VSA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $2.21
Pendapatan $1M
ROE -202.2%
Rentang 52M $2–$1725

VSA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 3
Tanggal ex-dividen Pemecahan Tipe
26 Mei 2026 1-for-10 Terbalik
22 Des. 2025 1-for-50 Terbalik
23 Des. 2021 1-for-5 Terbalik

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$1M
2016-12-31 → 2025-12-31
EPS·
2016-12-31 → 2022-12-31
Arus Kas Bebas$-264M
2016-12-31 → 2025-12-31
Margin bersih165435.0%
2016-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Belum ada data untuk grup rasio ini

Data fundamental belum cukup untuk menghitung grup rasio ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13
Pembayaran Tahunan≈$300.00Dibayar tahunan
Tanggal ex-dividenJumlahMata UangImbal Hasil
Apr 4, 2018$300,00USD≈1.0%
Jun 7, 2017$400,00USD≈1.7%
Mar 23, 2017$400,00USD≈0.88%
Apr 4, 2016$375,00USD≈1.4%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata -1317.3%
PeriodeLaporanEPS AktualEPS EstimasiKejutan
31 Maret 2023 $-2335.00 $-6938.70 66.3%
31 Des. 2018 $-1260.00 $-671.65 -87.6%
30 Sep. 2018 $-490.00 $-10.10 -4751.5%
31 Maret 2018 $-1295.00 $-217.15 -496.4%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 16
Metrik Tren 202520242023202220212020201920182017201620152014
Revenue $1M··$1.40B$1.24B$1.90B$2.05B$2.09B$1.75B$1.52B$1.18B$837M
Cost of Revenue $810.0K··$728M$796M$1.07B$1.17B$919M$593M$443M$334M$240M
Gross Profit $229.0K··$671M$441M$831M$878M$1.17B$1.16B$1.08B$844M$597M
R&D Expense ·$19M$12M$20M$40M$100M$133M$167M$100M$66M$51M$33M
SG&A Expense $40M$14M$12M$397M$359M$631M$723M$547M$355M$264M$251M$184M
Operating Income $-40M$-14M$-12M$-26M$-397M$-806M$-1.10B$-595M$-1M$222M$158M$118M
Interest Income ··········$957.4K$757.3K
Other Non-op $1.0K··$8M$1M$5M$246.0K$-34M$17M$16M$12M$15M
Pretax Income $-40M$-14M$-11M$-17M$-393M$-806M$-1.08B$-597M$25M$254M$183M$167M
Income Tax ···$-15M$116M$-35M$-42M$-5M$25M$28M$4M$15M
Net Income $1.72B$-587M$10M$85M$-476M$-771M$-1.04B$-592M$-147.0K$226M$179M$152M
EPS (Basic) ···$7.64$-42.17$-70.54$-19.41$-10.74$0.00$4.07$3.32$3.11
EPS (Diluted) ···$7.23$-42.17$-70.54$-19.41$-10.74$0.00$3.83$3.04$2.69
Shares (Basic) 193,836,98850,029,67653,873,94554,657,22256,260,92554,341,21353,386,07554,929,91056,849,33255,540,67053,767,81041,223,389
Shares (Diluted) 193,836,98850,029,67653,873,94557,730,67257,630,36554,341,21353,386,07554,929,91056,849,33259,005,26158,750,85647,770,132
EBITDA $-40M$-465M$60M$187M$-244M$-629M$-903M$-436M$270M$303M$34M$26M
Neraca 29
Metrik Tren 202520242023202220212020201920182017201620152014
Cash & Equivalents $55M$48M$280M$356M$424M$320M$538M$531M$687M$811M$514M$261M
Receivables ···$69M$48M$33M$31M$40M$52M$97M$147M$23M
Inventory ·$10M$9M$7M$6M$5M$5M$2M····
Prepaid Expense $2M·$57M$39M$140M$138M$133M$171M$156M$126M$66M$9M
Other Current Assets ·$3M$4M$5M$28M$17M$14M$7M$16M$12M$6M$753.3K
Current Assets $55M$101M$561M$668M$619M$536M$801M$926M$1.33B$1.45B$1.33B$181M
PP&E (Net) ·$22M$66M$78M$299M$464M$577M$626M$502M$437M$128M$13M
PP&E (Gross) ·$269M$263M$315M$854M$987M$1.06B$1.00B$760M$636M$275M$30M
Accum. Depreciation ·$187M$197M$237M$555M$523M$479M$376M$258M$199M$147M$17M
Goodwill ··$49M$49M$53M$53M$53M$53M$3M$3M··
Intangibles $51M·$5M$7M$10M$13M$18M$19M$5M···
Other Non-current Assets ·$23M$29M$34M$76M$96M$122M$122M$78M$92M$53M$4M
Total Assets $107M$101M$1.02B$1.34B$1.64B$1.96B$2.51B$1.88B$2.02B$2.09B$1.65B$218M
Accounts Payable ·$6M$5M$5M$9M$10M$17M$19M$11M$5M$4M$319.1K
Accrued Liabilities $4M$10M$517M$417M$564M$392M$398M$365M$313M$118M$80M$8M
Short-term Debt ····$30M·······
Current Liabilities $4M$1.90B$2.41B$2.66B$2.94B$2.67B$2.37B$1.30B$745M$480M$306M$33M
Capital Leases ·$91M$108M$109M$273M$406M$509M·····
