Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$12.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-66.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$-0.15
$-0.13
-17.6%
31 Maret 2026
Mei 13, 2026
$-0.12
$-0.14
13.9%
31 Des. 2025
$-0.48
$-0.13
-278.4%
30 Sep. 2025
$-0.25
$-0.08
-216.1%
30 Juni 2025
$-0.08
$-0.11
24.1%
31 Maret 2025
$0.58
$0.33
75.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
Revenue
$2M
$0
Cost of Revenue
$1M
$0
Gross Profit
$195.0K
$0
R&D Expense
$16M
$6M
SG&A Expense
$43M
$9M
Operating Income
$-60M
$-16M
Interest Income
$5M
$292.0K
Other Non-op
$-239M
$-807.0K
Pretax Income
$-299M
$-16M
Income Tax
$-160.0K
$0
Net Income
$-298M
$-16M
EPS (Basic)
$-3.31
$-0.40
EPS (Diluted)
$-3.31
$-0.40
Shares (Basic)
98,021,000
59,538,000
Shares (Diluted)
98,021,000
59,538,000
EBITDA
$-59M
$-4M
Neraca26
Metrik
Tren
2025
2024
Cash & Equivalents
$360M
$17M
Inventory
$19M
$0
Prepaid Expense
$3M
$378.0K
Other Current Assets
$286.0K
·
Current Assets
$385M
$22M
PP&E (Net)
$85M
$27M
PP&E (Gross)
$87M
$28M
Accum. Depreciation
$2M
$1M
Goodwill
$135M
$0
Intangibles
$69M
·
Other Non-current Assets
$176.0K
$52.0K
Total Assets
$695M
$69M
Accounts Payable
$11M
$2M
Accrued Liabilities
$14M
$3M
Short-term Debt
$2M
$831.0K
Current Liabilities
$38M
$7M
Capital Leases
$185.0K
$0
Deferred Tax
$17M
$0
Total Liabilities
$192M
$15M
Total Debt
$2M
·
Common Stock
$15.0K
$6.0K
Retained Earnings
$-387M
$-73M
AOCI
$130.0K
$0
Stockholders' Equity
$494M
$34M
Liabilities + Equity
$695M
$69M
Shares Outstanding
148,055,000
60,091,000
Arus Kas11
Metrik
Tren
2025
2024
D&A
$763.0K
$235.0K
Stock-based Comp
$9M
$2M
Amort. of Intangibles
$678.0K
$0
Other Non-cash
$239M
·
Operating Cash Flow
$-49M
$-13M
CapEx
$37M
$3M
Investing Cash Flow
$-140M
$-3M
Stock Repurchased
·
$247M
Net Stock Activity
·
$-247M
Financing Cash Flow
$532M
$20M
Free Cash Flow
$-86M
·
Profitabilitas8
Metrik
Tren
2025
2024
Gross Margin
11.9%
·
Operating Margin
-3621.6%
·
Net Margin
-18110.7%
·
Pretax Margin
-18179.2%
·
EBITDA Margin
-3575.2%
·
ROA
-77.9%
5.6%
ROE
-164.2%
69.8%
ROIC
-12.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
Current Ratio
10.2
0.0
Quick Ratio
9.5
0.0
Debt / Equity
0.0
·
Efisiensi2
Metrik
Tren
2025
2024
Asset Turnover
0.0
·
Inventory Turnover
0.2
·
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
$3.34
·
Revenue / Share
$0.02
·
Cash Flow / Share
$-0.50
·
Cash / Share
$2.43
·
EPS (TTM)
$-3.31
$-0.40
Valuasi (TTM)14
Metrik
Tren
2025
2024
Revenue TTM
$2M
$0
Net Income TTM
$-298M
$-16M
Market Cap
$1.76B
·
Enterprise Value
$1.40B
·
P/E
-3.6
-28.7
P/S
1072.3
·
P/B
3.6
·
P / Tangible Book
6.1
·
P / Cash Flow
-36.0
·
P / FCF
-20.4
·
EV / EBITDA
-23.9
·
EV / FCF
-16.3
·
EV / Revenue
854.4
·
Earnings Yield
-27.8%
-3.5%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Revenue
$6M
$6M
·
·
$0
$0
Cost of Revenue
$7M
$6M
·
·
$0
$0
Gross Profit
$-2M
$106.0K
·
·
$0
$0
R&D Expense
$11M
$14M
$7M
$4M
$3M
$2M
SG&A Expense
$33M
$21M
$18M
$11M
$6M
$7M
Operating Income
$-46M
$-37M
$-26M
$-16M
$-9M
$-9M
Interest Income
$370.0K
$12M
$3M
$1M
$765.0K
$187.0K
Other Non-op
$34M
$-32M
$-25M
$-141M
$-134M
$60M
Pretax Income
$-12M
$-69M
·
·
$-143M
$52M
Income Tax
$-513.0K
$-577.0K
·
·
$0
$0
Net Income
$-10M
$-67M
$-50M
$-157M
$-143M
$52M
EPS (Basic)
$-0.05
$-0.34
$-0.88
$-1.64
$-1.54
$0.75
EPS (Diluted)
$-0.05
$-0.34
$-0.71
$-1.64
$-1.54
$0.58
Shares (Basic)
230,081,000
196,479,000
·
102,589,000
92,769,000
64,463,000
Shares (Diluted)
230,081,000
196,479,000
·
102,589,000
92,769,000
83,079,000
EBITDA
$-45M
$-36M
·
$-16M
$-9M
$-9M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Cash & Equivalents
$1.53B
$1.75B
$360M
$258M
$122M
$23M
Inventory
$50M
$28M
$19M
·
·
·
Prepaid Expense
$12M
