Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-44.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2023
$-3.08
$-2.11
-46.2%
30 Juni 2023
$-6.58
$-3.21
-104.8%
31 Maret 2023
$-5.32
$-3.89
-36.7%
31 Des. 2022
$-4.45
$-4.86
8.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
R&D Expense
·
·
$8M
$14M
$12M
$10M
$10M
$8M
$7M
$5M
$6M
$3M
SG&A Expense
$2M
$9M
$10M
$6M
$5M
$4M
$4M
$3M
$3M
$4M
$7M
$2M
Operating Income
$-2M
$-9M
$-19M
$-20M
$-17M
$-14M
$-14M
$-11M
$-10M
$-9M
$-12M
$-5M
Interest Expense
·
·
$13.0K
$12.0K
$13.0K
$12.0K
$8.0K
$7.0K
$7.0K
$7.0K
$47.0K
$6.0K
Interest Income
$172.0K
$809.0K
$2M
$1M
$101.0K
$69.0K
$245.0K
$243.0K
$66.0K
$139.0K
$61.0K
$10.0K
Other Non-op
$-12.0K
$800.0K
$2M
$926.0K
$119.0K
$86.0K
$233.0K
$473.0K
$236.0K
$244.0K
$173.0K
$4M
Pretax Income
·
·
·
·
·
$-14M
$-14M
$-11M
$-10M
$-9M
$-12M
$-610.0K
Income Tax
·
·
·
·
·
·
·
$-1.0K
$6.0K
$8.0K
·
·
Net Income
$4M
$-25M
$-18M
$-19M
$-17M
$-14M
$-14M
$-11M
$-10M
$-9M
$-12M
$-610.0K
EPS (Basic)
$0.66
$-4.30
$-3.00
$3.37
$4.14
$9.01
·
·
·
·
·
·
EPS (Diluted)
$0.66
$-4.30
$-3.00
$3.37
$4.14
$9.01
·
·
·
·
·
·
Shares (Basic)
6,232,226
5,849,013
5,848,737
5,671,786
4,159,870
1,537,060
·
·
·
·
·
·
Shares (Diluted)
6,232,226
5,849,013
5,848,737
5,671,786
4,159,870
1,537,060
·
·
·
·
·
·
EBITDA
$-2M
$-26M
$-19M
$-20M
$-17M
$-14M
$-14M
$-11M
$-10M
$-9M
$-12M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2.0K
·
$9M
$4M
$26M
$8M
$8M
$9M
$7M
$12M
$9M
$1M
Short-term Investments
$217.0K
$265.0K
$16M
$38M
$25M
$10M
·
$6M
·
·
·
·
Prepaid Expense
·
·
$100.0K
$579.0K
$839.0K
$285.0K
$400.0K
$419.0K
$406.0K
$242.0K
$680.0K
$117.0K
Other Current Assets
·
·
$11.0K
$223.0K
$150.0K
$8.0K
$32.0K
$1.0K
$1.0K
·
$28.0K
$1.0K
Current Assets
$219.0K
$265.0K
$25M
$43M
$53M
$18M
$8M
$15M
$7M
$12M
$15M
$1M
PP&E (Net)
·
·
$161.0K
$2M
$2M
$823.0K
$540.0K
$452.0K
$503.0K
$414.0K
$369.0K
$191.0K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$1M
$1M
$876.0K
$874.0K
$604.0K
Accum. Depreciation
$3M
$3M
$2M
$2M
$1M
$993.0K
$852.0K
$766.0K
$619.0K
$462.0K
$505.0K
$413.0K
Intangibles
$726.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$7M
$377.0K
$25M
$45M
$56M
$20M
$9M
$15M
$8M
$12M
$15M
$3M
Accounts Payable
·
·
·
$952.0K
$1M
$862.0K
$989.0K
$1M
$608.0K
$393.0K
$577.0K
$333.0K
Current Liabilities
$4M
$2M
$1M
$3M
$4M
$3M
$3M
$2M
$2M
$1M
$2M
$3M
Capital Leases
·
$16.0K
·
$627.0K
$795.0K
$125.0K
$211.0K
·
·
·
·
·
Total Liabilities
·
$2M
$1M
·
·
·
·
·
·
·
·
·
Common Stock
$84M
$84M
$84M
$84M
$69M
$32M
$5M
$3M
$974.0K
$771.0K
$599.0K
$53.0K
Paid-in Capital
$85M
$85M
$85M
$85M
$90M
$76M
$78M
$73M
$58M
$53M
$46M
$21M
Retained Earnings
$-166M
$-170M
$-145M
$-127M
$-108M
$-91M
$-77M
$-63M
$-53M
$-43M
$-34M
$-22M
AOCI
·
$119M
$119M
·
·
·
·
$-13.0K
·
·
·
·
Stockholders' Equity
$3M
$-1M
$24M
$41M
$51M
$16M
$6M
$13M
$6M
$10M
$13M
$-826.0K
Liabilities + Equity
$7M
$377.0K
$25M
$45M
$56M
$20M
$9M
$15M
$8M
$12M
$15M
$3M
Shares Outstanding
7,020,502
5,850,906
5,850,555
5,844,463
4,840,089
2,331,443
8,272,908
5,330,684
·
15,205,075
11,811,709
1,152,138
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$0
$161.0K
$212.0K
$404.0K
$205.0K
$148.0K
$115.0K
$147.0K
$157.0K
$130.0K
$92.0K
$78.0K
Stock-based Comp
