LCII LCI Industries
NYSE · Auto Components · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 5, 2026
$82,81
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$81,67rendah 52m
$159,66tinggi 52m
Kapitalisasi Pasar (MRQ)
$2.01B
P/E (TTM)
9.6
EPS (TTM)
$8.62
Pendapatan (TTM)
$4.03B
lencana Anda
Rentang 52M
$82–$160
Peringkat Analis
HOLD
Target Harga
$128
P/E
9.6
ROE
15.0%
Margin Laba Bersih
5.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
LCII Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$82.81
Kapitalisasi Pasar (MRQ)
$2.01B
P/E (TTM)
9.6
EPS (TTM)
$8.62
Pendapatan (TTM)
$4.03B
Imbal Hasil Dividen
5.7%
ROE (TTM)
15.0%
D/E Utang/Ekuitas (MRQ)
0.6
Rentang 52M
$82–$160
LCII Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 8 Sep. 2005 | 2-for-1 | Maju |
| 24 Maret 1997 | 2-for-1 | Maju |
| 3 Mei 1989 | 1-for-10 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$4.12B2017-12-31 → 2025-12-31
EPS$7.572017-12-31 → 2025-12-31
Arus Kas Bebas$278M2017-12-31 → 2025-12-31
Margin bersih5.2%2017-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | LCII | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 9.6rata-rata 5T ≈20.8 | ≈20.8 | 23.2 | Kurang nilai | |
| P/S (TTM) | 0.5rata-rata 5T ≈0.7 | ≈0.7 | 0.7 | Kurang nilai | |
| P/B (MRQ) | 1.4rata-rata 5T ≈2.3 | ≈2.3 | 1.6 | Terlalu mahal | |
| EV / EBITDA | 6.8rata-rata 5T ≈9.8 | ≈9.8 | 12.3 | Kurang nilai | |
| Harga / FCF (TTM) | 7.0rata-rata 5T ≈2.3 | ≈2.3 | · | · | |
| Harga / Arus Kas (TTM) | 5.8rata-rata 5T ≈-1.9 | ≈-1.9 | 7.6 | Terlalu mahal | |
| EV / Revenue (EV / Pendapatan) | 0.7rata-rata 5T ≈0.9 | ≈0.9 | · | · | |
| EV / FCF | 9.8rata-rata 5T ≈2.8 | ≈2.8 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.9rata-rata 5T ≈33.0 | ≈33.0 | · | · | |
| PEG Ratio (Rasio PEG) | ≈2.5 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | LCII | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 25.7%rata-rata 5T ≈23.1% | ≈23.1% | 23.1% | Tingkat teratas | |
| Margin Operasi (TTM) | 7.5%rata-rata 5T ≈7.1% | ≈7.1% | 8.0% | Tingkat teratas | |
| Margin EBITDA (TTM) | 10.5%rata-rata 5T ≈10.0% | ≈10.0% | 10.7% | Lemah | |
| Margin Sebelum Pajak (TTM) | 7.1%rata-rata 5T ≈6.4% | ≈6.4% | 7.1% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 5.2%rata-rata 5T ≈4.8% | ≈4.8% | 4.3% | Tingkat teratas | |
| ROA (TTM) | 6.6%rata-rata 5T ≈7.1% | ≈7.1% | 2.7% | Tingkat teratas | |
| ROE (TTM) | 15.0%rata-rata 5T ≈16.8% | ≈16.8% | 8.0% | Tingkat teratas | |
| ROIC | 9.0%rata-rata 5T ≈10.0% | ≈10.0% | 6.5% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | LCII | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.6rata-rata 5T ≈0.8 | ≈0.8 | 0.6 | Sejajar | |
| Rasio Lancar (MRQ) | 2.5rata-rata 5T ≈2.9 | ≈2.9 | 2.1 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.0rata-rata 5T ≈0.8 | ≈0.8 | 1.0 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.6rata-rata 5T ≈0.8 | ≈0.8 | 0.6 | Sejajar | |
| Interest Coverage (Cakupan Bunga) | 7.8rata-rata 5T ≈6.1 | ≈6.1 | 0.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | LCII | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 10.2%rata-rata 5T ≈11.6% | ≈11.6% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -7.5%rata-rata 5T ≈-0.88% | ≈-0.88% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 8.1% | · | · | · | |
| EPS YoY | 35.2%rata-rata 5T ≈38.2% | ≈38.2% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 31.8%rata-rata 5T ≈37.9% | ≈37.9% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -21.2%rata-rata 5T ≈-22.8% | ≈-22.8% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 3.8% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -21.9%rata-rata 5T ≈-22.9% | ≈-22.9% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 3.5% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | LCII | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.4rata-rata 5T ≈1.4 | ≈1.4 | 1.1 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 4.1rata-rata 5T ≈3.8 | ≈3.8 | 5.9 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 18.6rata-rata 5T ≈17.8 | ≈17.8 | 8.0 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$335.1K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen5.7%
Rasio Pembayaran Dividen60.6%
Pembayaran Tahunan≈$4.60
CAGR Dividen 5T≈10.4%
Rentetan Pertumbuhan≈9
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 21, 2026 | $1,15 | USD | ≈4.5% |
| Mei 29, 2026 | $1,15 | USD | ≈4.2% |
| Mar 13, 2026 | $1,15 | USD | ≈3.7% |
| Nov 28, 2025 | $1,15 | USD | ≈4.0% |
| Agu 29, 2025 | $1,15 | USD | ≈4.4% |
| Mei 30, 2025 | $1,15 | USD | ≈5.2% |
| Mar 7, 2025 | $1,15 | USD | ≈4.5% |
| Nov 29, 2024 | $1,15 | USD | ≈3.6% |
| Agu 30, 2024 | $1,05 | USD | ≈3.6% |
| Mei 31, 2024 | $1,05 | USD | ≈3.8% |
| Mar 7, 2024 | $1,05 | USD | ≈3.6% |
| Nov 30, 2023 | $1,05 | USD | ≈3.9% |
| Agu 31, 2023 | $1,05 | USD | ≈3.4% |
| Jun 1, 2023 | $1,05 | USD | ≈3.9% |
| Mar 9, 2023 | $1,05 | USD | ≈3.8% |
| Des 1, 2022 | $1,05 | USD | ≈4.1% |
| Sep 1, 2022 | $1,05 | USD | ≈3.4% |
| Jun 2, 2022 | $1,05 | USD | ≈3.2% |
| Mar 10, 2022 | $0,90 | USD | ≈3.1% |
| Des 2, 2021 | $0,90 | USD | ≈2.2% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
22.2%
Laporan Berikutnya
Okt 28, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 11, 2026 | $2.70 | $2.80 | -3.6% |
| 31 Maret 2026 | Mei 12, 2026 | $2.59 | $2.24 | 15.7% |
