Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$224.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata29.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.01
$-0.00
—
31 Maret 2026
$0.03
$-0.00
—
31 Des. 2025
$0.09
$0.00
—
30 Sep. 2025
$-0.10
$-0.18
45.1%
30 Juni 2025
$-0.13
$-0.20
36.3%
31 Maret 2025
$-0.12
$-0.13
6.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$224M
$204M
$253M
$528M
$332M
$134M
$73M
SG&A Expense
$112M
$83M
$79M
$76M
$57M
$27M
$11M
Operating Expenses
$425M
$373M
$271M
$200M
$167M
$169M
$81M
Operating Income
$-149M
$-169M
$-18M
$327M
$165M
$-35M
$-8M
Interest Expense
·
·
$5M
$6M
$9M
$5M
$3M
Other Non-op
$63M
$46M
$56M
$20M
$4M
$251.0K
$4M
Pretax Income
$-118M
$-93M
$33M
$341M
$160M
$-39M
$-7M
Income Tax
$-32M
$-28M
$9M
$52M
$25M
$-18M
$1.0K
Net Income
$-86M
$-65M
$24M
$289M
$135M
$-22M
$-7M
EPS (Basic)
$-0.50
$-0.39
$0.14
$1.64
$0.78
$-0.27
$-0.10
EPS (Diluted)
$-0.50
$-0.57
$0.14
$1.52
$0.73
$-0.27
$-0.10
Shares (Basic)
170,126,753
166,840,611
177,181,661
176,519,203
173,469,546
79,690,821
66,556,975
Shares (Diluted)
170,126,753
169,882,640
178,152,212
193,453,087
189,844,028
79,690,821
66,556,975
EBITDA
$-60M
$-91M
$38M
$346M
$190M
$-28M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$1.17B
$282M
$263M
$137M
$1.18B
$520M
$3M
Receivables
$15M
$19M
$10M
$33M
$51M
$4M
$370.0K
Inventory
$172M
$108M
$95M
$58M
$39M
$32M
$23M
Prepaid Expense
$17M
$10M
$8M
$21M
$8M
$6M
$1M
Current Assets
$2.17B
$1.03B
$1.13B
$1.29B
$1.28B
$561M
$27M
PP&E (Net)
$1.37B
$1.25B
$1.16B
$936M
$611M
$502M
$46M
PP&E (Gross)
$1.64B
$1.44B
$1.27B
$994M
$650M
$517M
$54M
Accum. Depreciation
$273M
$192M
$115M
$59M
$40M
$15M
$8M
Intangibles
$6M
$7M
$9M
$89.0K
·
·
·
Other Non-current Assets
$38M
$32M
$15M
$2M
$2M
$1M
$622.0K
Total Assets
$3.86B
$2.33B
$2.34B
$2.24B
$1.89B
$1.07B
$102M
Accounts Payable
$37M
$24M
$28M
$15M
$36M
$16M
$12M
Accrued Liabilities
$95M
$65M
$74M
$57M
·
·
·
Current Liabilities
$299M
$164M
$109M
$97M
$60M
$43M
$31M
Capital Leases
$8M
$6M
$7M
$15.0K
$0
$357.0K
$351.0K
Deferred Tax
$52M
$85M
$131M
$122M
$104M
$87M
$0
Other Non-current Liabilities
$57M
$32M
$25M
$5M
$8M
$2M
$5M
Total Liabilities
$1.47B
$1.28B
$971M
$925M
$881M
$220M
$120M
Long-term Debt
$999M
$909M
·
$678M
$675M
$3M
·
Total Debt
$999M
$909M
$682M
$678M
$675M
·
·
Common Stock
$19.0K
$18.0K
$17.0K
$18.0K
$18.0K
$17.0K
$7.0K
Paid-in Capital
$1.97B
$961M
$980M
$951M
$936M
$916M
$23M
Retained Earnings
$234M
$320M
$386M
$361M
$72M
$-63M
$-41M
Treasury Stock
$227M
$227M
$0
·
·
·
·
AOCI
$387.0K
$173.0K
$145.0K
