Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$337.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-36.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.19
$-0.23
16.6%
31 Maret 2026
$-0.43
$-0.24
-75.7%
30 Juni 2025
$-0.06
$-0.10
38.1%
31 Maret 2025
$-0.47
$-0.15
-207.2%
31 Des. 2024
$-0.25
$-0.30
15.5%
30 Sep. 2024
$-0.49
$-0.47
-3.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Cost of Revenue
·
$86M
$75M
$72M
$62M
$121M
$477M
$446M
$391M
$410M
Gross Profit
·
$42M
$28M
$39M
$39M
$39M
$81M
$78M
$79M
$67M
R&D Expense
·
$9M
$9M
$8M
$7M
$8M
$11M
$13M
$9M
$7M
SG&A Expense
·
$40M
$39M
$35M
$28M
$41M
$62M
$52M
$52M
$46M
Operating Expenses
·
$51M
$50M
$51M
$48M
$65M
$76M
$65M
$65M
$87M
Operating Income
·
$-9M
$-22M
$-12M
$-9M
$-26M
$5M
$14M
$15M
$-21M
Interest Expense
·
·
$18M
$16M
$9M
$5M
·
·
·
$2M
Interest Income
·
·
$68.0K
$81.0K
$48.0K
$72.0K
$145.0K
$211.0K
$16.0K
$71.0K
Other Non-op
·
$-3M
$-1M
$760.0K
$-11M
$-195.0K
$2M
$3M
$900.0K
$1M
Pretax Income
·
$10M
$-64M
$-21M
$-30M
$-31M
$4M
$16M
$14M
$-20M
Income Tax
·
$183.0K
$308.0K
$-5M
$-6M
$-9M
$2M
$-9M
$4M
$-8M
Net Income
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
EPS (Basic)
·
$0.39
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.90
$0.39
$-0.43
EPS (Diluted)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Shares (Basic)
·
30,474,298
29,958,000
29,466,000
29,294,000
29,162,000
28,359,000
27,535,000
27,276,000
27,044,000
Shares (Diluted)
·
36,658,186
29,958,000
29,466,000
29,294,000
29,162,000
28,607,000
27,915,000
27,652,000
27,044,000
EBITDA
·
$15.0K
$-9M
$-41M
$6M
$-20M
$21M
$26M
$26M
$-10M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$17M
$8M
$19M
$991.0K
$763.0K
$360.0K
$1M
$3M
$6M
$10M
Receivables
·
$31M
$29M
$38M
$32M
$76M
$70M
$54M
$46M
$46M
Inventory
$29M
$40M
$41M
$36M
$34M
$66M
$54M
$32M
$24M
$26M
Prepaid Expense
$2M
$1M
$5M
$2M
$2M
$14M
$8M
$8M
$3M
$4M
Current Assets
$82M
$81M
$94M
$117M
$145M
$157M
$133M
$97M
$81M
$86M
PP&E (Net)
$127M
$149M
$134M
$119M
$107M
$192M
$200M
$160M
$133M
$121M
PP&E (Gross)
$186M
$199M
$191M
$166M
$145M
$287M
$280M
$229M
$194M
$175M
Accum. Depreciation
$59M
$50M
$57M
$47M
$38M
$95M
$80M
$69M
$60M
$54M
Goodwill
$14M
$14M
$14M
$14M
$14M
$34M
$77M
$55M
$55M
$50M
Intangibles
·
$4M
$4M
$1M
$8M
$13M
$15M
$22M
$23M
$21M
Other Non-current Assets
$9M
$6M
$3M
$3M
$3M
$2M
$3M
$5M
$3M
$2M
Total Assets
$232M
$254M
$254M
$275M
$502M
$294M
$519M
$405M
$359M
$343M
Accounts Payable
$6M
$16M
$22M
$13M
$12M
$52M
$54M
$35M
$25M
$31M
Accrued Liabilities
$17M
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$24M
$39M
$39M
$177M
$102M
$164M
$137M
$88M
$51M
$56M
Capital Leases
·
$2M
$6M
$10M
$20M
$26M
$4M
$4M
$4M
$4M
Deferred Tax
·
$543.0K
$380.0K