| 31 Des. 2025 | $0.77 | $0.72 | 7.4% | |
| 30 Sep. 2025 | $2.55 | $1.47 | 73.2% | |
| 30 Juni 2025 | $2.39 | $2.33 | 2.4% | |
| 31 Maret 2025 | $2.19 | $1.59 | 37.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.12B | $3.74B | $3.78B | $5.21B | $4.47B | $2.80B | $2.37B | $2.48B | $2.15B | $1.68B | $1.40B | $1.19B | |
| Cost of Revenue | $3.14B | $2.86B | $3.01B | $3.93B | $3.43B | $2.09B | $1.83B | $1.96B | $1.65B | $1.25B | $1.10B | $936M | |
| Gross Profit | $980M | $880M | $776M | $1.27B | $1.04B | $706M | $539M | $520M | $493M | $429M | $306M | $255M | |
| SG&A Expense | $495M | $465M | $453M | $720M | $645M | $483M | $339M | $322M | $279M | $228M | $186M | $157M | |
| Operating Income | $280M | $218M | $123M | $553M | $398M | $223M | $200M | $199M | $214M | $201M | $116M | $95M | |
| Interest Expense | $36M | $29M | $40M | $28M | $16M | · | · | · | · | · | · | · | |
| Pretax Income | $255M | $189M | $83M | $525M | $382M | $209M | $191M | $192M | $213M | $199M | $114M | $95M | |
| Income Tax | $67M | $46M | $19M | $130M | $94M | $51M | $45M | $44M | $80M | $70M | $40M | $33M | |
| Net Income | $188M | $143M | $64M | $395M | $288M | $158M | $147M | $149M | $133M | $130M | $74M | $62M | |
| EPS (Basic) | $7.59 | $5.61 | $2.54 | $15.57 | $11.39 | $6.30 | $5.86 | $5.90 | $5.31 | $5.26 | $3.06 | $2.60 | |
| EPS (Diluted) | $7.57 | $5.60 | $2.52 | $15.48 | $11.32 | $6.27 | $5.84 | $5.83 | $5.24 | $5.20 | $3.02 | $2.56 | |
| Shares (Basic) | 24,803,000 | 25,447,000 | 25,305,000 | 25,372,000 | 25,257,000 | 25,134,000 | 24,998,000 | 25,178,000 | 25,020,000 | 24,631,000 | 24,295,000 | 23,911,000 | |
| Shares (Diluted) | 24,855,000 | 25,507,000 | 25,436,000 | 25,514,000 | 25,427,000 | 25,255,000 | 25,093,000 | 25,463,000 | 25,375,000 | 24,933,000 | 24,650,000 | 24,334,000 | |
| EBITDA | $401M | $344M | $255M | $682M | $511M | $321M | $276M | $266M | $269M | $247M | $158M | $128M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $223M | $166M | $66M | $47M | $63M | $52M | $35M | $15M | $26M | $86M | $12M | $4.0K | |
| Receivables | $243M | $200M | $215M | $214M | $320M | $269M | $200M | $122M | $82M | $57M | $42M | $38M | |
| Inventory | $809M | $737M | $768M | $1.03B | $1.10B | $494M | $394M | $341M | $275M | $189M | $171M | $132M | |
| Prepaid Expense | $75M | $58M | $68M | $99M | $88M | $55M | $42M | $49M | $34M | $35M | $21M | $18M | |
| Current Assets | $1.35B | $1.16B | $1.12B | $1.39B | $1.57B | $870M | $671M | $527M | $417M | $367M | $246M | $208M | |
| PP&E (Net) | $428M | $433M | $466M | $482M | $426M | $387M | $366M | $323M | $229M | $173M | $151M | $147M | |
| PP&E (Gross) | $984M | $960M | $984M | $945M | $842M | $750M | $678M | $559M | $424M | $337M | $292M | $272M | |
| Accum. Depreciation | $556M | $527M | $518M | $463M | $416M | $363M | $312M | $236M | $195M | $165M | $141M | $125M | |
| Goodwill | $622M | $586M | $590M | $567M | $543M | $455M | $351M | $180M | $124M | $89M | $84M | $67M | |
| Intangibles | $403M | $392M | $449M | $503M | $520M | $421M | $341M | $176M | $130M | $113M | $101M | $97M | |
| Other Non-current Assets | $101M | $100M | $93M | $57M | $67M | $61M | $34M | $27M | $21M | $13M | $12M | $14M | |
| Total Assets | $3.18B | $2.89B | $2.96B | $3.25B | $3.29B | $2.30B | $1.86B | $1.24B | $946M | $787M | $623M | $544M | |
| Accrued Liabilities | $223M | $185M | $174M | $219M | $243M | $188M | $132M | $99M | $103M | $99M | $69M | $58M | |
| Current Liabilities | $473M | $412M | $395M | $421M | $627M | $416M | $271M | $178M | $182M | $149M | $99M | $107M | |
| Capital Leases | $246M | $200M | $223M | $222M | $143M | $83M | $80M | $0 | · | · | · | · | |
| Deferred Tax | $27M | $26M | $32M | $31M | $43M | $54M | $36M | $9M | · | · | · | · | |
| Other Non-current Liabilities | $127M | $113M | $107M | $96M | $149M | $116M | $62M | $58M | $61M | $37M | $36M | $26M | |
| Total Liabilities | $1.82B | $1.51B | $1.60B | $1.87B | $2.20B | $1.39B | $1.06B | $538M | $293M | $237M | $184M | $149M | |
| Long-term Debt | $945M | $757M | $847M | $1.12B | $1.30B | $738M | $631M | $294M | $50M | · | · | · | |
| Total Debt | $945M | $757M | $847M | $1.12B | $1.30B | $738M | $631M | $294M | $50M | $50M | $50M | $16M | |
| Common Stock | $289.0K | $288.0K | $287.0K | $285.0K | $284.0K | $282.0K | $281.0K | $280.0K | $277.0K | $274.0K | $270.0K | $265.0K | |
| Retained Earnings | $1.28B | $1.21B | $1.18B | $1.22B | $931M | $732M | $645M | $563M | $476M | $395M | $301M | $277M | |
| Treasury Stock | $212M | $82M | $82M | $82M | $58M | $58M | $58M | $58M | $29M | $29M | $29M | $29M | |
| AOCI | $38M | $3M | $14M | $7M | $-501.0K | $7M | $1M | $-3M | $2M | $-2M | $0 | · | |
| Stockholders' Equity | $1.36B | $1.39B | $1.36B | $1.38B | $1.09B | $908M | $801M | $706M | $653M | $550M | $439M | $395M | |
| Liabilities + Equity | $3.18B | $2.89B | $2.96B | $3.25B | $3.29B | $2.30B | $1.86B | $1.24B | $946M | $787M | $623M | $544M | |
| Shares Outstanding | 24,199,000 | 25,463,000 | 25,326,000 | 25,178,000 | 25,273,000 | 25,156,000 | 25,046,000 | · | · | · | · | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $121M | $126M | $132M | $129M | $112M | $98M | $75M | $68M | $55M | $46M | $42M | $33M | |
| Stock-based Comp | $23M | $19M | $18M | $24M | $27M | $19M | $16M | $14M | $20M | $15M | $14M | $11M | |
