Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$207.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata77.7%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$1.71
$-0.47
465.8%
31 Maret 2026
Mei 14, 2026
$-0.57
$-0.41
-39.2%
31 Des. 2025
$0.19
$-0.58
132.3%
30 Sep. 2025
$-0.62
$-0.50
-24.0%
30 Juni 2025
$-0.48
$-0.48
-0.65%
31 Maret 2025
$-0.51
$-0.50
-2.7%
31 Des. 2024
$-0.50
$-0.57
12.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$81M
$33M
$14M
$16M
$38M
$16M
$13M
R&D Expense
$130M
$119M
$104M
$86M
$67M
$34M
$25M
SG&A Expense
$53M
$54M
$47M
$47M
$44M
$44M
$47M
Operating Expenses
$187M
$197M
$151M
$132M
$110M
$78M
$72M
Operating Income
$-106M
$-164M
$-137M
$-116M
$-73M
$-63M
$-58M
Interest Expense
$12M
$13M
$13M
$5M
$288.0K
$139.0K
$48.6K
Interest Income
$2M
$4M
$2M
$777.0K
$212.0K
$1M
$370.6K
Pretax Income
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
EPS (Basic)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
EPS (Diluted)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
Shares (Basic)
80,430,186
69,822,353
56,486,525
45,177,857
44,139,655
37,724,189
·
Shares (Diluted)
80,430,186
69,822,353
56,486,525
45,177,857
44,139,655
37,724,189
·
EBITDA
$-93M
$-151M
$-123M
$-108M
$-65M
$-58M
$-58M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$66M
$104M
$130M
$116M
$138M
$210M
$227M
Receivables
$3M
$707.0K
$10M
$21M
·
·
·
Inventory
·
$385.0K
·
·
·
·
·
Prepaid Expense
$6M
$7M
$6M
$8M
$8M
$7M
$4M
Other Current Assets
$2M
$2M
$1M
$2M
$2M
$5M
$2M
Current Assets
$92M
$124M
$160M
$154M
$183M
$273M
$269M
PP&E (Net)
$105M
$103M
$116M
$109M
$76M
$44M
$24M
PP&E (Gross)
$158M
$145M
$149M
$130M
$90M
$52M
$28M
Accum. Depreciation
$53M
$42M
$33M
$20M
$14M
$8M
$5M
Intangibles
$578.0K
$821.0K
$1M
$1M
$2M
$2M
·
Other Non-current Assets
$1M
$1M
$2M
$1M
$1M
$1M
$195.1K
Total Assets
$244M
$270M
$327M
$318M
$320M
$364M
$324M
Accounts Payable
$10M
$24M
$16M
$17M
$15M
$7M
$4M
Accrued Liabilities
$33M
$27M
$43M
$40M
$28M
$21M
$18M
Short-term Debt
$25M
·
·
·
·
·
·
Current Liabilities
$123M
$61M
$67M
$82M
$68M
$54M
$49M
Capital Leases
$11M
$8M
$13M
$17M
$20M
$20M
$22M
Deferred Tax
·
·
·
$186.0K
$196.0K
$214.0K
$195.1K
Total Liabilities
$250M
$202M
$189M
$200M
$135M
$125M
$133M
Total Debt
$25M
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.4K
Paid-in Capital
$808M
$774M
$694M
$582M
$529M
$504M
$396M
Retained Earnings
$-816M
$-702M
$-554M
$-470M
$-341M
$-261M
$-203M
AOCI
$2M
$-4M
$-1M
$6M
$-3M
$-5M
$-2M
Stockholders' Equity
$-6M
$68M
$138M
$118M
$185M
$239M
$191M
Liabilities + Equity
$244M
$270M
$327M
$318M
$320M
$364M
$324M
Shares Outstanding
81,120,931
78,397,380
63,601,015
48,477,209
44,548,925
44,189,150
36,791,906
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$13M
