MAR Kelas A Marriott International - Class A Common Stock
NASDAQ · Hotels, Restaurants & Leisure · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 3, 2026MAR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
MAR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 22 Nov. 2011 | 1061-for-1000 | Maju |
| 17 Nov. 2009 | 1003-for-1000 | Maju |
| 18 Agu 2009 | 251-for-250 | Maju |
| 23 Juni 2009 | 251-for-250 | Maju |
| 12 Juni 2006 | 2-for-1 | Maju |
Tentang Marriott International - Class A Common Stock Tinjauan perusahaan dari Wikipedia
Marriott International, Inc. (Nasdaq: MAR) adalah perusahaan hotel Amerika Serikat yang mengelola dan mewaralabakan berbagai merek hotel dan fasilitas penginapan. Didirikan oleh J. Willard Marriott, perusahaan ini sekarang dipimpin oleh cucunya, Ketua David Marriott, sementara posisi Presiden dan Direktur Utama dijabat oleh Anthony G. Capuano.
Hingga akhir tahun 2025, Marriott International mengelola 9.805 properti di lebih dari 80 negara dan wilayah di seluruh dunia, dengan total jumlah kamar yang mencapai lebih dari 1,7 juta. Properti-properti tersebut mencakup hotel, rumah tinggal, rumah kepemilikan liburan, dan yacht.
Sejarah
Cikal bakal Marriott International dapat ditelusuri pada perusahaan restoran yang didirikan pada tahun 1927 oleh John Willard Marriott, seorang misionaris Mormon asal Utah. Marriott dan istrinya, Alice, memulai usaha Hot Shoppes yang awalnya hanya berupa kios yang menjual A&W Root Beer, tetapi seiring waktu berkembang menjadi sebuah waralaba restoran cepat saji. Pada tahun 1932, Marriott memiliki 7 gerai Hot Shoppes di wilayah Washington, D.C..
Pada 16 Januari 1957, Hot Shoppes mulai bergeliat di bisnis perhotelan dengan membuka Twin Bridges Motor Hotel di Arlington, Virginia, awalnya sebagai waralaba Quality Courts United. Hotel kedua yang dibuka, Key Bridge Marriott, juga dibuka di Arlington dua tahun kemudian, dan merupakan hotel tertua yang dikelola oleh perusahaan hingga penutupannya pada tahun 2021.
Pada tahun 1967, Hot Shoppes berganti nama menjadi Marriott Corporation.
Antara tahun 1976 dan 2006, Marriott Corporation memiliki usaha di bidang taman bermain bernama Marriott's Great America, yang mengelola dua taman bermain di Illinois dan California. Kedua taman bermain tersebut masing-masing sudah diakuisisi oleh perusahaan Six Flags dan Cedar Fair sejak tahun 1984 dan 2006.
Di awal tahun 1980an, Marriott Corporation mengalami kesulitan menjangkau pasar-pasar kecil yang tidak mendukung permintaan hotel kelas atas andalan mereka, Marriott Hotels. Untuk mengatasi hal tersebut, mereka mencetuskan merek hotel kelas menengah bernama Courtyard by Marriott. Merek hotel ini cepat berkembang hingga menjadi merek Marriott dengan jumlah properti terbanyak sekarang.
J. Willard Marriott meninggal pada 13 Agustus 1985. Setahun sebelumnya, dia sempat melihat pembukaan hotel pertama yang menyandang nama JW Marriott, didirikan untuk mengenang dirinya oleh putranya, John Willard "Bill" Marriott Jr.
Pada tahun 1987, Marriott Corporation membeli The Residence Inn (sekarang Residence Inn by Marriott), merek hotel yang dikenal sebagai pencetus bisnis extended-stay, kategori hotel yang ditargetkan untuk wisatawan yang hendak menginap jangka panjang. Selain itu, pada tahun yang sama, Marriott Corporation meluncurkan Fairfield Inn (sekarang Fairfield by Marriott), merek hotel kelas menengah yang menjadi saingan merek-merek hotel kelas menengah seperti Days Inn, Hampton Inn, dan Red Roof Inn. Kesuksesan kedua konsep hotel-hotel ini nantinya meyakinkan Marriott Corporation untuk meluncurkan dua merek hotel dengan konsep serupa pada tahun 1997, yakni SpringHill Suites dan TownePlace Suites. SpringHill Suites dipelopori oleh beberapa properti Fairfield yang mengusung konsep apartemen untuk keseluruhan ruangannya (all-suite), sementara TownePlace Suites menargetkan wisatawan jangka panjang seperti Residence Inn.
Pada tahun 1993, Marriott Corporation melakukan pemisahan bisnis kepemilikan hotel menjadi perusahaan tersendiri bernama Host Marriott Corporation (sekarang Host Hotels & Resorts), sementara perusahaan yang mengelola hotel bernama Marriott International.
Pada tahun 1995, Marriott International menjadi perusahaan perhotelan pertama yang menawarkan jasa reservasi daring. Pada tahun yang sama, Marriott membeli 49% saham The Ritz-Carlton Hotel Company. Saham tersebut bertambah tiga tahun kemudian, menjadikan Marriott sebagai pemilik mayoritas The Ritz-Carlton Hotel Company.
Pada tahun 1997, Marriott International membeli Renaissance Hotel Group N.V., pemilik merek Ramada dan Renaissance, dari perusahaan asal Hong Kong bernama New World Development seharga ̩$1 miliar, mengalahkan penawaran DoubleTree sebesar $890 juta. Marriott International menjual merek Ramada ke Cendant Corp. (sekarang Wyndham) pada tahun 2004, sementara merek Renaissance masih tetap dipegang.
Pada tahun 2001, Marriott International, melalui The Ritz-Carlton Hotel Company, menandatangani kontrak dengan Bulgari untuk mendirikan merek hotel mewah baru, dengan properti pertamanya di Milan. Setiap hotel didesain oleh Bulgari dan dikelola oleh Marriott. Setiap hotel juga menyediakan gerai toko yang menjual produk Bulgari.
Sejak 19 Juli 2006, Marriott International menetapkan larangan merokok untuk hotel-hotelnya di Amerika Serikat dan Kanada. Tahun berikutnya, Marriott International juga menjadi perusahaan hotel pertama yang melarang penggunaan lemak trans pada makanannya.
Saat dunia bangkit dari krisis ekonomi 2008, Marriott International, yang saat itu terkenal karena merek-merek hotel mereka yang dianggap kaku, meluncurkan koleksi hotel independen Autograph Collection pada tahun 2010. Merek ini mencakup hotel-hotel independen yang memiliki gaya dan inspirasi tersendiri, dan tidak menyandang hubungan mereka dengan Marriott International. Koleksi ini didesain untuk menyaingi The Leading Hotels of the World yang sudah lama merajai pasar merek hotel independen. Selain itu, di tahun yang sama, Marriott International menjalin kerja sama dengan Antonio Catalán, pemilik perusahaan hotel AC Hotels dari Spanyol, untuk mengelola jaringan hotel tersebut dengan nama "AC Hotels by Marriott", serta Ian Schrager, pengusaha hotel asal Amerika Serikat, untuk meluncurkan merek hotel mewah EDITION.
Pada Mei 2012, Marriott International membeli hak pengelolaan Gaylord Hotels, jaringan hotel pertemuan asal Amerika Serikat, seharga $210 juta.
Pada Januari 2014, Marriott International menyelesaikan transaksi pembelian Protea Hospitality Holdings, pemilik jaringan hotel Protea Hotels dari Afrika Selatan, seharga $186 juta. Di tahun yang sama, Marriott International membuka hotel ke-4.000nya, Marriott Marquis di Washington, D.C., dan meluncurkan merek Moxy Hotels yang menargetkan kaum muda-mudi. Properti Moxy Hotels pertama dibuka di Eropa melalui kerja sama dengan IKEA, sebelum menyebar ke seluruh dunia.
Pada 1 April 2015, Marriott International membeli Delta Hotels, jaringan hotel asal Kanada, seharga $168 juta.
Per tanggal 23 September 2016, Marriott International membeli Starwood Hotels and Resorts Worldwide, perusahaan hotel yang sebelumnya sering disebut sebagai salah satu pesaing utama Marriott International di bisnis perhotelan. Marriott International merogoh kocek sebesar $13,6 miliar, mengalahkan tawaran Anbang Insurance Group asal Tiongkok sebesar $13,16 miliar. Transaksi ini menjadikan Marriott International sebagai perusahaan perhotelan terbesar di dunia, dengan total properti lebih dari 5.700 dengan 1,1 juta kamar, tersebar di 30 merek.
Pada Oktober 2022, Marriott International mengumumkan pembelian merek hotel kelas menengah City Express dari Meksiko seharga $100 juta. Jaringan hotel yang dapat ditemukan di Amerika Latin dan Karibia ini merupakan merek hotel Marriott pertama yang dikategorikan sebagai kelas menengah (midscale).
Pada Juli 2023, Marriott International menjalin kerja sama dengan MGM Resorts International. Melalui kerja sama ini, sejumlah properti MGM Resorts di Amerika Serikat akan dikelola oleh Marriott, sementara sisanya dapat dipesan melalui aplikasi Marriott dengan berbagai keuntungan. Hal ini mengikuti pemutusan kontrak MGM Resorts dengan Hyatt pada tahun yang sama.