| Deferred Tax | $16M | $-7M | $2M | $-9M | $-3M | $-2M | $3M | $14M | $7M | $-3M | $1M | $-5M | |
| Amort. of Intangibles | $54M | $55M | $57M | $56M | $48M | $38M | $24M | $21M | $20M | $18M | · | · | |
| Other Non-cash | $-17M | $90M | $311M | $64M | $-536M | $-42M | $28M | $-87M | $-59M | $15M | $-36M | $7M | |
| Operating Cash Flow | $331M | $370M | $527M | $603M | $-112M | $231M | $270M | $157M | $153M | $202M | $95M | $107M | |
| CapEx | $53M | $42M | $62M | $131M | $99M | $57M | $58M | $120M | $87M | $45M | $29M | $42M | |
| Investing Cash Flow | $-147M | $-61M | $-84M | $-242M | $-281M | $-232M | $-504M | $-303M | $-146M | $-92M | $-66M | $-144M | |
| Debt Issued | · | · | · | · | · | · | · | $5M | $0 | $0 | $50M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | $5M | $0 | $0 | $50M | · | |
| Stock Repurchased | $129M | $0 | $0 | $24M | $0 | $0 | $0 | $29M | $0 | $0 | · | · | |
| Net Stock Activity | $-129M | $0 | $0 | $-24M | · | $0 | $0 | $-29M | · | · | · | · | |
| Dividends Paid | $114M | $109M | $106M | $103M | $87M | $70M | $64M | $59M | $51M | $34M | $48M | · | |
| Financing Cash Flow | $-125M | $-208M | $-426M | $-375M | $405M | $14M | $255M | $135M | $-67M | $-36M | $-17M | $-29M | |
| Net Change in Cash | $57M | $100M | $19M | $-15M | $11M | $16M | $20M | $-11M | $-60M | $74M | $12M | $-66M | |
| Taxes Paid | $40M | $46M | $8M | $170M | $94M | $33M | $38M | $40M | $54M | $66M | $34M | $31M | |
| Free Cash Flow | $278M | $328M | $465M | $472M | $-210M | $174M | $211M | $37M | $68M | $159M | $66M | $65M | |
| Levered FCF | $252M | $306M | $434M | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.8% | 23.5% | 20.5% | 24.4% | 23.3% | 25.2% | 22.7% | 21.0% | 23.0% | 25.6% | 21.8% | 21.4% | |
| Operating Margin | 6.8% | 5.8% | 3.3% | 10.6% | 8.9% | 8.0% | 8.4% | 8.0% | 10.0% | 12.0% | 8.3% | 8.0% | |
| Net Margin | 4.6% | 3.8% | 1.7% | 7.6% | 6.4% | 5.7% | 6.2% | 6.0% | 6.2% | 7.7% | 5.3% | 5.2% | |
| Pretax Margin | 6.2% | 5.1% | 2.2% | 10.1% | 8.5% | 7.5% | 8.1% | 7.8% | 9.9% | 11.9% | 8.2% | 8.0% | |
| EBITDA Margin | 9.7% | 9.2% | 6.7% | 13.1% | 11.4% | 11.5% | 11.6% | 10.8% | 12.5% | 14.7% | 11.2% | 10.8% | |
| ROA | 6.2% | 4.9% | 2.1% | 12.1% | 10.3% | 7.6% | 9.4% | 13.6% | 14.0% | 16.6% | 11.5% | 11.4% | |
| ROE | 13.7% | 10.2% | 4.7% | 28.2% | 27.1% | 17.8% | 18.6% | 20.6% | 20.4% | 24.0% | 17.4% | 16.1% | |
| ROIC | 9.0% | 7.7% | 4.3% | 16.6% | 12.5% | 10.2% | 10.7% | 15.3% | 19.0% | 21.8% | 15.5% | 15.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.9 | 2.8 | 2.8 | 3.3 | 2.5 | 2.1 | 2.5 | 3.0 | 2.3 | 2.5 | 2.7 | 1.9 | |
| Quick Ratio | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.6 | 1.0 | 0.5 | 0.4 | |
| Debt / Equity | 0.7 | 0.5 | 0.6 | 0.8 | 1.2 | 0.8 | 0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | |
| LT Debt / Equity | 0.7 | 0.5 | 0.6 | 0.8 | 1.1 | 0.8 | 0.8 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Interest Coverage | 7.8 | 7.6 | 3.1 | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.3 | 1.2 | 1.6 | 1.6 | 1.3 | 1.5 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | |
| Inventory Turnover | 4.1 | 3.8 | 3.3 | 3.7 | 4.3 | 4.7 | 5.0 | 6.4 | 6.6 | 7.1 | 6.3 | 7.2 | |
| Receivables Turnover | 18.6 | 18.1 | 17.6 | 19.5 | 15.2 | 11.9 | 14.7 | 24.3 | 19.4 | 22.8 | 22.3 | 23.2 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $56.24 | $54.47 | $53.50 | $54.85 | $43.24 | $36.11 | · | · | · | · | · | · | |
| Revenue / Share | $165.84 | $146.67 | $148.80 | $204.09 | $175.90 | $110.72 | $94.51 | $97.23 | $84.64 | $67.34 | $56.92 | $48.93 | |
| Cash Flow / Share | $13.32 | $14.52 | $20.73 | $23.61 | $-4.39 | $9.16 | $10.74 | $6.15 | $6.11 | $8.16 | $3.85 | $4.40 | |
| Cash / Share | $9.20 | $6.51 | $2.61 | $1.89 | $2.49 | $2.06 | · | · | · | · | · | · | |
| Dividend / Share | $4.60 | $4.30 | $4.20 | $4.05 | $3.45 | $2.80 | $2.55 | $2.35 | $2.05 | $1.40 | $2.00 | · | |
| Dividend Paid / Share | $4.60 | $4.30 | $4.20 | $4.05 | $3.45 | $2.80 | $2.55 | $2.35 | $2.05 | $1.40 | · | · | |
| EPS (TTM) | $7.57 | $5.60 | $2.52 | $15.48 | $11.32 | $6.27 | $5.84 | $5.83 | $5.24 | $5.20 | $3.02 | $2.56 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.2% | -1.1% | -27.3% | 16.4% | 60.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.5% | -5.8% | 10.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 35.2% | 122.2% | -83.7% | 36.8% | 80.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -21.2% | -20.9% | -26.2% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 31.8% | 122.5% | -83.8% | 37.3% | 81.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -21.9% | -20.8% | -26.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 10.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.12B | $3.74B | $3.78B | $5.21B | $4.47B | $2.80B | $2.37B | $2.48B | $2.15B | $1.68B | $1.40B | $1.19B | |
| Net Income TTM | $188M | $143M | $64M | $395M | $288M | $158M | $147M | $149M | $133M | $130M | $74M | $62M | |
| Market Cap | $2.94B | $2.63B | $3.18B | $2.33B | $3.94B | $3.26B | · | · | · | · | · | · | |
| Enterprise Value | $3.66B | $3.22B | $3.96B | $3.40B | $5.18B | $3.95B | · | · | · | · | · | · | |
| P/E | 16.0 | 18.5 | 49.9 | 6.0 | 13.8 | 20.7 | 18.3 | 11.5 | 24.8 | 20.7 | 20.2 | 19.9 | |
| P/S | 0.7 | 0.7 | 0.8 | 0.4 | 0.9 | 1.2 | · | · | · | · | · | · | |
| P/B | 2.2 | 1.9 | 2.3 | 1.7 | 3.6 | 3.6 | · | · | · | · | · | · | |
