Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.8M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-28.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.35
$0.11
226.8%
31 Maret 2026
Mei 14, 2026
$0.05
$0.09
-45.5%
31 Des. 2025
$0.06
$0.09
-34.6%
30 Sep. 2025
$-0.07
$0.09
-176.3%
30 Juni 2025
$-0.10
$-0.04
-167.4%
31 Maret 2025
$0.07
$0.05
28.7%
31 Des. 2024
$-0.02
$-0.00
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$80M
$39M
$32M
$21M
$22M
$39.0K
$959.0K
Cost of Revenue
$37M
$16M
$11M
$7M
$3M
$436.0K
$453.0K
Gross Profit
$43M
$23M
$21M
$14M
$19M
$-397.0K
$506.0K
R&D Expense
$8M
$3M
$3M
$4M
$6M
$14M
$12M
SG&A Expense
$36M
$23M
$19M
$19M
$14M
$13M
$8M
Operating Expenses
$44M
$26M
$22M
$23M
$20M
$27M
$19M
Operating Income
$-844.0K
$-3M
$-1M
$-8M
$-1M
$-27M
$-19M
Interest Expense
·
·
$1M
$955.0K
$1M
$884.0K
$98.0K
Other Non-op
$-4M
$-1M
$503.0K
$-761.0K
$-1M
$-859.0K
$281.0K
Pretax Income
$-5M
$-4M
$-689.0K
$-9M
$-2M
$-28M
$-18M
Income Tax
$43.0K
$15.0K
$247.0K
$0
$0
·
·
Net Income
$-5M
$-4M
$-936.0K
$-9M
$-2M
$-28M
$-18M
EPS (Basic)
$-0.17
$-0.15
$-0.04
$-0.36
$-0.08
$-1.33
·
Shares (Basic)
26,908,000
25,895,000
25,645,000
25,146,000
25,207,000
21,010,000
·
EBITDA
$-844.0K
$-3M
·
$-8M
$-1M
$-27M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$26M
$15M
$21M
$16M
$14M
$21M
$12M
Receivables
$12M
$5M
$3M
$2M
$5M
$48.0K
$473.0K
Inventory
$15M
$15M
$911.0K
$557.0K
$550.0K
$1M
$380.0K
Prepaid Expense
$7M
$5M
$1M
$1M
$3M
$2M
$2M
Current Assets
$61M
$41M
$27M
$20M
$24M
$25M
$15M
PP&E (Net)
$326.0K
$34.0K
$58.0K
$72.0K
$115.0K
$811.0K
$1M
PP&E (Gross)
$812.0K
$480.0K
$453.0K
$424.0K
$466.0K
$2M
$1M
Accum. Depreciation
$486.0K
$446.0K
$395.0K
$352.0K
$351.0K
$692.0K
$345.0K
Intangibles
$31M
$35M
$5M
$5M
$4M
$575.0K
$725.0K
Other Non-current Assets
$19.0K
$12.0K
$12.0K
$12.0K
$21.0K
$40.0K
$61.0K
Total Assets
$92M
$76M
$32M
$25M
$27M
$26M
$17M
Accounts Payable
$11M
$4M
$2M
$2M
$2M
$2M
$575.0K
Accrued Liabilities
$9M
$9M
$5M
$4M
$1M
$1M
$1M
Current Liabilities
$38M
$20M
$16M
$6M
$5M
$4M
$2M
Capital Leases
$460.0K
$107.0K
$22.0K
$107.0K
$15.0K
$99.0K
$19.0K
Other Non-current Liabilities
$5M
$2M
$0
·
·
·
·
Total Liabilities
$66M
$52M
$16M
$12M
$10M
$11M
$7M
Long-term Debt
$31M
$30M
$0
$5M
$5M
$7M
$5M
Total Debt
$31M
$0
·
$1M
$1M
·
·
Common Stock
$27.0K
$27.0K
$26.0K
$25.0K
