Di halaman ini
MMSI Merit Medical Systems, Inc. - Common Stock
NASDAQ · Health Care · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 30, 2026
$85,37
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$59,74rendah 52m
$94,75tinggi 52m
Kapitalisasi Pasar (MRQ)
$5.10B
P/E (TTM)
35.1
EPS (TTM)
$2.43
Pendapatan (TTM)
$1.58B
lencana Anda
Rentang 52M
$60–$95
Peringkat Analis
BUY
Target Harga
$101
P/E
35.1
ROE
9.2%
Margin Laba Bersih
9.2%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
MMSI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$85.37
Kapitalisasi Pasar (MRQ)
$5.10B
P/E (TTM)
35.1
EPS (TTM)
$2.43
Pendapatan (TTM)
$1.58B
ROE (TTM)
9.2%
D/E Utang/Ekuitas (MRQ)
0.4
Rentang 52M
$60–$95
MMSI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 6 Mei 2011 | 5-for-4 | Maju |
| 3 Des. 2003 | 4-for-3 | Maju |
| 15 Agu 2003 | 4-for-3 | Maju |
| 12 April 2002 | 5-for-4 | Maju |
| 28 Agu 2001 | 5-for-4 | Maju |
| 16 Juli 1991 | 3-for-2 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$1.52B2016-12-31 → 2025-12-31
EPS$2.132016-12-31 → 2025-12-31
Arus Kas Bebas$216M2016-12-31 → 2025-12-31
Margin bersih9.2%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | MMSI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 35.1rata-rata 5T ≈53.0 | ≈53.0 | 28.6 | Nilai wajar | |
| P/S (TTM) | 3.2rata-rata 5T ≈3.4 | ≈3.4 | 2.6 | Nilai wajar | |
| P/B (MRQ) | 3.0rata-rata 5T ≈3.5 | ≈3.5 | 2.6 | Nilai wajar | |
| EV / EBITDA | 17.5rata-rata 5T ≈22.5 | ≈22.5 | 16.4 | Terlalu mahal | |
| Harga / FCF (TTM) | 25.1rata-rata 5T ≈38.0 | ≈38.0 | · | · | |
| Harga / Arus Kas (TTM) | 18.0rata-rata 5T ≈26.8 | ≈26.8 | 17.6 | Nilai wajar | |
| EV / Revenue (EV / Pendapatan) | 3.5rata-rata 5T ≈3.6 | ≈3.6 | · | · | |
| EV / FCF | 24.9rata-rata 5T ≈39.7 | ≈39.7 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 4.7rata-rata 5T ≈5.4 | ≈5.4 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | MMSI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 49.5%rata-rata 5T ≈46.4% | ≈46.4% | 56.7% | Lemah | |
| Margin Operasi (TTM) | 12.8%rata-rata 5T ≈8.8% | ≈8.8% | 14.5% | Sejajar | |
| Margin EBITDA (TTM) | 20.6%rata-rata 5T ≈16.4% | ≈16.4% | 17.6% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 12.3%rata-rata 5T ≈8.1% | ≈8.1% | 13.1% | Sejajar | |
| Margin Laba Bersih (TTM) | 9.2%rata-rata 5T ≈6.7% | ≈6.7% | 9.5% | Sejajar | |
| ROA (TTM) | 5.3%rata-rata 5T ≈4.3% | ≈4.3% | 4.5% | Sejajar | |
| ROE (TTM) | 9.2%rata-rata 5T ≈6.9% | ≈6.9% | 9.3% | Sejajar | |
| ROIC | 6.0%rata-rata 5T ≈5.3% | ≈5.3% | 5.9% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | MMSI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.5 | Sejajar | |
| Rasio Lancar (MRQ) | 4.2rata-rata 5T ≈3.6 | ≈3.6 | 2.1 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 2.7rata-rata 5T ≈2.1 | ≈2.1 | 0.8 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.4rata-rata 5T ≈0.4 | ≈0.4 | 0.6 | Utang rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | MMSI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 11.8%rata-rata 5T ≈9.5% | ≈9.5% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 9.6%rata-rata 5T ≈9.0% | ≈9.0% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 9.5% | · | · | · | |
| EPS YoY | 4.9%rata-rata 5T ≈27.3% | ≈27.3% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 6.8%rata-rata 5T ≈28.7% | ≈28.7% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 18.2% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 19.9% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | MMSI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.6rata-rata 5T ≈0.6 | ≈0.6 | 0.6 | Sejajar | |
| Inventory Turnover (Perputaran Persediaan) | 2.4rata-rata 5T ≈2.5 | ≈2.5 | 3.1 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 7.7rata-rata 5T ≈7.4 | ≈7.4 | 7.2 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$202.1K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
12.8%
Laporan Berikutnya
Okt 28, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $1.19 | $0.98 | 21.7% |
| 31 Maret 2026 | $0.94 | $0.85 | 10.7% | |
| 31 Des. 2025 | $1.04 | $0.97 | 6.9% | |
| 30 Sep. 2025 | $0.92 | $0.85 | 8.4% | |
| 30 Juni 2025 | $1.01 | $0.87 | 16.4% | |
| 31 Maret 2025 | $0.86 | $0.76 | 12.6% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.52B | $1.36B | $1.26B | $1.15B | $1.07B | $964M | $995M | $883M | $728M | $604M | $542M | $510M | |
| Cost of Revenue | $778M | $713M | $673M | $632M | $589M | $563M | $562M | $488M | $402M | $339M | $306M | $284M | |
| Gross Profit | $738M | $643M | $584M | $519M | $485M | $401M | $432M | $395M | $326M | $265M | $236M | $225M | |
| R&D Expense | · | · | · | · | · | · | · | $60M | $51M | $45M | $41M | $37M | |
| SG&A Expense | $455M | $400M | $374M | $343M | $336M | $298M | $327M | $276M | $229M | $184M | $156M | $148M | |
| Operating Expenses | $554M | $488M | $460M | $432M | $424M | $403M | $417M | $336M | $293M | $230M | $198M | $185M | |
| Operating Income | $185M | $156M | $124M | $88M | $61M | $-2M | $15M | $59M | $33M | $35M | $38M | $40M | |
