Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.2%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.26
$-0.30
12.1%
31 Maret 2026
Mei 6, 2026
$-0.26
$-0.32
18.3%
31 Des. 2025
$-0.27
$-0.38
29.3%
30 Sep. 2025
$-0.52
$-0.58
9.8%
30 Juni 2025
$-0.70
$-0.84
17.1%
31 Maret 2025
$-0.92
$-0.73
-25.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
R&D Expense
$71M
$76M
$68M
$54M
$19M
SG&A Expense
$23M
$21M
$17M
$14M
$8M
Operating Expenses
$94M
$98M
$85M
$68M
$27M
Operating Income
$-94M
$-98M
$-85M
$-68M
$-27M
Interest Income
$4M
$7M
$6M
$3M
·
Other Non-op
$-11.0K
$-1.0K
$-187.0K
$110.0K
$-172.0K
Pretax Income
$-90M
$-91M
$-79M
$-65M
$-27M
Income Tax
$49.0K
$-617.0K
$73.0K
$4M
$0
Net Income
$-90M
$-90M
$-79M
$-69M
$-27M
EPS (Basic)
$-2.12
$-2.85
$-3.30
$-4.42
$-30.27
EPS (Diluted)
$-2.12
$-2.85
$-3.30
$-4.42
$-30.27
Shares (Basic)
42,221,808
31,583,073
23,796,000
15,639,728
901,108
Shares (Diluted)
42,221,808
31,583,073
23,796,000
15,639,728
901,108
EBITDA
$-92M
$-96M
$-84M
$-68M
·
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$61M
$49M
$81M
$182M
$133M
Short-term Investments
$88M
$71M
$30M
$0
·
Prepaid Expense
$3M
$4M
$2M
$4M
$2M
Current Assets
$151M
$124M
$113M
$186M
$140M
PP&E (Net)
$2M
$4M
$5M
$3M
$636.0K
PP&E (Gross)
$6M
$7M
$6M
$4M
$1M
Accum. Depreciation
$4M
$3M
$2M
$389.0K
$430.0K
Other Non-current Assets
$372.0K
$426.0K
$442.0K
$1M
$3M
Total Assets
$174M
$151M
$143M
$217M
$144M
Accounts Payable
$822.0K
$2M
$1M
$1M
$3M
Accrued Liabilities
$9M
$12M
$14M
$12M
$7M
Current Liabilities
$13M
$17M
$18M
$19M
$10M
Capital Leases
$14M
$16M
$17M
$19M
·
Total Liabilities
$26M
$32M
$35M
$38M
$11M
Common Stock
$7.0K
$3.0K
$2.0K
$2.0K
·
Retained Earnings
$-361M
$-271M
$-181M
$-103M
$-34M
AOCI
$11.0K
$23.0K
$34.0K
$-81.0K
$17.0K
Stockholders' Equity
$147M
$119M
$108M
$180M
$-32M
Liabilities + Equity
$174M
$151M
$143M
$217M
$144M
Shares Outstanding
68,874,944
32,619,663
23,823,241
23,713,196
963,588
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$1M
$2M
$1M
$500.0K
$200.0K
Stock-based Comp
$11M
$11M
$7M
$5M
$2M
Other Non-cash
$-4M
$-5M
$1M
$5M
·
Operating Cash Flow
$-82M
$-82M
$-69M
$-59M
$-23M
CapEx
$264.0K
$497.0K
$3M
$4M
$500.0K
Investing Cash Flow
$-15M
$-38M
$-32M
$-4M
$-500.0K
Stock Issued
·
$10M
·
$114M
·
Net Stock Activity
·
$10M
·
$114M
·
Financing Cash Flow
$108M
$89M
$-189.0K
$112M
$148M
Net Change in Cash
$11M
$-31M
$-101M
$49M
$125M
Taxes Paid
$82.0K
$71.0K
$3M
·
·
Free Cash Flow