$25.0K
$24.0K
$18.0K
Paid-in Capital
·
$132M
·
·
·
·
$75M
Retained Earnings
$-112M
$-108M
$-104M
$-103M
$-94M
$-92M
$-64M
Stockholders' Equity
$26M
$24M
$15M
$13M
$18M
$18M
$11M
Liabilities + Equity
$92M
$76M
$32M
$25M
$27M
$26M
$17M
Shares Outstanding
27,047,061
26,709,084
25,688,062
25,353,119
24,626,004
24,312,808
17,877,486
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$4M
$1M
$901.0K
$66.0K
$155.0K
$347.0K
$283.0K
Stock-based Comp
$6M
$3M
$3M
$4M
$3M
$3M
$2M
Amort. of Intangibles
$4M
$1M
$790.0K
$2M
$204.0K
$150.0K
$25.0K
Other Non-cash
·
·
·
$10M
$-6M
·
·
Operating Cash Flow
$11M
$969.0K
$7M
$5M
$-5M
$-22M
$-18M
CapEx
$333.0K
$26.0K
$0
$38.0K
$9.0K
$50.0K
$1M
Investing Cash Flow
$-333.0K
$-40M
$-775.0K
$-3M
$-3M
$-50.0K
$-2M
Debt Issued
$0
$25M
$0
$0
·
$2M
$5M
Net Debt Issued
$0
$24M
·
·
·
$2M
·
Stock Issued
·
·
·
·
·
$29M
·
Net Stock Activity
·
·
·
·
·
$29M
·
Financing Cash Flow
$815.0K
$33M
$-957.0K
$-134.0K
$391.0K
$32M
$5M
Net Change in Cash
$11M
$-6M
$5M
$2M
$-7M
$9M
$-15M
Taxes Paid
$118.0K
$82.0K
$247.0K
$0
$0
·
·
Free Cash Flow
$10M
$943.0K
·
$5M
$-5M
$-22M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
53.5%
60.0%
·
67.4%
88.0%
-633.3%
·
Operating Margin
-1.1%
-6.7%
·
-38.9%
-6.9%
-69515.4%
·
Net Margin
-5.8%
-9.8%
·
-42.4%
-8.9%
-71717.9%
·
Pretax Margin
-5.7%
-9.8%
·
-42.4%
-8.9%
-71717.9%
·
EBITDA Margin
-1.1%
-6.7%
·
-38.6%
-6.1%
-69515.4%
·
ROA
-5.5%
-7.1%
·
-34.4%
-7.3%
-128.9%
·
ROE
-18.4%
-18.9%
·
-74.4%
-11.8%
-328.1%
·
ROIC
-1.5%
-10.7%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
2.1
·
3.1
5.2
6.5
·
Quick Ratio
1.0
1.0
·
2.8
4.4
5.6
·
Debt / Equity
1.2
0.0
·
0.1
0.1
·
·
LT Debt / Equity
0.8
·
·
·
·
·
·
Interest Coverage
·
·
·
-8.6
-1.4
-30.7
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.7
·
0.8
0.8
0.0
·
Inventory Turnover
2.4
1.9
·
12.5
·
0.4
·
Receivables Turnover
9.3
8.9
·
5.8
7.9
0.1
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.97
$0.91
·
$0.52
$0.72
$0.64
·
Cash / Share
$0.96
$0.56
·
$0.64
$0.58
$0.88
·
EPS (TTM)
·
$-0.15
$-0.06
$-0.63
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
104.9%
23.3%
48.9%
-2.7%
55879.5%
·
·
Revenue CAGR 3Y
55.5%
21.3%
832.7%
·
·
·
·
Revenue CAGR 5Y
359.6%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$80M
$39M
$32M
$21M
$22M
$39.0K
$959.0K
Net Income TTM
$-5M
$-4M
$-936.0K