Merek
Sejak pembelian Starwood, Marriott International mengelola hotel-hotelnya melalui 38 merek yang tersebar atas dua kategori besar, yakni Classic (Klasik) dan Distinctive (Istimewa). Setiap kategori juga dibagi atas empat tingkatan, yakni Luxury (Mewah), Premium (Purnajasa), Select (Jasa Khusus), dan Midscale (Menengah). Teks tebal menyatakan bahwa merek tersebut sebelumnya dimiliki oleh Starwood.
Jumlah properti diambil dari laporan keuangan Marriott International tahun 2025.
Marriott Bonvoy
Marriott Bonvoy adalah program loyalitas Marriott International. Keanggotan bersifat gratis, dan sesudah mendaftar, anggota dapat mulai mengakumulasikan poin untuk mendapatkan diskon tarif menginap. Tergantung dengan status yang didapatkan, anggota juga mendapatkan keuntungan-keuntungan lain, seperti garansi ketersediaan ruangan, makanan dan minuman penyambut, peningkatan tipe kamar saat check-in, dan waktu check-in yang lebih longgar. Marriott Bonvoy dapat digunakan di semua properti Marriott International kecuali Bulgari Hotels and Resorts.
Pada Juli 2023, Marriott International dan MGM Resorts International memulai program "MGM Collection with Marriott Bonvoy". Melalui kerja sama ini, anggota Marriott Bonvoy dapat memperoleh poin dengan memesan hotel MGM Resorts melalui aplikasi Marriott. Selain itu, anggota juga dapat menikmati beberapa keuntungan tertentu, seperti waktu check-in yang lebih longgar dan peningkatan tipe kamar.
Terdapat tujuh tingkatan dalam program Marriott Bonvoy, yaitu:
Member: Tingkat dasar keanggotan.
Silver Elite: Diperoleh setelah menginap selama 10 malam.
Gold Elite: Diperoleh setelah menginap selama 25 malam.
Platinum Elite: Diperoleh setelah menginap selama 50 malam.
Titanium Elite: Diperoleh setelah menginap selama 75 malam.
Ambassador Elite: Diperoleh setelah menginap selama 100 malam ditambah jumlah transaksi minimal $23.000 tidak termasuk pajak.
Cobalt Elite: Diperoleh melalui undangan dari CEO Marriott International.
Marriott International di Indonesia
Hingga tahun 2026, Marriott International mengelola dan mewaralabakan 84 hotel yang tersebar di seluruh wilayah Indonesia.
Catatan kaki
Referensi
Bacaan lanjutan
Marriott, John Willard, junior, and Kathi Ann Brown. 1st ed. The Spirit to Serve: Marriott's Way. New York: Harper Business, 1997.
Pranala luar
Situs web resmi
Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | MAR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 37.1rata-rata 5T ≈31.7 | ≈31.7 | 17.8 | Terlalu mahal | |
| P/S (TTM) | 3.5rata-rata 5T ≈3.0 | ≈3.0 | 6.0 | Kurang nilai | |
| P/B (MRQ) | -20.8rata-rata 5T ≈-4.8 | ≈-4.8 | · | · | |
| Harga / FCF (TTM) | 30.0rata-rata 5T ≈34.3 | ≈34.3 | · | · | |
| Harga / Arus Kas (TTM) | 25.2rata-rata 5T ≈28.0 | ≈28.0 | 25.7 | Nilai wajar |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | MAR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 15.8%rata-rata 5T ≈15.3% | ≈15.3% | 18.5% | Lemah | |
| EBITDA Margin (Margin EBITDA) | 15.8%rata-rata 5T ≈15.3% | ≈15.3% | 19.2% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 12.9%rata-rata 5T ≈12.7% | ≈12.7% | 17.5% | Di bawah rata-rata | |
| Margin Laba Bersih (TTM) | 9.6%rata-rata 5T ≈10.3% | ≈10.3% | 10.8% | Sejajar | |
| ROA (TTM) | 9.3%rata-rata 5T ≈9.0% | ≈9.0% | 5.5% | Tingkat teratas | |
| ROE (TTM) | -69.1%rata-rata 5T ≈-48.1% | ≈-48.1% | 24.8% | Lemah | |
| ROIC | -84.2%rata-rata 5T ≈-23.9% | ≈-23.9% | 20.0% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | MAR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 0.5rata-rata 5T ≈0.5 | ≈0.5 | 0.6 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.0rata-rata 5T ≈0.1 | ≈0.1 | 0.5 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | MAR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 4.3%rata-rata 5T ≈21.1% | ≈21.1% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 8.0%rata-rata 5T ≈20.3% | ≈20.3% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 19.9% | · | · | · | |
| EPS YoY | 14.2%rata-rata 5T ≈38.3% | ≈38.3% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 9.5%rata-rata 5T ≈33.0% | ≈33.0% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 9.5% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 3.3% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | MAR | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.0rata-rata 5T ≈0.9 | ≈0.9 | 0.5 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$63.3K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 20, 2026 | $0,73 | USD | ≈0.79% |
| Mei 22, 2026 | $0,73 | USD | ≈0.74% |
| Feb 26, 2026 | $0,67 | USD | ≈0.76% |
| Nov 20, 2025 | $0,67 | USD | ≈0.93% |
| Agu 21, 2025 | $0,67 | USD | ≈0.99% |
| Mei 23, 2025 | $0,67 | USD | ≈0.99% |
| Feb 27, 2025 | $0,63 | USD | ≈0.91% |
| Nov 21, 2024 | $0,63 | USD | ≈0.85% |
| Agu 16, 2024 | $0,63 | USD | ≈1.0% |
| Mei 23, 2024 | $0,63 | USD | ≈0.94% |
| Feb 21, 2024 | $0,52 | USD | ≈0.85% |
| Nov 21, 2023 | $0,52 | USD | ≈0.95% |
| Agu 16, 2023 | $0,52 | USD | ≈0.89% |
| Mei 25, 2023 | $0,52 | USD | ≈0.94% |
| Feb 23, 2023 | $0,40 | USD | ≈0.81% |
| Nov 22, 2022 | $0,40 | USD | ≈0.61% |
| Agu 17, 2022 | $0,30 | USD | ≈0.37% |
| Mei 13, 2022 | $0,30 | USD | ≈0.18% |
| Feb 27, 2020 | $0,48 | USD | ≈1.6% |
| Nov 20, 2019 | $0,48 | USD | ≈1.4% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 3, 2026 | $3.19 | $3.12 | 2.2% |
| 31 Maret 2026 | $2.72 | $2.58 | 5.5% | |
| 31 Des. 2025 | $2.58 | $2.64 | -2.2% | |
| 30 Sep. 2025 | $2.47 | $2.42 | 2.2% | |
| 30 Juni 2025 | $2.65 | $2.65 | 0.06% | |
| 31 Maret 2025 | $2.32 | $2.27 | 2.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.19B | $25.10B | $23.71B | $20.77B | $13.86B | $10.57B | $20.97B | $20.76B | $20.45B | $15.41B | $14.49B | $13.80B | |
| SG&A Expense | $870M | $945M | $867M | $891M | $823M | $762M | $938M | $927M | $921M | $743M | $634M | $659M | |
| Operating Expenses | $22.05B | $21.33B | $19.85B | $17.31B | $12.11B | $10.49B | $19.17B | $18.39B | $17.95B | $13.98B | $13.14B | $12.64B | |
| Operating Income | $4.14B | $3.77B | $3.86B | $3.46B | $1.75B | $84M | $1.80B | $2.37B | $2.50B | $1.42B | $1.35B | $1.16B | |
| Interest Expense | · | · | $565M | $403M | $420M | $445M | $394M | $340M | $288M | $234M | $167M | $115M | |
| Interest Income | $42M | $40M | $30M | $26M | $28M | $27M | $26M | $22M | $38M | $35M | $29M | $30M | |
| Other Non-op | $9M | $31M | $40M | $11M | $10M | $9M | $154M | $194M | $688M | $5M | $27M | $8M | |
| Pretax Income | $3.39B | $3.15B | $3.38B | $3.11B | $1.18B | $-466M | $1.60B | $2.35B | $2.98B | $1.24B | $1.25B | $1.09B | |
| Income Tax | $793M | $776M | $295M | $756M | $81M | $-199M | $326M | $438M | $1.52B | $431M | $396M | $335M | |
| Net Income | $2.60B | $2.38B | $3.08B | $2.36B | $1.10B | $-267M | $1.27B | $1.91B | $1.46B | $808M | $859M | $753M | |