| Interest Expense | · | · | $16M | $6M | $5M | $10M | $12M | $10M | $8M | $9M | $6M | $9M | |
| Interest Income | · | · | · | · | · | · | · | $1M | $381.0K | $81.0K | $272.0K | $217.0K | |
| Other Non-op | $-2M | $-711.0K | $1M | $966.0K | $-3M | $-2M | $-537.0K | $63.0K | $-872.0K | $-773.0K | $-386.0K | $18.0K | |
| Pretax Income | $171M | $150M | $112M | $83M | $54M | $-13M | $2M | $50M | $36M | $25M | $31M | $32M | |
| Income Tax | $42M | $30M | $18M | $8M | $5M | $-3M | $-3M | $8M | $8M | $5M | $7M | $9M | |
| Net Income | $128M | $120M | $94M | $75M | $48M | $-10M | $5M | $42M | $28M | $20M | $24M | $23M | |
| EPS (Basic) | $2.17 | $2.07 | $1.64 | $1.31 | $0.86 | $-0.18 | $0.10 | $0.80 | $0.56 | $0.45 | $0.54 | $0.53 | |
| EPS (Diluted) | $2.13 | $2.03 | $1.62 | $1.29 | $0.84 | $-0.18 | $0.10 | $0.78 | $0.55 | $0.45 | $0.53 | $0.53 | |
| Shares (Basic) | 59,158,000 | 58,218,000 | 57,593,000 | 56,806,000 | 56,145,000 | 55,434,000 | 55,075,000 | 52,268,000 | 48,805,000 | 44,408,000 | 44,036,000 | 43,143,000 | |
| Shares (Diluted) | 60,460,000 | 59,365,000 | 58,356,000 | 57,671,000 | 57,359,000 | 55,434,000 | 56,235,000 | 53,931,000 | 50,101,000 | 44,862,000 | 44,511,000 | 43,409,000 | |
| EBITDA | $308M | · | $214M | $169M | $145M | $93M | · | $128M | $87M | $79M | $75M | $76M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $446M | $377M | $587M | $58M | $68M | $57M | $44M | $67M | $32M | $19M | $4M | $7M | |
| Receivables | $204M | $190M | $178M | $165M | $152M | $147M | $155M | $137M | $106M | $81M | $70M | $73M | |
| Inventory | $334M | $306M | $304M | $266M | $222M | $198M | $226M | $198M | $155M | $121M | $106M | $92M | |
| Prepaid Expense | $31M | $29M | $24M | $22M | $16M | $13M | $12M | $11M | $9M | $6M | $6M | $5M | |
| Current Assets | $1.04B | $924M | $1.11B | $529M | $482M | $430M | $455M | $430M | $316M | $243M | $204M | $192M | |
| PP&E (Net) | $428M | $386M | $384M | $383M | $372M | $383M | $379M | $331M | $293M | $277M | $268M | $244M | |
| PP&E (Gross) | $805M | $738M | $713M | $686M | $652M | $643M | $610M | $541M | $478M | $439M | $408M | $365M | |
| Accum. Depreciation | $376M | $352M | $329M | $303M | $281M | $261M | $232M | $210M | $186M | $162M | $140M | $121M | |
| Goodwill | $507M | $464M | $382M | $360M | $362M | $364M | $353M | $335M | $238M | $212M | $184M | $184M | |
| Intangibles | · | · | · | · | · | · | · | $80M | · | · | · | · | |
| Other Non-current Assets | $78M | $65M | $55M | $44M | $41M | $38M | $41M | $58M | $35M | $28M | $13M | $16M | |
| Total Assets | $2.69B | $2.42B | $2.33B | $1.66B | $1.65B | $1.66B | $1.76B | $1.62B | $1.11B | $943M | $779M | $747M | |
| Accrued Liabilities | $159M | $134M | $120M | $123M | $159M | $112M | $105M | $96M | $59M | $46M | $38M | $34M | |
| Short-term Debt | · | · | · | · | · | · | · | $7M | $7M | $0 | · | · | |
| Current Liabilities | $240M | $216M | $204M | $221M | $236M | $185M | $182M | $175M | $116M | $88M | $88M | $75M | |
| Capital Leases | $77M | $55M | $56M | $60M | $62M | $71M | $73M | · | · | · | · | · | |
| Deferred Tax | $20M | $240.0K | $6M | $18M | $32M | $33M | $45M | $56M | $23M | $26M | $11M | $6M | |
| Other Non-current Liabilities | $10M | $15M | $14M | $15M | $24M | $53M | $56M | $65M | $16M | $4M | $4M | $3M | |
| Total Liabilities | $1.10B | $1.04B | $1.12B | $520M | $608M | $706M | $807M | $687M | $435M | $445M | $313M | $312M | |
| Long-term Debt | $734M | $730M | $823M | $198M | $243M | $351M | $439M | $395M | $278M | $324M | $208M | $224M | |
| Total Debt | $734M | · | $823M | $198M | $243M | $351M | · | $402M | $285M | $324M | $208M | $224M | |
| Common Stock | $764M | $703M | $638M | $675M | $642M | $606M | $587M | $571M | $353M | $206M | $198M | $188M | |
| Retained Earnings | $824M | $696M | $575M | $481M | $406M | $358M | $368M | $363M | $321M | $294M | $274M | $250M | |
| AOCI | $-4M | $-19M | $-11M | $-12M | $-8M | $-5M | $-5M | $-2M | $2M | $-2M | $-5M | $-2M | |
| Stockholders' Equity | $1.58B | $1.38B | $1.20B | $1.14B | $1.04B | $959M | $950M | $933M | $676M | $498M | $466M | $435M | |
| Liabilities + Equity | $2.69B | $2.42B | $2.33B | $1.66B | $1.65B | $1.66B | $1.76B | $1.62B | $1.11B | $943M | $779M | $747M | |
| Shares Outstanding | 59,424,000 | 58,743,000 | 57,858,000 | 57,306,000 | 56,570,000 | 55,623,000 | 55,213,000 | 54,893,000 | 50,248,000 | 44,645,000 | 44,267,000 | 43,614,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $123M | $103M | $90M | $82M | $84M | $94M | $92M | $70M | $54M | $44M | $37M | $36M | |
| Stock-based Comp | $43M | $28M | $21M | $18M | $16M | $14M | $9M | $6M | $4M | $3M | $2M | $1M | |
| Deferred Tax | $5M | $-15M | $-13M | $-15M | $-5M | $-11M | $-12M | $2M | $-1M | $-962.0K | $3M | $4M | |
| Amort. of Intangibles | $85M | $66M | $56M | $48M | $50M | $59M | $61M | $41M | $27M | $19M | $15M | $15M | |
| Restructuring | $6M | $3M | $3M | $7M | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-3M | · | $-48M | $-45M | $3M | $78M | · | $-33M | $-21M | $-12M | $3M | · | |