$-9M
$-2M
$-28M
$-18M
Market Cap
$457M
$356M
·
$71M
$106M
$198M
·
Enterprise Value
$462M
$341M
·
$56M
$93M
·
·
P/E
·
-88.8
-73.0
-4.5
·
·
·
P/S
5.7
9.1
·
3.4
4.8
5068.3
·
P/B
17.5
14.6
·
5.5
6.0
12.6
·
P / Tangible Book
·
·
10.5
8.6
7.5
11.6
·
P / Cash Flow
43.5
367.1
·
14.8
-22.4
-8.8
·
P / FCF
44.9
377.3
·
14.9
-22.3
-8.8
·
EV / EBITDA
-547.4
-131.2
·
-6.9
-69.1
·
·
EV / FCF
45.3
361.4
·
11.8
-19.6
·
·
EV / Revenue
5.8
8.7
·
2.6
4.2
·
·
Earnings Yield
·
-1.1%
-1.4%
-22.3%
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$38M
$24M
$21M
$22M
$19M
$17M
$12M
$10M
$9M
$8M
$7M
$7M
$12M
$5M
$8M
$3M
Cost of Revenue
$12M
$10M
$8M
$15M
$7M
$7M
$5M
$4M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$1M
Gross Profit
$25M
$15M
$13M
$8M
$12M
$10M
$6M
$6M
$6M
$5M
$4M
$4M
$10M
$3M
$6M
$2M
R&D Expense
$993.0K
$2M
$2M
$1M
$4M
$1M
$-871.0K
$505.0K
$3M
$651.0K
$1M
$615.0K
$1M
$535.0K
$944.0K
$744.0K
SG&A Expense
$12M
$10M
$9M
$8M
$10M
$9M
$7M
$5M
$6M
$5M
$5M
$4M
$5M
$5M
$4M
$4M
Operating Expenses
$13M
$12M
$11M
$9M
$13M
$10M
$6M
$6M
$9M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
Operating Income
$13M
$2M
$2M
$-1M
$-1M
$-470.0K
$629.0K
$509.0K
$-3M
$-800.0K
$-2M
$-548.0K
$4M
$-3M
$1M
$-3M
Interest Expense
$1M
$1M
·
$1M
$1M
$1M
·
$211.0K
$222.0K
$238.0K
·
$267.0K
$273.0K
$265.0K
·
$233.0K
Other Non-op
·
·
·
·
·
·
$-1M
$-8.0K
$-52.0K
$-11.0K
$-16.0K
$-31.0K
$676.0K
$-126.0K
$-150.0K
$-150.0K
Pretax Income
$12M
$2M
$1M
$-2M
$-3M
$-1M
$-511.0K
$501.0K
$-3M
$-811.0K
$-2M
$-579.0K
$5M
$-3M
$912.0K
$-3M
Income Tax
$140.0K
$20.0K
$-69.0K
$-28.0K
$66.0K
$74.0K
$87.0K
$-126.0K
$54.0K
$0
$247.0K
$0
$0
$0
$0
$0
Net Income
$12M
$2M
$1M
$-2M
$-3M
$-2M
$-598.0K
$627.0K
$-3M
$-811.0K
$-2M
$-579.0K
$5M
$-3M
$912.0K
$-3M
EPS (Basic)
$0.42
$0.06
$0.06
$-0.07
$-0.10
$-0.06
$-0.02
$0.02
$-0.12
$-0.03
$-0.10
$-0.02
$0.18
$-0.10
$209.82
$-0.12
EPS (Diluted)
$0.35
$0.05
·
$-0.07
$-0.10
$-0.06
·
$0.02
$-0.12
$-0.03
·
$-0.02
$0.18
$-0.10
·
$-0.12
Shares (Basic)
27,642,000
27,285,000
·
26,893,000
26,893,000
26,886,000
·
25,900,000
25,778,000
25,763,000
·
25,719
25,593
25,525
·
25,365,000
Shares (Diluted)
32,787,000
31,547,000
·
26,893,000
26,893,000
26,886,000
·
26,550,000
25,778
25,763
·
25,719
25,983
25,525
·
25,365,000
EBITDA
$13M
$2M
·
$-1M
$-1M
$-470.0K
·
$509.0K
$-3M
$-800.0K
·
$-548.0K
$4M
$-3M
·