| P / Tangible Book | 8.7 | 6.4 | 10.1 | 7.5 | 132.5 | 99.7 | · | · | · | · | · | · | |
| P / Cash Flow | 8.9 | 7.1 | 6.0 | 3.9 | -35.3 | 14.1 | · | · | · | · | · | · | |
| P / FCF | 10.5 | 8.0 | 6.8 | 4.9 | -18.7 | 18.7 | · | · | · | · | · | · | |
| EV / EBITDA | 9.1 | 9.4 | 15.5 | 5.0 | 10.1 | 12.3 | · | · | · | · | · | · | |
| EV / FCF | 13.1 | 9.8 | 8.5 | 7.2 | -24.7 | 22.7 | · | · | · | · | · | · | |
| EV / Revenue | 0.9 | 0.9 | 1.0 | 0.7 | 1.2 | 1.4 | · | · | · | · | · | · | |
| Dividend Yield | 3.9% | 4.2% | 3.3% | 4.4% | 2.2% | 2.2% | · | · | · | · | · | · | |
| Earnings Yield | 6.2% | 5.4% | 2.0% | 16.7% | 7.3% | 4.8% | 5.5% | 8.7% | 4.0% | 4.8% | 5.0% | 5.0% | |
| Payout Ratio | 60.6% | 76.6% | 165.7% | 26.0% | 30.3% | 44.4% | 43.6% | 39.9% | 38.4% | · | · | · | |
| Annual Payout | $114M | $109M | $106M | $103M | $87M | $70M | $64M | $59M | $51M | $34M | $48M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $969M | $1.09B | $933M | $1.04B | $1.11B | $1.05B | $803M | $915M | $1.05B | $968M | $838M | $959M | $1.01B | $973M | $894M | $1.13B | |
| Cost of Revenue | $668M | $817M | $727M | $784M | $837M | $794M | $634M | $696M | $788M | $744M | $676M | $748M | $797M | $787M | $747M | $879M | |
| Gross Profit | $301M | $274M | $206M | $253M | $270M | $252M | $169M | $220M | $266M | $224M | $161M | $211M | $218M | $186M | $147M | $253M | |
| SG&A Expense | $144M | $123M | $-35M | $177M | $128M | $121M | $-43M | $166M | $176M | $166M | $-41M | $165M | $163M | $166M | $170M | $165M | |
| Operating Income | $96M | $95M | $35M | $75M | $88M | $81M | $16M | $54M | $91M | $58M | $3M | $46M | $55M | $20M | $-23M | $88M | |
| Pretax Income | $90M | $85M | $26M | $84M | $78M | $67M | $11M | $47M | $83M | $48M | $-7M | $35M | $45M | $10M | $-31M | $81M | |
| Income Tax | $23M | $22M | $7M | $22M | $20M | $18M | $1M | $12M | $21M | $12M | $-4M | $9M | $11M | $2M | $-14M | $19M | |
| Net Income | $67M | $63M | $19M | $62M | $58M | $49M | $10M | $36M | $61M | $37M | $-2M | $26M | $33M | $7M | $-17M | $61M | |
| EPS (Basic) | $2.76 | $2.60 | $0.80 | $2.56 | $2.29 | $1.94 | $0.37 | $1.40 | $2.40 | $1.44 | $-0.09 | $1.02 | $1.32 | $0.29 | $-0.66 | $2.41 | |
| EPS (Diluted) | $2.75 | $2.53 | $0.79 | $2.55 | $2.29 | $1.94 | $0.37 | $1.39 | $2.40 | $1.44 | $-0.10 | $1.02 | $1.31 | $0.29 | $-0.69 | $2.40 | |
| Shares (Basic) | 24,314,000 | 24,243,000 | · | 24,389,000 | 25,157,000 | 25,426,000 | · | 25,480,000 | 25,473,000 | 25,374,000 | · | 25,340,000 | 25,329,000 | 25,228,000 | · | 25,447,000 | |
| Shares (Diluted) | 24,392,000 | 24,913,000 | · | 24,466,000 | 25,157,000 | 25,426,000 | · | 25,558,000 | 25,504,000 | 25,389,000 | · | 25,504,000 | 25,437,000 | 25,293,000 | · | 25,600,000 | |
| EBITDA | $96M | $125M | · | $75M | $88M | $111M | · | $54M | $91M | $90M | · | $46M | $55M | $53M | · | $88M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $217M | $142M | $223M | $200M | $192M | $231M | $166M | $161M | $130M | $23M | · | $31M | $22M | $23M | · | $23M | |
| Receivables | $383M | $376M | $243M | $364M | $386M | $357M | $200M | $319M | $333M | $344M | · | $339M | $299M | $340M | · | $336M | |
| Inventory | $769M | $834M | $809M | $741M | $710M | $717M | $737M | $705M | $688M | $734M | · | $792M | $830M | $909M | · | $1.08B | |
| Prepaid Expense | $116M | $67M | $75M | $64M | $70M | $61M | $58M | $59M | $68M | $68M | · | $69M | $84M | $92M | · | $66M | |
| Current Assets | $1.48B | $1.42B | $1.35B | $1.37B | $1.36B | $1.37B | $1.16B | $1.24B | $1.22B | $1.17B | · | $1.23B | $1.24B | $1.36B | · | $1.51B | |
| PP&E (Net) | $415M | $419M | $428M | $431M | $433M | $428M | $433M | $443M | $448M | $454M | · | $473M | $479M | $481M | · | $471M | |
| PP&E (Gross) | $989M | $987M | $984M | $986M | $990M | $968M | $960M | $989M | $991M | $987M | · | $986M | $976M | $960M | · | $922M | |
| Accum. Depreciation | $574M | $568M | $556M | $556M | $557M | $540M | $527M | $546M | $543M | $533M | · | $514M | $497M | $479M | · | $452M | |
| Goodwill | $619M | $620M | $622M | $621M | $619M | $590M | $586M | $594M | $589M | $588M | $590M | $580M | $584M | $566M | $567M | $552M | |
| Intangibles | $373M | $386M | $403M | $410M | $423M | $394M | $392M | $413M | $422M | $433M | · | $462M | $477M | $491M | · | $490M | |
| Other Non-current Assets | $101M | $99M | $101M | $102M | $101M | $98M | $100M | $97M | $95M | $95M | · | $55M | $60M | $58M | · | $56M | |
| Total Assets | $3.27B | $3.22B | $3.18B | $3.17B | $3.17B | $3.10B | $2.89B | $3.02B | $3.01B | $2.98B | · | $3.03B | $3.08B | $3.21B | · | $3.27B | |
| Accrued Liabilities | $340M | $228M | $223M | $228M | $213M | $199M | $185M | $199M | $191M | $177M | · | $180M | $196M | $205M | · | $243M | |
| Current Liabilities | $597M | $488M | $473M | $492M | $484M | $461M | $412M | $432M | $432M | $409M | · | $414M | $441M | $436M | · | $500M | |
| Capital Leases | $248M | $245M | $246M | $211M | $216M | $200M | $200M | $208M | $214M | $218M | · | $211M | $218M | $224M | · | $173M | |
| Deferred Tax | $28M | $28M | $27M | $29M | $17M | $18M | $26M | $29M | $29M | $31M | · | $25M | $27M | $31M | · | $27M | |
| Other Non-current Liabilities | $114M | $127M | $127M | $130M | $128M | $120M | $113M | $116M | $112M | $111M | · | $103M | $103M | $102M | · | $106M | |
