”), Douglas A. Roeder (“Roeder”)
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 20 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 14 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.