$-3M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$20M
$26M
$37M
$25M
$17M
$15M
$20M
$18M
$17M
·
$22M
$22M
$15M
·
$13M
Receivables
$25M
$13M
$12M
$13M
$14M
$16M
$5M
$6M
$5M
$4M
·
$3M
$3M
$3M
·
$1M
Inventory
$10M
$14M
$15M
$17M
$24M
$14M
$15M
$2M
$2M
$2M
·
$1M
$816.0K
$437.0K
·
$481.0K
Prepaid Expense
$7M
$6M
$7M
$5M
$5M
$3M
$5M
$2M
$799.0K
$1M
·
$541.0K
$867.0K
$1M
·
$1M
Current Assets
$69M
$53M
$61M
$72M
$68M
$50M
$41M
$30M
$25M
$24M
·
$27M
$26M
$19M
·
$16M
PP&E (Net)
$352.0K
$372.0K
$326.0K
$294.0K
$18.0K
$22.0K
$34.0K
$33.0K
$45.0K
$57.0K
·
$38.0K
$46.0K
$56.0K
·
$73.0K
PP&E (Gross)
$466.0K
$880.0K
$812.0K
·
·
·
$480.0K
$467.0K
$467.0K
$467.0K
·
$421.0K
$421.0K
$421.0K
·
$412.0K
Accum. Depreciation
$114.0K
$508.0K
$486.0K
·
·
·
$446.0K
$434.0K
$422.0K
$410.0K
·
$383.0K
$375.0K
$365.0K
·
$339.0K
Intangibles
$46M
$44M
$31M
$32M
$33M
$34M
$35M
$6M
$6M
$6M
·
$4M
$4M
$5M
·
$5M
Other Non-current Assets
$64.0K
$54.0K
$19.0K
$19.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
$12.0K
$12.0K
$12.0K
·
$12.0K
Total Assets
$116M
$98M
$92M
$105M
$102M
$84M
$76M
$36M
$32M
$31M
·
$32M
$31M
$24M
·
$22M
Accounts Payable
$14M
$13M
$11M
$14M
$12M
$5M
$4M
$3M
$2M
$2M
·
$2M
$2M
$1M
·
$1M
Accrued Liabilities
$11M
$8M
$9M
$9M
$7M
$8M
$9M
·
$11M
$8M
·
$7M
$6M
$5M
·
$3M
Current Liabilities
$45M
$44M
$38M
$44M
$39M
$25M
$20M
$20M
$18M
$15M
·
$10M
$10M
$7M
·
$5M
Capital Leases
$1M
$440.0K
$460.0K
$480.0K
$492.0K
$87.0K
$107.0K
$126.0K
$145.0K
$0
·
$44.0K
$66.0K
$86.0K
·
·
Other Non-current Liabilities
$4M
$4M
$5M
$4M
$4M
$4M
$2M
·
·
·
·
·
·
·
·
·
Total Liabilities
$69M
$67M
$66M
$81M
$78M
$60M
$52M
$20M
$18M
$15M
·
$15M
$14M
$13M
·
$10M
Long-term Debt
·
·
$31M
·
·
$30M
$30M
·
·
·
·
$4M
$5M
$5M
·
$6M
Total Debt
$19M
$19M
·
$28M
$27M
·
·
$4M
$5M
$5M
·
$2M
$2M
$1M
·
$708.0K
Common Stock
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$26.0K
$26.0K
$26.0K
·
$26.0K
$26.0K
$26.0K
·
$25.0K
Paid-in Capital
·
·
·
$137M
$136M
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-99M
$-111M
$-112M
$-114M
$-112M
$-109M
$-108M
$-107M
$-108M
$-105M
·
$-102M
$-101M
$-106M
·
$-104M
Stockholders' Equity
$47M
$31M
$26M
$23M
$24M
$24M
$24M
$16M
$13M
$15M
$15M
$17M
$17M
$11M
$13M
$11M
Liabilities + Equity
$116M
$98M
$92M
$105M
$102M
$84M
$76M
$36M
$32M
$31M
·
$32M
$31M
$24M
·
$22M
Shares Outstanding
28,289,941
27,359,791