| Operating Cash Flow | $297M | $221M | $145M | $114M | $147M | $165M | $78M | $87M | $63M | $54M | $69M | $53M | |
| CapEx | $82M | $35M | $34M | $45M | $28M | $46M | $78M | $63M | $39M | $33M | $51M | $34M | |
| Investing Cash Flow | $-247M | $-369M | $-175M | $-57M | $-37M | $-59M | $-134M | $-379M | $-147M | $-159M | $-62M | $-36M | |
| Debt Issued | · | · | · | $215M | $98M | $69M | $247M | $639M | $197M | $220M | $152M | $144M | |
| Net Debt Issued | · | · | · | $-45M | $-108M | $-88M | · | $116M | $-46M | $117M | $-17M | $-25M | |
| Stock Issued | $28M | $41M | $16M | $20M | $21M | $7M | $6M | $215M | $144M | $5M | $7M | $8M | |
| Net Stock Activity | $28M | · | $16M | $20M | $21M | $7M | · | $215M | $144M | $5M | $7M | $8M | |
| Financing Cash Flow | $16M | $-60M | $559M | $-60M | $-98M | $-96M | $34M | $328M | $97M | $121M | $-10M | $-17M | |
| Net Change in Cash | $70M | $-210M | $529M | $-7M | $11M | $13M | $-23M | $35M | $13M | $15M | $-3M | $-104.0K | |
| Taxes Paid | $31M | $45M | $32M | $17M | $9M | $9M | $12M | $9M | $6M | $2M | $3M | $3M | |
| Free Cash Flow | $216M | · | $111M | $69M | $119M | $119M | · | $23M | $24M | $21M | $18M | $19M | |
| Levered FCF | · | · | $98M | $64M | $115M | $112M | · | $14M | $18M | $14M | $14M | $13M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.7% | · | 46.4% | 45.1% | 45.2% | 41.6% | · | 44.7% | 44.8% | 43.9% | 43.5% | 44.2% | |
| Operating Margin | 12.2% | · | 9.9% | 7.6% | 5.7% | -0.16% | · | 6.6% | 4.5% | 5.8% | 6.9% | 7.9% | |
| Net Margin | 8.5% | · | 7.5% | 6.5% | 4.5% | -1.0% | · | 4.8% | 3.8% | 3.3% | 4.4% | · | |
| Pretax Margin | 11.3% | · | 8.9% | 7.2% | 5.0% | -1.4% | · | 5.6% | 4.9% | 4.2% | 5.8% | 6.2% | |
| EBITDA Margin | 20.3% | · | 17.0% | 14.7% | 13.5% | 9.6% | · | 14.5% | 11.9% | 13.0% | 13.8% | 14.9% | |
| ROA | 5.0% | · | 4.7% | 4.5% | 2.9% | -0.58% | · | 3.1% | 2.7% | 2.3% | 3.1% | · | |
| ROE | 8.4% | · | 7.8% | 6.7% | 4.7% | -1.0% | · | 4.5% | 4.7% | 4.2% | 5.3% | · | |
| ROIC | 6.0% | · | 5.2% | 5.9% | 4.3% | -0.09% | · | 3.7% | 2.6% | 3.4% | 4.2% | 4.4% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | · | 5.4 | 2.4 | 2.0 | 2.3 | · | 2.5 | 2.7 | 2.8 | 2.3 | 2.5 | |
| Quick Ratio | 2.7 | · | 3.8 | 1.0 | 0.9 | 1.1 | · | 1.2 | 1.2 | 1.1 | 0.8 | 1.1 | |
| Debt / Equity | 0.5 | · | 0.7 | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.4 | 0.7 | 0.4 | 0.5 | |
| LT Debt / Equity | 0.5 | · | 0.7 | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | |
| Interest Coverage | · | · | 8.0 | 13.8 | 11.6 | -0.2 | · | 5.7 | 4.3 | 4.0 | 6.0 | 4.5 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.6 | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Inventory Turnover | 2.4 | · | 2.4 | 2.6 | 2.8 | 2.7 | · | 2.8 | 2.9 | 3.0 | 3.1 | 3.3 | |
| Receivables Turnover | 7.7 | · | 7.3 | 7.3 | 7.2 | 6.4 | · | 7.3 | 7.8 | 8.0 | 7.6 | 7.7 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.66 | · | $20.77 | $19.97 | $18.38 | $17.23 | · | $16.99 | $13.46 | $11.16 | $10.53 | $9.98 | |
| Revenue / Share | $25.07 | · | $21.55 | $19.96 | $18.74 | $17.39 | · | $16.37 | $14.53 | $13.46 | $12.18 | $11.74 | |
| Cash Flow / Share | $4.92 | · | $2.49 | $1.98 | $2.57 | $2.98 | · | $1.60 | $1.25 | $1.19 | $1.56 | $1.23 | |
| Cash / Share | $7.51 | · | $10.15 | $1.02 | $1.20 | $1.02 | · | $1.23 | $0.64 | $0.43 | $0.09 | $0.17 | |
| EPS (TTM) | $2.13 | $2.03 | $1.62 | $1.29 | $0.84 | $-0.18 | $0.10 | $0.78 | $0.55 | $0.45 | $0.53 | $0.53 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 11.8% | 7.9% | 9.2% | 7.1% | 11.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 8.1% | 9.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.9% | 25.3% | 25.6% | 53.6% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 18.2% | 34.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.8% | 27.5% | 26.7% | 53.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 19.9% | 35.4% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.52B | $1.36B | $1.26B | $1.15B | $1.07B | $964M | $995M | $883M | $728M | $604M | $542M | $510M | |
| Net Income TTM | $128M | $120M | $94M | $75M | $48M | $-10M | $5M | $42M | $28M | $20M | $24M | $23M | |
| Market Cap | $5.24B | · | $4.39B | $4.05B | $3.52B | $3.09B | · | $3.06B | $2.17B | $1.18B | $823M | $756M | |
| Enterprise Value | $5.53B | · | $4.63B | $4.19B | $3.70B | $3.38B | · | $3.40B | $2.42B | $1.49B | $1.03B | $973M | |
| P/E | 41.4 | 47.6 | 46.9 | 54.7 | 74.2 | -308.4 | 312.2 | 71.6 | 78.5 | 58.9 | 35.1 | 32.7 | |
| P/S | 3.5 | · | 3.5 | 3.5 | 3.3 | 3.2 | · | 3.5 | 3.0 | 2.0 | 1.5 | 1.5 | |
| P/B | 3.3 | · | 3.7 | 3.5 | 3.4 | 3.2 | · | 3.3 | 3.2 | 2.4 | 1.8 | 1.7 | |
| P / Tangible Book | 4.9 | 6.2 | 5.4 | 5.2 | 5.2 | 5.2 | · | · | · | · | · | · | |
| P / Cash Flow | 17.6 | · | 30.3 | 35.4 | 23.9 | 18.7 | · | 35.4 | 34.6 | 22.1 | 11.8 | 14.2 | |
| P / FCF | 24.3 | · | 39.6 | 58.4 | 29.5 | 25.9 | · | 132.0 | 90.1 | 57.0 | 44.5 | 39.5 | |
| EV / EBITDA | 17.9 | · | 21.6 | 24.7 | 25.5 | 36.6 | · | 26.5 | 28.0 | 18.9 | 13.7 | 12.8 | |