| Total Liabilities | $1.84B | $1.83B | $1.82B | $1.81B | $1.79B | $1.73B | $1.51B | $1.61B | $1.62B | $1.62B | · | $1.66B | $1.71B | $1.85B | · | $1.85B | |
| Long-term Debt | $853M | $945M | $945M | $948M | $948M | $938M | $757M | $823M | $830M | $855M | · | $909M | $943M | $1.08B | · | $1.06B | |
| Total Debt | $853M | $945M | · | $948M | $948M | $938M | · | $823M | $830M | $855M | · | $909M | $943M | $1.08B | · | $1.06B | |
| Common Stock | $290.0K | $290.0K | $289.0K | $289.0K | $289.0K | $289.0K | $288.0K | $288.0K | $288.0K | $288.0K | · | $287.0K | $286.0K | $286.0K | · | $285.0K | |
| Retained Earnings | $1.35B | $1.31B | $1.28B | $1.29B | $1.26B | $1.23B | $1.21B | $1.23B | $1.22B | $1.19B | · | $1.21B | $1.21B | $1.20B | · | $1.27B | |
| Treasury Stock | $212M | $212M | $212M | $212M | $149M | $111M | $82M | $82M | $82M | $82M | · | $82M | $82M | $82M | · | $58M | |
| AOCI | $29M | $30M | $38M | $35M | $36M | $14M | $3M | $20M | $9M | $11M | · | $7M | $10M | $9M | · | $-15M | |
| Stockholders' Equity | $1.43B | $1.39B | $1.36B | $1.36B | $1.39B | $1.37B | $1.39B | $1.42B | $1.39B | $1.36B | $1.36B | $1.37B | $1.37B | $1.36B | $1.38B | $1.42B | |
| Liabilities + Equity | $3.27B | $3.22B | $3.18B | $3.17B | $3.17B | $3.10B | $2.89B | $3.02B | $3.01B | $2.98B | · | $3.03B | $3.08B | $3.21B | · | $3.27B | |
| Shares Outstanding | 24,312,000 | 24,285,000 | 24,199,000 | 24,198,000 | 24,826,000 | 25,236,000 | 25,463,000 | 25,462,000 | 25,462,000 | 25,448,000 | · | 25,324,000 | 25,324,000 | 25,298,000 | · | 25,430,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $30M | $31M | $30M | $30M | $30M | $30M | $31M | $32M | $33M | $33M | $33M | $33M | $32M | $33M | $32M | |
| Stock-based Comp | $7M | $5M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $4M | $5M | $3M | $7M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $2M | $0 | · | · | $-7M | $0 | |
| Other Non-cash | · | $-132M | · | · | · | $-41M | · | · | · | $-81M | · | · | · | $30M | · | · | |
| Operating Cash Flow | $204M | $-33M | $79M | $97M | $112M | $43M | $107M | $78M | $193M | $-8M | $138M | $116M | $199M | $75M | $117M | $138M | |
| CapEx | $19M | $10M | $15M | $16M | $13M | $9M | $11M | $10M | $13M | $9M | $12M | $16M | $17M | $17M | $27M | $33M | |
| Investing Cash Flow | $-14M | $-10M | $-25M | $2M | $-81M | $-42M | $-11M | $-10M | $-32M | $-8M | $-12M | $-16M | $-34M | $-21M | $-84M | $-37M | |
| Stock Repurchased | $0 | $0 | $0 | $62M | $38M | $28M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-28M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $28M | $28M | $28M | $28M | $29M | $29M | $29M | $27M | $27M | $27M | $27M | $27M | $27M | $27M | $26M | $27M | |
| Financing Cash Flow | $-121M | $-36M | $-29M | $-92M | $-71M | $67M | $-91M | $-38M | $-53M | $-26M | $-93M | $-90M | $-166M | $-77M | $-10M | $-131M | |
| Net Change in Cash | $74M | $-80M | $23M | $8M | $-39M | $65M | $5M | $31M | $108M | $-44M | $35M | $9M | $-1M | $-24M | $24M | $-32M | |
| Taxes Paid | $47M | $-2M | $7M | $9M | $25M | $94.0K | $8M | $22M | $16M | $359.0K | $587.0K | $2M | $5M | $390.0K | $26M | $33M | |
| Free Cash Flow | · | $-43M | · | · | · | $34M | · | · | · | $-16M | · | · | · | $58M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.1% | 25.1% | · | 24.4% | 24.4% | 24.1% | · | 24.0% | 25.3% | 23.1% | · | 22.0% | 21.5% | 19.1% | · | 22.4% | |
| Operating Margin | 9.9% | 8.7% | · | 7.3% | 7.9% | 7.8% | · | 5.9% | 8.6% | 5.9% | · | 4.8% | 5.4% | 2.1% | · | 7.7% | |
| Net Margin | 6.9% | 5.8% | · | 6.0% | 5.2% | 4.7% | · | 3.9% | 5.8% | 3.8% | · | 2.7% | 3.3% | 0.75% | · | 5.4% | |
| Pretax Margin | 9.3% | 7.8% | · | 8.1% | 7.0% | 6.4% | · | 5.2% | 7.8% | 5.0% | · | 3.7% | 4.4% | 0.99% | · | 7.1% | |
| EBITDA Margin | 9.9% | 11.5% | · | 7.3% | 7.9% | 10.6% | · | 5.9% | 8.6% | 9.3% | · | 4.8% | 5.4% | 5.4% | · | 7.7% | |
| ROA | 2.1% | 2.0% | · | 2.0% | 1.9% | 1.6% | · | 1.2% | 2.0% | 1.2% | · | 0.82% | 1.0% | 0.21% | · | 1.9% | |
| ROE | 4.8% | 4.6% | · | 4.5% | 4.2% | 3.6% | · | 2.5% | 4.4% | 2.7% | · | 1.8% | 2.4% | 0.55% | · | 5.0% | |
| ROIC | 3.1% | 3.0% | · | 2.4% | 2.8% | 2.6% | · | 1.8% | 3.0% | 2.0% | · | 1.5% | 1.8% | 0.62% | · | 2.7% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.9 | · | 2.8 | 2.8 | 3.0 | · | 2.9 | 2.8 | 2.9 | · | 3.0 | 2.8 | 3.1 | · | 3.0 | |
| Quick Ratio | 1.0 | 1.1 | · | 1.1 | 1.2 | 1.3 | · | 1.1 | 1.1 | 0.9 | · | 0.9 | 0.7 | 0.8 | · | 0.7 | |
| Debt / Equity | 0.6 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.8 | · | 0.7 | |
| LT Debt / Equity | 0.6 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.8 | · | 0.7 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | |
| Inventory Turnover | 0.9 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 0.9 | 1.0 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | |
| Receivables Turnover | 2.5 | 3.0 | · | 3.0 | 3.1 | 3.0 | · | 2.8 | 3.3 | 2.8 | · | 2.8 | 2.8 | 2.2 | · | 3.1 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $58.89 | $57.12 | · | $56.27 | $55.79 | $54.16 | · | $55.70 | $54.76 | $53.32 | · | $54.18 | $54.13 | $53.74 | · | $55.98 | |
| Revenue / Share | $39.71 | $43.77 | · | $42.36 | $44.01 | $41.12 | · | $35.82 | $41.35 | $38.13 | · | $37.61 | $39.89 | $38.48 | · | $44.22 | |
| Cash Flow / Share | · | $-1.34 | · | · | · | $1.68 | · | · | · | $-0.30 | · | · | · | $2.95 | · | · | |