27,047,061
26,817,535
26,817,535
26,817,535
26,709,084
25,836,204
25,745,802
25,690,562
25,688,062
25,658,396
25,561,994
25,504,378
25,353,119
25,297,037
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$355.0K
$278.0K
$261.0K
$234.0K
$325.0K
$152.0K
$172.0K
$213.0K
$252.0K
$14.0K
Stock-based Comp
$1M
$2M
$1M
$1M
$2M
$1M
$782.0K
$722.0K
$840.0K
$821.0K
$750.0K
$730.0K
$785.0K
$872.0K
$886.0K
$949.0K
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$342.0K
$267.0K
$267.0K
$220.0K
$246.0K
$182.0K
$181.0K
$181.0K
$1M
$135.0K
Operating Cash Flow
$7M
$7M
$-12M
$12M
$8M
$2M
$-765.0K
$3M
$1M
$-2M
$387.0K
$873.0K
$7M
$-2M
$3M
$-2M
CapEx
$-5.0K
$75.0K
$49.0K
$284.0K
$0
$0
$12.0K
$0
$0
$14.0K
$0
$0
$0
$0
$12.0K
$0
Investing Cash Flow
$5.0K
$-15M
$-49.0K
$-284.0K
$0
$0
$-38M
$0
$0
$-2M
$-775.0K
$0
$0
$0
$-12.0K
$-2M
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$-385.0K
·
·
·
$0
·
·
Financing Cash Flow
$-76.0K
$1M
$421.0K
$0
$0
$394.0K
$34M
$-385.0K
$-216.0K
$-378.0K
$-294.0K
$-368.0K
$-245.0K
$-49.0K
$99.0K
$35.0K
Net Change in Cash
$7M
$-6M
$-11M
$12M
$8M
$2M
$-5M
$3M
$1M
$-5M
$-682.0K
$504.0K
$7M
$-2M
$3M
$-4M
Taxes Paid
$48.0K
$37.0K
$1.0K
$28.0K
$81.0K
$8.0K
$-99.0K
$181.0K
$0
$0
$247.0K
$0
$0
$0
$0
$0
Free Cash Flow
·
$7M
·
·
·
$2M
·
·
·
$-2M
·
·
·
$-2M
·
·
Levered FCF
·
$6M
·
·
·
$869.5K
·
·
·
$-3M
·
·
·
$-2M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
67.6%
60.7%
·
35.0%
63.0%
57.1%
·
61.0%
62.0%
62.8%
·
62.6%
80.7%
63.1%
·
62.7%
Operating Margin
34.0%
10.0%
·
-6.1%
-7.8%
-2.7%
·
4.9%
-32.4%
-10.0%
·
-7.8%
32.4%
-47.8%
·
-89.9%
Net Margin
30.8%
6.4%
·
-8.6%
-13.7%
-9.1%
·
6.1%
-33.5%
-10.2%
·
-8.2%
38.0%
-50.1%
·
-94.6%
Pretax Margin
31.2%
6.5%
·
-8.7%
-13.3%
-8.7%
·
4.9%
-32.9%
-10.2%
·
-8.2%
38.0%
-50.1%
·
-94.6%
EBITDA Margin
34.0%
10.0%
·
-6.1%
-7.8%
-2.7%
·
4.9%
-32.4%
-10.0%
·
-7.8%
32.4%
-47.8%
·
-89.5%
ROA
10.7%
1.7%
·
-2.8%
-3.9%
-2.7%
·
1.9%
-9.7%
-3.0%
·
-2.2%
16.9%
-11.3%
·
-12.7%
ROE
32.8%
5.6%
·
-9.9%
-13.8%
-7.9%
·
3.8%
-20.2%
-6.1%
·
-4.1%
30.4%
-21.6%
·
-22.7%
ROIC
19.2%
4.8%
·
-2.6%
-2.9%
-2.0%
·
3.2%
-16.5%
-3.9%
·
-3.0%
21.3%
-20.1%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.2
·
1.6
1.8
2.0
·
1.5
1.4
1.6
·
2.6
2.7
2.6
·
3.5
Quick Ratio
1.1
0.7
·
1.1
1.0
1.3
·
1.3
1.2
1.4
·
2.5
2.6
2.3
·
3.2
Debt / Equity
0.4
0.6
·
1.2
1.1
·
·
