Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-584.6%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$-0.76
$-0.75
-1.5%
31 Maret 2026
Mei 20, 2026
$-0.45
$-0.56
19.1%
31 Des. 2025
$-0.65
$-0.73
10.7%
30 Sep. 2025
$-0.66
$-0.72
8.7%
30 Juni 2025
$-0.77
$-0.87
11.8%
31 Maret 2025
$-1.15
$-0.77
-49.7%
31 Des. 2024
$-18.32
$0.46
-4091.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
Revenue
·
$168M
R&D Expense
$108M
$83M
SG&A Expense
$34M
$26M
Operating Expenses
$143M
$110M
Operating Income
$-143M
$58M
Pretax Income
$-131M
$53M
Income Tax
$0
$1M
Net Income
$-131M
$52M
EPS (Basic)
$-3.05
$1.42
EPS (Diluted)
$-3.05
$1.25
Shares (Basic)
42,976,024
2,396,094
Shares (Diluted)
42,976,024
2,730,299
EBITDA
$-143M
·
Neraca20
Metrik
Tren
2025
2024
Cash & Equivalents
$189M
$197M
Short-term Investments
$153M
·
Prepaid Expense
$8M
$5M
Current Assets
$350M
$202M
PP&E (Net)
$5M
$7M
PP&E (Gross)
$24M
$24M
Accum. Depreciation
$19M
$17M
Other Non-current Assets
$3M
$8M
Total Assets
$397M
$241M
Accounts Payable
$2M
$2M
Current Liabilities
$23M
$21M
Capital Leases
$19M
$22M
Other Non-current Liabilities
$1M
$969.0K
Total Liabilities
$42M
$44M
Common Stock
$49.0K
$2.0K
Paid-in Capital
$844M
$47M
Retained Earnings
$-490M
$-358M
Stockholders' Equity
$355M
$-311M
Liabilities + Equity
$397M
$241M
Shares Outstanding
49,335,551
2,446,864
Arus Kas7
Metrik
Tren
2025
2024
Stock-based Comp
$16M
$10M
Operating Cash Flow
$-112M
$76M
CapEx
$794.0K
$1M
Investing Cash Flow
$-171M
$-1M
Financing Cash Flow
$275M
$93M
Taxes Paid
·
$1M
Free Cash Flow
$-113M
·
Profitabilitas3
Metrik
Tren
2025
2024
ROA
-41.1%
·
ROE
-598.9%
·
ROIC
-40.3%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
15.5
·
Quick Ratio
15.2
·
Per Saham4
Metrik
Tren
2025
2024
Book Value / Share
$7.19
·
Cash Flow / Share
$-2.60
·
Cash / Share
$3.84
·
EPS (TTM)
$-3.05
$1.25
Valuasi (TTM)9
Metrik
Tren
2025
2024
Revenue TTM
·
$168M
Net Income TTM
$-131M
$52M
Market Cap
$2.04B
·
P/E
-13.6
·
P/B
5.8
·
P / Tangible Book
5.8
·
P / Cash Flow
-18.3
·
P / FCF
-18.1
·
Earnings Yield
-7.4%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$0
$20M
·
·
$0
·
$0
$2M
$165M
R&D Expense
$35M
$34M
$28M
$25M
$28M
$28M
$22M
$20M
$20M
SG&A Expense
$13M
$12M
$10M
$8M
$8M
$8M
$8M
$7M
$6M
Operating Expenses
$48M
$47M
$38M
$33M
$36M
$35M
$30M
$27M
$25M
Operating Income
$-48M
$-27M
$-38M
$-33M
$-36M
$-35M
$-30M
$-24M
$140M
Other Non-op
$3M
$2M
·
·
$3M
$3M
·
·
·
Pretax Income
·
·
$-35M
$-30M
$-34M
$-33M
$-30M
$-25M
$141M
Income Tax
·
·
$0
$0
$0
·
$-275.0K
$-279.0K
$2M
Net Income
$-45M
$-24M
$-35M
$-30M
$-34M
$-33M
$-30M
$-25M
$139M
EPS (Basic)
$-0.76
$-0.45
$-0.47
$-0.66
$-0.77
$-1.15
$19.66
$-10.25
$5.92
EPS (Diluted)
$-0.76
$-0.45
$-0.47
$-0.66
$-0.77
$-1.15
$22.19
$-10.25
$3.22
Shares (Basic)
58,995,934
53,897,216
·
45,779,577
43,797,421
28,628,430
·
2,415,897
2,389,119
Shares (Diluted)
58,995,934
53,897,216
·
45,779,577
43,797,421
28,628,430
·
2,415,897
4,314,359
EBITDA
$-48M
$-27M
·
$-33M
$-36M
$-35M
·
·
·
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$203M
$199M
$189M
$317M
$265M
$294M
$197M
·
·
Short-term Investments
$208M
$154M
$153M
$67M
·
·
·
·
·
Receivables
·
$20M
·
·
·
·
·
·
·
Prepaid Expense
$9M
$7M
$8M
$7M
$7M
$5M
$5M
·
·
Current Assets
$420M
$380M
$350M
$391M
$271M
$300M
$202M
·
·
PP&E (Net)
$4M
$5M
$5M
$6M
$6M
$6M
$7M
·
·
PP&E (Gross)
·
·
$24M
·
·
·
$24M