| EV / FCF | 25.6 | · | 41.8 | 60.4 | 31.0 | 28.4 | · | 146.4 | 100.6 | 71.7 | 55.5 | 50.8 | |
| EV / Revenue | 3.6 | · | 3.7 | 3.6 | 3.4 | 3.5 | · | 3.8 | 3.3 | 2.5 | 1.9 | 1.9 | |
| Earnings Yield | 2.4% | 2.1% | 2.1% | 1.8% | 1.4% | -0.32% | 0.32% | 1.4% | 1.3% | 1.7% | 2.9% | 3.1% |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $419M | $382M | $394M | $384M | $382M | $355M | $355M | $340M | $338M | $324M | $325M | $315M | $320M | $298M | $293M | $287M | |
| Cost of Revenue | $204M | $197M | $199M | $198M | $198M | $183M | $182M | $182M | $177M | $172M | $174M | $173M | $167M | $159M | $159M | $159M | |
| Gross Profit | $215M | $185M | $195M | $186M | $184M | $172M | $173M | $158M | $161M | $152M | $151M | $142M | $153M | $138M | $135M | $129M | |
| SG&A Expense | $129M | $118M | $115M | $120M | $113M | $107M | $111M | $100M | $95M | $94M | $96M | $87M | $101M | $90M | $83M | $90M | |
| Operating Expenses | $155M | $141M | $141M | $144M | $138M | $131M | $136M | $120M | $115M | $116M | $117M | $107M | $124M | $112M | $104M | $110M | |
| Operating Income | $60M | $44M | $54M | $43M | $47M | $41M | $37M | $37M | $46M | $36M | $34M | $35M | $29M | $26M | $30M | $19M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $8M | · | $5M | $4M | $2M | · | $2M | |
| Other Non-op | $-723.0K | $12M | $-675.0K | $-933.0K | $-487.0K | $-297.0K | $-167.0K | $245.0K | $15.0K | $-804.0K | $909.0K | $-255.0K | $-451.0K | $997.0K | $2M | $660.0K | |
| Pretax Income | $51M | $54M | $51M | $39M | $43M | $38M | $33M | $37M | $46M | $34M | $31M | $30M | $25M | $26M | $30M | $18M | |
| Income Tax | $13M | $13M | $13M | $11M | $11M | $8M | $5M | $8M | $10M | $6M | $4M | $4M | $5M | $5M | $-3M | $2M | |
| Net Income | $39M | $41M | $38M | $28M | $33M | $30M | $28M | $28M | $36M | $28M | $28M | $26M | $20M | $21M | $33M | $15M | |
| EPS (Basic) | $0.65 | $0.69 | $0.64 | $0.47 | $0.55 | $0.51 | $0.48 | $0.49 | $0.61 | $0.49 | $0.48 | $0.45 | $0.35 | $0.36 | $0.58 | $0.27 | |
| EPS (Diluted) | $0.65 | $0.68 | $0.64 | $0.46 | $0.54 | $0.49 | $0.46 | $0.48 | $0.61 | $0.48 | $0.47 | $0.44 | $0.35 | $0.36 | $0.57 | $0.27 | |
| Shares (Basic) | 59,679,000 | 59,510,000 | · | 59,245,000 | 59,140,000 | 58,897,000 | · | 58,231,000 | 58,139,000 | 57,958,000 | · | 57,682,000 | 57,537,000 | 57,352,000 | · | 56,835,000 | |
| Shares (Diluted) | 60,006,000 | 60,013,000 | · | 59,919,000 | 60,611,000 | 61,278,000 | · | 59,537,000 | 58,740,000 | 58,567,000 | · | 58,375,000 | 58,473,000 | 58,183,000 | · | 57,586,000 | |
| EBITDA | $91M | $75M | · | $74M | $78M | $70M | · | $37M | $46M | $60M | · | $35M | $29M | $47M | · | $19M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $449M | $488M | $446M | $392M | $342M | $396M | $377M | $523M | $637M | $582M | $587M | $59M | $72M | $58M | $58M | $51M | |
| Receivables | $224M | $206M | $204M | $210M | $204M | $200M | $190M | $190M | $182M | $181M | · | $168M | $171M | $170M | · | $156M | |
| Inventory | $374M | $352M | $334M | $327M | $323M | $318M | $306M | $311M | $298M | $303M | · | $304M | $306M | $290M | · | $247M | |
| Prepaid Expense | $33M | $29M | $31M | $31M | $30M | $25M | $29M | $27M | $26M | $24M | · | $28M | $25M | $20M | · | $27M | |
| Current Assets | $1.11B | $1.10B | $1.04B | $986M | $923M | $959M | $924M | $1.08B | $1.16B | $1.11B | · | $585M | $595M | $557M | · | $500M | |
| PP&E (Net) | $437M | $434M | $428M | $418M | $410M | $390M | $386M | $390M | $386M | $384M | $384M | $383M | $384M | $387M | $383M | $376M | |
| PP&E (Gross) | $827M | $817M | $805M | $796M | $782M | $752M | $738M | $746M | $732M | $721M | · | $711M | $704M | $699M | · | $676M | |
| Accum. Depreciation | $390M | $383M | $376M | $378M | $372M | $361M | $352M | $356M | $346M | $337M | · | $327M | $320M | $311M | · | $300M | |
| Goodwill | $540M | $503M | $507M | $507M | $505M | $464M | $464M | $399M | $381M | $382M | $382M | $381M | $382M | $360M | $360M | $358M | |
| Other Non-current Assets | $72M | $75M | $78M | $77M | $81M | $72M | $65M | $62M | $62M | $59M | · | $49M | $52M | $46M | · | $44M | |
| Total Assets | $2.86B | $2.72B | $2.69B | $2.63B | $2.59B | $2.47B | $2.42B | $2.38B | $2.37B | $2.33B | · | $1.81B | $1.84B | $1.68B | · | $1.63B | |
| Accrued Liabilities | $172M | $123M | $159M | $147M | $140M | $119M | $134M | $127M | $118M | $113M | · | $119M | $111M | $119M | · | $125M | |
| Current Liabilities | $265M | $217M | $240M | $230M | $226M | $197M | $216M | $201M | $186M | $183M | · | $187M | $190M | $216M | · | $213M | |
| Capital Leases | $73M | $75M | $77M | $78M | $78M | $78M | $55M | $57M | $58M | $60M | · | $57M | $57M | $58M | · | $60M | |
| Deferred Tax | $40M | $20M | $20M | $27M | $27M | $247.0K | $240.0K | $6M | $6M | $6M | · | $18M | $18M | $18M | · | $31M | |
| Other Non-current Liabilities | $47M | $25M | $10M | $13M | $12M | $12M | $15M | $17M | $16M | $15M | · | $14M | $13M | $14M | · | $16M | |
| Total Liabilities | $1.18B | $1.09B | $1.10B | $1.10B | $1.10B | $1.04B | $1.04B | $1.05B | $1.09B | $1.09B | · | $579M | $634M | $512M | · | $544M | |