| EPS (Basic) | $9.53 | $8.36 | $10.23 | $7.27 | $3.36 | $-0.82 | $3.83 | $5.45 | $3.89 | $2.78 | $3.22 | $2.60 | |
| EPS (Diluted) | $9.51 | $8.33 | $10.18 | $7.24 | $3.34 | $-0.82 | $3.80 | $5.38 | $3.84 | $2.73 | $3.15 | $2.54 | |
| Shares (Basic) | 272,900,000 | 284,200,000 | 301,500,000 | 324,400,000 | 327,200,000 | 325,800,000 | 332,700,000 | 350,100,000 | 375,200,000 | 290,900,000 | 267,300,000 | 289,900,000 | |
| Shares (Diluted) | 273,600,000 | 285,200,000 | 302,900,000 | 325,800,000 | 329,300,000 | 325,800,000 | 335,500,000 | 354,200,000 | 379,900,000 | 295,700,000 | 272,800,000 | 296,800,000 | |
| EBITDA | $4.14B | $3.77B | $3.86B | $3.46B | $1.75B | · | $1.80B | $2.37B | $2.36B | $1.37B | $1.35B | $1.16B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $358M | $396M | $338M | $507M | $1.39B | $877M | $225M | $316M | $383M | $858M | $96M | $104M | |
| Prepaid Expense | $317M | · | · | · | · | · | · | · | · | $168M | $77M | $64M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | $62M | $30M | $109M | |
| Current Assets | $3.58B | $3.48B | $3.31B | $3.31B | $3.63B | $2.83B | $3.13B | $2.71B | $2.74B | $3.37B | $1.38B | $1.61B | |
| PP&E (Net) | $1.95B | $1.83B | $1.58B | $1.58B | $1.50B | $1.51B | $1.90B | $1.96B | $1.79B | $2.33B | $1.03B | $1.46B | |
| PP&E (Gross) | $2.90B | $2.71B | $2.47B | $2.46B | $2.35B | $2.40B | $3.21B | $3.47B | $2.89B | $3.32B | $1.93B | $2.38B | |
| Accum. Depreciation | $947M | $881M | $890M | $874M | $850M | $888M | $1.30B | $1.52B | $1.10B | $985M | $897M | $918M | |
| Goodwill | $8.91B | $8.73B | $8.89B | $8.87B | $9.07B | $9.18B | $9.05B | $9.04B | $9.21B | $7.60B | $943M | $894M | |
| Intangibles | $10.34B | $9.49B | $9.19B | $8.75B | $8.93B | $8.99B | $8.64B | $8.38B | $8.54B | $9.27B | $1.45B | $1.35B | |
| Other Non-current Assets | $799M | $716M | $658M | $584M | $604M | $616M | $595M | $587M | $593M | $477M | $223M | $260M | |
| Total Assets | $27.54B | $26.18B | $25.67B | $24.82B | $25.55B | $24.70B | $25.05B | $23.70B | $23.85B | $24.14B | $6.08B | $6.83B | |
| Current Liabilities | $8.40B | $8.65B | $7.76B | $7.34B | $6.41B | $5.75B | $6.68B | $6.44B | $5.81B | $5.15B | $3.23B | $3.04B | |
| Capital Leases | $879M | $794M | $887M | $1.03B | $1.10B | $823M | $882M | $0 | · | · | · | · | |
| Deferred Tax | $79M | $81M | $209M | $313M | $169M | $83M | $290M | $485M | $605M | $1.02B | $16M | $16M | |
| Other Non-current Liabilities | $1.26B | $1.38B | $1.48B | $1.84B | $2.00B | $2.37B | $2.24B | $2.37B | $2.61B | $1.74B | $994M | $891M | |
| Long-term Debt | $23M | $55M | $56M | $92M | $135M | $143M | $247M | · | · | · | · | · | |
| Common Stock | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Retained Earnings | $18.41B | $16.53B | $14.84B | $12.34B | $10.30B | $9.21B | $9.64B | $8.98B | $7.24B | $6.50B | $4.88B | $4.29B | |
| Treasury Stock | $27.90B | $24.64B | $20.93B | $17.02B | $14.45B | $14.50B | $14.38B | $12.19B | $9.42B | $6.46B | $11.10B | $9.22B | |
| AOCI | $-642M | $-1.06B | $-647M | $-729M | $-342M | $-135M | $-361M | $-391M | $-17M | $-497M | $-196M | $-70M | |
| Stockholders' Equity | $-3.77B | $-2.99B | $-682M | $568M | $1.41B | $430M | $703M | $2.23B | $3.58B | $5.12B | $-3.59B | $-2.20B | |
| Liabilities + Equity | $27.54B | $26.18B | $25.67B | $24.82B | $25.55B | $24.70B | $25.05B | $23.70B | $23.85B | $24.14B | $6.08B | $6.83B | |
| Shares Outstanding | 265,900,000 | 276,700,000 | 290,500,000 | 310,600,000 | 326,300,000 | 324,400,000 | 324,000,000 | 339,100,000 | 359,100,000 | 386,100,000 | 256,300,000 | 279,900,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $236M | $237M | $205M | $192M | $182M | $201M | $187M | $184M | $181M | $212M | $113M | $109M | |
| Deferred Tax | $62M | $-77M | $-543M | $155M | $118M | $-309M | $-164M | $-109M | $-60M | $131M | $139M | $21M | |
| Amort. of Intangibles | $313M | $255M | $226M | $197M | · | · | · | · | $185M | $87M | $65M | $64M | |
| Restructuring | · | $68M | · | · | · | $366M | · | · | $8M | $283M | · | · | |
| Operating Cash Flow | $3.21B | $2.75B | $3.17B | $2.36B | $1.18B | $1.64B | $1.69B | $2.36B | $2.23B | $1.62B | $1.51B | $1.22B | |
| CapEx | $604M | $750M | $452M | $332M | $183M | $135M | $653M | $556M | $240M | $199M | $305M | $411M | |
| Investing Cash Flow | $-948M | $-734M | $-465M | $-297M | $-187M | $35M | $-284M | $-52M | $1.21B | $-2.35B | $367M | $-313M | |
| Debt Issued | $3.44B | $2.95B | $1.92B | $983M | $1.79B | $3.56B | $1.40B | $1.65B | $0 | $1.48B | $790M | $394M | |
| Net Debt Issued | $2.13B | $2.39B | $1.23B | $179M | $-381M | · | $562M | $1.25B | $-310M | $1.16B | $465M | $387M | |
| Stock Issued | $92M | $73M | $29M | $0 | $2M | $0 | $7M | $4M | $6M | $34M | $40M | $178M | |
| Stock Repurchased | $3.30B | $3.76B | $3.95B | $2.57B | $0 | $150M | $2.26B | $2.85B | $3.01B | $568M | $1.92B | $1.51B | |
| Net Stock Activity | $-3.21B | $-3.69B | $-3.92B | $-2.57B | $2M | · | $-2.25B | $-2.85B | $-3.01B | $-534M | $-1.88B | $-1.33B | |
| Dividends Paid | $718M | $682M | $587M | $321M | $0 | $156M | $612M | $543M | $482M | $374M | $253M | $223M | |
| Financing Cash Flow | $-2.32B | $-1.96B | $-2.86B | $-2.96B | $-463M | $-1.03B | $-1.51B | $-2.37B | $-3.90B | $1.50B | $-1.89B | $-933M | |
| Net Change in Cash | $-54M | $59M | $-159M | $-896M | $527M | $641M | $-107M | $-69M | $-458M | $770M | $-8M | $-22M | |
| Taxes Paid | $1.07B | $947M | $907M | $476M | $362M | $279M | $526M | $678M | $636M | $293M | $218M | $172M | |
| Free Cash Flow | $2.61B | $2.00B | $2.72B | $2.03B | $994M | · | $1.03B | $1.80B | $2.20B | $1.38B | $1.12B | $813M | |
| Levered FCF | · | · | $2.20B | $1.73B | $603M | · | $718M | $1.52B | $2.06B | $1.23B | $1.01B | $733M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 15.8% | 15.0% | 16.3% | 16.7% | 12.6% | · | 8.6% | 11.4% | 10.3% | 8.0% | 9.3% | 8.4% | |
| Net Margin | 9.9% | 9.5% | 13.0% | 11.3% | 7.9% | · | 6.1% | 9.2% | 6.0% | 4.6% | 5.9% | 5.5% | |
| Pretax Margin | 13.0% | 12.6% | 14.2% | 15.0% | 8.5% | · | 7.6% | 11.3% | 12.4% | 6.9% | 8.7% | 7.9% | |
| EBITDA Margin | 15.8% | 15.0% | 16.3% | 16.7% | 12.6% | · | 8.6% | 11.4% | 10.3% | 8.0% | 9.3% | 8.4% | |
| ROA | 9.7% | 9.2% | 12.2% | 9.4% | 4.4% | · | 5.2% | 8.0% | 5.7% | 5.2% | 13.3% | 11.0% | |
| ROE | -77.2% | -87.8% | -459.1% | 289.2% | 94.2% | · | 165.2% | 82.1% | 31.0% | 88.3% | -29.7% | -41.7% | |
| ROIC | -84.2% | -94.9% | -517.1% | 461.5% | 115.3% | · | 203.8% | 86.5% | 30.6% | 16.8% | -25.7% | -36.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.5 | 0.7 | 0.4 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | · | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | |
| Interest Coverage | · | · | 6.8 | 8.6 | 4.2 | · | 4.6 | 7.0 | 8.2 | 5.8 | 8.1 | 10.1 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.8 | 0.6 | · | 0.9 | 0.9 | 1.0 | 1.1 | 2.2 | 2.0 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-14.18 | $-10.81 | $-2.35 | $1.83 | $4.33 | · | $2.17 | $6.56 | $10.39 | $13.87 | $-13.53 | $-7.86 | |