$126.0K
$6M
$14M
$19M
$17M
$25M
$22M
Other Non-current Liabilities
$7M
$12M
$174.0K
$190.0K
$3M
$5M
$2M
·
·
·
Total Liabilities
$198M
$200M
$218M
$187M
$300M
$310M
$249M
$152M
$130M
$130M
Long-term Debt
$142M
$125M
$85M
$98M
$165M
$113M
$97M
$42M
$47M
$54M
Total Debt
·
$102M
$85M
·
$165M
$113M
$97M
$42M
$47M
$55M
Common Stock
$37.0K
$31.0K
$30.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$27.0K
$27.0K
Paid-in Capital
$209M
$178M
$174M
$167M
$166M
$163M
$160M
$142M
$142M
$137M
Retained Earnings
$-223M
$-167M
$-179M
$-79M
$38M
$71M
$110M
$109M
$84M
$73M
AOCI
·
·
$0
$-586.0K
$-1M
$-3M
$64.0K
$1M
$432.0K
·
Stockholders' Equity
$-14M
$11M
$-4M
$88M
$202M
$230M
$270M
$253M
$227M
$211M
Liabilities + Equity
$232M
$254M
$254M
$275M
$502M
$541M
$519M
$405M
$359M
$343M
Shares Outstanding
37,477,386
30,562,961
30,322,000
29,513,000
29,333,000
29,224,000
29,102,000
27,702,000
27,499,000
27,148,096
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
$8M
$13M
$18M
$20M
$19M
$15M
$12M
$11M
$9M
Stock-based Comp
·
$6M
$4M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
Deferred Tax
·
$156.0K
$254.0K
$-6M
$-6M
$-1M
$1M
$-7M
$3M
$-10M
Amort. of Intangibles
·
$0
$0
$300.0K
$300.0K
$2M
$2M
$1M
$900.0K
$867.0K
Restructuring
·
$2M
$4M
$8M
$13M
$4M
$0
$0
·
·
Other Non-cash
·
$-27M
$65M
$76M
$32M
$5M
$-5M
$-15M
$2M
$30M
Operating Cash Flow
·
$257.0K
$-17M
$-23M
$16M
$-17M
$16M
$20M
$30M
$21M
CapEx
·
$18M
·
$26M
$19M
$12M
$45M
$34M
$23M
$40M
Investing Cash Flow
·
$-18M
$-5M
$80M
$-12M
$-24M
$-97M
$-36M
$-25M
$-40M
Debt Issued
·
·
$150M
$20M
$170M
$28M
$60M
$0
$50M
$27M
Net Debt Issued
·
$0
$26M
$-66M
$56M
$16M
$55M
$-5M
$-7M
$12M
Stock Issued
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Net Stock Activity
·
$0
$5M
$0
$0
$30.0K
$327.0K
$56.0K
$706.0K
$322.0K
Financing Cash Flow
·
$8M
$40M
$-57M
$-3M
$40M
$79M
$13M
$-9M
$15M
Net Change in Cash
·
$-11M
$17M
$348.0K
$742.0K
$-912.0K
$-2M
$-3M
$-4M
$-4M
Taxes Paid
·
$72.0K
$23.0K
$441.0K
$-8M
$-1M
$-2M
$283.0K
·
·
Free Cash Flow
·
·
·
$-51M
$-9M
$-44M
$-29M
$-14M
$7M
$-19M
Levered FCF
·
·
·
$-66M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.6%
27.1%
27.1%
15.0%
12.7%
14.5%
14.9%
15.6%
13.1%
Operating Margin
·
-6.9%
-21.1%
-31.6%
-2.5%
-6.5%
0.98%
2.6%
2.9%
-3.7%
Net Margin
·
9.4%
-96.4%
-61.7%
-6.0%
-6.5%
0.07%
4.7%
2.0%
-2.1%
Pretax Margin
·
7.4%
-61.9%
-37.4%
-7.4%
-8.7%
0.65%
3.1%
2.8%
·
EBITDA Margin
·
0.01%
-8.2%
-21.9%
1.2%
-3.3%
3.7%
5.0%
4.9%
-1.9%
ROA
·
4.7%
-40.6%
·
-6.5%
-7.2%
0.09%
6.5%
3.0%
-3.4%
ROE
·
82.8%
-646.7%
·
-16.1%
-16.0%
0.15%
10.4%
4.8%
-5.4%
ROIC
·
-7.7%
-27.2%
·
-3.0%
-8.3%
0.87%
7.2%
4.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
2.1
2.4
·
1.5
1.0
1.0
1.1
1.6
1.5
Quick Ratio
·