| Long-term Debt | $736M | $735M | $734M | $733M | $732M | $731M | $730M | $751M | $801M | $800M | · | $286M | $339M | $198M | · | $217M | |
| Total Debt | $736M | $735M | · | $733M | $732M | $731M | · | $751M | $801M | $800M | · | $286M | $339M | $198M | · | $217M | |
| Common Stock | $784M | $769M | $764M | $747M | $735M | $718M | $703M | $669M | $659M | $649M | · | $695M | $692M | $681M | · | $658M | |
| Retained Earnings | $904M | $865M | $824M | $786M | $758M | $726M | $696M | $668M | $639M | $603M | · | $548M | $522M | $501M | · | $447M | |
| AOCI | $-8M | $-8M | $-4M | $-4M | $-5M | $-15M | $-19M | $-13M | $-15M | $-12M | · | $-13M | $-10M | $-11M | · | $-17M | |
| Stockholders' Equity | $1.68B | $1.63B | $1.58B | $1.53B | $1.49B | $1.43B | $1.38B | $1.32B | $1.28B | $1.24B | $1.20B | $1.23B | $1.20B | $1.17B | $1.14B | $1.09B | |
| Liabilities + Equity | $2.86B | $2.72B | $2.69B | $2.63B | $2.59B | $2.47B | $2.42B | $2.38B | $2.37B | $2.33B | · | $1.81B | $1.84B | $1.68B | · | $1.63B | |
| Shares Outstanding | 59,710,000 | 59,655,000 | 59,424,000 | 59,290,000 | 59,218,000 | 59,078,000 | 58,743,000 | 58,274,000 | 58,192,000 | 58,102,000 | 57,858,000 | 57,746,000 | 57,634,000 | 57,472,000 | 57,306,000 | 56,918,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $30M | $32M | $31M | $31M | $29M | $29M | $26M | $24M | $24M | $24M | $24M | $22M | $21M | $20M | $20M | |
| Stock-based Comp | $13M | $9M | $10M | $14M | $11M | $9M | $10M | $7M | $7M | $5M | $6M | $6M | $6M | $4M | $4M | $5M | |
| Amort. of Intangibles | $21M | $21M | $22M | $22M | $22M | $20M | $19M | $17M | $15M | $15M | $15M | $15M | $13M | $12M | $12M | $12M | |
| Other Non-cash | · | $-40M | · | · | · | $-28M | · | · | · | $-21M | · | · | · | $-31M | · | · | |
| Operating Cash Flow | $69M | $41M | $99M | $75M | $83M | $41M | $69M | $47M | $69M | $36M | $62M | $51M | $17M | $15M | $28M | $35M | |
| CapEx | $17M | $16M | $24M | $22M | $14M | $21M | $3M | $9M | $11M | $12M | $7M | $9M | $6M | $13M | $12M | $16M | |
| Investing Cash Flow | $-110M | $8M | $-50M | $-24M | $-143M | $-30M | $-214M | $-116M | $-16M | $-22M | $-8M | $-9M | $-143M | $-15M | $-17M | $-17M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $20M | $411M | $50M | · | $45M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-365.0K | · | · | |
| Stock Issued | $2M | $3M | $6M | $2M | $7M | $13M | $25M | $4M | $3M | $8M | $4M | $2M | $5M | $4M | $13M | $3M | |
| Net Stock Activity | · | $3M | · | · | · | $13M | · | · | · | $8M | · | · | · | $4M | · | · | |
| Financing Cash Flow | $948.0K | $-6M | $5M | $-365.0K | $4M | $7M | $2M | $-48M | $3M | $-18M | $473M | $-55M | $142M | $-497.0K | $-6M | $-27M | |
| Net Change in Cash | $-39M | $42M | $54M | $51M | $-54M | $19M | $-147M | $-113M | $55M | $-5M | $528M | $-13M | $14M | $-432.0K | $7M | $-12M | |
| Taxes Paid | $17M | $4M | $8M | $4M | $16M | $4M | $12M | $10M | $21M | $2M | $7M | $7M | $15M | $2M | $3M | $6M | |
| Free Cash Flow | · | $25M | · | · | · | $20M | · | · | · | $25M | · | · | · | $2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $18M | · | · | · | $127.3K | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.4% | 48.4% | · | 48.5% | 48.2% | 48.4% | · | 46.4% | 47.7% | 46.9% | · | 45.1% | 47.7% | 46.5% | · | 44.8% | |
| Operating Margin | 14.4% | 11.6% | · | 11.1% | 12.3% | 11.6% | · | 11.0% | 13.6% | 11.1% | · | 11.2% | 9.0% | 8.9% | · | 6.5% | |
| Net Margin | 9.3% | 10.7% | · | 7.2% | 8.5% | 8.5% | · | 8.4% | 10.6% | 8.7% | · | 8.2% | 6.3% | 7.0% | · | 5.3% | |
| Pretax Margin | 12.2% | 14.0% | · | 10.0% | 11.3% | 10.7% | · | 10.8% | 13.6% | 10.6% | · | 9.6% | 7.8% | 8.6% | · | 6.1% | |
| EBITDA Margin | 21.8% | 19.6% | · | 19.2% | 20.4% | 19.8% | · | 11.0% | 13.6% | 18.4% | · | 11.2% | 9.0% | 15.8% | · | 6.5% | |
| ROA | 1.4% | 1.6% | · | 1.1% | 1.3% | 1.3% | · | 1.4% | 1.7% | 1.4% | · | 1.5% | 1.2% | 1.2% | · | 0.93% | |
| ROE | 2.5% | 2.7% | · | 1.9% | 2.4% | 2.3% | · | 2.2% | 2.9% | 2.3% | · | 2.2% | 1.8% | 1.9% | · | 1.5% | |
| ROIC | 1.9% | 1.4% | · | 1.4% | 1.6% | 1.5% | · | 1.4% | 1.7% | 1.5% | · | 2.0% | 1.5% | 1.6% | · | 1.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 5.1 | · | 4.3 | 4.1 | 4.9 | · | 5.4 | 6.2 | 6.0 | · | 3.1 | 3.1 | 2.6 | · | 2.3 | |
| Quick Ratio | 2.5 | 3.2 | · | 2.6 | 2.4 | 3.0 | · | 3.5 | 4.4 | 4.2 | · | 1.2 | 1.3 | 1.1 | · | 1.0 | |
| Debt / Equity | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| LT Debt / Equity | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.2 | 0.3 | 0.2 | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 4.5 | · | 7.3 | 7.8 | 13.1 | · | 10.2 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | |
| Receivables Turnover | 2.0 | 1.9 | · | 1.9 | 2.0 | 1.9 | · | 1.9 | 1.9 | 1.8 | · | 1.9 | 1.9 | 1.8 | · | 1.9 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $28.13 | $27.27 | · | $25.80 | $25.13 | $24.18 | · | $22.71 | $22.04 | $21.34 | · | $21.30 | $20.89 | $20.39 | · | $19.13 | |