| Revenue / Share | $95.71 | $88.01 | $78.29 | $63.76 | $42.08 | · | $62.51 | $58.61 | $60.26 | $57.73 | $53.10 | $46.48 | |
| Cash Flow / Share | $11.74 | $9.64 | $10.47 | $7.25 | $3.57 | · | $5.02 | $6.65 | $6.41 | $5.35 | $5.24 | $4.12 | |
| Cash / Share | $1.35 | $1.43 | $1.16 | $1.63 | $4.27 | · | $0.69 | $0.93 | $1.07 | $2.22 | $0.36 | $0.37 | |
| Dividend / Share | $2.64 | $2.41 | $1.96 | $1.00 | · | $0.48 | $1.85 | $1.56 | $1.29 | · | · | · | |
| EPS (TTM) | $9.51 | $8.33 | $10.18 | $7.24 | $3.34 | $-0.82 | $3.80 | $5.38 | $3.84 | $2.73 | $3.15 | $2.54 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.3% | 5.9% | 14.1% | 49.9% | 31.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.0% | 21.9% | 30.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 19.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 14.2% | -18.2% | 40.6% | 116.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 9.5% | 35.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 9.5% | -23.0% | 30.8% | 114.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 3.3% | 29.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 35.7% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.19B | $25.10B | $23.71B | $20.77B | $13.86B | $10.57B | $20.97B | $20.76B | $20.45B | $15.41B | $14.49B | $13.80B | |
| Net Income TTM | $2.60B | $2.38B | $3.08B | $2.36B | $1.10B | $-267M | $1.27B | $1.91B | $1.46B | $808M | $859M | $753M | |
| Market Cap | $82.48B | $77.17B | $65.52B | $46.25B | $53.92B | · | $49.06B | $36.81B | $48.74B | $31.92B | $17.79B | $21.85B | |
| P/E | 32.6 | 33.5 | 22.2 | 20.6 | 49.5 | -160.9 | 39.9 | 20.2 | 35.3 | 30.3 | 21.3 | 30.7 | |
| P/S | 3.1 | 3.1 | 2.8 | 2.2 | 3.9 | · | 2.3 | 1.8 | 2.4 | 2.1 | 1.2 | 1.6 | |
| P/B | -21.9 | -25.8 | -96.1 | 81.4 | 38.1 | · | 69.8 | 16.5 | 13.1 | 6.0 | -5.0 | -9.9 | |
| P / Cash Flow | 25.7 | 28.1 | 20.7 | 19.6 | 45.8 | · | 29.1 | 15.6 | 20.0 | 20.2 | 12.4 | 17.9 | |
| P / FCF | 31.6 | 38.6 | 24.1 | 22.8 | 54.2 | · | 47.5 | 20.4 | 22.2 | 23.1 | 15.8 | 26.9 | |
| Dividend Yield | 0.87% | 0.88% | 0.90% | 0.69% | 0.00% | · | 1.2% | 1.5% | 0.99% | 1.2% | 1.4% | 1.0% | |
| Earnings Yield | 3.1% | 3.0% | 4.5% | 4.9% | 2.0% | -0.62% | 2.5% | 5.0% | 2.8% | 3.3% | 4.7% | 3.3% | |
| Payout Ratio | 27.6% | 28.7% | 19.0% | 13.6% | 0.00% | · | 48.1% | 28.5% | 35.1% | 47.9% | 29.4% | 29.6% | |
| Annual Payout | $718M | $682M | $587M | $321M | $0 | $156M | $612M | $543M | $482M | $374M | $253M | $223M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.07B | $6.65B | $6.69B | $6.49B | $6.74B | $6.26B | $6.43B | $6.25B | $6.44B | $5.98B | $6.09B | $5.93B | $6.08B | $5.62B | $5.92B | $5.31B | |
| SG&A Expense | $220M | $219M | $146M | $234M | $210M | $209M | $160M | $276M | $248M | $261M | $186M | $239M | $240M | $202M | $236M | $216M | |
| Operating Expenses | $5.84B | $5.59B | $5.91B | $5.31B | $5.51B | $5.32B | $5.68B | $5.31B | $5.24B | $5.10B | $5.38B | $4.83B | $4.98B | $4.66B | $4.93B | $4.36B | |
| Operating Income | $1.23B | $1.06B | $777M | $1.18B | $1.24B | $948M | $752M | $944M | $1.20B | $876M | $718M | $1.10B | $1.10B | $951M | $996M | $958M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $163M | · | $146M | $140M | $126M | · | $100M | |
| Interest Income | · | · | · | · | · | · | · | · | · | $10M | · | · | · | $15M | $8M | $7M | |
| Other Non-op | $11M | $3M | $3M | $3M | $5M | $-2M | $16M | $7M | $4M | $4M | $7M | $28M | $2M | $3M | $2M | $3M | |
| Pretax Income | $1.04B | $858M | $582M | $994M | $1.05B | $764M | $598M | $786M | $1.04B | $727M | $581M | $989M | $964M | $844M | $891M | $869M | |
| Income Tax | $278M | $210M | $137M | $266M | $291M | $99M | $143M | $202M | $268M | $163M | $-267M | $237M | $238M | $87M | $218M | $239M | |
| Net Income | $766M | $648M | $445M | $728M | $763M | $665M | $455M | $584M | $772M | $564M | $848M | $752M | $726M | $757M | $673M | $630M | |
| EPS (Basic) | $2.90 | $2.44 | $1.67 | $2.68 | $2.78 | $2.40 | $1.64 | $2.08 | $2.70 | $1.94 | $2.88 | $2.52 | $2.39 | $2.44 | $2.12 | $1.94 | |
| EPS (Diluted) | $2.90 | $2.43 | $1.67 | $2.67 | $2.78 | $2.39 | $1.64 | $2.07 | $2.69 | $1.93 | $2.86 | $2.51 | $2.38 | $2.43 | $2.10 | $1.94 | |
| Shares (Basic) | 263,900,000 | 266,100,000 | · | 271,800,000 | 274,200,000 | 276,900,000 | · | 281,500,000 | 285,800,000 | 290,400,000 | · | 298,600,000 | 303,600,000 | 309,600,000 | · | 324,500,000 | |
| Shares (Diluted) | 264,500,000 | 266,800,000 | · | 272,500,000 | 274,700,000 | 277,700,000 | · | 282,400,000 | 286,700,000 | 291,600,000 | · | 300,100,000 | 305,000,000 | 311,000,000 | · | 325,700,000 | |
| EBITDA | $1.23B | $1.06B | · | $1.18B | $1.24B | $948M | · | $944M | $1.20B | $876M | · | $1.10B | $1.10B | $951M | · | $958M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $462M | $454M | $358M | $678M | $671M | $523M | $396M | $394M | $349M | $429M | · | $717M | $563M | $554M | · | $1.04B | |
| Prepaid Expense | $426M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $4.23B | $3.91B | $3.58B | $4.11B | $4.03B | $3.75B | $3.48B | $3.57B | $3.50B | $3.45B | · | $3.68B | $3.44B | $3.26B | · | $3.68B | |
| PP&E (Net) | $1.84B | $1.96B | $1.95B | $1.92B | $1.89B | $1.86B | $1.83B | $1.62B | $1.56B | $1.57B | · | $1.57B | $1.56B | $1.59B | · | $1.51B | |
| PP&E (Gross) | · | · | $2.90B | · | · | · | $2.71B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $947M | · | · | · | $881M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $8.88B | $8.87B | $8.91B | $8.89B | $8.90B | $8.78B | $8.73B | $8.89B | $8.78B | $8.81B | · | $8.79B | $8.85B | $8.90B | · | $8.77B | |
| Intangibles | · | · | $10.34B | · | · | · | $9.49B | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $833M | $799M | $799M | $747M | $747M | $739M | $716M | $666M | $667M | $661M | · | $578M | $582M | $584M | · | $559M | |
| Total Assets | $28.09B | $27.86B | $27.54B | $27.83B | $27.34B | $26.65B | $26.18B | $26.21B | $25.74B | $25.76B | · | $25.27B | $25.09B | $24.86B | · | $24.76B | |
| Current Liabilities | $7.90B | $8.52B | $8.40B | $8.80B | $8.20B | $8.28B | $8.65B | $8.52B | $8.28B | $8.17B | · | $7.68B | $7.52B | $6.97B | · | $7.11B | |
| Capital Leases | $859M | $876M | $879M | $887M | $881M | $789M | $794M | $831M | $825M | $851M | · | $966M | $999M | $1.02B | · | $1.01B | |
| Deferred Tax | $99M | $90M | $79M | $117M | $59M | $65M | $81M | $185M | $219M | $194M | · | $359M | $285M | $307M | · | $273M | |
| Other Non-current Liabilities | $1.24B | $1.25B | $1.26B | $1.28B | $1.26B | $1.25B | $1.38B | $1.39B | $1.33B | $1.50B | · | $1.62B | $1.65B | $1.71B | · | $1.81B | |
| Long-term Debt | $23M | $23M | $23M | $23M | $23M | $23M | $55M | $56M | $56M | $56M | · | $56M | $56M | $56M | · | · | |