1.0
1.2
·
0.7
0.5
0.5
0.6
1.0
1.0
Debt / Equity
·
9.0
-20.1
·
0.8
0.5
0.4
0.2
0.2
0.3
LT Debt / Equity
·
8.9
-19.9
·
0.8
0.4
0.3
0.1
0.2
0.2
Interest Coverage
·
·
-1.2
-3.4
·
·
·
·
·
-10.0
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.5
0.4
·
1.1
1.1
1.2
1.4
1.5
1.6
Inventory Turnover
·
2.1
1.8
·
9.2
8.6
11.1
16.1
17.7
18.6
Receivables Turnover
·
4.3
3.4
·
11.0
8.1
9.0
10.5
11.4
11.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.37
$-0.14
·
$6.94
$7.94
$9.28
$9.12
$8.24
$7.76
Revenue / Share
·
$3.50
$3.45
$6.31
$18.58
$20.24
$19.49
$18.78
$19.25
$20.01
Cash Flow / Share
·
$-0.01
$-0.58
$-0.83
$0.51
$-0.58
$0.56
$0.71
$1.06
$0.81
Cash / Share
·
$0.28
$0.63
·
$0.04
$0.01
$0.04
$0.10
$0.20
$0.36
EPS (TTM)
·
$0.33
$-3.32
$-3.97
$-1.10
$-1.31
$0.01
$0.89
$0.38
$-0.43
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
24.2%
-7.2%
10.3%
-37.0%
·
·
·
·
·
Revenue CAGR 3Y
·
8.3%
-13.6%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$128M
$103M
$111M
$101M
$160M
$558M
$524M
$470M
$477M
Net Income TTM
·
$12M
$-100M
$-117M
$-32M
$-38M
$411.0K
$25M
$11M
$-12M
Market Cap
·
$172M
$241M
·
$350M
$311M
$274M
$389M
$375M
$311M
Enterprise Value
·
$265M
$307M
·
$513M
$423M
$370M
$429M
$417M
$356M
P/E
·
17.0
-2.4
-2.5
-10.9
-8.1
942.0
15.8
35.9
-26.7
P/S
·
1.3
2.3
·
3.5
1.9
0.5
0.7
0.8
0.7
P/B
·
15.2
-56.9
·
1.7
1.3
1.0
1.5
1.7
1.5
P / Tangible Book
·
·
·
4.0
1.9
1.7
·
·
·
·
P / Cash Flow
·
-791.5
-13.8
·
23.3
-18.2
17.1
19.7
12.8
14.3
P / FCF
·
·
·
·
-40.0
-7.1
-9.5
-28.2
55.7
-16.3
EV / EBITDA
·
17659.6
-36.0
·
80.6
-21.5
17.9
16.5
15.9
-34.2
EV / FCF
·
·
·
·
-58.7
-9.7
-12.9
-31.0
61.9
-18.6
EV / Revenue
·
2.1
3.0
·
5.1
2.6
0.7
0.8
0.9
0.7
Earnings Yield
·
5.9%
-41.8%
-40.2%
-9.2%
-12.3%
0.11%
6.3%
2.8%
-3.8%
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$34M
$23M
$36M
$35M
$33M
$25M
$38M
$36M
$30M
$25M
$31M
$27M
$22M
$24M
$-11M
Cost of Revenue
$22M
$19M
$22M
$25M
$21M
$19M
$21M
$24M
$20M
$22M
$23M
$18M
$16M
$18M
$-12M
Gross Profit
$12M
$4M
$14M
$10M
$11M
$5M
$17M
$12M
$10M
$3M
$8M
$9M
$6M
$6M
$1M
R&D Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$9M
$10M
$11M
$15M
$12M
$10M
$9M
$9M
$12M
$10M
$8M
$8M
$3M
Operating Expenses
·
·
·
·
$13M
$17M
·
$13M
$11M
$11M
$14M
$15M
$11M
$9M
$6M
Operating Income
$3M
$-5M
$5M
$-9M
$-2M
$-12M
$2M
$-895.0K
$-1M
$-9M
$-7M
$-7M
$-5M
$-3M
$-5M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$5M
$4M
$3M
·
Interest Income
$144.0K
$128.0K
$206.0K
$108.0K
·
$15.0K
·
·
·
·
·
$22.0K
$16.0K
$15.0K
·
Other Non-op
$110.0K
$110.0K
$171.0K
$333.0K
$-304.0K
$-203.0K
$-1M
$-814.0K
$-967.0K
$-170.0K
$-828.0K
$104.0K
$-237.0K
$-198.0K
$118.0K
Pretax Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$15M
$14M
$-13M
$-37M
$-11M
$-9M
