Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.1%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.17
$-0.12
-44.9%
31 Maret 2026
Mei 11, 2026
$-0.17
$-0.13
-31.6%
31 Des. 2025
$-0.64
$-0.31
-109.2%
30 Juni 2025
$-0.43
$-0.92
53.2%
31 Maret 2025
$-0.50
$-1.09
54.2%
31 Des. 2024
$-0.56
$-1.07
47.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
·
$0
$0
$0
·
$41M
$0
$0
$0
R&D Expense
$6M
$12M
$13M
$15M
$32M
$22M
$58M
$35M
$30M
SG&A Expense
$9M
$10M
$10M
$11M
$13M
$17M
$18M
$17M
$11M
Operating Expenses
$15M
$22M
$23M
$25M
$45M
$39M
$76M
$52M
$41M
Operating Income
$-15M
$-22M
$-23M
$-25M
$-45M
$2M
$-76M
$-52M
$-41M
Interest Income
$948.1K
$1M
$1M
$556.9K
$16.5K
$161.2K
$1M
$2M
$941.8K
Pretax Income
·
·
·
$-32M
$-52M
$2M
$-74M
$-50M
$-41M
Income Tax
·
·
·
·
$-2M
·
$-2M
$0
$-9M
Net Income
$-293M
$1M
$-30M
$-32M
$-50M
$2M
$-72M
$-50M
$-32M
EPS (Basic)
$-34.67
$0.19
$-4.61
$-6.01
$-9.35
$0.05
$-1.85
·
·
EPS (Diluted)
$-34.67
$0.19
$-4.61
$-6.01
$-9.35
$0.05
$-1.85
·
·
Shares (Basic)
8,463,581
7,568,981
6,506,372
5,340,194
5,340,196
40,823,717
39,014,302
·
·
Shares (Diluted)
8,463,581
7,573,763
6,506,372
5,340,194
5,340,196
40,916,871
39,014,302
·
·
EBITDA
$-15M
·
·
·
$-45M
$2M
$-76M
$-52M
$-41M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$82M
$21M
$41M
$36M
$61M
$25M
$21M
$50M
$26M
Short-term Investments
·
·
·
·
·
·
$24M
$38M
$102M
Prepaid Expense
$697.7K
$806.9K
$989.9K
$848.1K
$1M
$2M
$1M
$2M
$1M
Current Assets
$83M
$22M
$42M
$40M
$62M
$27M
$47M
$90M
$130M
PP&E (Net)
$0
$5.4K
$10.9K
$16.3K
·
·
$16.0K
$33.5K
$50.9K
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Intangibles
·
·
·
·
·
$15M
$15M
$34M
$34M
Other Non-current Assets
·
·
·
·
·
$14.8K
$14.8K
$14.8K
$14.8K
Total Assets
$98M
$37M
$57M
$55M
$77M
$58M
$77M
$139M
$184M
Accounts Payable
$639.7K
$2M
$2M
$969.7K
$2M
$995.6K
$2M
$2M
$1M
Short-term Debt
·
·
·
·
·
·
·
·
$4M
Current Liabilities
$2M
$3M
$3M
$1M
$3M
$3M
$7M
$4M
$7M
Capital Leases
·
·
·
·
·
·
$111.2K
·
·
Deferred Tax
·
·
·
·
·
$2M
$2M
$4M
$4M
Other Non-current Liabilities
·
·
·
·
·
·
·
$29.0K
$29.9K
Total Liabilities
$234M
$63M
$85M
$75M
$69M
$5M
$50M
$49M
$52M
Total Debt
·
·
·
·
·
·
·
·
$4M
Common Stock
$4.3K
$699
$699
$534
$534
$4.3K
$3.9K
$3.9K
$3.9K
Retained Earnings
$-689M
$-395M
$-397M
$-367M
$-335M
$-285M
$-287M
$-215M
$-164M
Stockholders' Equity
$-141M
$-26M
$-28M
$-20M
$8M
$53M
$28M
$90M
$132M
Liabilities + Equity
$98M
$37M
$57M
$55M
$77M
$58M
$77M
$139M
$184M
Shares Outstanding
43,274,398
6,993,406
6,993,406
5,340,193
5,340,196
5,340,196
39,084,121
38,937,971
38,749,343
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$5.4K
$5.4K
$5.4K
·
·
$16.0K
$17.5K
$17.5K
$11.1K
Stock-based Comp
$1M
$1M
$2M
$4M
$5M