| Common Stock | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | |
| Retained Earnings | $19.46B | $18.88B | $18.41B | $18.15B | $17.60B | $17.02B | $16.53B | $16.25B | $15.84B | $15.25B | · | $14.14B | $13.54B | $12.97B | · | $11.79B | |
| Treasury Stock | $29.68B | $28.58B | $27.90B | $26.89B | $26.09B | $25.37B | $24.64B | $24.09B | $23.07B | $22.06B | · | $19.95B | $19.01B | $18.10B | · | $15.67B | |
| AOCI | $-685M | $-715M | $-642M | $-673M | $-674M | $-962M | $-1.06B | $-714M | $-905M | $-794M | · | $-849M | $-716M | $-647M | · | $-990M | |
| Stockholders' Equity | $-4.53B | $-4.09B | $-3.77B | $-3.12B | $-2.96B | $-3.17B | $-2.99B | $-2.42B | $-2.09B | $-1.62B | $-682M | $-661M | $-224M | $140M | $568M | $1.06B | |
| Liabilities + Equity | $28.09B | $27.86B | $27.54B | $27.83B | $27.34B | $26.65B | $26.18B | $26.21B | $25.74B | $25.76B | · | $25.27B | $25.09B | $24.86B | · | $24.76B | |
| Shares Outstanding | 261,800,000 | 264,700,000 | 265,864,771 | 269,400,000 | 272,100,000 | 275,000,000 | 276,700,000 | 278,600,000 | 282,900,000 | 287,000,000 | 290,500,000 | 295,200,000 | 299,600,000 | 304,700,000 | · | 319,300,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $66M | $57M | $65M | $61M | $58M | $52M | $64M | $63M | $57M | $53M | $58M | $54M | $56M | $37M | $48M | $48M | |
| Operating Cash Flow | $948M | $858M | $829M | $1.09B | $643M | $647M | $318M | $880M | $772M | $779M | $751M | $881M | $651M | $887M | $441M | $874M | |
| CapEx | $152M | $130M | $172M | $142M | $155M | $135M | $342M | $174M | $125M | $109M | $134M | $124M | $99M | $95M | $140M | $73M | |
| Investing Cash Flow | $-29M | $-149M | $-173M | $-489M | $-143M | $-143M | $-345M | $-164M | $-130M | $-95M | $-102M | $-120M | $-184M | $-59M | $-160M | $-46M | |
| Debt Issued | $0 | $1.43B | $0 | $1.48B | $0 | $1.96B | $0 | $1.48B | $0 | $1.47B | $0 | $1.14B | $0 | $783M | $0 | $983M | |
| Net Debt Issued | · | $1.42B | · | · | · | $1.61B | · | · | · | $1.47B | · | · | · | $455M | · | · | |
| Stock Issued | $0 | $53M | $0 | $47M | $0 | $45M | $0 | $40M | $0 | $33M | $0 | $29M | $0 | $0 | $0 | $0 | |
| Stock Repurchased | $1.12B | $700M | $1.00B | $800M | $749M | $751M | $586M | $1.02B | $1.01B | $1.14B | $965M | $942M | $911M | $1.14B | $1.33B | $935M | |
| Net Stock Activity | · | $-647M | · | · | · | $-706M | · | · | · | $-1.11B | · | · | · | $-1.14B | · | · | |
| Dividends Paid | $192M | $178M | $179M | $182M | $183M | $174M | $176M | $176M | $179M | $151M | $152M | $154M | $157M | $124M | $126M | $97M | |
| Financing Cash Flow | $-915M | $-612M | $-979M | $-602M | $-354M | $-383M | $36M | $-670M | $-720M | $-602M | $-1.03B | $-597M | $-459M | $-782M | $-824M | $-327M | |
| Net Change in Cash | $4M | $97M | $-323M | $2M | $146M | $121M | $9M | $46M | $-78M | $82M | $-377M | $164M | $8M | $46M | $-543M | $501M | |
| Taxes Paid | $235M | $115M | $278M | $258M | $461M | $73M | $218M | $296M | $375M | $58M | $238M | $263M | $338M | $68M | $135M | $216M | |
| Free Cash Flow | · | $728M | · | · | · | $512M | · | · | · | $670M | · | · | · | $792M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $544M | · | · | · | $679M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.4% | 16.0% | · | 18.2% | 18.3% | 15.1% | · | 15.1% | 18.6% | 14.7% | · | 18.5% | 18.0% | 16.9% | · | 18.0% | |
| Net Margin | 10.8% | 9.7% | · | 11.2% | 11.3% | 10.6% | · | 9.3% | 12.0% | 9.4% | · | 12.7% | 11.9% | 13.5% | · | 11.9% | |
| Pretax Margin | 14.8% | 12.9% | · | 15.3% | 15.6% | 12.2% | · | 12.6% | 16.2% | 12.2% | · | 16.7% | 15.9% | 15.0% | · | 16.4% | |
| EBITDA Margin | 17.4% | 16.0% | · | 18.2% | 18.3% | 15.1% | · | 15.1% | 18.6% | 14.7% | · | 18.5% | 18.0% | 16.9% | · | 18.0% | |
| ROA | 2.8% | 2.4% | · | 2.7% | 2.9% | 2.5% | · | 2.3% | 3.0% | 2.2% | · | 3.0% | 2.9% | 3.0% | · | 2.6% | |
| ROE | -20.5% | -17.8% | · | -26.3% | -30.2% | -27.8% | · | -37.9% | -66.7% | -76.4% | · | 374.1% | 93.8% | 79.2% | · | 63.6% | |
| ROIC | -19.9% | -19.6% | · | -27.7% | -30.2% | -26.1% | · | -29.0% | -42.4% | -42.0% | · | -126.4% | -368.5% | 609.3% | · | 65.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 5.4 | · | 7.5 | 7.8 | 7.5 | · | 9.6 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-17.28 | $-15.46 | · | $-11.58 | $-10.89 | $-11.52 | · | $-8.69 | $-7.39 | $-5.63 | · | $-2.24 | $-0.75 | $0.46 | · | $3.33 | |
| Revenue / Share | $26.73 | $24.94 | · | $23.81 | $24.55 | $22.55 | · | $22.15 | $22.46 | $20.50 | · | $19.75 | $19.92 | $18.05 | · | $16.31 | |
| Cash Flow / Share | · | $3.22 | · | · | · | $2.33 | · | · | · | $2.67 | · | · | · | $2.85 | · | · | |
| Cash / Share | $1.76 | $1.72 | · | $2.52 | $2.47 | $1.90 | · | $1.41 | $1.23 | $1.49 | · | $2.43 | $1.88 | $1.82 | · | $3.27 | |
| Dividend Paid / Share | $0.73 | $0.67 | · | $0.67 | $0.67 | $0.63 | · | $0.63 | $0.63 | $0.52 | · | $0.52 | $0.52 | $0.40 | · | $0.30 | |
| EPS (TTM) | $9.67 | $9.55 | · | $9.48 | $8.88 | $8.79 | · | $9.55 | $9.99 | $9.68 | · | $9.42 | $8.85 | $8.53 | · | $6.56 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26.90B | $26.58B | · | $25.93B | $25.69B | $25.39B | · | $24.77B | $24.44B | $24.07B | · | $23.54B | $22.93B | $22.19B | · | $19.30B | |
| Net Income TTM | $2.59B | $2.58B | · | $2.61B | $2.47B | $2.48B | · | $2.77B | $2.94B | $2.89B | · | $2.91B | $2.79B | $2.74B | · | $2.15B | |
| Market Cap | $97.02B | $86.58B | · | $70.16B | $74.34B | $65.50B | · | $69.26B | $68.40B | $72.41B | · | $58.02B | $55.03B | $50.59B | · | $44.75B | |
| P/E | 38.3 | 34.2 | · | 27.5 | 30.8 | 27.1 | · | 26.0 | 24.2 | 26.1 | · | 20.9 | 20.8 | 19.5 | · | 21.4 | |
| P/S | 3.6 | 3.3 | · | 2.7 | 2.9 | 2.6 | · | 2.8 | 2.8 | 3.0 | · | 2.5 | 2.4 | 2.3 | · | 2.3 | |
| P/B | -21.4 | -21.2 | · | -22.5 | -25.1 | -20.7 | · | -28.6 | -32.7 | -44.8 | · | -87.8 | -245.7 | 361.4 | · | 42.1 | |
| P / Cash Flow | · | 100.9 | · | · | · | 101.2 | · | · | · | 93.0 | · | · | · | 57.0 | · | · | |
| Dividend Yield | 0.75% | 0.83% | · | 1.0% | 0.95% | 1.1% | · | 0.95% | 0.93% | 0.85% | · | 0.97% | 0.92% | 0.88% | · | 0.44% | |
| Earnings Yield | 2.6% | 2.9% | · | 3.6% | 3.2% | 3.7% | · | 3.8% | 4.1% | 3.8% | · | 4.8% | 4.8% | 5.1% | · | 4.7% | |
| Payout Ratio | · | 27.5% | · | · | · | 26.2% | · | · | · | 26.8% | · | · | · | 16.4% | · | · | |
| Annual Payout | $731M | $722M | · | $715M | $709M | $705M | · | $658M | $636M | $614M | · | $561M | $504M | $445M | · | $195M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $26.19B | $25.10B | $23.71B | $20.77B | $13.86B |
| Margin Operasi % | 15.8% | 15.0% | 16.3% | 16.7% | 12.6% |
| Laba Bersih | $2.60B | $2.38B | $3.08B | $2.36B | $1.10B |
| EPS Dilusian | $9.51 | $8.33 | $10.18 | $7.24 | $3.34 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 |