$189.0K
$0
·
·
Stockholders' Equity
$1.98B
$1.05B
$1.37B
$1.31B
$1.01B
$854M
$-18M
Liabilities + Equity
$3.86B
$2.33B
$2.34B
$2.24B
$1.89B
$1.07B
$102M
Shares Outstanding
177,357,647
163,195,788
178,082,383
177,706,608
177,816,554
170,719,979
66,556,975
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$89M
$78M
$56M
$18M
$24M
$7M
$5M
Stock-based Comp
$30M
$23M
$25M
$32M
$23M
$5M
$0
Deferred Tax
$-30M
$-28M
$8M
$18M
$17M
$-18M
$0
Amort. of Intangibles
$1M
$1M
$400.0K
$0
$0
·
·
Other Non-cash
$-159M
$5M
$-51M
$-13M
$-98M
$31M
·
Operating Cash Flow
$-156M
$13M
$63M
$344M
$102M
$3M
$-437.0K
CapEx
$172M
$186M
$262M
$327M
$124M
$22M
$2M
Investing Cash Flow
$-206M
$10M
$69M
$-1.36B
$-119M
$-22M
$6M
Debt Issued
$62M
$748M
$0
$0
·
·
·
Net Debt Issued
$62M
$748M
·
·
·
·
·
Stock Issued
$748M
$0
$0
·
·
·
·
Stock Repurchased
$0
$225M
$0
$0
·
·
·
Net Stock Activity
$748M
$-225M
·
·
·
·
·
Financing Cash Flow
$1.25B
$-5M
$-10M
$-24M
$666M
$522M
$-4M
Net Change in Cash
$884M
$19M
$121M
$-1.04B
$649M
$503M
$1M
Taxes Paid
·
·
$20M
$19M
$4M
$255.0K
$1.0K
Free Cash Flow
$-328M
$-173M
$-199M
$17M
$-22M
$-19M
·
Levered FCF
·
·
$-203M
$12M
$-29M
$-22M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-66.5%
-83.1%
-7.0%
62.1%
49.8%
-25.8%
·
Net Margin
-38.3%
-32.1%
9.6%
54.8%
40.7%
-16.2%
·
Pretax Margin
-52.5%
-45.8%
13.1%
64.7%
48.3%
-29.4%
·
EBITDA Margin
-26.8%
-44.8%
15.0%
65.5%
57.1%
-20.7%
·
ROA
-2.8%
-2.8%
1.1%
14.0%
9.1%
-3.7%
·
ROE
-5.8%
-6.2%
1.8%
22.6%
13.8%
-5.2%
·
ROIC
-3.7%
-6.0%
-0.64%
13.9%
8.3%
-2.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
7.2
6.3
10.4
13.3
21.4
13.0
·
Quick Ratio
3.9
1.8
2.5
1.7
20.7
12.2
·
Debt / Equity
0.5
0.9
0.5
0.5
0.7
·
·
LT Debt / Equity
0.5
0.9
0.5
0.5
0.7
·
·
Interest Coverage
·
·
-3.4
56.6
18.6
-6.9
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.1
0.1
0.1
0.3
0.2
0.2
·
Receivables Turnover
13.5
14.1
11.8
12.6
12.2
67.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$11.16
$6.46
$7.67
$7.39
$5.67
$5.00
·
Revenue / Share
$1.32
$1.20
$1.42
$2.73
$1.75
·
·
Cash Flow / Share
$-0.92
$0.08
$0.35
$1.78
$0.54
·
·
Cash / Share
$6.57
$1.73
$1.48
$0.77
$6.63
$3.04
·
EPS (TTM)
$-0.50
$-0.57
$0.14
$1.52
$0.73
$-0.27
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
10.1%
-19.6%
-51.9%
58.9%
147.2%
·
·
Revenue CAGR 3Y
-24.8%
-15.0%
23.6%
·
·
·
·
Revenue CAGR 5Y
10.8%
·
·
·
·
·
·
EPS YoY
·
·
-90.8%
108.2%
·
·
·
Net Income YoY
·
·
-91.6%
114.0%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$224M
$204M
$253M
$528M
$332M
$134M
·
Net Income TTM
$-86M