$-7M
$-6M
Income Tax
$23.0K
$43.0K
$33.0K
$-8.0K
$43.0K
$-25.0K
$-57.0K
$217.0K
$-65.0K
$88.0K
$230.0K
$70.0K
$4.0K
$4.0K
$-388.0K
Net Income
$-6M
$-15M
$-1M
$-15M
$-7M
$-16M
$-7M
$16M
$14M
$-11M
$-39M
$-37M
$-13M
$-11M
$-56M
EPS (Basic)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.24
$0.51
$0.47
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
EPS (Diluted)
$-0.19
$-0.43
$-0.06
$-0.42
$-0.25
$-0.53
$-0.13
$0.42
$0.39
$-0.35
$-1.32
$-1.20
$-0.43
$-0.37
$-1.90
Shares (Basic)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
30,487,596
30,458,032
30,403,392
·
30,304,000
29,634,000
29,577,000
·
Shares (Diluted)
37,574,538
37,477,386
37,007,838
37,020,570
34,360,657
30,855,742
·
36,608,904
36,419,103
30,403,392
·
30,304,000
29,634,000
29,577,000
·
EBITDA
$3M
$-5M
·
$-9M
$-2M
$-10M
·
$-895.0K
$-1M
$-6M
·
$-10M
$-8M
$-4M
·
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$17M
$21M
$8M
$5M
$9M
$6M
$8M
$3M
$3M
$9M
$19M
$3M
$7M
$4M
·
Receivables
·
·
·
·
$30M
$25M
·
·
·
·
$29M
$32M
$36M
$41M
$38M
Inventory
$25M
$28M
$32M
$35M
$39M
$42M
$40M
$40M
$41M
$42M
$41M
$49M
$78M
$64M
·
Prepaid Expense
$3M
$2M
$1M
$3M
$3M
$2M
$1M
$2M
$2M
$6M
$5M
$4M
$7M
$7M
·
Current Assets
$84M
$78M
$86M
$84M
$82M
$74M
$81M
$76M
$77M
$83M
$94M
$88M
$127M
$117M
·
PP&E (Net)
$124M
$126M
$129M
$128M
$151M
$149M
$149M
$145M
$143M
$136M
$134M
$121M
$119M
$118M
·
PP&E (Gross)
$187M
$186M
$186M
$184M
$205M
$201M
$199M
·
·
·
$191M
·
·
·
·
Accum. Depreciation
$63M
$61M
$57M
$55M
$54M
$52M
$50M
·
·
·
$57M
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
·
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
Other Non-current Assets
$8M
$8M
$7M
$5M
$3M
$3M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
Total Assets
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Accounts Payable
$8M
$7M
$8M
$7M
$15M
$18M
$16M
$16M
$19M
$16M
$22M
$15M
$28M
$16M
·
Accrued Liabilities
$14M
$13M
$22M
$20M
·
·
$23M
·
·
·
·
·
·
·
·
Current Liabilities
$22M
$20M
$30M
$31M
$35M
$41M
$39M
$37M
$40M
$35M
$39M
$38M
$196M
$179M
·
Capital Leases
$928.0K
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
$552.0K
$443.0K
·
$607.0K
$416.0K
$456.0K
$380.0K
$80.0K
$10.0K
$124.0K
·
Other Non-current Liabilities
$7M
$7M
$10M
$10M
$5M
$5M
$12M
$5M
$183.0K
$219.0K
$174.0K
$203.0K
$201.0K
$199.0K
·
Total Liabilities
$213M
$205M
$192M
$190M
$196M
$207M
$200M
$187M
$203M
$219M
$218M
$163M
$205M
$189M
·
Long-term Debt
$155M
$149M
$130M
$125M
$111M
$106M
$125M
$97M
$93M
$89M
$85M
$99M
$99M
$99M
·
Total Debt
$970.0K
$962.0K
·
$930.0K
$111M
$106M
·
$97M
$93M
$89M
·
$99M
$99M
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
·
Paid-in Capital
$210M
$210M
$207M
$206M
$207M
$179M
$178M
$177M
$176M
$176M
$174M
$174M