| Cash / Share | $8.91 | $5.86 | · | $8.25 | $7.73 | $9.16 | · | $6.33 | $5.12 | $0.89 | · | $1.23 | $0.87 | $0.93 | · | $0.92 | |
| Dividend Paid / Share | $1.15 | $1.15 | $1.15 | $1.15 | $1.15 | $1.15 | $1.15 | $1.05 | $1.05 | $1.05 | $1.05 | $1.05 | $1.05 | $1.05 | $1.05 | $1.05 | |
| EPS (TTM) | $8.62 | $8.16 | · | $7.15 | $5.99 | $6.10 | · | $5.13 | $4.76 | $3.67 | · | $1.93 | $3.31 | $8.06 | · | $19.40 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.03B | $4.17B | · | $3.99B | $3.87B | $3.82B | · | $3.78B | $3.82B | $3.78B | · | $3.84B | $4.01B | $4.54B | · | $5.53B | |
| Net Income TTM | $211M | $202M | · | $179M | $152M | $156M | · | $131M | $121M | $93M | · | $49M | $85M | $206M | · | $494M | |
| Market Cap | $2.57B | $2.99B | · | $2.25B | $2.26B | $2.21B | · | $3.07B | $2.63B | $3.13B | · | $2.97B | $3.20B | $2.78B | · | $2.58B | |
| Enterprise Value | $3.21B | $3.79B | · | $3.00B | $3.02B | $2.91B | · | $3.73B | $3.33B | $3.96B | · | $3.85B | $4.12B | $3.84B | · | $3.62B | |
| P/E | 12.3 | 15.1 | · | 13.0 | 15.2 | 14.3 | · | 23.5 | 21.7 | 33.5 | · | 60.8 | 38.2 | 13.6 | · | 5.2 | |
| P/S | 0.6 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | 0.8 | 0.6 | · | 0.5 | |
| P/B | 1.8 | 2.2 | · | 1.7 | 1.6 | 1.6 | · | 2.2 | 1.9 | 2.3 | · | 2.2 | 2.3 | 2.0 | · | 1.8 | |
| P / Tangible Book | 5.9 | 7.8 | · | 6.8 | 6.6 | 5.8 | · | 7.5 | 6.9 | 9.3 | · | 9.0 | 10.3 | 9.2 | · | 6.7 | |
| P / Cash Flow | · | -89.3 | · | · | · | 51.6 | · | · | · | -409.1 | · | · | · | 37.2 | · | · | |
| EV / Revenue | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 1.0 | 0.8 | · | 0.7 | |
| Dividend Yield | 4.3% | 3.8% | · | 5.1% | 5.1% | 5.1% | · | 3.5% | 4.0% | 3.4% | · | 3.6% | 3.3% | 3.8% | · | 3.8% | |
| Earnings Yield | 8.1% | 6.6% | · | 7.7% | 6.6% | 7.0% | · | 4.3% | 4.6% | 3.0% | · | 1.6% | 2.6% | 7.3% | · | 19.1% | |
| Payout Ratio | · | 44.4% | · | · | · | 59.4% | · | · | · | 73.1% | · | · | · | 365.9% | · | · | |
| Annual Payout | $112M | $113M | · | $115M | $114M | $112M | · | $107M | $107M | $106M | · | $106M | $106M | $106M | · | $99M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $4.12B | $3.74B | $3.78B | $5.21B | $4.47B |
| Margin Kotor % | 23.8% | 23.5% | 20.5% | 24.4% | 23.3% |
| Margin Operasi % | 6.8% | 5.8% | 3.3% | 10.6% | 8.9% |
| Laba Bersih | $188M | $143M | $64M | $395M | $288M |
| EPS Dilusian | $7.57 | $5.60 | $2.52 | $15.48 | $11.32 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.7 | 0.5 | 0.6 | 0.8 | 1.2 |
| Rasio Lancar | 2.9 | 2.8 | 2.8 | 3.3 | 2.5 |
| Rasio Cepat | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $278M | $328M | $465M | $472M | $-210M |
Pemilik institusional (13F) 386 pengaju · $3.1B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
386
Nilai yang dipegang
$3.1B
Posisi baru
66
Posisi yang keluar
52
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 66 (-6 vs Kuartal sebelumnya) | 52 (+11 vs Kuartal sebelumnya) | 112 (-1 vs Kuartal sebelumnya) | 123 (+14 vs Kuartal sebelumnya) | -536K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $391.849.097 | 3.700.879 | 12,80% | Saham |
| VANGUARD GROUP INC | $323.953.046 | 2.669.796 | 10,58% | Saham |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $184.343.064 | 1.741.056 | 6,02% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $158.707.186 | 1.499.046 | 5,18% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $157.681.366 | 1.489.246 | 5,15% | Saham |
| FMR LLC | $126.492.433 | 1.194.677 | 4,13% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $111.459.770 | 1.052.699 | 3,64% | Saham |
| STATE STREET CORP | $100.494.520 | 949.136 | 3,28% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $73.029.574 | 689.629 | 2,39% | Saham |
| ROYCE & ASSOCIATES LP | $68.697.697 | 648.826 | 2,24% | Saham |
| AMERICAN CENTURY COMPANIES INC | $66.061.603 | 623.929 | 2,16% | Saham |
| WELLS FARGO & COMPANY/MN | $63.925.723 | 603.756 | 2,09% | Saham |
| MORGAN STANLEY | $57.736.509 | 545.300 | 1,89% | Saham |
| BANK OF MONTREAL /CAN/ | $49.422.031 | 466.774 | 1,61% | Saham |
| Bank of New York Mellon Corp | $45.200.168 | 426.900 | 1,48% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $43.697.735 | 412.710 | 1,43% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $42.973.926 | 405.876 | 1,40% | Saham |
| BANK OF AMERICA CORP /DE/ | $40.408.002 | 381.640 | 1,32% | Saham |
| GOLDMAN SACHS GROUP INC | $36.401.600 | 343.801 | 1,19% | Saham |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $36.195.325 | 341.852 | 1,18% | Saham |
| Invesco Ltd. | $34.586.760 | 326.660 | 1,13% | Saham |
| Qube Research & Technologies Ltd | $34.150.323 | 322.538 | 1,12% | Saham |
| NORTHERN TRUST CORP | $31.969.407 | 301.940 | 1,04% | Saham |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $24.541.078 | 231.782 | 0,80% | Saham |
| RAYMOND JAMES FINANCIAL INC | $23.983.150 | 226.512 | 0,78% | Saham |
| ARGA Investment Management, LP | $22.888.080 | 216.170 | 0,75% | Saham |
| JARISLOWSKY, FRASER Ltd | $22.072.451 | 236.956 | 0,72% | Saham |
| Balyasny Asset Management L.P. | $19.220.185 | 181.528 | 0,63% | Saham |
| ExodusPoint Capital Management, LP | $19.124.363 | 180.623 | 0,62% | Saham |
| JPMORGAN CHASE & CO | $18.356.736 | 182.322 | 0,60% | Saham |
| Conestoga Capital Advisors, LLC | $18.184.149 | 171.743 | 0,59% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $17.850.521 | 168.592 | 0,58% | Saham |