Other Non-current Liabilities ··$433.0K$750.0K$5M$5M$5M$6M$4M$7M$9M$2M
Total Liabilities $4M$1.90B$2.52B$2.84B$3.23B$3.10B$2.92B$1.31B$749M$487M$315M$35M
Total Debt ····$30M·······
Common Stock ···········$52.4K
Paid-in Capital ·$1.64B$1.36B$1.36B$1.35B$1.32B$1.28B$1.22B$1.09B$995M$907M$136M
Retained Earnings $-1.30B$-3.01B$-2.43B$-2.44B$-2.52B$-2.05B$-1.28B$-243M$390M$638M$450M$45M
Treasury Stock $487M$487M···$185M·$457M$255M$94M$49M·
AOCI $55M$54M$48M$50M$49M$49M$51M$50M$39M$58M$30M$2M
Stockholders' Equity $103M$-1.80B$-1.50B$-1.50B$-1.58B$-1.13B$-403M$572M$1.27B$1.41B$1.17B$1.12B
Liabilities + Equity $107M$101M$1.02B$1.34B$1.64B$1.96B$2.51B$1.88B$2.02B$2.09B$1.65B$218M
Shares Outstanding ···········52,445,782
Arus Kas 15
Metrik Tren 202520242023202220212020201920182017201620152014
D&A $4M$41M$47M$68M$72M$177M$195M$159M$101M$74M$55M$43M
Stock-based Comp ·$1M$3M$11M$14M$36M$59M$124M$77M$68M$33M$25M
Deferred Tax ···$-18M$116M$-42M$-46M$-47M$-1M$-2M$-22M$-4M
Amort. of Intangibles $4M···········
Other Non-cash ·$395M$-169M$-224M$239M$491M$799M$519M$-56M$160M$16M$-6M
Operating Cash Flow $-188M$-121M$-119M$-28M$9M$-109M$-32M$163M$302M$496M$348M$175M
CapEx $76M·······$177M$382M$100M$48M
Investing Cash Flow $-76M$-91M$72M$-23M$34M$-657.0K$-51M$-92M$-237M$-128M$-72M·
Stock Repurchased ·$7M$2M$17M··$5M$197M$143M$44M$49M·
Net Stock Activity ·$-7M$-2M$-17M··$-5M$-197M$-143M$-44M$-8M·
Dividends Paid ·······$43M$63M$54M··
Financing Cash Flow $140M$11M$-36M$-2M$23M$-68M$74M$-223M$-184M$-78M$-27M·
Net Change in Cash $-33M$-202M$-84M$-50M$65M$-179M$-8M$-141M$-124M$297M$36M$17M
Taxes Paid ··········$360.7K$567.4K
Free Cash Flow $-264M·······$111M$142M$40M$21M
Profitabilitas 8
Metrik Tren 202520242023202220212020201920182017201620152014
Gross Margin 22.0%36.2%45.4%57.2%49.7%43.8%42.8%·69.6%71.6%71.7%71.3%
Operating Margin -3848.0%-43.2%0.98%3.8%-15.5%-42.5%-53.5%·8.6%14.5%13.4%14.1%
Net Margin 165435.0%-50.1%0.75%3.5%-19.9%-40.6%-50.6%·9.4%15.3%15.2%17.7%
Pretax Margin -3853.0%-43.0%1.0%4.3%-15.2%-42.5%-52.7%·10.7%16.5%15.5%19.9%
EBITDA Margin -3848.0%-39.7%4.4%7.6%-10.2%-33.1%-44.0%·13.7%19.2%18.1%19.3%
ROA 1659.3%-105.0%0.88%5.7%-26.4%-34.5%-47.3%-30.4%8.5%12.9%12.2%16.5%
ROE -202.2%35.6%-0.69%-5.5%35.0%100.0%-1232.5%-64.3%12.0%17.5%4.3%-21.4%
ROIC ·29.8%-1.4%-5.0%31.2%67.7%262.0%-103.2%9.0%13.3%12.0%9.6%
Likuiditas & Solvabilitas 3
Metrik Tren 202520242023202220212020201920182017201620152014
Current Ratio 14.40.00.20.30.20.20.30.72.43.04.35.5
Quick Ratio 14.40.00.10.20.20.10.20.01.41.92.22.0
Debt / Equity ····-0.0·······
Efisiensi 3
Metrik Tren 202520242023202220212020201920182017201620152014
Asset Turnover 0.02.11.21.71.30.80.9·0.90.80.80.9
Inventory Turnover ·75.390.8161.8228.9214.4330.7·····
Receivables Turnover ···42.158.759.157.5·12.612.98.37.1
Per Saham 5
Metrik Tren 202520242023202220212020201920182017201620152014
Book Value / Share ···········$3.49
Revenue / Share $0.01$23.40$24.85$42.75·$34.93$38.42·$33.12$26.77$3.22$2.85
Cash Flow / Share $-0.97$-2.43$-2.15$-0.48·$-2.00$-0.59$2.97$4.84$8.88$0.95$0.60
Cash / Share ···········$0.81
EPS (TTM) ···$7.23$-42.17$-70.54$-19.41$-10.74$0.00$3.83$3.04$2.69
Valuasi (TTM) 11
Metrik Tren 202520242023202220212020201920182017201620152014
Revenue TTM $1M··$1.40B$1.24B$1.90B$2.05B$2.09B$1.75B$1.52B$1.18B$837M
Net Income TTM $1.72B$-587M$10M$85M$-476M$-771M$-1.04B$-592M$-147.0K$226M$179M$152M
Market Cap ···········$2.91B
P/E ···0.6-0.0-0.2-0.5-2.9·19.617.220.6
P/S ···········3.5
P/B ···········15.9
P / Cash Flow ···········102.3
P / FCF ···········141.4
Earnings Yield ···154.8%-2291.9%-464.1%-198.1%-34.1%0.00%5.1%5.8%4.9%
Payout Ratio ·······-7.2%34.1%22.3%··
Annual Payout ·······$43M$63M$54M··