$-65M
$24M
$289M
$135M
$-22M
·
Market Cap
$8.96B
$2.55B
$3.53B
$4.31B
$8.08B
$5.49B
·
Enterprise Value
$8.79B
$3.17B
$3.95B
$4.86B
$7.57B
·
·
P/E
-101.0
-27.4
141.8
16.0
62.2
-119.1
·
P/S
39.9
12.5
13.9
8.2
24.3
40.9
·
P/B
4.5
2.4
2.6
3.3
8.0
6.4
·
P / Tangible Book
4.5
2.4
2.6
3.3
8.0
6.4
·
P / Cash Flow
-57.5
190.7
56.4
12.6
79.2
1675.9
·
P / FCF
-27.3
-14.7
-17.7
255.0
-368.8
-287.6
·
EV / EBITDA
-146.3
-34.7
104.1
14.0
39.9
·
·
EV / FCF
-26.8
-18.3
-19.8
287.0
-345.8
·
·
EV / Revenue
39.2
15.6
15.6
9.2
22.8
·
·
Earnings Yield
-0.99%
-3.6%
0.71%
6.3%
1.6%
-0.84%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$108M
$91M
$53M
$54M
$57M
$61M
$61M
$63M
$31M
$49M
$41M
$53M
$64M
$96M
$93M
$124M
SG&A Expense
$35M
$34M
$32M
$28M
$27M
$24M
$19M
$22M
$21M
$21M
$21M
$20M
$19M
$19M
$20M
$18M
Operating Expenses
$158M
$157M
$107M
$121M
$101M
$96M
$105M
$102M
$85M
$81M
$75M
$70M
$64M
$63M
$56M
$45M
Operating Income
$-32M
$-24M
$-4M
$-67M
$-44M
$-35M
$-44M
$-40M
$-53M
$-32M
$-34M
$-18M
$483.0K
$33M
$37M
$79M
Other Non-op
$12M
$20M
$24M
$17M
$7M
$15M
$10M
$11M
$12M
$13M
$14M
$14M
$14M
$14M
$11M
$6M
Pretax Income
$-29M
$-14M
$11M
$-58M
$-43M
$-27M
$-34M
$-35M
$-48M
$24M
$-21M
$-4M
$13M
$45M
$47M
$84M
Income Tax
$-9M
$-6M
$1M
$-17M
$-12M
$-5M
$-12M
$-9M
$-14M
$7M
$-4M
$-200.0K
$6M
$8M
$-20M
$21M
Net Income
$-20M
$-8M
$9M
$-42M
$-31M
$-23M
$-22M
$-26M
$-34M
$16M
$-16M
$-4M
$7M
$37M
$67M
$63M
EPS (Basic)
$-0.11
$-0.04
$0.07
$-0.24
$-0.19
$-0.14
$-0.11
$-0.16
$-0.21
$0.09
$-0.09
$-0.02
$0.04
$0.21
$0.37
$0.36
EPS (Diluted)
$-0.11
$-0.04
$0.07
$-0.24
$-0.19
$-0.14
$-0.12
$-0.16
$-0.21
$-0.08
$-0.08
$-0.02
$0.04
$0.20
$0.36
$0.33
Shares (Basic)
178,409,085
178,019,549
·
175,034,287
163,834,693
163,764,345
·
164,149,348
165,344,511
174,556,850
·
177,231,717
176,984,917
176,881,723
·
176,543,624
Shares (Diluted)
178,409,085
178,019,549
·
175,034,287
163,834,693
163,764,345
·
164,149,348
165,344,511
186,791,826
·
177,231,717
177,859,118
193,613,539
·
193,409,857
EBITDA
$3M
$8M
·
$-45M
$-23M
$-13M
·
$-20M
$-35M
$-14M
·
$-785.0K
$13M
$41M
·
$81M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$429M
$886M
$1.17B
$1.15B
$262M
$198M
$282M
$284M
$296M
$296M
$263M
$548M
$927M
$651M
$137M
$428M
Receivables
$40M
$47M
$15M
$15M
$22M
$70M
$19M
$15M
$8M
$22M
·
$13M
$11M
$21M
·
·
Inventory
$173M
$169M
$172M
$144M
$128M
$133M
$108M
$117M
$115M
$109M
·
$77M
$68M
$62M
·
$62M
Prepaid Expense
$23M
$20M
$17M
$15M
$14M
$18M
$10M
$12M
$10M
$10M
·
$9M
$13M
$14M
·
$11M
Current Assets
$1.75B
$2.05B
$2.17B
$2.17B
$960M
$1.02B
$1.03B