| Rasio Cepat | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $2.61B | $2.00B | $2.72B | $2.03B | $994M |
Pemilik institusional (13F) 1.886 pengaju · $66.5B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 191 (-38 vs Kuartal sebelumnya) | 71 (-25 vs Kuartal sebelumnya) | 664 (+116 vs Kuartal sebelumnya) | 568 (-28 vs Kuartal sebelumnya) | -449K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $6.415.804.152 | 20.680.132 | 9,66% | Saham |
| BlackRock, Inc. | $5.949.654.534 | 16.054.546 | 8,95% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $5.203.296.689 | 14.040.575 | 7,83% | Saham |
| STATE STREET CORP | $3.574.256.426 | 9.644.773 | 5,38% | Saham |
| Invesco Ltd. | $3.571.352.921 | 9.636.938 | 5,37% | Saham |
| FMR LLC | $2.524.601.884 | 6.812.385 | 3,80% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $2.027.925.550 | 5.472.154 | 3,05% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $1.973.060.479 | 5.347.374 | 2,97% | Saham |
| MORGAN STANLEY | $1.844.723.529 | 4.977.799 | 2,78% | Saham |
| JPMORGAN CHASE & CO | $1.537.581.048 | 4.101.527 | 2,31% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.497.862.891 | 4.041.833 | 2,25% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $1.377.857.286 | 3.713.960 | 2,07% | Saham |
| Capital International Investors | $963.111.051 | 2.598.367 | 1,45% | Saham |
| Fundsmith LLP | $958.255.687 | 2.585.757 | 1,44% | Saham |
| GOLDMAN SACHS GROUP INC | $870.728.312 | 2.349.573 | 1,31% | Saham |
| NORGES BANK | $844.010.943 | 2.277.479 | 1,27% | Saham |
| NORTHERN TRUST CORP | $783.484.331 | 2.114.154 | 1,18% | Saham |
| BANK OF AMERICA CORP /DE/ | $679.968.683 | 1.834.827 | 1,02% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $654.932.219 | 1.767.269 | 0,99% | Saham |
| PARNASSUS INVESTMENTS, LLC | $543.635.518 | 1.466.946 | 0,82% | Saham |
| Bank of New York Mellon Corp | $523.555.217 | 1.412.761 | 0,79% | Saham |
| DEUTSCHE BANK AG\ | $500.905.381 | 1.351.643 | 0,75% | Saham |
| UBS Group AG | $467.972.251 | 1.262.776 | 0,70% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $461.032.119 | 1.244.049 | 0,69% | Saham |
| Legal & General Group Plc | $430.827.179 | 1.162.544 | 0,65% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $421.796.342 | 1.289.621 | 0,63% | Saham |
| ALKEON CAPITAL MANAGEMENT LLC | $365.031.146 | 985.000 | 0,55% | Opsi beli |
| FUNDSMITH INVESTMENT SERVICES LTD. | $334.243.645 | 901.923 | 0,50% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $310.072.653 | 836.700 | 0,47% | Opsi jual |
| Fayez Sarofim & Co | $306.715.898 | 827.642 | 0,46% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $270.794.536 | 730.610 | 0,41% | Saham |
| BANK OF MONTREAL /CAN/ | $246.196.284 | 664.336 | 0,37% | Saham |
| Robeco Institutional Asset Management B.V. | $232.492.605 | 627.358 | 0,35% | Saham |
| WELLS FARGO & COMPANY/MN | $229.233.501 | 618.564 | 0,34% | Saham |
| Swiss National Bank | $228.460.582 | 616.478 | 0,34% | Saham |
| DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | $227.568.572 | 614.071 | 0,34% | Saham |
| National Pension Service | $224.414.480 | 605.560 | 0,34% | Saham |
| Nuveen, LLC | $224.261.986 | 605.149 | 0,34% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $221.168.112 | 596.800 | 0,33% | Opsi beli |
| Amundi | $219.211.025 | 591.519 | 0,33% | Saham |
| Ensign Peak Advisors, Inc | $211.517.207 | 570.758 | 0,32% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $206.778.473 | 557.971 | 0,31% | Saham |
| RAYMOND JAMES FINANCIAL INC | $202.527.393 | 546.500 | 0,30% | Saham |
| MARSHALL WACE, LLP | $202.393.281 | 546.138 | 0,30% | Saham |
| HARBOR INVESTMENT ADVISORY, LLC | $197.168.433 | 532.039 | 0,30% | Saham |
| Squarepoint Ops LLC | $196.188.493 | 529.395 | 0,30% | Saham |
| FIRST MANHATTAN CO. LLC. | $195.835.321 | 528.442 | 0,29% | Saham |
| Sumitomo Mitsui Trust Group, Inc. | $188.218.214 | 507.888 | 0,28% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $184.997.787 | 499.198 | 0,28% | Saham |
| PNC Financial Services Group, Inc. | $182.880.433 | 493.485 | 0,28% | Saham |
Aktivis & pemilik 5%+ 7 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| JWM Family Enterprises, Inc., JWM Family Enterprises, L.P., J.W. Marriott, Jr., Deborah Marriott Harrison, The Juliana B. Marriott Marital Trust, Juliana B. Marriott, Michelle Marriott Darmody, David Sheets Marriott, Jennifer R. Jackson, Christopher T. Harrison, Elyse Foulger ×10 pengajuan | 20 Jan. 2026 | 11,40% | Amandemen | · | SEC |
| Richard E. Marriott ×2 pengajuan | 5 Juni 2020 | · | Pengajuan awal | · | SEC |
| John W. Marriott III | 27 Des. 2017 | · | Pengajuan awal | Kampanye dewan | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 21 April 2009 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 21 April 2009 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 26 Mei 2006 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 26 Mei 2006 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 64 orang dalam · 9 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Carl T Berquist | EVP & CFO | 23 Feb. 2015 A | 33.031 | 0 | 0 | $0 |
| Neal Jones | President, EMEA | 17 Agu 2026 F | 3.644 | 0 | 0 | $0 |
| Robert Mccarthy | EVP & COO | 24 Feb. 2014 S | 29.197 | 0 | 0 | $0 |
| Simon Cooper | Pres/Mgn. Dir Asia Pacific | 18 Juni 2015 S | 44.270 | 0 | 0 | $0 |
| Edwin D Fuller | Pres & Mgr. Dir MI Lodg. Intl | 10 Okt. 2011 M | 63.400 | 0 | 0 | $0 |
| Stephen P Weisz | VP- President MVCI | 16 Mei 2011 F | 36.871 | 0 | 0 | $0 |
| William Joseph Shaw | Vice Chairman of the Company | 15 Feb. 2011 F | 120.854 | 0 | 0 | $0 |
| Joseph J Ryan | Exec. VP & Gen. Counsel | 25 Okt. 2006 M | 97.500 | 0 | 0 | $0 |
| Brendan Keegan | VP: EVP Human Resources | 31 Maret 2006 F | 2.202 | 0 | 0 | $0 |
| Grant Reid | Direktur | 30 Sep. 2026 A | 3.627 | 0 | 0 | $0 |
| Aylwin B Lewis | Direktur | 30 Sep. 2026 A | 13.435 | 0 | 0 | $0 |
| David Sheets Marriott | Direktur | 25 Sep. 2026 S | 282.383 | 0 | 2 | $-2.941.235 |
| Deborah Marriott Harrison | Direktur | 25 Sep. 2026 S | 282.383 | 0 | 2 | $-21.646.415 |
| Harry J Pearce | Direktur | 10 April 2015 A | 93.217 | 0 | 0 | $0 |
| Lawrence M Small | Direktur | 4 Maret 2014 S | 4.954 | 0 | 0 | $0 |
| Floretta D Mckenzie | Direktur | 10 April 2008 A | 41.253 | 0 | 0 | $0 |
| Richard S Braddock | Direktur | 30 April 2007 A | 5.294 | 0 | 0 | $0 |
| Roger W Sant | Direktur | 10 April 2006 A | 20.440 | 0 | 0 | $0 |
| J.W. Marriott, Jr. | Pemilik 10% | 25 Sep. 2026 S | 282.383 | 0 | 1 | $-1.232.315 |
| Richard E Marriott | Pemilik 10% | 17 Nov. 2016 S | 2.688.502 | 0 | 0 | $0 |
| Juliana B. Marriott Marital Trust | · | 8 Sep. 2026 J | 20.027.118 | 0 | 0 | $0 |
| Juliana B. Marriott | · | 8 Sep. 2026 J | 20.027.118 | 0 | 0 | $0 |
| Peggy Fang Roe | · | 18 Mei 2026 S | 19.827 | 0 | 2 | $-1.668.920 |
