MSAIW MultiSensor AI Holdings, Inc. - Warrants

$0,05
Harga · Mei 19, 2026
Fundamental per Mei 13, 2026

MSAIW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga
$0.05
Kapitalisasi Pasar
$7M
P/E (TTM)
-0.3
EPS (TTM)
$-0.31
Pendapatan (TTM)
$6M
Imbal Hasil Dividen
ROE
-52.9%
D/E Utang/Ekuitas
0.0
Rentang 52M
$0 – $0

MSAIW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $6M
4-point trend, -23.6%
2022-12-31 2025-12-31
EPS $-0.31
4-point trend, +87.6%
2022-12-31 2025-12-31
Arus Kas Bebas $-10M
3-point trend, -58.4%
2023-12-31 2025-12-31
Margin -211.0%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik
Tren 5 Tahun
MSAIW
Median Rekan
P/E (TTM)
-0.3
P/S (TTM)
1.3
P/B
0.2
EV / EBITDA
1.4
Price / FCF (Harga / FCF)
-0.8

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik
Tren 5 Tahun
MSAIW
Median Rekan
Operating Margin (Margin Operasi)
3-point trend, +45.4%
-216.4%
Net Profit Margin (Margin Laba Bersih)
3-point trend, +48.5%
-211.0%
ROA
4-point trend, -153366.7%
-46.0%
ROE
4-point trend, -749.4%
-52.9%
ROIC
4-point trend, +68.8%
-37.4%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik
Tren 5 Tahun
MSAIW
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.0
Current Ratio (Rasio Lancar)
3-point trend, +902.6%
11.7
Quick Ratio (Rasio Cepat)
3-point trend, +2841.9%
9.8

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik
Tren 5 Tahun
MSAIW
Median Rekan
Revenue YoY (Pendapatan YoY)
4-point trend, -23.6%
-25.0%
Revenue CAGR 3Y (CAGR Pendapatan 3T)
4-point trend, -23.6%
-8.6%

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik
Tren 5 Tahun
MSAIW
Median Rekan
EPS (Diluted)
4-point trend, +87.6%
$-0.31

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik
Tren 5 Tahun
MSAIW
Median Rekan