$10M
$9M
$8M
$5M
Other Non-cash
·
·
·
·
·
$-45M
$20M
$29.4K
$30M
Operating Cash Flow
$-14M
$-20M
$-15M
$-25M
$-25M
$-34M
$-43M
$-42M
$3M
CapEx
·
·
·
$16.3K
·
·
·
·
$52.4K
Investing Cash Flow
$0
$0
$0
$-16.3K
·
$25M
$14M
$69M
$-107M
Stock Repurchased
·
·
·
·
·
·
·
·
$389
Net Stock Activity
·
·
·
·
·
·
·
·
$-389
Financing Cash Flow
$74M
·
$20M
$-5
$60M
$13M
$525.0K
$-3M
$47M
Net Change in Cash
$61M
$-20M
$5M
$-25M
$35M
$4M
$-29M
$24M
$-57M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
$3M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
·
·
·
·
·
4.5%
·
·
·
Net Margin
·
·
·
·
·
4.7%
·
·
·
Pretax Margin
·
·
·
·
·
4.7%
·
·
·
EBITDA Margin
·
·
·
·
·
4.5%
·
·
·
ROA
-434.3%
·
·
·
-74.1%
2.9%
-66.6%
-31.1%
-19.9%
ROE
339.5%
·
·
·
-276.8%
3.5%
-173.3%
-52.3%
-24.1%
ROIC
·
·
·
·
-549.0%
·
-264.8%
-57.3%
-23.4%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
36.3
·
·
·
22.1
8.7
7.1
24.9
18.9
Quick Ratio
35.9
·
·
·
21.6
8.0
6.9
24.4
18.7
Debt / Equity
·
·
·
·
·
·
·
·
0.0
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
·
·
·
·
0.6
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-3.25
·
·
·
$0.19
$1.23
$0.71
$2.32
$3.40
Revenue / Share
·
·
·
·
·
$1.01
·
·
·
Cash Flow / Share
$-1.60
·
·
·
$-0.58
$-0.83
·
·
·
Cash / Share
$1.90
·
·
·
$1.42
$0.59
$0.55
$1.29
$0.67
EPS (TTM)
$-34.67
$0.19
$-4.61
$-6.01
$-9.35
$0.05
$-1.85
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
·
$0
$0
$0
·
$41M
$0
$0
$0
Net Income TTM
$-293M
$1M
$-30M
$-32M
$-50M
$2M
$-72M
$-50M
$-32M
Market Cap
$174M
·
·
·
$274M
$800M
$2.22B
$2.10B
$1.88B
Enterprise Value
·
·
·
·
·
·
·
·
$1.75B
P/E
-0.1
11.7
-1.3
-0.3
-0.7
374.4
-30.7
·
·
P/S
·
·
·
·
·
19.4
·
·
·
P/B
-1.2
·
·
·
34.3
15.2
80.0
23.3
14.3
P / Tangible Book
·
·
·
·
·
35.4
·
·
·
P / Cash Flow
-12.9
·
·
·
-11.1
-23.6
-51.2
-50.1
606.4
P / FCF
·
·
·
·
·
·
·
·
616.8
EV / EBITDA
·
·
·
·
·
·
·
·
-42.5
EV / FCF
·
·
·
·
·
·
·
·
576.0
Earnings Yield
-862.4%
8.6%
-75.0%
-378.0%
-145.9%
0.27%
-3.2%
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$7M
$5M
$2M
$925.4K
$1M
$1M
$2M
$2M
$4M
$4M
$5M
$3M
$2M
$3M
$3M
$2M
SG&A Expense
$3M
$11M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
Operating Expenses
$11M
$17M
$5M
$3M
$3M
$4M
$5M
$4M
$6M
$7M
$7M
$6M
$5M
$5M
$5M
$5M
Operating Income
$-11M
$-17M
$-5M
$-3M
$-3M
$-4M
$-5M
$-4M
$-6M
$-7M
$-7M
$-6M
$-5M
$-5M
$-5M
$-5M
Interest Income
$569.6K
$629.6K
$546.5K
$106.6K
$136.7K
$158.3K
$239.7K
$314.0K
$360.8K
$357.9K
$358.9K
$348.7K
$365.6K
$364.2K
$297.1K
$180.1K
Net Income
$17M
$-125M
$-284M
$-3M
$-3M
$-4M
$-4M
$23M
$-8M
$-9M
$-9M
$-8M
$-6M
$-7M
$-7M
$-7M
EPS (Basic)
$0.36
$-2.86
$-33.38
$-0.36
$-0.43
$-0.50
$-0.56
$2.97
$-1.09
$-1.13
$-1.15
$-1.03
$-1.12
$-1.31
$-1.26