| Revenue / Share | $6.98 | $6.36 | · | $6.41 | $6.31 | $5.80 | · | $5.71 | $5.75 | $5.52 | · | $5.40 | $5.47 | $5.11 | · | $4.99 | |
| Cash Flow / Share | · | $0.68 | · | · | · | $0.66 | · | · | · | $0.62 | · | · | · | $0.25 | · | · | |
| Cash / Share | $7.51 | $8.18 | · | $6.62 | $5.77 | $6.70 | · | $8.98 | $10.94 | $10.02 | · | $1.02 | $1.25 | $1.01 | · | $0.90 | |
| EPS (TTM) | $2.43 | $2.32 | · | $1.95 | $1.97 | $2.04 | · | $2.04 | $2.00 | $1.74 | · | $1.72 | $1.55 | $1.47 | · | $1.07 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.58B | $1.54B | · | $1.48B | $1.43B | $1.39B | · | $1.33B | $1.30B | $1.28B | · | $1.23B | $1.20B | $1.17B | · | $1.14B | |
| Net Income TTM | $146M | $139M | · | $118M | $119M | $122M | · | $120M | $117M | $102M | · | $100M | $90M | $85M | · | $62M | |
| Market Cap | $4.14B | $4.11B | · | $4.93B | $5.54B | $6.25B | · | $5.76B | $5.00B | $4.40B | · | $3.99B | $4.82B | $4.25B | · | $3.22B | |
| Enterprise Value | $4.43B | $4.36B | · | $5.28B | $5.93B | $6.58B | · | $5.99B | $5.17B | $4.62B | · | $4.21B | $5.09B | $4.39B | · | $3.38B | |
| P/E | 28.5 | 29.7 | · | 42.7 | 47.5 | 51.8 | · | 48.4 | 43.0 | 43.5 | · | 40.1 | 54.0 | 50.3 | · | 52.8 | |
| P/S | 2.6 | 2.7 | · | 3.3 | 3.9 | 4.5 | · | 4.3 | 3.8 | 3.4 | · | 3.3 | 4.0 | 3.6 | · | 2.8 | |
| P/B | 2.5 | 2.5 | · | 3.2 | 3.7 | 4.4 | · | 4.4 | 3.9 | 3.5 | · | 3.2 | 4.0 | 3.6 | · | 3.0 | |
| P / Tangible Book | 3.6 | 3.7 | · | 4.8 | 5.6 | 6.5 | · | 6.2 | 5.6 | 5.1 | · | 4.7 | 5.9 | 5.2 | · | 4.4 | |
| P / Cash Flow | · | 101.1 | · | · | · | 153.9 | · | · | · | 121.5 | · | · | · | 292.2 | · | · | |
| EV / Revenue | 2.8 | 2.8 | · | 3.6 | 4.1 | 4.7 | · | 4.5 | 4.0 | 3.6 | · | 3.4 | 4.2 | 3.7 | · | 3.0 | |
| Earnings Yield | 3.5% | 3.4% | · | 2.3% | 2.1% | 1.9% | · | 2.1% | 2.3% | 2.3% | · | 2.5% | 1.8% | 2.0% | · | 1.9% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $1.52B | $1.36B | $1.26B | $1.15B | $1.07B |
| Margin Kotor % | 48.7% | · | 46.4% | 45.1% | 45.2% |
| Margin Operasi % | 12.2% | · | 9.9% | 7.6% | 5.7% |
| Laba Bersih | $128M | $120M | $94M | $75M | $48M |
| EPS Dilusian | $2.13 | $2.03 | $1.62 | $1.29 | $0.84 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.5 | · | 0.7 | 0.2 | 0.2 |
| Rasio Lancar | 4.3 | · | 5.4 | 2.4 | 2.0 |
| Rasio Cepat | 2.7 | · | 3.8 | 1.0 | 0.9 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $216M | · | $111M | $69M | $119M |
Pemilik institusional (13F) 432 pengaju · $5.0B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
432
Nilai yang dipegang
$5.0B
Posisi baru
66
Posisi yang keluar
54
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 66 (-7 vs Kuartal sebelumnya) | 54 (+8 vs Kuartal sebelumnya) | 179 (+21 vs Kuartal sebelumnya) | 124 (+4 vs Kuartal sebelumnya) | +3.2M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $656.271.332 | 9.464.542 | 13,16% | Saham |
| VANGUARD GROUP INC | $580.139.066 | 6.582.018 | 11,63% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $240.875.580 | 3.473.833 | 4,83% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $179.622.080 | 2.590.454 | 3,60% | Saham |
| STATE STREET CORP | $171.602.462 | 2.474.512 | 3,44% | Saham |
| Conestoga Capital Advisors, LLC | $137.278.639 | 1.979.790 | 2,75% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $112.761.894 | 1.625.950 | 2,26% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $111.845.541 | 1.613.002 | 2,24% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $101.159.013 | 1.458.823 | 2,03% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $88.696.000 | 1.279.152 | 1,78% | Saham |
| CONGRESS ASSET MANAGEMENT CO | $82.121.928 | 1.184.337 | 1,65% | Saham |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $78.894.359 | 1.137.790 | 1,58% | Saham |
| Greenhouse Funds LLLP | $74.339.275 | 1.072.098 | 1,49% | Saham |
| CITIGROUP INC | $70.899.942 | 1.022.497 | 1,42% | Saham |
| FMR LLC | $70.228.249 | 1.012.810 | 1,41% | Saham |
| WESTWOOD HOLDINGS GROUP INC | $70.128.880 | 1.011.377 | 1,41% | Saham |
| MORGAN STANLEY | $69.817.910 | 1.006.891 | 1,40% | Saham |
| NEUBERGER BERMAN GROUP LLC | $69.490.329 | 1.002.168 | 1,39% | Saham |
| MAVERICK CAPITAL LTD | $67.857.303 | 978.617 | 1,36% | Saham |
| CITADEL ADVISORS LLC | $63.089.900 | 909.863 | 1,27% | Saham |
| UBS Group AG | $59.693.419 | 860.880 | 1,20% | Opsi beli |
| ROYAL BANK OF CANADA | $57.340.000 | 826.944 | 1,15% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $51.584.592 | 743.937 | 1,03% | Saham |
| NORGES BANK | $49.311.834 | 711.160 | 0,99% | Saham |
| NORTHERN TRUST CORP | $49.180.575 | 709.267 | 0,99% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $47.095.381 | 679.195 | 0,94% | Saham |
| JPMORGAN CHASE & CO | $45.333.441 | 644.037 | 0,91% | Saham |
| Nuveen, LLC | $41.243.018 | 594.794 | 0,83% | Saham |
| Irenic Capital Management LP | $37.623.121 | 542.589 | 0,75% | Saham |
| Aberdeen Group plc | $37.318.510 | 538.196 | 0,75% | Saham |
| BANK OF AMERICA CORP /DE/ | $37.056.114 | 534.412 | 0,74% | Saham |
| WELLS FARGO & COMPANY/MN | $36.299.629 | 523.502 | 0,73% | Saham |