| DEPRINCE RACE & ZOLLO INC | $17.406.778 | 164.401 | 0,57% | Saham |
| FIL Ltd | $17.085.115 | 161.363 | 0,56% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $17.070.821 | 161.228 | 0,56% | Saham |
| Clark Capital Management Group, Inc. | $16.802.021 | 158.689 | 0,55% | Saham |
| Boston Partners | $16.235.409 | 153.923 | 0,53% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $15.600.676 | 147.343 | 0,51% | Saham |
| RICE HALL JAMES & ASSOCIATES, LLC | $15.105.370 | 142.665 | 0,49% | Saham |
| ROYAL BANK OF CANADA | $14.796.000 | 139.735 | 0,48% | Saham |
| UBS Group AG | $14.563.159 | 137.544 | 0,48% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $14.410.531 | 136.102 | 0,47% | Saham |
| PRUDENTIAL FINANCIAL INC | $13.007.040 | 122.847 | 0,42% | Saham |
| 1832 Asset Management L.P. | $12.745.305 | 120.375 | 0,42% | Saham |
| AQR Arbitrage LLC | $12.184.776 | 115.081 | 0,40% | Saham |
| LOOMIS SAYLES & CO L P | $11.720.916 | 110.700 | 0,38% | Saham |
| Public Sector Pension Investment Board | $10.819.242 | 102.184 | 0,35% | Saham |
| Empowered Funds, LLC | $10.622.834 | 100.329 | 0,35% | Saham |
| Glenmede Investment Management, LP | $10.441.088 | 112.089 | 0,34% | Saham |
| ALPINE ASSOCIATES MANAGEMENT INC. | $10.228.005 | 96.600 | 0,33% | Saham |
Aktivis & pemilik 5%+ 14 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Edward W. Rose, III, James F. Gero, John F. Cupak, Leigh J. Abrams, Fredric M. Zinn ×6 pengajuan | 3 Des. 2012 | · | Pengajuan awal | · | SEC |
| L. Douglas Lippert (1), Jason D. Lippert, Joshua E. Lippert, Jarod B. Lippert ×2 pengajuan | 12 Juni 2009 | · | Pengajuan awal | · | SEC |
| Leigh J. Abrams, Edward W. Rose, III, David L. Webster, Domenic D. Gattuso, James F. Gero, Catherine A. Gero, John F. Cupak, Fredric M. Zinn, Cardinal Investment Company Profit Sharing Plan (1), Lela Helen Rose ×2 pengajuan | 8 Des. 2005 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 14 Des. 2004 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 14 Des. 2004 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 30 Juni 2004 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 17 Des. 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 19 Nov. 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 7 April 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 20 Nov. 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 18 Maret 2002 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 7 Des. 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 5 April 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 4 April 2001 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 42 orang dalam · 13 pejabat · 16 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| John A. Sirpilla | Interim CEO | 3 Juni 2026 A | 10.294 | 0 | 0 | $0 |
| Jason Lippert | President , CEO | 3 Juni 2026 D | 348.163 | 0 | 3 | $-7.258.600 |
| Lillian Etzkorn | EVP, CFO | 17 April 2026 M | 5.122 | 0 | 0 | $0 |
| David Mark Smith | CHIEF FINANCIAL OFFICER | 10 Feb. 2016 A | · | 0 | 0 | $0 |
| Ryan Richard Smith | Group President - N.A. | 1 Maret 2026 D | 16.620 | 0 | 1 | $-2.956.200 |
| Jamie Schnur | Group President - Aftermarket | 1 Maret 2026 D | 23.766 | 0 | 2 | $-2.923.100 |
| Scott T Mereness | President | 1 Juni 2018 P | 263.900 | 0 | 0 | $0 |
| Petar Andrich | Chief Human Resources Officer | 1 Maret 2026 A | · | 0 | 0 | $0 |
| Kip A. Emenhiser | VP of Finance | 1 Maret 2026 A | 6.886 | 0 | 0 | $0 |
| Andrew J Namenye | EVP, CLO, CHRO, & Corp Sec | 31 Juli 2025 M | 31.286 | 0 | 0 | $0 |
| Brian Michael Hall | EVP | 19 Mei 2023 M | 34.894 | 0 | 0 | $0 |
| Eileen S Pruitt | EVP & CHRO | 1 Maret 2023 A | 0 | 0 | 0 | $0 |
| Nick C Fletcher | EVP & Chief HR Officer | 27 Feb. 2023 J | 0 | 0 | 0 | $0 |
| Robert Paul Hureau | Direktur | 18 Juli 2026 A | · | 0 | 0 | $0 |
| Tracy D Graham | Direktur | 3 Juni 2026 D | 17.427 | 0 | 0 | $0 |
| Linda Kristine Myers | Direktur | 12 Mei 2026 A | 5.267 | 0 | 0 | $0 |
| Stephanie K. Mains | Direktur | 12 Mei 2026 A | 7.254 | 0 | 0 | $0 |
| Kieran M O'Sullivan | Direktur | 12 Mei 2026 A | 24.722 | 0 | 0 | $0 |
| Virginia Henkels | Direktur | 12 Mei 2026 A | 16.086 | 0 | 0 | $0 |
| James Gero | Direktur | 12 Mei 2026 M | 333.123 | 0 | 0 | $0 |
| David A Reed | Direktur | 15 Mei 2025 M | 20.370 | 0 | 0 | $0 |
| Frank J Crespo | Direktur | 18 Mei 2023 M | 20.661 | 0 | 0 | $0 |
| Ronald Fenech | Direktur | 19 Mei 2022 M | 30.818 | 0 | 0 | $0 |
| Frederick B Hegi JR | Direktur | 23 Mei 2019 M | 102.524 | 0 | 0 | $0 |
| John B Lowe JR | Direktur | 30 Maret 2018 A | 29.018 | 0 | 0 | $0 |
| Leigh J Abrams | Direktur | 2 Juni 2017 A | 50.555 | 0 | 0 | $0 |
| Edward W. Rose III | Direktur | 31 Maret 2015 A | 411.484 | 0 | 0 | $0 |
| Brendan Deely | · | 12 Mei 2026 A | 16.160 | 0 | 0 | $0 |
| Robert A. Kuhns | · | 20 Nov. 2017 M | 3.336 | 0 | 0 | $0 |
| Todd W Driver | · | 6 Jan. 2016 M | 19.886 | 0 | 0 | $0 |
| Joseph S Giordano III | · | 27 Nov. 2015 M | 578 | 0 | 0 | $0 |
| Gary G Mcphail | · | 20 Nov. 2013 M | 1.092 | 0 | 0 | $0 |
| Harvey F Milman | · | 20 Sep. 2013 M | 13.843 | 0 | 0 | $0 |
| Christopher Lee Smith | · | 14 Agu 2013 M | 1.412 | 0 | 0 | $0 |
| Fredric Zinn | · | 13 Mei 2013 M | 63.647 | 0 | 0 | $0 |
| Matthew E Hawkins | · | 7 Agu 2009 X | 480 | 0 | 0 | $0 |