| Yibing Mao | · | 13 Mei 2026 S | 27.398 | 0 | 1 | $-1.674.620 |
| David Shawn Hill | · | 11 Mei 2026 A | 5.212 | 0 | 0 | $0 |
| Sean Tresvant | · | 11 Mei 2026 A | 1.538 | 0 | 0 | $0 |
| Lauren R Hobart | · | 11 Mei 2026 A | 3.518 | 0 | 0 | $0 |
| Horacio Rozanski | · | 11 Mei 2026 A | 5.853 | 0 | 0 | $0 |
| Isabella D Goren | · | 11 Mei 2026 A | 4.629 | 0 | 0 | $0 |
| Margaret M Mccarthy | · | 11 Mei 2026 A | 9.290 | 0 | 0 | $0 |
| Susan C Schwab | · | 11 Mei 2026 A | 10.172 | 0 | 0 | $0 |
| Frederick A Henderson | · | 11 Mei 2026 A | 20.584 | 0 | 0 | $0 |
| Rajeev Menon | · | 19 Feb. 2026 S | 6.000 | 0 | 2 | $-3.494.579 |
| Benjamin T. Breland | · | 18 Feb. 2026 S | 26.399 | 0 | 2 | $-1.188.125 |
| William P Brown | · | 18 Feb. 2026 S | 11.000 | 0 | 2 | $-5.254.359 |
| Drew Pinto | · | 17 Feb. 2026 S | 8.221 | 0 | 1 | $-1.439.240 |
| Jennifer Mason | · | 17 Feb. 2026 F | 5.669 | 0 | 0 | $0 |
| Felitia Lee | · | 17 Feb. 2026 F | 3.646 | 0 | 4 | $-758.049 |
| Rena Hozore Reiss | · | 17 Feb. 2026 F | 30.187 | 0 | 3 | $-2.471.002 |
| Anthony Capuano | · | 17 Feb. 2026 S | 113.617 | 0 | 3 | $-22.630.922 |
| Satyajit Anand | · | 13 Feb. 2026 A | 27.717 | 0 | 0 | $0 |
| Kathleen K. Oberg | · | 11 Feb. 2026 A | 42.869 | 0 | 0 | $0 |
| LEE DEBRA L | · | 12 Mei 2025 A | 35.282 | 0 | 0 | $0 |
| Eric Hippeau | · | 28 Maret 2024 A | 39.913 | 0 | 0 | $0 |
| Craig S. Smith | · | 15 Feb. 2023 F | 22.919 | 0 | 0 | $0 |
| Stephanie Linnartz | · | 15 Feb. 2023 F | 37.580 | 0 | 0 | $0 |
| George Munoz | · | 6 Des. 2022 G | 95 | 0 | 0 | $0 |
| Lawrence W Kellner | · | 10 Mei 2021 A | 26.167 | 0 | 0 | $0 |
| David A Rodriguez | · | 8 Maret 2021 M | 13.889 | 0 | 0 | $0 |
| Arne M Sorenson | · | 28 Des. 2020 S | 760.172 | 0 | 0 | $0 |
| David Grissen | · | 5 Juni 2020 M | 64.093 | 0 | 0 | $0 |
| Bruce W Duncan | · | 13 Mei 2020 A | 13.312 | 0 | 0 | $0 |
| Val Bauduin | · | 2 Maret 2020 A | 15.643 | 0 | 0 | $0 |
| Argiris Kyriakidis | · | 27 Des. 2019 S | 4.008 | 0 | 0 | $0 |
| Stephen Blake Marriott | · | 13 Des. 2019 G | 397.858 | 0 | 0 | $0 |
| John W Marriott III | · | 3 Des. 2019 S | 415.150 | 0 | 0 | $0 |
| Steven Reinemund | · | 13 Mei 2019 A | 3.022 | 0 | 0 | $0 |
| Mary K Bush | · | 13 Mei 2019 A | 20.820 | 0 | 0 | $0 |
| Mitt W Romney | · | 11 Mei 2018 A | 11.294 | 0 | 0 | $0 |
| Amy Mcpherson | · | 23 Feb. 2018 M | 25.760 | 0 | 0 | $0 |
| Edward A Ryan | · | 1 Des. 2017 S | 61.956 | 0 | 0 | $0 |
| Stephen G Marriott | · | 23 Agu 2013 W | 0 | 0 | 0 | $0 |
| James M Sullivan | · | 17 Feb. 2009 F | 63.806 | 0 | 0 | $0 |
| Gilbert M Grosvenor | · | 12 Juli 2004 A | 23.927 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 145 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PEJ · Invesco Exchange-Traded Fund Trust | 5,47% | 54.521 SH | 1 Okt. 2026 | Harian |
| PEZ · Invesco Exchange-Traded Fund Trust | 3,88% | 2.349 SH | 1 Okt. 2026 | Harian |
| RSPD · Invesco Exchange-Traded Fund Trust | 2,37% | 24.267 SH | 1 Okt. 2026 | Harian |
| POWA · Invesco Exchange-Traded Self-Indexe… | 2,12% | 9.753 SH | 1 Okt. 2026 | Harian |
| UPGD · Invesco Exchange-Traded Fund Trust | 2,07% | 6.659 SH | 1 Okt. 2026 | Harian |
| QNXT · iShares Trust | 1,66% | 1.380 SH | 11 Sep. 2026 | Harian |
| QFLR · Innovator ETFs Trust | 1,66% | 23.379 NS | 31 Juli 2026 | N-PORT |
| FLAG · Global X Funds | 1,45% | 66 NS | 31 Juli 2026 | N-PORT |
| FMAG · FIDELITY COVINGTON TRUST | 1,41% | 9.292 NS | 31 Juli 2026 | N-PORT |
| FDIS · FIDELITY COVINGTON TRUST | 1,31% | 58.941 NS | 31 Juli 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 1,28% | 236.107 SH | 19 Agu 2026 | Harian |
| IYC · iShares Trust | 1,25% | 43.690 SH | 11 Sep. 2026 | Harian |
| LSEQ · Harbor ETF Trust | 1,17% | 480 NS | 31 Juli 2026 | N-PORT |
| RXI · iShares Trust | 1,15% | 8.662 SH | 11 Sep. 2026 | Harian |
| WANT · Direxion Shares ETF Trust | 1,15% | 624 NS | 31 Juli 2026 | N-PORT |
| RPG · Invesco Exchange-Traded Fund Trust | 1,04% | 56.326 SH | 1 Okt. 2026 | Harian |
| QQQE · Direxion Shares ETF Trust | 1,01% | 36.189 NS | 31 Juli 2026 | N-PORT |
| LCLG · Advisors Series Trust | 0,95% | 2.759 NS | 31 Juli 2026 | N-PORT |
| JGLO · J.P. Morgan Exchange-Traded Fund Tr… | 0,61% | 109.533 NS | 31 Juli 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0,60% | 4.343 NS | 31 Juli 2026 | N-PORT |
| PDP · Invesco Exchange-Traded Fund Trust | 0,58% | 24.093 SH | 1 Okt. 2026 | Harian |
| LCOW · Pacer Funds Trust | 0,58% | 403 NS | 31 Juli 2026 | N-PORT |
| FTC · First Trust Exchange-Traded AlphaDE… | 0,57% | 20.259 NS | 31 Juli 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0,53% | 2.184 NS | 31 Juli 2026 | N-PORT |
| ACIO · ETF Series Solutions | 0,50% | 31.327 NS | 31 Juli 2026 | N-PORT |
| ADME · ETF Series Solutions | 0,49% | 3.851 NS | 31 Juli 2026 | N-PORT |
| QYLD · Global X Funds | 0,46% | 99.605 NS | 31 Juli 2026 | N-PORT |
| QYLG · Global X Funds | 0,45% | 1.919 NS | 31 Juli 2026 | N-PORT |
| PTNQ · Pacer Funds Trust | 0,45% | 14.419 NS | 31 Juli 2026 | N-PORT |
| RCGE · EA Series Trust | 0,45% | 1.214 NS | 31 Juli 2026 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0,45% | 14.400 NS | 31 Juli 2026 | N-PORT |
| QTR · Global X Funds | 0,45% | 91 NS | 31 Juli 2026 | N-PORT |
| QQWZ · Pacer Funds Trust | 0,44% | 606 NS | 31 Juli 2026 | N-PORT |
| QRMI · Global X Funds | 0,44% | 170 NS | 31 Juli 2026 | N-PORT |
| QCLR · Global X Funds | 0,44% | 39 NS | 31 Juli 2026 | N-PORT |
| MGK · VANGUARD WORLD FUND | 0,42% | 378.349 SH | 19 Agu 2026 | Harian |
| QSIX · Pacer Funds Trust | 0,41% | 204 NS | 31 Juli 2026 | N-PORT |
| XOEF · iShares Trust | 0,40% | 274 SH | 11 Sep. 2026 | Harian |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,40% | 11.203.000 | 1 Okt. 2026 | Harian |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,40% | 26.783 NS | 31 Juli 2026 | N-PORT |
| QQQM · Invesco Exchange-Traded Fund Trust … | 0,39% | 1.198.732 SH | 1 Okt. 2026 | Harian |
| QQQ · Invesco QQQ Trust, Series 1 | 0,39% | 5.446.797 SH | 1 Okt. 2026 | Harian |
| JQUA · J.P. Morgan Exchange-Traded Fund Tr… | 0,39% | 85.182 NS | 31 Juli 2026 | N-PORT |
| MTUM · iShares Trust | 0,34% | 253.475 SH | 11 Sep. 2026 | Harian |
| SPMO · Invesco Exchange-Traded Fund Trust … | 0,33% | 211.304 SH | 1 Okt. 2026 | Harian |
| ESG · FlexShares Trust | 0,31% | 1.110 NS | 31 Juli 2026 | N-PORT |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,31% | 9.181.000 | 30 Sep. 2026 | Harian |
| HAPI · Harbor ETF Trust | 0,31% | 4.085 NS | 31 Juli 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,28% | 4.404 NS | 31 Juli 2026 | N-PORT |
| GSY · Invesco Actively Managed Exchange-T… | 0,27% | 10.351.000 | 1 Okt. 2026 | Harian |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,27% | 11.406 NS | 31 Juli 2026 | N-PORT |
| FDMO · FIDELITY COVINGTON TRUST | 0,26% | 6.415 NS | 31 Juli 2026 | N-PORT |