$-82M
$-83M
$-72M
$-63M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
ROA
-55.2%
-61.2%
-43.6%
-38.3%
·
ROE
-82.0%
-70.3%
-67.1%
-37.1%
·
ROIC
-63.5%
-81.8%
-78.2%
-40.2%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
11.9
7.4
6.4
9.9
·
Quick Ratio
11.7
7.2
6.3
9.7
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$2.14
$3.64
$4.55
$7.58
·
Cash Flow / Share
$-1.93
$-2.61
$-2.90
$-3.79
·
Cash / Share
$0.88
$1.52
$3.39
$7.66
·
EPS (TTM)
$-2.12
$-2.85
$-3.30
$-4.42
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$-90M
$-90M
$-79M
$-69M
·
Market Cap
$448M
$124M
$162M
$317M
·
P/E
-3.1
-1.3
-2.1
-3.0
·
P/B
3.0
1.0
1.5
1.8
·
P / Tangible Book
3.0
1.0
1.5
1.8
·
P / Cash Flow
-5.5
-1.5
-2.3
-5.3
·
P / FCF
-5.5
-1.5
-2.3
-5.0
·
Earnings Yield
-32.6%
-75.2%
-48.5%
-33.1%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
R&D Expense
$13M
$13M
$14M
$13M
$18M
$25M
$19M
$18M
$25M
$15M
$16M
$21M
$17M
$14M
$16M
$14M
SG&A Expense
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Operating Expenses
$19M
$19M
$20M
$19M
$24M
$31M
$24M
$23M
$30M
$20M
$21M
$25M
$21M
$18M
$20M
$18M
Operating Income
$-19M
$-19M
$-20M
$-19M
$-24M
$-31M
$-24M
$-23M
$-30M
$-20M
$-21M
$-25M
$-21M
$-18M
$-20M
$-18M
Interest Income
$1M
$1M
$1M
$634.0K
$842.0K
$1M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$943.0K
$250.0K
Other Non-op
$50.0K
$-56.0K
$-5.0K
$-6.0K
$3.0K
$-3.0K
$26.0K
$-39.0K
$-31.0K
$43.0K
$43.0K
$-88.0K
$-62.0K
$-80.0K
$4.0K
$76.0K
Pretax Income
$-18M
$-18M
$-18M
$-18M
$-23M
$-30M
$-23M
$-21M
$-28M
$-18M
$-19M
$-23M
$-20M
$-16M
$-19M
$-17M
Income Tax
$16.0K
$15.0K
$49.0K
$0
$0
$0
$-617.0K
$0
$0
·
·
·
·
·
·
·
Net Income
$-18M
$-18M
$-18M
$-18M
$-23M
$-30M
$-22M
$-21M
$-28M
$-18M
$-19M
$-23M
$-20M
$-16M
$-19M
$-17M
EPS (Basic)
$-0.26
$-0.26
$0.02
$-0.52
$-0.70
$-0.92
$-0.69
$-0.66
$-0.87
$-0.63
$-0.81
$-0.98
$-0.82
$-0.69
$-0.79
$-1.23
EPS (Diluted)
$-0.26
$-0.26
$0.02
$-0.52
$-0.70
$-0.92
$-0.69
$-0.66
$-0.87
$-0.63
$-0.81
$-0.98
$-0.82
$-0.69
$-0.79
$-1.23
Shares (Basic)
69,202,376
69,091,100
·
34,362,876
32,748,646
32,674,720
·
32,581,542
32,469,187
28,656,401
·
23,790,430
23,790,430
23,761,915
23,562,395
14,090,455
Shares (Diluted)
69,202,376
69,091,100
·
34,362,876
32,748,646
32,674,720
·
32,581,542
32,469,187
28,656,401
·
23,790,430
23,790,430
23,761,915
23,562,395
14,090,455
EBITDA
$-19M
$-19M
·
$-18M
$-24M
$-31M
·
$-23M
$-30M
$-19M
·
$-24M
$-21M
$-18M
$-19M
$-18M