| GOLDMAN SACHS GROUP INC | $35.240.182 | 508.223 | 0,71% | Saham |
| UBS Group AG | $34.364.766 | 495.598 | 0,69% | Saham |
| Iron Triangle Partners LP | $33.992.072 | 385.660 | 0,68% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $33.590.723 | 484.435 | 0,67% | Saham |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $33.016.102 | 476.148 | 0,66% | Saham |
| OBERWEIS ASSET MANAGEMENT INC/ | $32.826.180 | 473.409 | 0,66% | Saham |
| Boston Trust Walden Corp | $32.787.835 | 472.856 | 0,66% | Saham |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $32.488.564 | 468.540 | 0,65% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $32.187.698 | 464.201 | 0,65% | Saham |
| NOMURA HOLDINGS INC | $30.560.634 | 440.736 | 0,61% | Saham |
| TWO SIGMA INVESTMENTS, LP | $30.141.197 | 434.687 | 0,60% | Saham |
| Bank of New York Mellon Corp | $28.469.500 | 410.578 | 0,57% | Saham |
| Champlain Investment Partners, LLC | $28.007.951 | 403.922 | 0,56% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $27.570.485 | 397.613 | 0,55% | Saham |
| TWO SIGMA ADVISERS, LP | $27.332.214 | 310.100 | 0,55% | Saham |
| COMERICA BANK | $25.303.949 | 287.088 | 0,51% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $24.312.476 | 350.627 | 0,49% | Saham |
| MARSHALL WACE, LLP | $24.214.638 | 349.216 | 0,49% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD ×5 pengajuan | 18 Okt. 2021 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 15 Agu 2001 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 40 orang dalam · 17 pejabat · 23 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Martha Goldberg Aronson | President and CEO | 6 Mei 2026 P | 49.792 | 1 | 0 | $120.880 |
| Raul Parra Jr. | CFO AND TREASURER | 6 Mei 2026 P | 58.843 | 1 | 0 | $91.515 |
| Bernard Birkett | Chief Financial Officer | 2 Maret 2018 A | 1.075 | 0 | 0 | $0 |
| Justin J. Lampropoulos | PRESIDENT, EMEA | 19 Maret 2021 A | 2.343 | 0 | 0 | $0 |
| Neil Peterson | CHIEF OPERATING OFFICER | 24 Agu 2026 S | 18.051 | 0 | 3 | $-2.951.540 |
| Ronald Frost | CHIEF OPERATING OFFICER | 10 Agu 2022 M | 15.144 | 0 | 0 | $0 |
| Leigh B Weintraub | COO | 28 Nov. 2006 M | 0 | 0 | 0 | $0 |
| Sheri Lewis | EVP of Global Operations | 4 Sep. 2026 A | 8.371 | 0 | 0 | $0 |
| Michel J. Voigt | CHIEF HUMAN RESOURCES OFFICER | 24 Agu 2026 G | 45.412 | 1 | 0 | $136.462 |
| Brian G. Lloyd | CHIEF LEGAL OFFICER, SECRETARY | 5 Juni 2026 G | 60.132 | 1 | 0 | $125.240 |
| Christian Adam Smith | Chief Commercial Officer | 11 Mei 2026 P | 2.220 | 1 | 0 | $99.186 |
| Fred P Lampropoulos | Executive Chairman | 25 Nov. 2025 S | 1.019.955 | 0 | 4 | $-5.189.900 |
| Joseph Wright | CHIEF COMMERCIAL OFFICER | 7 Maret 2024 M | 42.223 | 0 | 0 | $0 |
| Rashelle Perry | Chief Legal Officer | 30 Nov. 2015 M | 9.435 | 0 | 0 | $0 |
| Greg L Barnett | Chief Accounting Officer | 30 Juli 2015 M | 1.000 | 0 | 0 | $0 |
| Martin R Stephens | Executive V.P. of Sales | 13 Feb. 2015 A | 0 | 0 | 0 | $0 |
| Brian L Ferrand | Director of Sales | 10 Juni 2004 A | 13.870 | 0 | 0 | $0 |
| Thomas James Gunderson | Direktur | 20 Mei 2026 M | 60.741 | 0 | 0 | $0 |
| Silvia Perez | Direktur | 18 Mei 2026 A | 8.040 | 0 | 0 | $0 |
| Stephen C. Evans | Direktur | 18 Mei 2026 A | 10.266 | 0 | 0 | $0 |
| Lynne Ward | Direktur | 18 Mei 2026 A | 11.266 | 0 | 1 | $-313.050 |
| Laura S. Kaiser | Direktur | 18 Mei 2026 A | 13.352 | 0 | 0 | $0 |
| Ann F. Millner | Direktur | 18 Mei 2026 A | 38.000 | 0 | 0 | $0 |
| Lonny J Carpenter | Direktur | 18 Mei 2026 A | 20.824 | 0 | 0 | $0 |
| Scott R. Ward | Direktur | 18 Mei 2026 A | 3.457 | 0 | 0 | $0 |
| Michael R. Mcdonnell | Direktur | 18 Mei 2026 A | 9.852 | 0 | 0 | $0 |
| David Floyd | Direktur | 30 Mei 2025 S | 4.880 | 0 | 0 | $0 |
| Scott A Anderson | Direktur | 14 Agu 2023 G | 46.397 | 0 | 0 | $0 |
| James T. Hogan | Direktur | 24 Mei 2022 A | 10.152 | 0 | 0 | $0 |
| Jill Anderson | Direktur | 10 Sep. 2021 S | 6.252 | 0 | 0 | $0 |
| David Ming-Teh Liu | Direktur | 1 Juni 2020 M | 0 | 0 | 0 | $0 |
| Nolan E. Karras | Direktur | 28 Mei 2020 M | 10.500 | 0 | 0 | $0 |
| Franklin J Miller | Direktur | 12 Maret 2020 M | 32.566 | 0 | 0 | $0 |
| Michael E Stillabower | Direktur | 2 Agu 2019 M | 107.868 | 0 | 0 | $0 |
| Kent W Stanger | Direktur | 31 Mei 2019 A | 415.087 | 0 | 0 | $0 |
| Elizabeth Huebner | Direktur | 7 Jan. 2019 A | · | 0 | 0 | $0 |
| Rex C Bean | Direktur | 22 Mei 2013 A | 0 | 0 | 0 | $0 |
| James J Ellis | Direktur | 11 Agu 2011 A | 4.251 | 0 | 0 | $0 |
| Richard W Edelman | · | 1 Agu 2017 M | 6.000 | 0 | 0 | $0 |
| Arlin D Nelson | · | 31 Juli 2013 A | 5.146 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 59 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSCH · Invesco Exchange-Traded Fund Trust … | 2,77% | 57.442 SH | 1 Okt. 2026 | Harian |
| RSMC · Tidal Trust III | 1,69% | 151.442 NS | 31 Juli 2026 | N-PORT |