| ESGG · FlexShares Trust | 0,26% | 760 NS | 31 Juli 2026 | N-PORT |
| IQSU · New York Life Investments ETF Trust | 0,25% | 2.235 NS | 31 Juli 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,23% | 10.418.000 | 1 Okt. 2026 | Harian |
| VUG · VANGUARD INDEX FUNDS | 0,23% | 2.360.430 SH | 19 Agu 2026 | Harian |
| VFMO · VANGUARD WELLINGTON FUND | 0,23% | 12.325 SH | 19 Agu 2026 | Harian |
| VOOG · VANGUARD ADMIRAL FUNDS | 0,23% | 162.605 SH | 19 Agu 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,22% | 590.618 SH | 1 Okt. 2026 | Harian |
| DSI · iShares Trust | 0,20% | 33.249 SH | 11 Sep. 2026 | Harian |
| IVW · iShares Trust | 0,20% | 466.743 SH | 11 Sep. 2026 | Harian |
| GLBL · Pacer Funds Trust | 0,20% | 6 NS | 31 Juli 2026 | N-PORT |
| FBCG · FIDELITY COVINGTON TRUST | 0,19% | 36.060 NS | 31 Juli 2026 | N-PORT |
| IUSG · iShares Trust | 0,19% | 192.685 SH | 11 Sep. 2026 | Harian |
| IWY · iShares Trust | 0,19% | 89.510 SH | 11 Sep. 2026 | Harian |
| EGLE · Global X Funds | 0,19% | 11 NS | 31 Juli 2026 | N-PORT |
| EUSA · iShares, Inc. | 0,19% | 10.839 SH | 11 Sep. 2026 | Harian |
| VONG · VANGUARD SCOTTSDALE FUNDS | 0,18% | 257.878 SH | 19 Agu 2026 | Harian |
| SIZE · iShares Trust | 0,17% | 2.165 SH | 11 Sep. 2026 | Harian |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,17% | 5.677.000 | 1 Okt. 2026 | Harian |
| IWF · iShares Trust | 0,16% | 612.492 SH | 11 Sep. 2026 | Harian |
| MGC · VANGUARD WORLD FUND | 0,15% | 42.076 SH | 19 Agu 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,15% | 40.452 SH | 1 Okt. 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,14% | 49.293 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,14% | 45.758 NS | 31 Juli 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,14% | 21 NS | 31 Juli 2026 | N-PORT |
| USCL · iShares Trust | 0,13% | 11.498 SH | 11 Sep. 2026 | Harian |
| BKLC · BNY Mellon ETF Trust | 0,13% | 19.512 NS | 31 Juli 2026 | N-PORT |
| TOPC · iShares Trust | 0,13% | 132 SH | 10 Sep. 2026 | Harian |
| XYLD · Global X Funds | 0,13% | 11.382 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,13% | 5.685.814 SH | 19 Agu 2026 | Harian |
| TOV · EA Series Trust | 0,13% | 939 NS | 31 Juli 2026 | N-PORT |
| CATH · Global X Funds | 0,13% | 4.468 NS | 31 Juli 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,13% | 11.146 NS | 31 Juli 2026 | N-PORT |
| XRMI · Global X Funds | 0,13% | 170 NS | 31 Juli 2026 | N-PORT |
| IWL · iShares Trust | 0,13% | 8.453 SH | 11 Sep. 2026 | Harian |
| CHRI · Global X Funds | 0,13% | 27 NS | 31 Juli 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,13% | 165.000 | 1 Okt. 2026 | Harian |
| XCLR · Global X Funds | 0,13% | 12 NS | 31 Juli 2026 | N-PORT |
| PEVC · Pacer Funds Trust | 0,12% | 8 NS | 31 Juli 2026 | N-PORT |
| XTR · Global X Funds | 0,12% | 16 NS | 31 Juli 2026 | N-PORT |
| XVV · iShares Trust | 0,12% | 2.519 SH | 11 Sep. 2026 | Harian |
| XYLG · Global X Funds | 0,12% | 211 NS | 31 Juli 2026 | N-PORT |
| ILCV · iShares Trust | 0,12% | 4.973 SH | 11 Sep. 2026 | Harian |
| GARP · iShares Trust | 0,12% | 11.331 SH | 11 Sep. 2026 | Harian |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,12% | 28.821 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,12% | 3.534 NS | 31 Juli 2026 | N-PORT |
| VV · VANGUARD INDEX FUNDS | 0,12% | 246.367 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,12% | 36.040 SH | 19 Agu 2026 | Harian |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,12% | 37.610 SH | 1 Okt. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,12% | 65.766 NS | 31 Juli 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,12% | 1.272 SH | 1 Okt. 2026 | Harian |
| SPUU · Direxion Shares ETF Trust | 0,12% | 826 NS | 31 Juli 2026 | N-PORT |
| QDPL · Pacer Funds Trust | 0,12% | 5.267 NS | 31 Juli 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,11% | 15.226 SH | 1 Okt. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,11% | 6.698.001 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,11% | 18.369 SH | 19 Agu 2026 | Harian |
| IVV · iShares Trust | 0,11% | 2.758.767 SH | 11 Sep. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 2.821 SH | 1 Okt. 2026 | Harian |
| ILCB · iShares Trust | 0,10% | 4.048 SH | 11 Sep. 2026 | Harian |
| IYY · iShares Trust | 0,10% | 9.406 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,10% | 151.220 SH | 11 Sep. 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,10% | 1.521 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,10% | 284.949 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,10% | 59.926 SH | 11 Sep. 2026 | Harian |
| PHDG · Invesco Actively Managed Exchange-T… | 0,10% | 168 SH | 1 Okt. 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,09% | 17.107 NS | 31 Juli 2026 | N-PORT |
| TOK · iShares Trust | 0,08% | 607 SH | 11 Sep. 2026 | Harian |
| TILT · FlexShares Trust | 0,08% | 4.898 NS | 31 Juli 2026 | N-PORT |
| ILCG · iShares Trust | 0,08% | 7.833 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,08% | 19.694 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,08% | 7.006 NS | 31 Juli 2026 | N-PORT |
| ACWI · iShares Trust | 0,07% | 70.616 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,07% | 183.508 SH | 19 Agu 2026 | Harian |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,07% | 1.513 SH | 1 Okt. 2026 | Harian |
| IWX · iShares Trust | 0,07% | 8.017 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,06% | 33.294 SH | 19 Agu 2026 | Harian |
| CRBN · iShares Trust | 0,06% | 2.100 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,05% | 69.439 NS | 31 Juli 2026 | N-PORT |
| IWD · iShares Trust | 0,05% | 122.415 SH | 11 Sep. 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,05% | 12.470 SH | 1 Okt. 2026 | Harian |
| GTOS · Invesco Actively Managed Exchange-T… | 0,01% | 7.000 | 30 Sep. 2026 | Harian |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 7.000 | 30 Sep. 2026 | Harian |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| VCEB · VANGUARD WORLD FUND | · | · | 30 Juli 2026 | Harian |
MAR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
25 analis · 2026-09-29Target rata-rata $380.80 +6,1%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MAR | $82.48B | 32.6 | 4.3% | 9.9% | -77.2% | · |
| BKNG | $345.53B | 32.3 | 13.4% | · | · | · |
| ABNB | $81.70B | · | 10.3% | 20.5% | 31.4% | · |
| RCL | · | 17.9 | 8.8% | 23.8% | 48.5% | · |
| HLT | $66.19B | 46.9 | 7.7% | 12.1% | -32.0% | · |
| CCL | · | 12.8 | 6.4% | 10.4% | 24.8% | · |
| EXPE | $33.14B | 28.9 | 7.6% | 8.8% | 91.1% | · |
| H | · | -291.5 | 6.8% | -0.73% | -1.5% | · |
| NCLH | $10.16B | 24.3 | 3.7% | 4.3% | 22.4% | · |
| WH | · | 30.2 | 1.5% | 13.5% | 37.2% | · |
| NAVN | $3.00B | -3.0 | 30.8% | -56.7% | 204117.9% | 71.3% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.