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$23M
$42M
$61M
$143M
$35M
$44M
$49M
$42M
$66M
$134M
$81M
$130M
$147M
$165M
$196M
$219M
Short-term Investments
$94M
$90M
$88M
$21M
$40M
$54M
$71M
$97M
$95M
$41M
$30M
·
·
·
·
·
Prepaid Expense
$3M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
$2M
$4M
$3M
$3M
$5M
$3M
Current Assets
$120M
$134M
$151M
$166M
$77M
$101M
$124M
$142M
$165M
$178M
$113M
$133M
$150M
$168M
$204M
$226M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$3M
$3M
PP&E (Gross)
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$3M
$3M
Accum. Depreciation
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$871.0K
$540.0K
$245.0K
$415.0K
Other Non-current Assets
$265.0K
$389.0K
$372.0K
$372.0K
$426.0K
$426.0K
$426.0K
$426.0K
$2M
$2M
$442.0K
$2M
$2M
$1M
$1M
$1M
Total Assets
$141M
$156M
$174M
$190M
$102M
$127M
$151M
$170M
$194M
$207M
$143M
$164M
$182M
$201M
$208M
$231M
Accounts Payable
$1M
$622.0K
$822.0K
$766.0K
$856.0K
$3M
$2M
$6M
$8M
$1M
$1M
$4M
$2M
$1M
$5M
$5M
Accrued Liabilities
$5M
$5M
$9M
$9M
$12M
$15M
$12M
$8M
$11M
$7M
$14M
$14M
$12M
$13M
$11M
$15M
Current Liabilities
$9M
$9M
$13M
$13M
$16M
$20M
$17M
$17M
$22M
$11M
$18M
$21M
$17M
$18M
$16M
$21M
Capital Leases
$13M
$13M
$14M
$14M
$15M
$15M
$16M
$16M
$16M
$17M
$17M
$17M
$18M
$18M
·
·
Total Liabilities
$22M
$22M
$26M
$27M
$31M
$36M
$32M
$33M
$38M
$28M
$35M
$38M
$35M
$36M
$16M
$21M
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Retained Earnings
$-397M
$-379M
$-361M
$-343M
$-325M
$-302M
$-271M
$-249M
$-228M
$-200M
$-181M
$-162M
$-139M
$-119M
$-88M
$-69M
AOCI
$-117.0K
$-59.0K
$11.0K
$-25.0K
$-43.0K
$-22.0K
$23.0K
$91.0K
$-75.0K
$-37.0K
$34.0K
$-57.0K
$13.0K
$-28.0K
$-130.0K
$-99.0K
Stockholders' Equity
$120M
$134M
$147M
$163M
$71M
$92M
$119M
$137M
$155M
$179M
$108M
$126M
$147M
$165M
$193M
$210M
Liabilities + Equity
$141M
$156M
$174M
$190M
$102M
$127M
$151M
$170M
$194M
$207M
$143M
$164M
$182M
$201M
$208M
$231M
Shares Outstanding
·
·
68,874,944
·
·
·
32,619,663
·
·
·
23,823,241
·
·
·
·
·
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$300.0K
$300.0K
$400.0K
$300.0K
$300.0K
$400.0K
$300.0K
$400.0K
$400.0K
$400.0K
$400.0K
$300.0K
$300.0K
$200.0K
$100.0K
$100.0K
Stock-based Comp
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Other Non-cash
·
$-4M
·
·
·
$3M
·
·
·
$-7M
·
·
·
$-651.0K
·
·
Operating Cash Flow
$-16M
$-18M
$-16M
$-19M
$-24M
$-23M
$-19M
$-24M
$-16M
$-23M
$-19M
$-16M
$-17M
$-15M
$-21M
$-13M
CapEx
$30.0K
$0
$-1.0K