$1.02B
$1.09B
$1.11B
·
$1.19B
$1.22B
$1.27B
·
$1.36B
PP&E (Net)
$1.61B
$1.43B
$1.37B
$1.31B
$1.29B
$1.28B
$1.25B
$1.23B
$1.22B
$1.20B
·
$1.10B
$1.04B
$1.00B
·
$830M
PP&E (Gross)
$1.93B
$1.73B
$1.64B
$1.56B
$1.52B
$1.49B
$1.44B
$1.40B
$1.37B
$1.33B
·
$1.19B
$1.12B
$1.07B
·
$884M
Accum. Depreciation
$324M
$298M
$273M
$250M
$227M
$209M
$192M
$171M
$152M
$133M
·
$96M
$79M
$67M
·
$54M
Intangibles
·
·
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$9M
·
$9M
·
·
·
·
Other Non-current Assets
$79M
$64M
$38M
$34M
$25M
$29M
$32M
$7M
$13M
$9M
·
$4M
$3M
$5M
·
$2M
Total Assets
$3.73B
$3.84B
$3.86B
$3.80B
$2.34B
$2.37B
$2.33B
$2.30B
$2.36B
$2.35B
·
$2.32B
$2.29B
$2.28B
·
$2.19B
Accounts Payable
$46M
$33M
$37M
$25M
$22M
$21M
$24M
$22M
$20M
$26M
·
$92M
$72M
$69M
·
$70M
Accrued Liabilities
$60M
$99M
$95M
$78M
$74M
$69M
$65M
$66M
$75M
$74M
·
·
·
·
·
·
Current Liabilities
$184M
$285M
$299M
$270M
$267M
$248M
$164M
$147M
$158M
$108M
·
$97M
$76M
$94M
·
$75M
Capital Leases
$14M
$14M
$8M
$9M
$6M
$6M
$6M
$6M
$6M
$7M
·
$7M
$7M
·
·
·
Deferred Tax
$27M
$35M
$52M
$56M
$67M
$81M
$85M
$99M
$108M
$122M
·
$135M
$136M
$130M
·
$167M
Other Non-current Liabilities
$68M
$67M
$57M
$58M
$49M
$38M
$32M
$5M
$6M
$4M
·
$4M
$4M
$4M
·
$6M
Total Liabilities
$1.36B
$1.46B
$1.47B
$1.42B
$1.33B
$1.33B
$1.28B
$1.24B
$1.26B
$1.22B
·
$946M
$925M
$929M
·
$947M
Long-term Debt
$935M
$1.00B
$999M
$997M
$911M
$910M
$909M
·
·
·
·
$681M
$680M
$679M
·
$678M
Total Debt
$935M
$1.00B
·
$997M
$911M
$910M
·
$938M
$937M
$936M
·
$681M
$680M
$679M
·
$678M
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
·
$17.0K
$17.0K
$17.0K
·
$18.0K
Paid-in Capital
$1.98B
$1.97B
$1.97B
$1.97B
$971M
$965M
$961M
$949M
$944M
$938M
·
$974M
$959M
$953M
·
$948M
Retained Earnings
$206M
$226M
$234M
$225M
$267M
$298M
$320M
$343M
$368M
$402M
·
$402M
$406M
$399M
·
$294M
Treasury Stock
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$227M
$203M
$203M
·
·
·
·
·
·
AOCI
$-258.0K
$-42.0K
$387.0K
$298.0K
$-26.0K
$-1.0K
$173.0K
$296.0K
$-90.0K
$-130.0K
·
$-32.0K
$-166.0K
$131.0K
·
$-97.0K
Stockholders' Equity
$1.96B
$1.97B
$1.98B
$1.96B
$1.01B
$1.04B
$1.05B
$1.06B
$1.11B
$1.14B
$1.37B
$1.38B
$1.36B
$1.35B
$1.31B
$1.24B
Liabilities + Equity
$3.73B
$3.84B
$3.86B
$3.80B
$2.34B
$2.37B
$2.33B
$2.30B
$2.36B
$2.35B
·
$2.32B
$2.29B
$2.28B
·
$2.19B
Shares Outstanding
178,051,276
177,669,668
177,357,647
177,211,227
163,465,706
163,445,597
163,195,788
163,189,704
165,331,382
165,307,107
·
177,802,600
177,626,668
177,619,805
·
177,534,638
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$35M