$7M
$3M
$1M
$2M
$2M
Other Current Assets
$74M
·
·
·
·
·
Current Assets
$1.67B
$1.79B
$385M
$259M
$124M
$26M
PP&E (Net)
$146M
$118M
$85M
$40M
$32M
$30M
PP&E (Gross)
$149M
$120M
$87M
$41M
$33M
$30M
Accum. Depreciation
$3M
$2M
$2M
$1M
$1M
$1M
Goodwill
$135M
$135M
$135M
·
·
·
Intangibles
$66M
$67M
$69M
·
·
·
Other Non-current Assets
$255.0K
$207.0K
$176.0K
$33.0K
$56.0K
$52.0K
Total Assets
$3.00B
$2.13B
$695M
$323M
$180M
$77M
Accounts Payable
$17M
$17M
$11M
$2M
$2M
$3M
Accrued Liabilities
$32M
$21M
$14M
$13M
$5M
$4M
Short-term Debt
$0
$0
$2M
$0
$0
·
Current Liabilities
$51M
$49M
$38M
$16M
$8M
$7M
Capital Leases
$2M
$244.0K
$185.0K
$220.0K
$255.0K
$289.0K
Deferred Tax
$16M
$16M
$17M
·
·
·
Total Liabilities
$452M
$246M
$192M
$369M
$286M
$97M
Total Debt
$0
$0
·
$0
$0
·
Common Stock
$24.0K
$22.0K
$15.0K
$11.0K
$10.0K
$8.0K
Retained Earnings
$-465M
$-454M
$-387M
$-337M
$-180M
$-38M
AOCI
$-927.0K
$-200.0K
$130.0K
·
·
·
Stockholders' Equity
$2.54B
$1.88B
$494M
$-59M
$-132M
$-53M
Liabilities + Equity
$3.00B
$2.13B
$695M
$323M
$180M
$77M
Shares Outstanding
244,671,000
217,976,000
148,055,000
113,833,000
96,189,000
81,952,000
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
D&A
$1M
$690.0K
$391.0K
$170.0K
$169.0K
$33.0K
Stock-based Comp
$6M
$5M
$4M
$3M
$0
$1M
Amort. of Intangibles
$1M
$1M
·
·
$0
$0
Other Non-cash
·
$43M
·
·
·
·
Operating Cash Flow
$-57M
$-18M
$-28M
$-3M
$-8M
$-10M
CapEx
$70M
$39M
$24M
$7M
$4M
$3M
Investing Cash Flow
$-70M
$-39M
$-126M
$-7M
$-3M
$-3M
Financing Cash Flow
$-28M
$1.45B
$256M
$146M
$110M
$20M
Net Change in Cash
$-155M
$1.39B
·
·
$98M
$7M
Free Cash Flow
·
$-57M
·
·
·
$-12M
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Gross Margin
-27.2%
1.9%
·
·
·
·
Operating Margin
-795.6%
-643.6%
·
·
·
·
Net Margin
-177.5%
-1175.7%
·
·
·
·
Pretax Margin
-214.3%
-1204.7%
·
·
·
·
EBITDA Margin
-778.2%
-631.5%
·
·
·
·
ROA
-0.65%
-6.1%
·
-52.9%
-64.0%
30.5%
ROE
-0.86%
-7.3%
·
422.4%
195.7%
-157.1%
ROIC
-1.8%
-1.9%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Current Ratio
32.8
36.3
·
16.5
15.1
3.5
Quick Ratio
30.0
35.5
·
16.4
14.9
3.2
Debt / Equity
0.0
0.0
·
0.0
0.0
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Asset Turnover
0.0
0.0
·
·
·
·
Inventory Turnover
0.3
0.4
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Book Value / Share
$10.37
$8.62
·
$-0.51
$-1.37
$-0.64
Revenue / Share
$0.03
$0.03
·
·
·
·
Cash Flow / Share
·
$-0.09
·
·
·
$-0.12
Cash / Share
$6.25
$8.03
·
$2.26
$1.27
$0.28
EPS (TTM)
$-2.74
$-4.23
·
$-2.82
$-1.21
$0.29
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Net Income TTM
$-284M
$-416M
·
$-254M
$-99M
$41M
Market Cap
$5.28B
$3.30B
·
$1.96B
$1.05B
$487M
Enterprise Value
$3.75B
$1.55B
·
$1.70B
$932M
·
P/E
-7.9
-3.6
·
-6.1
-9.1
20.5
P/B
2.1
1.8
·
-33.4
-8.0
-9.2
P / Tangible Book
2.3
2.0
·
·
·
·
P / Cash Flow
·
-178.8
·
·
·
-47.1
Earnings Yield
-12.7%
-28.0%
·
-16.4%
-11.1%
4.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$2M
$0
·
Margin Kotor %
11.9%
·
·
Margin Operasi %
-3621.6%
·
·
Laba Bersih
$-298M
$-16M
$7M
EPS Dilusian
$-3.31
$-0.40
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.0
·
·
Rasio Lancar
10.2
0.0
1.6
Rasio Cepat
9.5
0.0
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-86M
·
·
Pemilik institusional (13F)
443 pengaju
· $3.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang443
Nilai yang dipegang$3.4B
Posisi baru134
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
134 (-27 vs Kuartal sebelumnya)
40 (-2 vs Kuartal sebelumnya)
160 (+42 vs Kuartal sebelumnya)
75 (+36 vs Kuartal sebelumnya)
+13.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 7 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 25 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.