$13M
$14M
$9M
$8M
$4M
$2M
Stock-based Comp
$22M
$25M
$28M
$29M
$21M
$18M
$16M
Deferred Tax
$-21M
$-24M
$-10M
$-26M
$-37M
$-16M
$-10M
Amort. of Intangibles
·
·
·
$200.0K
$300.0K
$20.0K
$0
Other Non-cash
$54M
$29M
$-53M
$45M
$77M
$-13M
·
Operating Cash Flow
$-46M
$-104M
$-105M
$-73M
$-11M
$-64M
$20M
CapEx
$4M
$5M
$20M
$45M
$46M
$21M
$9M
Investing Cash Flow
$-4M
$23M
$34M
$-45M
$-62M
$-37M
$-9M
Stock Issued
$15M
$59M
$92M
$25M
·
$87M
$155M
Net Stock Activity
$15M
$59M
$92M
·
·
$87M
$155M
Financing Cash Flow
$12M
$55M
$84M
$95M
$2M
$83M
$148M
Taxes Paid
$0
$0
·
·
·
·
·
Free Cash Flow
$-50M
$-109M
$-126M
$-118M
$-57M
$-85M
$11M
Levered FCF
$-62M
$-123M
·
$-123M
$-57M
$-85M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-130.2%
-493.4%
·
-730.9%
-194.1%
-401.9%
-438.4%
Net Margin
-140.3%
-444.1%
·
-814.2%
-211.0%
-372.6%
-411.9%
Pretax Margin
-140.3%
-444.1%
·
-814.2%
-211.0%
-372.6%
-411.9%
EBITDA Margin
-114.8%
-454.9%
·
-676.1%
-173.3%
-375.1%
-438.4%
ROA
-44.4%
-49.5%
-26.1%
-40.6%
-23.3%
-16.9%
-26.0%
ROE
8062.2%
-180.7%
-73.0%
-107.8%
-42.6%
-27.8%
-28.4%
ROIC
-562.0%
-242.1%
·
-98.8%
-39.5%
-26.2%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.7
2.0
2.4
1.9
2.7
5.0
5.5
Quick Ratio
0.6
1.7
2.1
1.4
2.0
3.9
4.6
Debt / Equity
-4.3
·
·
·
·
·
·
Interest Coverage
-8.7
-12.4
-10.3
-23.5
-254.1
-449.4
-1198.6
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.1
·
0.0
0.1
0.0
0.1
Receivables Turnover
43.9
6.1
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$-0.07
$0.87
$2.17
$2.43
$4.16
$5.40
$5.19
Revenue / Share
$1.01
$0.48
·
$0.35
$0.85
·
·
Cash Flow / Share
$-0.58
$-1.50
$-1.87
$-1.62
$-0.24
·
·
Cash / Share
$0.81
$1.32
$2.04
$2.38
$3.09
$4.74
$6.18
EPS (TTM)
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
$-1.54
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
144.6%
137.4%
-11.9%
-57.8%
142.2%
·
·
Revenue CAGR 3Y
72.3%
-4.1%
-3.4%
·
·
·
·
Revenue CAGR 5Y
39.2%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$81M
$33M
$14M
$16M
$38M
$16M
$13M
Net Income TTM
$-114M
$-148M
$-84M
$-130M
$-80M
$-58M
$-55M
Market Cap
$645M
$477M
$446M
$316M
$1.06B
$669M
$737M
Enterprise Value
$604M
·
·
·
·
·
·
P/E
-5.6
-2.9
-4.7
-2.3
-13.2
-9.8
·
P/S
7.9
14.3
31.9
19.9
28.1
43.0
55.4
P/B
-111.3
7.0
3.2
2.7
5.7
2.8
3.9
P / Tangible Book
·
7.1
3.3
2.7
5.8
2.8
·
P / Cash Flow
-13.9
-4.6
-4.2
-4.3
-100.4
-10.5
36.7
P / FCF
-12.9
-4.4
-3.6
-2.7
-18.6
-7.9
66.6
EV / EBITDA
-6.5
·
·
·
·
·
·
EV / FCF
-12.0
·
·
·
·
·
·
EV / Revenue
7.4
·
·
·
·
·
·
Earnings Yield
-17.9%
-34.8%
-21.2%
-44.0%
-7.6%
-10.2%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$321M
$293.0K
$75M
$410.0K
$4M
$2M
$21M
$11M
$282.0K
$697.0K
$2M
$5M
$4M
$3M
·
$5M