| CAFG · Pacer Funds Trust | 0,58% | 2.059 NS | 31 Juli 2026 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0,49% | 1.317 SH | 1 Okt. 2026 | Harian |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,34% | 9.361 SH | 1 Okt. 2026 | Harian |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,28% | 44.733 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,24% | 47.406 SH | 19 Agu 2026 | Harian |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 16.316 NS | 31 Juli 2026 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,22% | 208.725 SH | 19 Agu 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,22% | 2.237 NS | 31 Juli 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,20% | 16.093 NS | 31 Juli 2026 | N-PORT |
| FNY · First Trust Exchange-Traded AlphaDE… | 0,19% | 13.237 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,19% | 60.230 SH | 1 Okt. 2026 | Harian |
| ESML · iShares Trust | 0,17% | 55.036 SH | 11 Sep. 2026 | Harian |
| IWM · iShares Trust | 0,17% | 1.530.169 SH | 11 Sep. 2026 | Harian |
| ISCG · iShares Trust | 0,17% | 18.763 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,16% | 28.650 NS | 31 Juli 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,16% | 46.836 SH | 19 Agu 2026 | Harian |
| FSMD · FIDELITY COVINGTON TRUST | 0,14% | 42.566 NS | 31 Juli 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,13% | 344.226 SH | 19 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,11% | 198.844 NS | 31 Juli 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0,11% | 750.481 SH | 19 Agu 2026 | Harian |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,10% | 22.960 SH | 1 Okt. 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,09% | 128 NS | 31 Juli 2026 | N-PORT |
| FHLC · FIDELITY COVINGTON TRUST | 0,07% | 28.267 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,07% | 114.374 NS | 31 Juli 2026 | N-PORT |
| VHT · VANGUARD WORLD FUND | 0,06% | 179.431 SH | 19 Agu 2026 | Harian |
| RILA · Spinnaker ETF Series | 0,06% | 274 NS | 31 Juli 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,06% | 3.974 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,05% | 684.697 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,05% | 1.300.261 SH | 19 Agu 2026 | Harian |
| WSML · iShares Trust | 0,05% | 3.603 SH | 11 Sep. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,05% | 2.978 NS | 31 Juli 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,04% | 641 NS | 31 Juli 2026 | N-PORT |
| IWO · iShares Trust | 0,03% | 53.021 SH | 11 Sep. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,03% | 46.087 NS | 31 Juli 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 705 SH | 1 Okt. 2026 | Harian |
| DFSV · Dimensional ETF Trust | 0,02% | 19.861 NS | 31 Juli 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,02% | 5.877 SH | 19 Agu 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,02% | 5.119 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,02% | 97.860 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 1.802.894 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 4.952 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,01% | 13.252 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 10.500 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,01% | 77.615 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,01% | 15.969 SH | 10 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 2.524 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,01% | 12.562 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,00% | 1.106 NS | 31 Juli 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 43.777 SH | 19 Agu 2026 | Harian |
| IJR · iShares Trust | · | 3.640.541 SH | 10 Sep. 2026 | Harian |
| IJT · iShares Trust | · | 355.553 SH | 9 Sep. 2026 | Harian |
| IJS · iShares Trust | · | 196.617 SH | 8 Sep. 2026 | Harian |
| IWN · iShares Trust | · | 508.066 SH | 11 Sep. 2026 | Harian |
| XJR · iShares Trust | · | 8.250 SH | 31 Agu 2026 | Harian |
| ISCB · iShares Trust | · | 2.653 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 49.362 SH | 11 Sep. 2026 | Harian |
| SMMV · iShares Trust | · | 19.165 SH | 19 Agu 2026 | Harian |
MMSI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 17 analis
BELI
Target median
$100.00
+17,1%
6 35,3%
Beli Kuat
8 47,1%
Beli
3 17,6%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
11 analis · 2026-09-28Target rata-rata $101.45 +18,8%
Sekarang
Harga saat ini $85.37
Rendah$83.00
Rata-rata$101.45
Tinggi$123.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MMSI | $5.24B | 41.4 | 11.8% | 8.5% | 8.4% | 48.7% |
| SOLV | $13.75B | 8.9 | 0.86% | 18.7% | 35.8% | 53.5% |
| COO | $13.70B | 37.4 | 5.1% | 9.2% | 4.6% | 65.5% |
| ALGN | $11.14B | 27.6 | 0.90% | 10.2% | 10.3% | 67.2% |
| LNTH | $4.30B | 19.5 | 0.50% | 15.2% | 20.7% | 61.1% |
| MMED | $3.71B | -10.2 | 14.2% | -10.7% | -9.3% | 54.2% |
| HAE | $2.45B | 26.4 | -2.0% | 7.3% | 11.8% | 59.0% |
| QDEL | $1.99B | -1.8 | -1.9% | -41.4% | -48.0% | · |
| ICUI | $3.52B | 4755.7 | -6.3% | 0.03% | 0.03% | 36.8% |
| XRAY | $2.28B | -3.8 | -3.0% | -16.2% | -36.4% | 50.0% |
| NEOG | $1.95B | -224.2 | -2.7% | -0.91% | -0.38% | 46.9% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Jul 30, 2026