$-1.29
EPS (Diluted)
$-0.14
$-2.86
$-33.38
$-0.36
$-0.43
$-0.50
$-0.56
$2.97
$-1.09
$-1.13
$-1.15
$-1.03
$-1.12
$-1.31
$-1.26
$-1.29
Shares (Basic)
46,599,044
43,900,426
·
7,568,981
7,568,981
7,568,981
·
7,568,981
7,568,981
7,568,981
·
7,568,981
5,511,163
5,340,193
·
5,340,193
Shares (Diluted)
79,104,585
43,900,426
·
7,568,981
7,568,981
7,568,981
·
7,568,981
7,568,981
7,568,981
·
7,568,981
5,511,163
5,340,193
·
5,340,193
EBITDA
$-11M
$-17M
·
$-3M
$-3M
$-4M
·
$-4M
$-6M
$-7M
·
$-6M
$-5M
$-5M
·
$-5M
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$33M
$82M
$12M
$15M
$17M
$21M
$27M
$31M
$35M
$41M
$47M
$52M
$36M
$36M
$40M
Short-term Investments
$51M
$45M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$4M
$941.9K
$697.7K
$633.5K
$199.6K
$534.8K
$806.9K
$1M
$428.0K
$702.5K
$989.9K
$1M
$329.2K
$596.0K
$848.1K
$1M
Current Assets
$80M
$79M
$83M
$13M
$16M
$18M
$22M
$28M
$31M
$36M
$42M
$48M
$52M
$37M
$40M
$45M
PP&E (Net)
·
·
$0
$1.4K
$2.7K
$4.1K
$5.4K
$6.8K
$8.2K
$9.5K
$10.9K
$12.2K
$13.6K
$15.0K
$16.3K
·
Goodwill
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
$15M
Total Assets
$95M
$94M
$98M
$28M
$30M
$33M
$37M
$43M
$46M
$51M
$57M
$63M
$67M
$52M
$55M
$60M
Accounts Payable
$1M
$2M
$639.7K
$944.5K
$896.8K
$639.9K
$2M
$553.2K
$828.3K
$1M
$2M
$1M
$298.3K
$961.0K
$969.7K
$532.9K
Current Liabilities
$4M
$4M
$2M
$3M
$3M
$2M
$3M
$4M
$4M
$3M
$3M
$3M
$2M
$3M
$1M
$2M
Total Liabilities
$297M
$343M
$234M
$63M
$63M
$62M
$63M
$64M
$91M
$87M
$85M
$83M
$80M
$78M
$75M
$74M
Common Stock
$4.7K
$4.4K
$4.3K
$699
$699
$699
$699
$699
$699
$699
$699
$699
$699
$534
$534
$534
Retained Earnings
$-797M
$-814M
$-689M
$-405M
$-402M
$-399M
$-395M
$-391M
$-414M
$-405M
$-397M
$-388M
$-380M
$-374M
$-367M
$-360M
Stockholders' Equity
$-213M
$-254M
$-141M
$-35M
$-32M
$-29M
$-26M
$-22M
$-44M
$-37M
$-28M
$-20M
$-13M
$-27M
$-20M
$-14M
Liabilities + Equity
$95M
$94M
$98M
$28M
$30M
$33M
$37M
$43M
$46M
$51M
$57M
$63M
$67M
$52M
$55M
$60M
Shares Outstanding
47,227,259
43,841,998
43,274,398
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
6,993,406
5,340,193
5,340,193
5,340,193
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
$1.4K
·
·
Stock-based Comp
$2M
$9M
$459.0K
$272.9K
$298.2K
$297.2K
$249.7K
$307.7K
$329.3K
$438.8K
$611.1K
$371.9K
$608.9K
$376.5K
$947.7K
$1M
Operating Cash Flow
$-13M
$-5M
$-4M
$-3M
$-2M
$-4M
$-5M
$-4M
$-4M
$-6M
$-6M
$-5M
$-4M
$-115.4K
$-4M
$-10M
Investing Cash Flow
$-5M
$-45M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-16.3K
·
Financing Cash Flow
$10M
$1M
$74M
$-45.2K
$0
$0
·
·
$0
$0
$0
$-86.7K
$20M
$0
$0
$0
Net Change in Cash
$-8M
$-50M
$70M
$-3M
$-2M
$-4M
$-5M
$-4M
$-4M
$-6M
$-6M
$-5M
$16M
$-115.4K
$-4M
$-10M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