$97.0K
$43.0K
$125.0K
$228.0K
$185.0K
$31.0K
$53.0K
$184.0K
$225.0K
$1M
$1M
$430.0K
$609.0K
Investing Cash Flow
$-4M
$-1M
$-66M
$19M
$15M
$17M
$27M
$-133.0K
$-53M
$-11M
$-30M
$-225.0K
$-1M
$-1M
$-430.0K
$-609.0K
Stock Issued
$0
$2M
·
$0
$0
$0
$0
$0
$0
$10M
·
·
·
·
$0
·
Net Stock Activity
·
$2M
·
·
·
$0
·
·
·
$10M
·
·
·
·
·
·
Financing Cash Flow
$-65.0K
$2M
$-171.0K
$108M
$98.0K
$0
$128.0K
$327.0K
$1M
$87M
$26.0K
$-534.0K
$-19.0K
$130.0K
$-1M
$113M
Net Change in Cash
$-19M
$-18M
$-82M
$108M
$-9M
$-6M
$7M
$-24M
$-68M
$53M
$-49M
$-17M
$-18M
$-16M
$-23M
$100M
Taxes Paid
$49.0K
$0
$-4.0K
$0
$0
$86.0K
$0
$0
$71.0K
$0
·
·
·
·
·
·
Free Cash Flow
·
$-18M
·
·
·
$-23M
·
·
·
$-23M
·
·
·
$-17M
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
ROA
-14.6%
-12.5%
·
-10.0%
-15.6%
-18.1%
·
-12.8%
-15.1%
-8.8%
·
-12.5%
-9.5%
-9.8%
-17.8%
-15.0%
ROE
-18.7%
-15.7%
·
-12.0%
-20.4%
-22.3%
·
-16.2%
-18.7%
-10.5%
·
-14.6%
-10.9%
-28.3%
-19.3%
-16.5%
ROIC
-15.9%
-14.1%
·
-11.4%
-33.6%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
13.4
15.0
·
13.1
4.7
4.9
·
8.5
7.5
15.8
·
6.4
8.9
9.3
13.2
11.0
Quick Ratio
13.0
14.8
·
12.9
4.6
4.8
·
8.3
7.3
15.6
·
6.2
8.7
9.2
12.6
10.6
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash Flow / Share
·
$-0.27
·
·
·
$-0.70
·
·
·
$-0.79
·
·
·
$-0.65
·
·
EPS (TTM)
$-1.02
$-1.46
·
$-2.83
$-2.97
$-3.14
·
$-2.97
$-3.29
$-3.24
·
·
·
·
$-28.71
$-36.99
Valuasi (TTM)3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Income TTM
$-72M
$-77M
·
$-94M
$-97M
$-102M
·
$-87M
$-89M
$-80M
·
·
·
·
$-61M
$-51M
P/E
-1.8
-1.2
·
-1.6
-0.4
-0.4
·
-2.9
-4.9
-4.5
·
·
·
·
-0.3
-0.3
Earnings Yield
-56.7%
-82.5%
·
-61.3%
-267.6%
-223.5%
·
-34.7%
-20.6%
-22.0%
·
·
·
·
-316.2%
-372.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-90M
$-90M
$-79M
$-69M
$-27M
EPS Dilusian
$-2.12
$-2.85
$-3.30
$-4.42
$-30.27
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
11.9
7.4
6.4
9.9
·
Rasio Cepat
11.7
7.2
6.3
9.7
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-82M
$-83M
$-72M
$-63M
·
Pemilik institusional (13F)
79 pengaju
· $107.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang79
Nilai yang dipegang$107.0M
Posisi baru6
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (-25 vs Kuartal sebelumnya)
28 (+10 vs Kuartal sebelumnya)
21 (-8 vs Kuartal sebelumnya)
28 (+1 vs Kuartal sebelumnya)
-4.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 10 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.