R&D Expense
$58M
$32M
$31M
$33M
$33M
$33M
$24M
$26M
$35M
$34M
$34M
$28M
$20M
$22M
$22M
$17M
SG&A Expense
$12M
$9M
$18M
$14M
$12M
$9M
$17M
$13M
$11M
$13M
$12M
$10M
$12M
$13M
$14M
$11M
Operating Expenses
$77M
$41M
$49M
$46M
$48M
$44M
$53M
$51M
$46M
$47M
$46M
$38M
$32M
$35M
$36M
$28M
Operating Income
$244M
$-41M
$26M
$-46M
$-45M
$-42M
$-31M
$-40M
$-46M
$-47M
$-44M
$-33M
$-29M
$-32M
$-41M
$-23M
Interest Expense
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Interest Income
$706.0K
$189.0K
$278.0K
$161.0K
$408.0K
$971.0K
$1M
$1M
$827.0K
$1M
$549.0K
$523.0K
$655.0K
$545.0K
$432.0K
$288.0K
Income Tax
$2M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Income
$161M
$-46M
$15M
$-51M
$-39M
$-40M
$-39M
$-39M
$-49M
$-20M
$20M
$-44M
$-30M
$-30M
$-27M
$-37M
EPS (Basic)
$1.76
$-0.57
$0.19
$-0.62
$-0.48
$-0.51
$-0.49
$-0.55
$-0.76
$-0.32
$0.40
$-0.74
$-0.53
$-0.62
$-0.58
$-0.83
EPS (Diluted)
$1.71
$-0.57
$0.19
$-0.62
$-0.48
$-0.51
$-0.49
$-0.55
$-0.76
$-0.32
$0.40
$-0.74
$-0.53
$-0.62
$-0.58
$-0.83
Shares (Basic)
91,418,527
81,300,944
·
80,947,703
80,585,625
79,032,341
·
71,633,150
64,376,396
64,065,895
·
59,526,642
55,349,534
48,638,151
·
44,687,635
Shares (Diluted)
93,805,296
81,300,944
·
80,947,703
80,585,625
79,032,341
·
71,633,150
64,376,396
64,065,895
·
59,526,642
55,349,534
48,638,151
·
44,687,635
EBITDA
$244M
$-38M
·
$-43M
$-42M
$-39M
·
$-40M
$-46M
$-43M
·
$-33M
$-29M
$-29M
·
$-23M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$143M
$72M
$66M
$15M
$32M
$67M
$104M
$123M
$100M
$119M
$130M
$63M
$93M
$69M
$116M
$115M
Receivables
·
$3M
$3M
$3M
$2M
$734.0K
$707.0K
$3M
$2M
$11M
$10M
$22M
$33M
·
$21M
·
Inventory
·
·
·
·
$314.0K
$607.0K
$385.0K
·
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$6M
$7M
$8M
$7M
$8M
$10M
Other Current Assets
$27M
$670.0K
$2M
$328.0K
$780.0K
$606.0K
$2M
$713.0K
$660.0K
$932.0K
$1M
$758.0K
$2M
$2M
$2M
$2M
Current Assets
$218M
$96M
$92M
$34M
$47M
$80M
$124M
$139M
$111M
$149M
$160M
$104M
$143M
$121M
$154M
$155M
PP&E (Net)
$100M
$103M
$105M
$108M
$111M
$104M
$103M
$113M
$109M
$111M
$116M
$112M
$114M
$113M
$109M
$94M
PP&E (Gross)
·
·
$158M
·
·
·
$145M
·
·
·
$149M
·
·
·
$130M
·
Accum. Depreciation
·
·
$53M
·
·
·
$42M
·
·
·
$33M
·
·
·
$20M
·
Intangibles
$421.0K
$494.0K
$578.0K
$653.0K
$742.0K
$773.0K
$821.0K
$951.0K
$969.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Total Assets
$396M
$245M
$244M
$189M
$199M
$224M
$270M
$299M
$267M
$309M
$327M
$267M
$310M
$288M
$318M
$301M
Accounts Payable
$12M
$17M
$10M
$22M
$26M
$20M
$24M
$30M
$21M
$21M
$16M
$21M
$28M
$30M
$17M
$22M
Accrued Liabilities
$21M
$25M
$33M
$24M
$15M
$24M
$27M
$19M
$17M
$17M
$43M
$28M
$25M
$31M
$40M
$25M
Short-term Debt
·
$25M
$25M
$74M
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$58M