$-12.0K
$12.0K
$-57.0K
$879.0K
$491.0K
$408.0K
$516.0K
$-65.0K
$726.0K
$1M
$4M
$312.0K
Amort. of Intangibles
$34.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$17M
·
$-882.0K
$242.0K
$177.0K
$362.0K
$473.0K
$-262.0K
$-436.0K
$-154.0K
·
Operating Cash Flow
$-46.0K
$-8M
$-17M
$-19M
$-16M
$-13M
$-13M
$-10M
$-9M
$-8M
$-9M
$-4M
CapEx
·
·
$83.0K
$486.0K
$1M
$379.0K
$167.0K
$94.0K
$231.0K
$166.0K
$270.0K
$46.0K
Investing Cash Flow
$48.0K
$-840.0K
$21M
$-13M
$-16M
$-10M
$5M
$-6M
$-231.0K
$5M
$-5M
·
Financing Cash Flow
·
·
·
$9M
$51M
$24M
$7M
$18M
$5M
$5M
$22M
·
Net Change in Cash
·
·
·
$-22M
$19M
$18.0K
$-887.0K
$2M
$-5M
$2M
$8M
$-4M
Free Cash Flow
·
·
$-17M
$-19M
$-17M
$-13M
$-13M
$-10M
$-9M
$-8M
$-9M
·
Levered FCF
·
·
·
·
·
·
·
$-10M
$-9M
$-8M
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
ROA
105.3%
-198.1%
-49.9%
-37.8%
-45.7%
-95.3%
-111.3%
-90.7%
-96.7%
-64.0%
-134.4%
·
ROE
416.7%
-226.2%
-54.1%
-41.5%
-51.3%
-122.5%
-143.7%
-111.9%
-119.8%
-76.6%
-207.9%
·
ROIC
·
·
·
·
·
·
·
-84.9%
-169.5%
-87.2%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.1
0.1
18.7
12.5
13.1
6.2
3.0
6.7
4.7
8.7
7.2
·
Quick Ratio
0.1
0.1
18.6
12.2
12.8
6.0
2.7
6.4
4.5
8.5
4.5
·
Interest Coverage
·
·
-1483.6
-1669.5
-1332.4
-1161.0
-1758.6
-1580.4
-1428.7
-1294.6
-265.2
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.49
$-0.25
$4.05
$7.07
$0.53
$0.35
$0.75
·
·
$0.68
$1.07
·
Cash Flow / Share
$-0.01
$-1.37
$-2.90
$-3.30
·
·
·
·
·
·
·
·
Cash / Share
$0.00
·
$1.51
$0.70
$0.27
$0.17
$0.93
·
·
$0.77
$0.80
·
EPS (TTM)
$0.66
$-4.30
$-3.00
$3.37
$4.14
$9.01
·
·
·
·
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Income TTM
$4M
$-25M
$-18M
$-19M
$-17M
$-14M
$-14M
$-11M
$-10M
$-9M
$-12M
·
Market Cap
$11M
$6M
$12M
$13M
$1.30B
$425M
$285M
·
·
$8.58B
$5.36B
·
P/E
2.5
-0.2
-0.7
0.7
3.3
1.0
·
·
·
·
·
·
P/B
3.3
-4.0
0.5
0.3
25.7
26.0
45.7
·
·
824.0
423.6
·
P / Tangible Book
4.2
·
0.5
0.3
25.7
26.0
·
·
·
·
·
·
P / Cash Flow
-247.2
-0.7
-0.7
-0.7
-80.0
-32.4
-22.2
·
·
-1082.4
-621.0
·
P / FCF
·
·
-0.7
-0.7
-75.4
-31.5
-21.9
·
·
-1060.2
-602.1
·
Earnings Yield
40.7%
-434.3%
-144.2%
153.2%
30.7%
97.9%
·
·
·
·
·
·
Valuasi (TTM)1
Metrik
Tren
Q4 2015
Q4 2014
Net Income TTM
$-12M
$-610.0K
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$4M
$-25M
$-18M
$-19M
$-17M
EPS Dilusian
$0.66
$-4.30
$-3.00
$3.37
$4.14
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.1
0.1
18.7
12.5
13.1
Rasio Cepat
0.1
0.1
18.6
12.2
12.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-17M
$-19M
$-17M
Pemilik institusional (13F)
14 pengaju
· $99K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang14
Nilai yang dipegang$99K
Posisi baru4
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (+3 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
0 (-3 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
+50K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
MBAI Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 6 analisJUAL
Target median$10.00+204,0%
0 0,0%Beli Kuat
0 0,0%Beli
3 50,0%Tahan
1 16,7%Jual
2 33,3%Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-29
Target rata-rata$10.00+204,0%
Rendah$10.00Rata-rata$10.00Tinggi$10.00
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.