$174M
$168M
·
Retained Earnings
$-244M
$-238M
$-205M
$-204M
$-191M
$-183M
$-167M
$-159M
$-175M
$-189M
$-179M
$-140M
$-100M
$-87M
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$-286.0K
·
Stockholders' Equity
$-34M
$-28M
$1M
$2M
$15M
$-4M
$11M
$18M
$1M
$-14M
$-4M
$34M
$74M
$80M
$88M
Liabilities + Equity
$230M
$225M
$239M
$238M
$255M
$247M
$254M
$246M
$246M
$246M
$254M
$236M
$279M
$269M
·
Shares Outstanding
37,697,012
37,477,386
37,026,234
37,025,331
36,980,790
30,898,255
30,562,961
30,547,000
30,459,000
30,456,000
30,322,000
30,319,000
30,297,000
29,593,000
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$4M
$4M
Stock-based Comp
·
$2M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$816.0K
$903.0K
$1M
$785.0K
$680.0K
Restructuring
$0
·
$-3M
$-115.0K
$404.0K
$483.0K
$738.0K
$771.0K
$157.0K
$-10.0K
·
$3M
$563.0K
$1M
·
Other Non-cash
·
·
·
·
·
$11M
·
·
·
·
·
·
·
$5M
·
Operating Cash Flow
·
$5M
$5M
$1M
$-6M
$-613.0K
$9M
$-1M
$1M
$-8M
$-2M
$-11M
$-2M
$-1M
$-548.0K
CapEx
·
$1M
$2M
$5M
$2M
$3M
$3M
$7M
$4M
$5M
·
$8M
$4M
$3M
·
Investing Cash Flow
·
$-1M
$-2M
$2M
$-2M
$-3M
$-3M
$-7M
$-4M
$-5M
$-6M
$4M
$-4M
$-226.0K
$-19M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-27.0K
·
Stock Issued
·
·
$-8.0K
$17.0K
$24M
$1.0K
$0
$-724.0K
·
·
$0
$-178.0K
·
·
$0
Financing Cash Flow
·
$-256.0K
$-402.0K
$-7M
$13M
$1M
$-614.0K
$8M
$-2M
$3M
$25M
$2M
$9M
$4M
$19M
Net Change in Cash
·
$3M
$3M
$-4M
$4M
$-3M
$5M
$-148.0K
$-5M
$-10M
$16M
$-4M
$3M
$3M
$-211.0K
Free Cash Flow
·
$4M
·
·
·
$-4M
·
·
·
$-13M
·
·
·
$-4M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.3%
19.2%
·
28.0%
34.0%
21.8%
·
33.3%
33.0%
11.1%
·
21.7%
18.3%
14.4%
·
Operating Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-46.9%
·
-2.5%
-4.9%
-35.1%
·
-35.1%
-20.4%
-17.3%
·
Net Margin
-18.0%
-64.6%
·
-42.0%
-20.2%
-65.7%
·
43.8%
·
·
·
-145.6%
-32.1%
-26.2%
·
Pretax Margin
-17.9%
-64.4%
·
-42.0%
-20.1%
-65.8%
·
42.0%
47.0%
-51.1%
·
-55.8%
-32.1%
-26.2%
·
EBITDA Margin
7.5%
-20.1%
·
-25.7%
-6.0%
-38.8%
·
-2.5%
-4.9%
-26.3%
·
-35.1%
-20.4%
-8.2%
·
ROA
-2.5%
-6.5%
·
-6.1%
-2.6%
-6.6%
·
6.5%
·
·
·
-15.4%
-3.5%
·
·
ROE
66.0%
76.9%
·
-148.3%
-77.9%
185.5%
·
60.2%
·
·
·
-61.3%
-10.8%
·
·
ROIC
-7.8%
17.1%
·
-285.7%
-1.6%
-11.3%
·
-0.77%
-1.6%
-11.5%
·
-7.3%
-4.6%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.9
3.8
·
2.7
2.3
1.8
·
2.1
1.9
2.3
·
2.3
0.6
·
·
Quick Ratio
0.8
1.0
·
0.2
1.1
0.8
·
0.1
0.1
0.2
·
0.9
0.2
·
·
Debt / Equity
-0.0
-0.0
·
0.4
7.2
-27.0
·
5.5
65.3
-6.6
·
2.9
1.3
·
·
LT Debt / Equity
·
·
·
·
7.2
-26.8
·
5.4
64.8
-6.5
·
2.9
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-1.7
-1.9
-2.0
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
Inventory Turnover
0.7
0.6
·
0.7
0.5
0.5
·
0.5