$32M
$25M
$22M
$21M
$21M
$22M
$19M
$18M
$18M
$19M
$17M
$12M
$8M
$6M
$2M
Stock-based Comp
$11M
$13M
$10M
$8M
$6M
$7M
$5M
$5M
$6M
$7M
$6M
$6M
$6M
$7M
$7M
$8M
Amort. of Intangibles
·
·
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$300.0K
$100.0K
$0
$0
$0
$0
Other Non-cash
·
$-39M
·
·
·
$-69M
·
·
·
$-83M
·
·
·
$3M
·
·
Operating Cash Flow
$7M
$-2M
$-47M
$-42M
$-4M
$-63M
$30M
$-7M
$31M
$-41M
$-14M
$11M
$10M
$55M
$29M
$95M
CapEx
$230M
$77M
$62M
$50M
$29M
$30M
$42M
$46M
$46M
$52M
$73M
$59M
$56M
$74M
$112M
$92M
Investing Cash Flow
$-395M
$-260M
$73M
$-333M
$70M
$-16M
$-22M
$21M
$-30M
$41M
$-269M
$-390M
$266M
$462M
$-315M
$-325M
Debt Issued
·
·
$0
$62M
$0
$0
$0
$0
$0
$748M
$0
$0
$0
$0
·
·
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$748M
·
·
·
·
·
·
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$24M
$0
$201M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
$-24M
·
$-201M
·
·
·
·
·
·
Financing Cash Flow
$-69M
$-19M
$-7M
$1.26B
$-3M
$-5M
$-11M
$-25M
$-2M
$33M
$-1M
$-978.0K
$-777.0K
$-7M
$-5M
$-651.0K
Net Change in Cash
$-457M
$-280M
$19M
$885M
$63M
$-84M
$-2M
$-11M
$-456.0K
$33M
$-284M
$-380M
$275M
$511M
$-291M
$-231M
Taxes Paid
·
·
·
·
·
·
·
$0
·
·
·
$0
$23M
$0
·
$206.0K
Free Cash Flow
·
$-79M
·
·
·
$-94M
·
·
·
$-93M
·
·
·
$-19M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-29.5%
-26.6%
·
-125.2%
-76.5%
-57.2%
·
-62.8%
-171.1%
-66.6%
·
-33.4%
0.75%
34.4%
·
63.6%
Net Margin
-18.7%
-8.8%
·
-78.0%
-53.8%
-37.2%
·
-40.6%
-108.9%
33.9%
·
-8.1%
11.6%
39.1%
·
50.8%
Pretax Margin
-27.0%
-15.0%
·
-109.1%
-74.4%
-44.7%
·
-55.4%
-154.1%
48.5%
·
-8.5%
20.2%
47.3%
·
67.6%
EBITDA Margin
3.1%
8.8%
·
-83.1%
-40.3%
-22.0%
·
-32.1%
-112.9%
-28.8%
·
-1.5%
19.8%
42.9%
·
65.3%
ROA
-0.67%
-0.26%
·
-1.4%
-1.3%
-0.96%
·
-1.1%
-1.5%
0.71%
·
-0.19%
0.34%
1.8%
·
3.1%
ROE
-1.4%
-0.53%
·
-2.8%
-2.9%
-2.1%
·
-2.1%
-2.8%
1.3%
·
-0.33%
0.58%
3.1%
·
5.8%
ROIC
-0.77%
-0.47%
·
-1.6%
-1.7%
-1.5%
·
-1.5%
-1.8%
-1.1%
·
-0.81%
0.01%
1.3%
·
3.1%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.5
7.2
·
8.0
3.6
4.1
·
6.9
6.9
10.3
·
12.2
16.2
13.5
·
18.2
Quick Ratio
2.6
3.3
·
4.3
1.1
1.1
·
2.0
1.9
3.0
·
5.8
12.4
7.2
·
5.7
Debt / Equity
0.5
0.5
·
0.5
0.9
0.9
·
0.9
0.8
0.8
·
0.5
0.5
0.5
·
0.5
LT Debt / Equity
0.5
0.5
·
0.5
0.8
0.8
·
0.9
0.8
0.8
·
0.5
0.5
0.5
·
0.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
3.5
1.5
·
3.7
3.8
1.3
·
4.5
3.2
2.3
·
8.0
11.5
9.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.99
$11.07
·
$11.09
$6.18
$6.34
·
$6.52
$6.71
$6.88
·
$7.74
$7.68
$7.61
·
$7.00
Revenue / Share