27.8%
-197.8%
·
-7.7%
-8.5%
-9.0%
·
42.5%
-14.5%
-16.8%
·
-12.7%
-9.4%
-11.4%
·
-8.8%
ROE
-14.2%
88.6%
·
9.8%
8.5%
11.4%
·
-107.9%
28.9%
27.1%
·
45.6%
59.3%
51.0%
·
-99.8%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
20.1
17.6
·
4.9
6.1
9.2
·
6.2
7.5
12.6
·
14.4
27.4
14.7
·
20.4
Quick Ratio
19.0
17.4
·
4.6
6.0
8.9
·
5.9
7.3
12.3
·
14.0
27.1
14.4
·
18.3
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.52
$-5.79
·
$-4.94
$-4.59
$-4.17
·
$-3.10
$-6.36
$-5.23
·
$-2.87
$-1.79
$-4.98
·
$-2.67
Cash Flow / Share
·
$-0.12
·
·
·
$-0.54
·
·
·
$-0.81
·
·
·
$-0.02
·
·
Cash / Share
$0.52
$0.74
·
$1.76
$2.18
$2.47
·
$3.79
$4.42
$4.98
·
$6.71
$7.41
$6.74
·
$7.53
EPS (TTM)
$-36.74
$-37.03
·
$-1.85
$1.48
$0.82
·
$-0.40
$-4.40
$-4.43
·
$-4.72
$-4.98
$-5.49
·
$-8.74
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$41M
$41M
·
$41M
$41M
$41M
·
$41M
$41M
$41M
·
$41M
$41M
$41M
·
$41M
Net Income TTM
$-394M
$-415M
·
$-14M
$11M
$6M
·
$-3M
$-34M
$-32M
·
$-28M
$-27M
$-29M
·
$-47M
Market Cap
$262M
$264M
·
$15M
$12M
$12M
·
$19M
$22M
$18M
·
$48M
$64M
$9M
·
$49M
P/E
-0.2
-0.2
·
-1.1
1.2
2.1
·
-6.7
-0.7
-0.6
·
-1.5
-1.8
-0.3
·
-1.1
P/S
6.4
6.4
·
0.4
0.3
0.3
·
0.5
0.5
0.4
·
1.2
1.6
0.2
·
1.2
P/B
-1.2
-1.0
·
-0.4
-0.4
-0.4
·
-0.9
-0.5
-0.5
·
-2.4
-5.1
-0.3
·
-3.5
P / Cash Flow
·
-48.7
·
·
·
-2.9
·
·
·
-3.0
·
·
·
-74.0
·
·
Earnings Yield
-662.0%
-614.6%
·
-87.9%
86.1%
48.2%
·
-15.0%
-137.9%
-171.7%
·
-68.4%
-54.5%
-343.1%
·
-94.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
$0
$0
$0
·
Laba Bersih
$-293M
$1M
$-30M
$-32M
$-50M
EPS Dilusian
$-34.67
$0.19
$-4.61
$-6.01
$-9.35
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
36.3
·
·
·
22.1
Rasio Cepat
35.9
·
·
·
21.6
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
60 pengaju
· $237.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang60
Nilai yang dipegang$237.2M
Posisi baru24
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (+6 vs Kuartal sebelumnya)
8 (+5 vs Kuartal sebelumnya)
15 (+7 vs Kuartal sebelumnya)
9 (+1 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Boehringer AG, Boehringer Ingelheim International GmbH
×2 pengajuan
INDEX VENTURE ASSOCIATES III LIMITED, INDEX VENTURES III (JERSEY) L.P., INDEX VENTURES III (DELAWARE) L.P., INDEX VENTURES III PARALLEL ENTREPRENEUR FUND (JERSEY) L.P., INDEX VENTURE ASSOCIATES IV LIMITED, INDEX VENTURES IV (JERSEY) L.P., INDEX VENTURES IV PARALLEL ENTREPRENEUR FUND (JERSEY) L.P., INDEX VENTURE ASSOCIATES V LIMITED, INDEX VENTURES V (JERSEY) L.P., INDEX VENTURES V PARALLEL ENTREPRENEUR FUND (JERSEY) L.P., YUCCA (JERSEY) SLP
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 10 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.