| John Cupak | · | 5 Agu 2009 X | 8.660 | 0 | 0 | $0 |
| David Webster | · | 1 Jan. 2009 L | 215.680 | 0 | 0 | $0 |
| Domenic Gattuso | · | 22 Agu 2007 X | 9.884 | 0 | 0 | $0 |
| Douglas L Lippert | · | 2 Juli 2007 S | 47.915 | 0 | 0 | $0 |
| Josh Lippert | · | 28 Nov. 2006 X | 1.148 | 0 | 0 | $0 |
| Gene Bishop | · | 14 Juni 2005 X | 90.600 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 56 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| SOVF · Elevation Series Trust | 2,07% | 17.646 NS | 31 Juli 2026 | N-PORT |
| MYLD · Cambria ETF Trust | 1,02% | 3.370 NS | 31 Juli 2026 | N-PORT |
| SMLL · Harbor ETF Trust | 0,99% | 1.352 NS | 31 Juli 2026 | N-PORT |
| PSCD · Invesco Exchange-Traded Fund Trust … | 0,89% | 2.458 SH | 2 Okt. 2026 | Harian |
| XSVM · Invesco Exchange-Traded Fund Trust | 0,72% | 51.450 SH | 2 Okt. 2026 | Harian |
| MNA · New York Life Investments ETF Trust | 0,43% | 10.657 NS | 31 Juli 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,39% | 4.942 NS | 31 Juli 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,28% | 51.531 SH | 19 Agu 2026 | Harian |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,22% | 53.205 SH | 2 Okt. 2026 | Harian |
| NUSC · Nushares ETF Trust | 0,18% | 22.355 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,16% | 127.204 NS | 31 Juli 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,15% | 8.901 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,15% | 18.855 SH | 19 Agu 2026 | Harian |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,14% | 84.973 SH | 19 Agu 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,13% | 3.840 SH | 2 Okt. 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,12% | 175.157 NS | 31 Juli 2026 | N-PORT |
| MADE · iShares Trust | 0,11% | 696 SH | 11 Sep. 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,11% | 906 NS | 31 Juli 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0,10% | 62.405 SH | 19 Agu 2026 | Harian |
| FDIS · FIDELITY COVINGTON TRUST | 0,10% | 15.887 NS | 31 Juli 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 5.997 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,08% | 138.648 SH | 19 Agu 2026 | Harian |
| RSSL · Global X Funds | 0,08% | 11.521 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,08% | 634.978 SH | 11 Sep. 2026 | Harian |
| ESML · iShares Trust | 0,06% | 18.129 SH | 11 Sep. 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,06% | 87.828 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,05% | 336.124 SH | 19 Agu 2026 | Harian |
| ROSC · Lattice Strategies Trust | 0,04% | 244 NS | 31 Juli 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,04% | 1.160 SH | 2 Okt. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,03% | 1.675 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,03% | 278.241 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,03% | 529.416 SH | 19 Agu 2026 | Harian |
| WSML · iShares Trust | 0,02% | 1.498 SH | 11 Sep. 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,02% | 2.628 SH | 19 Agu 2026 | Harian |
| TILT · FlexShares Trust | 0,02% | 3.476 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,02% | 24.553 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,01% | 64.818 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 19.800 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 4.270 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,01% | 2.399 NS | 31 Juli 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,01% | 93.389 SH | 19 Agu 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,01% | 11.556 SH | 2 Okt. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 6.184 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 8.239 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 7.157 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,00% | 32.615 SH | 11 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 732.462 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 18.553 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 2.004 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,00% | 5.329 SH | 19 Agu 2026 | Harian |
| IJR · iShares Trust | · | 1.481.697 SH | 10 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 216.637 SH | 8 Sep. 2026 | Harian |
| IWN · iShares Trust | · | 208.928 SH | 11 Sep. 2026 | Harian |
| XJR · iShares Trust | · | 3.352 SH | 31 Agu 2026 | Harian |
| ISCB · iShares Trust | · | 1.005 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 4.938 SH | 11 Sep. 2026 | Harian |
LCII Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 18 analis
BELI
Target median
$122.50
+47,9%
5 27,8%
Beli Kuat
6 33,3%
Beli
7 38,9%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
10 analis · 2026-10-01Target rata-rata $127.70 +54,2%
← Di bawah semua target
Harga saat ini $82.81
Rendah$114.00
Rata-rata$127.70
Tinggi$175.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | · |
| QS | · | -13.7 | · | · | -39.7% | · |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| DCH | $761M | -37.7 | -4.7% | -0.34% | -3.3% | 12.1% |
| XPEL | $1.38B | 27.0 | 13.3% | 10.8% | 20.3% | 42.2% |
| THRM | $1.11B | 61.6 | 2.9% | 1.2% | 2.6% | 24.2% |
| SMP | · | 20.0 | 22.4% | 2.3% | 6.4% | 31.2% |
| FOXF | $728M | -1.3 | 5.3% | -37.1% | -66.9% | 30.2% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 5, 2026