$176M
$123M
$153M
$53M
$52M
$61M
$59M
$47M
$48M
$67M
$64M
$72M
$81M
$82M
$72M
Capital Leases
$10M
$11M
$11M
$12M
$4M
$4M
$8M
$10M
$11M
$12M
$13M
$14M
$16M
$16M
$17M
$17M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$184.0K
$189.0K
$189.0K
$186.0K
$171.0K
Total Liabilities
$181M
$303M
$250M
$230M
$196M
$191M
$202M
$204M
$187M
$188M
$189M
$175M
$187M
$198M
$200M
$179M
Total Debt
·
$25M
·
$74M
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$932M
$820M
$808M
$797M
$791M
$780M
$774M
$763M
$707M
$700M
$694M
$659M
$653M
$587M
$582M
$550M
Retained Earnings
$-702M
$-863M
$-816M
$-831M
$-781M
$-742M
$-702M
$-663M
$-623M
$-575M
$-554M
$-574M
$-530M
$-501M
$-470M
$-443M
Treasury Stock
$18M
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$3M
$3M
$2M
$-6M
$-8M
$-5M
$-4M
$-5M
$-4M
$-3M
$-1M
$7M
$1M
$4M
$6M
$15M
Stockholders' Equity
$216M
$-58M
$-6M
$-41M
$3M
$33M
$68M
$96M
$80M
$122M
$138M
$92M
$124M
$90M
$118M
$123M
Liabilities + Equity
$396M
$245M
$244M
$189M
$199M
$224M
$270M
$299M
$267M
$309M
$327M
$267M
$310M
$288M
$318M
$301M
Shares Outstanding
94,188,118
81,446,126
81,120,931
80,479,684
80,446,284
79,418,438
78,397,380
77,695,418
64,684,187
64,298,691
63,601,015
59,597,151
59,535,314
48,477,209
48,477,209
44,710,678
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$2M
Stock-based Comp
$4M
$4M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
Other Non-cash
·
$57M
·
·
·
$-5M
·
·
·
$-27M
·
·
·
$-17M
·
·
Operating Cash Flow
$-39M
$18M
$47M
$-12M
$-44M
$-37M
$-23M
$-25M
$-19M
$-37M
$-15M
$-24M
$-29M
$-37M
$-16M
$-21M
CapEx
$332.0K
$2M
$272.0K
$610.0K
$1M
$2M
$1M
$730.0K
$1M
$2M
$3M
$4M
$5M
$9M
$8M
$10M
Investing Cash Flow
$-24M
$-2M
$-1M
$-547.0K
$-761.0K
$-2M
$-1M
$-1M
$-1M
$27M
$51M
$-4M
$-5M
$-9M
$-8M
$-10M
Stock Issued
$114M
$14M
$5M
$0
$5M
$4M
$4M
$52M
$2M
$2M
$30M
$0
·
·
·
·
Stock Repurchased
$0
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-4M
·
·
·
$4M
·
·
·
$2M
·
·
·
·
·
·
Financing Cash Flow
$134M
$-10M
$5M
$-219.0K
$5M
$2M
$4M
$50M
$2M
$-1M
$28M
$-404.0K
$58M
$-1M
$25M
$73M
Free Cash Flow
·
$16M
·
·
·
$-39M
·
·
·
$-38M
·
·
·
$-46M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
76.0%
-13930.7%
·
-11232.0%
-1213.6%
·
·
-367.0%
-16279.8%
-6710.5%
·
-642.0%
-813.1%
-952.6%
·
-473.6%
Net Margin
50.0%
-15806.5%
·
-12320.2%
-1051.1%
·
·
-360.5%
-17241.1%
-2932.9%
·
-868.1%
-835.6%
-910.7%
·
-774.2%
EBITDA Margin
76.0%
-12904.1%
·
-10462.4%
-1127.1%
·
·
-367.0%
-16279.8%
-6240.6%
·
-642.0%
-813.1%
-859.9%
·
-473.6%
ROA
54.0%
-19.8%
·
-20.7%
-16.7%
-15.0%
·
-13.9%
-16.9%
-6.8%
·
-15.6%
-10.5%
-10.5%
·
-12.3%
ROE
146.9%
370.1%
·
-183.1%
-93.5%
-51.6%
·
-41.9%
-47.8%
-19.3%
·
-41.3%
-22.3%
-24.1%
·