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 14
Data Laporan Laba Rugi Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Revenue 4-point trend, -23.6% $6M $7M $5M $7M
SG&A Expense 4-point trend, -15.6% $11M $16M $8M $14M
Operating Expenses 3-point trend, -37.1% $14M $21M $23M ·
Operating Income 4-point trend, +0.1% $-12M $-19M $-21M $-12M
Interest Income · · · $2M
Other Non-op 4-point trend, +293.8% $189.0K $-1M $-12.0K $48.0K
Pretax Income 4-point trend, +2.8% $-12M $-22M $-22M $-12M
Income Tax 4-point trend, -102.7% $-32.0K $-465.0K $208.0K $1M
Net Income 4-point trend, +11.9% $-12M $-21M $-22M $-13M
EPS (Basic) 4-point trend, +87.6% $-0.31 $-1.07 $-3.56 $-2.51
EPS (Diluted) 4-point trend, +87.6% $-0.31 $-1.07 $-3.56 $-2.51
Shares (Basic) 4-point trend, +605.7% 37,348,581 20,119,161 6,257,476 5,292,384
Shares (Diluted) 4-point trend, +605.7% 37,348,581 20,119,161 6,257,476 5,292,384
EBITDA 4-point trend, -766.9% $-12M $-19M $-22M $-1M
Neraca 25
Data Neraca Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Cash & Equivalents 4-point trend, +3625.5% $24M $4M $1M $654.0K
Receivables 4-point trend, +10.7% $2M $838.0K $2M $2M
Inventory 4-point trend, -58.3% $4M $4M $7M $10M
Prepaid Expense 4-point trend, +291.2% $399.0K $158.0K $683.0K $102.0K
Other Current Assets 4-point trend, -73.1% $826.0K $1M $2M $3M
Current Assets 4-point trend, +106.9% $31M $11M $13M $15M
PP&E (Net) 4-point trend, +68.4% $4M $4M $3M $2M
PP&E (Gross) 4-point trend, +106.2% $7M $6M $5M $3M
Accum. Depreciation 4-point trend, +196.2% $3M $2M $2M $1M
Other Non-current Assets 4-point trend, +4200.0% $129.0K $0 $3.0K $3.0K
Total Assets 4-point trend, +103.2% $35M $15M $16M $17M
Accounts Payable 4-point trend, -78.6% $291.0K $825.0K $3M $1M
Accrued Liabilities 4-point trend, -61.7% $981.0K $1M $4M $3M
Short-term Debt 2-point trend, -100.0% $0 $172.0K · ·
Current Liabilities 4-point trend, -62.2% $3M $3M $11M $7M
Deferred Tax 4-point trend, -63.3% $33.0K $80.0K $18.0K $90.0K
Total Liabilities 4-point trend, -86.6% $3M $3M $17M $26M
Long-term Debt · · $8M ·
Total Debt $0 · · ·
Common Stock 3-point trend, +742.7% · $3.0K $1.0K $356
Paid-in Capital 4-point trend, +3606.5% $98M $67M $33M $3M
Retained Earnings 4-point trend, -510.7% $-66M $-55M $-33M $-11M
Stockholders' Equity 4-point trend, +490.2% $32M $12M $-268.0K $-8M
Liabilities + Equity 4-point trend, +103.2% $35M $15M $16M $17M
Shares Outstanding 4-point trend, -62.1% 2,007,613 30,526,052 11,956,823 5,292,384
Arus Kas 11
Data Arus Kas Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Stock-based Comp 4-point trend, +158.5% $2M $3M $14M $644.0K
Deferred Tax 4-point trend, -103.9% $-47.0K $62.0K $-72.0K $1M
Operating Cash Flow 4-point trend, -153.0% $-8M $-16M $-5M $-3M
CapEx 4-point trend, +1.9% $2M $3M $2M $2M
Investing Cash Flow 4-point trend, -0.4% $-2M $-3M $-2M $-2M
Stock Issued 2-point trend, +261.5% · $23M $6M ·
Net Stock Activity · $23M · ·
Financing Cash Flow 4-point trend, +1343.1% $30M $22M $7M $2M
Net Change in Cash 4-point trend, +833.7% $20M $3M $501.0K $-3M
Taxes Paid 4-point trend, +121.2% $73.0K $2M $6.0K $33.0K
Free Cash Flow 3-point trend, -58.4% $-10M $-18M $-6M ·
Profitabilitas 7
Data Profitabilitas Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Operating Margin 3-point trend, +45.4% -216.4% -255.1% -396.6% ·
Net Margin 3-point trend, +48.5% -211.0% -290.4% -410.1% ·
Pretax Margin 3-point trend, +47.9% -211.6% -296.7% -406.3% ·
EBITDA Margin 3-point trend, +45.4% -216.4% -255.1% -396.6% ·
ROA 4-point trend, -153366.7% -46.0% -135.0% -131.6% 0.03%
ROE 4-point trend, -749.4% -52.9% -357.6% 525.4% 8.1%
ROIC 4-point trend, +68.8% -37.4% -150.4% 8110.5% -120.0%
Likuiditas & Solvabilitas 3
Data Likuiditas & Solvabilitas Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Current Ratio 3-point trend, +902.6% 11.7 3.5 1.2 ·
Quick Ratio 3-point trend, +2841.9% 9.8 1.7 0.3 ·
Debt / Equity 0.0 · · ·
Efisiensi 2
Data Efisiensi Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Asset Turnover 3-point trend, -32.1% 0.2 0.5 0.3 ·
Receivables Turnover 3-point trend, +60.9% 4.4 4.5 2.8 ·
Per Saham 5
Data Per Saham Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Book Value / Share 4-point trend, +1076.7% $0.40 $0.40 $-0.02 $0.03
Revenue / Share 3-point trend, -82.9% $0.15 $0.37 $0.87 ·
Cash Flow / Share 3-point trend, +70.5% $-0.21 $-0.77 $-0.73 ·
Cash / Share 4-point trend, +384.7% $0.30 $0.14 $0.10 $0.06
EPS (TTM) 4-point trend, +87.6% $-0.31 $-1.07 $-3.56 $-2.51
Tingkat Pertumbuhan 2
Data Tingkat Pertumbuhan Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Revenue YoY 3-point trend, +1.1% -25.0% 36.3% -25.3% ·
Revenue CAGR 3Y -8.6% · · ·
Valuasi (TTM) 14
Data Valuasi (TTM) Tahunan untuk MSAIW
Metrik Tren 2025202420232022
Revenue TTM 4-point trend, -23.6% $6M $7M $5M $7M
Net Income TTM 4-point trend, +11.9% $-12M $-21M $-22M $-13M
Market Cap $7M · · ·
Enterprise Value $-17M · · ·
P/E -0.3 · · ·
P/S 1.3 · · ·
P/B 0.2 · · ·
P / Tangible Book 0.2 · · ·
P / Cash Flow -0.9 · · ·
P / FCF -0.8 · · ·
EV / EBITDA 1.4 · · ·
EV / FCF 1.8 · · ·
EV / Revenue -3.1 · · ·
Earnings Yield -337.3% · · ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi
2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $6M$7M$5M$7M
Margin Operasi % -216.4%-255.1%-396.6%
Laba Bersih $-12M$-21M$-22M$-13M
EPS Dilusian $-0.31$-1.07$-3.56$-2.51
Neraca
2025-12-312024-12-312023-12-312022-12-312021-12-31
Utang / Ekuitas 0.0
Rasio Lancar 11.73.51.2
Rasio Cepat 9.81.70.3
Arus Kas
2025-12-312024-12-312023-12-312022-12-312021-12-31
Arus Kas Bebas $-10M$-18M$-6M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.