0.3
0.3
0.3
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.4
0.6
·
1.2
1.1
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
2.1
·
-1.1
·
-0.4
·
2.4
·
-3.4
·
-0.7
·
-9.6
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.2
·
0.1
Inventory Turnover
0.7
0.7
·
1.6
0.5
0.9
·
2.7
2.4
2.1
·
3.4
3.4
4.1
·
2.9
Receivables Turnover
1.9
1.6
·
2.4
2.0
1.7
·
2.3
2.3
2.2
·
2.8
6.1
2.9
·
3.4
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.65
$1.12
·
$0.86
$0.89
$0.91
·
$0.62
$0.52
$0.60
·
$0.66
$0.65
$0.44
·
$0.44
Revenue / Share
$1.15
$0.77
·
$0.84
·
·
·
$388.85
$352.01
$309.20
·
$0.27
$0.46
·
·
$0.13
Cash Flow / Share
·
$0.23
·
·
·
·
·
·
·
$-95.99
·
·
·
·
·
·
Cash / Share
$0.95
$0.72
·
$1.38
$0.95
$0.65
·
$0.78
$0.69
$0.65
·
$0.86
$0.84
$0.58
·
$0.53
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$106M
$87M
·
$70M
$58M
$48M
·
$35M
$31M
$34M
·
$33M
$29M
$24M
·
$19M
Net Income TTM
$13M
$-1M
·
$-7M
$-4M
$-5M
·
$-5M
$-7M
$913.0K
·
$2M
$-234.0K
$-6M
·
$-9M
Market Cap
$1.02B
$675M
·
$583M
$382M
$348M
·
$155M
$85M
$96M
·
$107M
$89M
$98M
·
$53M
Enterprise Value
$1.02B
$675M
·
$573M
$384M
·
·
$139M
$72M
$85M
·
$86M
$69M
$85M
·
$40M
P/S
9.7
7.8
·
8.3
6.6
7.2
·
4.5
2.7
2.8
·
3.3
3.1
4.0
·
2.8
P/B
22.0
22.1
·
25.2
15.9
14.2
·
9.7
6.3
6.2
·
6.3
5.3
8.7
·
4.8
P / Tangible Book
1129.1
·
·
·
·
·
·
15.3
11.5
10.6
·
8.4
7.2
14.7
·
8.6
P / Cash Flow
·
91.2
·
·
·
166.6
·
·
·
-39.0
·
·
·
-63.4
·
·
EV / Revenue
9.6
7.8
·
8.2
6.6
·
·
4.0
2.3
2.5
·
2.6
2.4
3.5
·
2.1
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$80M
$39M
$32M
$21M
$22M
Margin Kotor %
53.5%
60.0%
·
67.4%
88.0%
Margin Operasi %
-1.1%
-6.7%
·
-38.9%
-6.9%
Laba Bersih
$-5M
$-4M
$-936.0K
$-9M
$-2M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.2
0.0
·
0.1
0.1
Rasio Lancar
1.6
2.1
·
3.1
5.2
Rasio Cepat
1.0
1.0
·
2.8
4.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$10M
$943.0K
·
$5M
$-5M
Pemilik institusional (13F)
172 pengaju
· $736.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang172
Nilai yang dipegang$736.8M
Posisi baru53
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
53 (+18 vs Kuartal sebelumnya)
5 (-10 vs Kuartal sebelumnya)
59 (+23 vs Kuartal sebelumnya)
38 (+6 vs Kuartal sebelumnya)
+2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 6 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.