$0.61
$0.51
·
$0.31
$0.35
$0.37
·
$0.38
$0.19
$0.26
·
$0.30
$0.36
$0.49
·
$0.64
Cash Flow / Share
·
$-0.01
·
·
·
$-0.39
·
·
·
$-0.22
·
·
·
$0.29
·
·
Cash / Share
$2.41
$4.99
·
$6.47
$1.60
$1.21
·
$1.74
$1.79
$1.79
·
$3.08
$5.22
$3.67
·
$2.41
EPS (TTM)
$-0.32
$-0.40
·
$-0.69
$-0.61
$-0.63
·
$-0.53
$-0.39
$-0.14
·
$0.58
$0.93
$1.27
·
$1.42
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$305M
$254M
·
$233M
$242M
$216M
·
$184M
$174M
$206M
·
$305M
$377M
$457M
·
$533M
Net Income TTM
$-61M
$-71M
·
$-118M
$-101M
$-105M
·
$-59M
$-38M
$3M
·
$108M
$175M
$241M
·
$271M
Market Cap
$9.97B
$8.57B
·
$11.89B
$5.44B
$3.99B
·
$2.88B
$2.10B
$2.36B
·
$3.40B
$4.06B
$5.01B
·
$4.85B
Enterprise Value
$10.48B
$8.69B
·
$11.74B
$6.09B
$4.70B
·
$3.53B
$2.75B
$3.00B
·
$3.53B
$3.82B
$5.04B
·
$5.10B
P/E
-175.0
-120.7
·
-97.2
-54.5
-38.7
·
-33.3
-32.6
-102.1
·
32.9
24.6
22.2
·
19.2
P/S
32.7
33.7
·
51.1
22.5
18.5
·
15.6
12.1
11.5
·
11.1
10.8
11.0
·
9.1
P/B
5.1
4.4
·
6.0
5.4
3.9
·
2.7
1.9
2.1
·
2.5
3.0
3.7
·
3.9
P / Tangible Book
5.1
4.4
·
6.1
5.4
3.9
·
2.7
1.9
2.1
·
2.5
3.0
3.7
·
3.9
P / Cash Flow
·
-4491.5
·
·
·
-63.1
·
·
·
-57.5
·
·
·
90.2
·
·
EV / Revenue
34.3
34.2
·
50.4
25.1
21.8
·
19.2
15.8
14.5
·
11.6
10.1
11.0
·
9.6
Earnings Yield
-0.57%
-0.83%
·
-1.0%
-1.8%
-2.6%
·
-3.0%
-3.1%
-0.98%
·
3.0%
4.1%
4.5%
·
5.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$224M
$204M
$253M
$528M
$332M
Margin Operasi %
-66.5%
-83.1%
-7.0%
62.1%
49.8%
Laba Bersih
$-86M
$-65M
$24M
$289M
$135M
EPS Dilusian
$-0.50
$-0.57
$0.14
$1.52
$0.73
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
0.9
0.5
0.5
0.7
Rasio Lancar
7.2
6.3
10.4
13.3
21.4
Rasio Cepat
3.9
1.8
2.5
1.7
20.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-328M
$-173M
$-199M
$17M
$-22M
Pemilik institusional (13F)
853 pengaju
· $12.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang853
Nilai yang dipegang$12.8B
Posisi baru137
Posisi yang keluar77
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
137 (-6 vs Kuartal sebelumnya)
77 (-34 vs Kuartal sebelumnya)
295 (+6 vs Kuartal sebelumnya)
223 (+24 vs Kuartal sebelumnya)
+18.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
JHL Capital Group LLC, JHL Capital Group Holdings One LLC, JHL Capital Group Holdings Two LLC, JHL Capital Group Master Fund L.P., JHL Capital Group Master Fund GP Ltd., JHL Capital Group L.P., James H. Litinsky
×8 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 6 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 69 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.