0.3
0.4
·
0.4
0.4
·
·
Receivables Turnover
·
·
·
·
1.0
0.7
·
·
·
·
·
0.8
0.8
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-0.90
$-0.76
·
$0.06
$0.42
$-0.13
·
$0.58
$0.05
$-0.45
·
$1.13
$2.45
·
·
Revenue / Share
$0.91
$0.62
·
$0.95
$0.95
$0.80
·
$0.98
$0.83
$0.81
·
$0.91
$1.31
$1.47
·
Cash Flow / Share
·
$0.13
·
·
·
$-0.02
·
·
·
$-0.27
·
·
·
$-0.05
·
Cash / Share
$0.46
$0.55
·
$0.15
$0.26
$0.18
·
$0.10
$0.11
$0.28
·
$0.10
$0.23
·
·
EPS (TTM)
·
$-0.80
$-1.27
·
$-0.49
$0.15
·
$-0.86
$-2.48
$-3.30
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
$127M
$129M
·
$131M
$128M
·
$122M
$112M
$104M
·
·
·
·
·
Net Income TTM
·
$-27M
$-39M
·
$-14M
$7M
·
$-20M
$-72M
$-99M
·
·
·
$-74M
·
Market Cap
$198M
$139M
·
$208M
$270M
$185M
·
$247M
$229M
$256M
·
$177M
$254M
·
·
Enterprise Value
$182M
$120M
·
$203M
$372M
$286M
·
$341M
$318M
$336M
·
$273M
$346M
·
·
P/E
·
-4.7
-5.3
·
-14.9
40.0
·
-9.4
-3.0
-2.5
·
·
·
·
·
P/S
·
1.1
·
·
2.1
1.4
·
2.0
2.0
2.5
·
·
·
·
·
P/B
-5.8
-4.9
·
93.2
17.5
-47.1
·
13.9
161.0
-18.8
·
5.2
3.4
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
8.7
4.2
·
·
P / Cash Flow
·
29.7
·
·
·
-288.3
·
·
·
-30.7
·
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
·
-18.8
·
·
EV / Revenue
·
0.9
·
·
2.8
2.2
·
2.8
2.8
3.2
·
·
·
·
·
Earnings Yield
·
-21.5%
-18.9%
·
-6.7%
2.5%
·
-10.7%
-33.0%
-39.3%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Pendapatan
·
$129M
$128M
$103M
·
Margin Kotor %
·
31.3%
32.6%
27.1%
·
Margin Operasi %
·
-13.4%
-6.9%
-21.1%
·
Laba Bersih
·
$-39M
$12M
$-100M
·
EPS Dilusian
·
$-1.27
$0.33
$-3.32
·
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Utang / Ekuitas
·
2.6
9.0
-20.1
·
Rasio Lancar
·
2.8
2.1
2.4
·
Rasio Cepat
·
0.3
1.0
1.2
·
Metrik
2025-12-31
2025-05-25
2024-05-26
2023-05-28
2023-02-26
Arus Kas Bebas
·
$-14M
·
·
·
Pemilik institusional (13F)
106 pengaju
· $147.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang106
Nilai yang dipegang$147.0M
Posisi baru17
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-4 vs Kuartal sebelumnya)
18 (+3 vs Kuartal sebelumnya)
34 (+3 vs Kuartal sebelumnya)
23 (-10 vs Kuartal sebelumnya)
+316K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Wynnefield Partners Small Cap Value, L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×7 pengajuan
Wynnefield Partners Small Cap Value L.P. I, Wynnefield Partners Small Cap Value, L.P., Wynnefield Small Cap Value Offshore Fund, Ltd. (No IRS Identification No.), Wynnefield Capital, Inc. Profit Sharing Plan, Wynnefield Capital Management, LLC, Wynnefield Capital, Inc., Nelson Obus, Joshua Landes
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
50 orang dalam
· 19 pejabat · 32 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.