·
·
Accum. Depreciation
·
·
$19M
·
·
·
$17M
·
·
Other Non-current Assets
$3M
$4M
$3M
$3M
$4M
$3M
$8M
·
·
Total Assets
$532M
$420M
$397M
$422M
$304M
$333M
$241M
·
·
Accounts Payable
$2M
$4M
$2M
$3M
$4M
$2M
$2M
·
·
Current Liabilities
$23M
$21M
$23M
$22M
$20M
$19M
$21M
·
·
Capital Leases
$17M
$18M
$19M
$19M
$20M
$21M
$22M
·
·
Other Non-current Liabilities
·
$388.0K
$1M
$1M
$1M
$1M
$969.0K
·
·
Total Liabilities
$79M
$78M
$42M
$43M
$41M
$41M
$44M
·
·
Long-term Debt
$39M
$39M
·
·
·
·
·
·
·
Total Debt
$39M
$39M
·
·
·
·
·
·
·
Common Stock
$56.0K
$50.0K
$49.0K
$48.0K
$44.0K
$44.0K
$2.0K
·
·
Paid-in Capital
$1.01B
$856M
$844M
$834M
$687M
$683M
$47M
·
·
Retained Earnings
$-558M
$-514M
$-490M
$-455M
$-425M
$-391M
$-358M
·
·
Stockholders' Equity
$453M
$342M
$355M
$379M
$262M
$292M
$-311M
·
·
Liabilities + Equity
$532M
$420M
$397M
$422M
$304M
$333M
$241M
·
·
Shares Outstanding
55,504,574
49,737,619
49,335,551
48,076,885
43,850,884
43,797,166
2,446,864
·
·
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Stock-based Comp
$9M
$7M
$6M
$4M
$3M
$3M
$3M
$2M
$2M
Operating Cash Flow
$-15M
$-39M
$-28M
$-25M
$-30M
$-30M
$-22M
$-23M
$145M
CapEx
$107.0K
$93.0K
$34.0K
$68.0K
$393.0K
$299.0K
$605.0K
$103.0K
$160.0K
Investing Cash Flow
$-129M
$6M
$-103M
$-67M
$-393.0K
$-299.0K
$-605.0K
$-103.0K
$-160.0K
Financing Cash Flow
$147M
$42M
$4M
$144M
$612.0K
$127M
$70M
$-2M
$154.0K
Taxes Paid
·
·
·
·
·
·
$0
·
·
Free Cash Flow
·
$-39M
·
·
·
$-30M
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Operating Margin
·
-132.8%
·
·
·
·
·
·
·
Net Margin
·
-121.0%
·
·
·
·
·
·
·
EBITDA Margin
·
-132.8%
·
·
·
·
·
·
·
ROA
-10.7%
-6.4%
·
-14.3%
-22.2%
-19.7%
·
·
·
ROE
-12.5%
-7.6%
·
-15.9%
-25.7%
-22.4%
·
·
·
ROIC
·
·
·
-8.7%
-13.9%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
18.3
17.9
·
17.7
13.6
16.1
·
·
·
Quick Ratio
17.9
17.5
·
17.4
13.3
15.8
·
·
·
Debt / Equity
0.1
0.1
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.1
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
·
0.1
·
·
0.0
·
·
·
·
Receivables Turnover
·
2.0
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$8.16
$6.87
·
$7.89
$5.98
$6.67
·
·
·
Revenue / Share
·
$0.37
·
·
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.73
·
·
·
$-1.03
·
·
·
Cash / Share
$3.65
$4.00
·
$6.59
$6.03
$6.72
·
·
·
EPS (TTM)
$-2.34
$-2.35
·
$19.61
$10.02
$14.01
·
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Net Income TTM
$-134M
$-123M
·
$-126M
$-121M
$52M
·
·
·
Market Cap
$1.66B
$1.48B
·
$1.25B
$538M
$482M
·
·
·
Enterprise Value
$1.28B
$1.17B
·
·
·
·
·
·
·
P/E
-12.8
-12.7
·
1.3
1.2
0.8
·
·
·
P/B
3.7
4.3
·
3.3
2.1
1.7
·
·
·
P / Tangible Book
3.7
4.3
·
3.3
2.1
1.7
·
·
·
P / Cash Flow
·
-38.0
·
·
·
-16.3
·
·
·
Earnings Yield
-7.8%
-7.9%
·
75.6%
81.7%
127.2%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
Pendapatan
·
$168M
Laba Bersih
$-131M
$52M
EPS Dilusian
$-3.05
$1.25
Metrik
2025-12-31
2024-12-31
Rasio Lancar
15.5
·
Rasio Cepat
15.2
·
Metrik
2025-12-31
2024-12-31
Arus Kas Bebas
$-113M
·
Pemilik institusional (13F)
173 pengaju
· $1.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang173
Nilai yang dipegang$1.7B
Posisi baru40
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-19 vs Kuartal sebelumnya)
41 (+16 vs Kuartal sebelumnya)
64 (+7 vs Kuartal sebelumnya)
42 (+8 vs Kuartal sebelumnya)
+3.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.