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $1M · · $1.40B $1.24B
Margin Kotor % 22.0% 36.2% 45.4% 57.2% 49.7%
Margin Operasi % -3848.0% -43.2% 0.98% 3.8% -15.5%
Laba Bersih $1.72B $-587M $10M $85M $-476M
EPS Dilusian · · · $7.23 $-42.17

Pemilik institusional (13F)

17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
2 3 1 1 ·

Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.

Aktivis & pemilik 5%+ 3 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
Shaoyun Han, Lijuan Han, Ying Sun ×13 pengajuan 31 Juli 2024 · Pengajuan awal · SEC
Talent Fortune Investment Limited, Talent Fortune Holdings Limited, KKR China Growth Fund L.P., KKR Associates China Growth L.P, KKR China Growth Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR Group Co. Inc., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts ×6 pengajuan 26 Feb. 2024 · Pengajuan awal · SEC
Ying Sun 15 Sep. 2017 · Pengajuan awal · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

VSA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 5 analis BELI
1 20,0% Beli Kuat
3 60,0% Beli
1 20,0% Tahan
0 0,0% Jual
0 0,0% Jual Kuat

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
VSA · · · 165435.0% -202.2% 22.0%
WAFU $5M -6.2 · -17.4% -10.7% 29.1%
ZCMD · -0.2 · -55.5% -32.0% 45.0%
LXEH · · · -395.4% -81.5% -38.7%
GSUN · · · -14.3% -101.8% 2.3%
JZ · -12.9 · -22.4% -43.8% 17.7%

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 20-F diajukan Mei 11, 2026