-24.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
0.5
·
0.2
0.9
1.5
·
2.3
2.4
3.1
·
1.6
2.0
1.5
·
2.1
Quick Ratio
2.5
0.4
·
0.1
0.6
1.3
·
2.1
2.2
2.7
·
1.4
1.7
0.8
·
1.6
Debt / Equity
·
-0.4
·
-1.8
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
69.7
-14.3
·
-15.0
-14.8
-13.7
·
-11.9
-14.1
-14.4
·
-9.7
-8.6
-10.4
·
-12.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
1.1
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
·
0.1
·
0.1
1.9
·
·
0.8
0.0
0.1
·
0.5
0.2
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.29
$-0.71
·
$-0.50
$0.04
$0.42
·
$1.23
$1.24
$1.89
·
$1.54
$2.07
$1.86
·
$2.74
Revenue / Share
$3.43
$0.00
·
$0.01
$0.05
·
·
$0.15
$0.00
$0.01
·
$0.09
$0.06
$0.07
·
$0.11
Cash Flow / Share
·
$0.22
·
·
·
$-0.47
·
·
·
$-0.57
·
·
·
$-0.77
·
·
Cash / Share
$1.52
$0.88
·
$0.18
$0.40
$0.84
·
$1.58
$1.55
$1.85
·
$1.06
$1.56
$1.42
·
$2.57
EPS (TTM)
$0.71
$-1.48
·
$-2.10
$-2.03
$-2.31
·
$-1.23
$-1.42
$-1.19
·
$-2.47
$-2.56
$-2.79
·
$-2.50
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$398M
$80M
·
$27M
$38M
$35M
·
$14M
$8M
$11M
·
·
·
·
·
$42M
Net Income TTM
$79M
$-121M
·
$-169M
$-158M
$-167M
·
$-88M
$-93M
$-74M
·
$-132M
$-125M
$-129M
·
$-112M
Market Cap
$1.27B
$705M
·
$662M
$525M
$538M
·
$324M
$272M
$390M
·
$293M
$400M
$251M
·
$376M
Enterprise Value
·
$659M
·
$722M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
19.0
-5.9
·
-3.9
-3.2
-2.9
·
-3.4
-3.0
-5.1
·
-2.0
-2.6
-1.9
·
-3.4
P/S
3.2
8.8
·
24.2
13.8
15.6
·
23.3
33.5
34.3
·
·
·
·
·
8.9
P/B
5.9
-12.1
·
-16.3
177.2
16.3
·
3.4
3.4
3.2
·
3.2
3.2
2.8
·
3.1
P / Tangible Book
5.9
·
·
·
236.5
16.7
·
3.4
3.4
3.2
·
3.2
3.3
2.8
·
3.1
P / Cash Flow
·
39.6
·
·
·
-14.6
·
·
·
-10.6
·
·
·
-6.7
·
·
EV / Revenue
·
8.3
·
26.3
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.3%
-17.1%
·
-25.5%
-31.1%
-34.1%
·
-29.5%
-33.7%
-19.6%
·
-50.3%
-38.1%
-54.0%
·
-29.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$81M
$33M
$14M
$16M
$38M
Margin Operasi %
-130.2%
-493.4%
·
-730.9%
-194.1%
Laba Bersih
$-114M
$-148M
$-84M
$-130M
$-80M
EPS Dilusian
$-1.42
$-2.12
$-1.49
$-2.87
$-1.80
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
-4.3
·
·
·
·
Rasio Lancar
0.7
2.0
2.4
1.9
2.7
Rasio Cepat
0.6
1.7
2.1
1.4
2.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-50M
$-109M
$-126M
$-118M
$-57M
Pemilik institusional (13F)
165 pengaju
· $1.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang165
Nilai yang dipegang$1.1B
Posisi baru41
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
41 (+19 vs Kuartal sebelumnya)
12 (-4 vs Kuartal sebelumnya)
79 (+32 vs Kuartal sebelumnya)
22 (-18 vs Kuartal sebelumnya)
+11.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 8 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.