Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
SG&A Expense
$22M
$8M
·
·
·
·
·
·
·
·
·
Operating Expenses
$38M
$12M
$14M
$37M
$8M
$4M
$3M
$6M
$6M
$14M
$10M
Interest Expense
·
·
$4M
$2M
$3M
$2M
$354.0K
$266.0K
$375.0K
$286.0K
$275.0K
Interest Income
$9M
$94.0K
·
·
·
·
·
·
·
·
·
Other Non-op
$-13.0K
$126.0K
·
·
·
·
·
·
·
·
·
Pretax Income
$-51M
$-18M
$-12M
·
$-11M
$-5M
$-4M
$-7M
$-8M
$-15M
$-11M
Income Tax
$0
$0
$-139.0K
$-304.0K
·
·
·
·
·
·
·
Net Income
$-49M
$-17M
$-12M
$-40M
$-11M
$-5M
$-4M
$-7M
$-8M
$-15M
$-11M
EPS (Basic)
$-0.41
$-0.36
$-0.31
·
·
·
·
·
·
·
·
EPS (Diluted)
$-0.41
$-0.36
$-0.31
·
·
·
·
·
·
·
·
Shares (Basic)
117,214,449
45,072,895
34,320,024
28,705,840
26,373,722
24,196,711
·
·
·
·
·
Shares (Diluted)
117,214,449
45,072,895
34,320,024
·
·
·
·
·
·
·
·
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$415M
$26M
$2M
$2M
$5M
$7M
$307.0K
$357.0K
$73.0K
$503.0K
$4M
Receivables
·
·
·
·
·
·
·
·
·
·
$5.0K
Prepaid Expense
$2M
$1M
$916.0K
$1M
$402.0K
$24.0K
$31.0K
$71.0K
$18.0K
$152.0K
$101.0K
Other Current Assets
·
$1M
·
·
·
·
·
·
$474.0K
·
·
Current Assets
$419M
$27M
$3M
$4M
$6M
$7M
$338.0K
$428.0K
$565.0K
$655.0K
$5M
PP&E (Net)
$12M
$839.0K
$837.0K
$839.0K
$850.0K
$837.0K
·
·
·
$5.0K
$14.0K
PP&E (Gross)
$6M
$46.0K
$837.0K
$839.0K
$850.0K
$837.0K
·
·
·
·
·
Accum. Depreciation
·
$14.0K
$11.0K
$9.0K
$6.0K
$3.0K
·
·
·
·
·
Goodwill
$2M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$6M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$3M
$40.0K
·
·
·
·
·
·
·
·
·
Total Assets
$467M
$44M
$20M
$21M
$23M
$24M
$11M
$11M
$11M
$11M
$15M
Accounts Payable
$6M
$2M
$2M
$3M
$817.0K
$408.0K
$3M
$3M
$2M
$3M
$1M
Accrued Liabilities
·
·
·
$183.0K
$873.0K
$873.0K
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
$258.0K
·
·
·
·
Current Liabilities
$17M
$2M
$12M
$4M
$5M
$4M
$8M
$5M
$4M
$6M
$1M
Capital Leases
$0
$33.0K
$104.0K
$164.0K
$23.0K
$105.0K
·
·
·
·
·
Other Non-current Liabilities
·
$7M
$2M
$5M
·
·
·
·
·
·
·
Total Liabilities
$37M
$15M
$18M
$30M
$5M
$11M
$8M
$6M
$8M
$8M
$9M
Long-term Debt
·
·
·
·
·
·
$344.0K
·
$6M
·
·
Total Debt
·
·
·
·
·
·
$258.0K
·
·
·
·
Common Stock
$660M
$209M
$164M
$140M
$129M
$114M
$98M
$83M
$75M
$68M
$58M
Retained Earnings
$-228M
$-179M
$-162M
$-150M
$-110M
$-100M
$-95M
$-91M
$-83M
$-75M
$-60M
AOCI
$-937.0K
$-911.0K
$-911.0K
$-911.0K
$-993.0K
$-1M
$-355.0K
$-526.0K
$-520.0K
$-606.0K
$-615.0K
Stockholders' Equity
$431M
$28M
$1M
$-11M
$18M
$13M
$3M
$5M
$3M
$3M
$6M
Liabilities + Equity
$467M
$44M
$20M
$21M
$23M
$24M
$11M
$11M
$11M
$11M
$15M
Shares Outstanding
145,838,380
58,491,196
38,062,647
31,202,131
27,667,060
25,637,994
23,592,571
232,496,215
213,405,372
198,776,337
180,467,990
Arus Kas10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$4M
$789.0K
$3M
$2M
$2M
$797.0K
$153.0K
$604.0K
$1M
$1M
$1M
Operating Cash Flow
$-16M
$-11M
$-12M
$-17M
$-6M
$-5M
$-3M
$-4M
$-6M
$-11M
$-11M
CapEx
·
·
·
·
·
·
·
·
·
·
$4.0K
Investing Cash Flow
$-30M
$-5.0K
·
$21.0K
$-16.0K
$-6M
·
·
$15.0K
$9.0K
$-4.0K
Debt Issued
·
·
·
·
·
·
$196.0K
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
$196.0K
·
·
·
·
Stock Issued
$467M
$46M
$6M
$2M
$5M
$11M
$470.0K
$4M
$2M
$6M
$10M
Net Stock Activity
·
$46M
$6M
$2M
$5M
$11M
$470.0K
$4M
$2M
·
·
Financing Cash Flow
$437M
$34M
$11M
$15M
$4M
$18M
$3M
$5M
$6M
$7M
$14M
Net Change in Cash
$392M
$24M
$-329.0K
$-3M
$-2M
$7M
$-50.0K
$284.0K
$-430.0K
$-4M
$4M
Profitabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
·
·
·
·
·
-2110.6%
·
·
·
·
·
Pretax Margin
·
·
·
·
·
-2110.6%
·
·
·
·
·
ROA
·
-56.3%
-58.0%
-189.1%
-49.6%
·
-36.2%
-65.8%
-75.3%
·
·
ROE
·
-102.1%
238.8%
353.4%
-68.0%
·
-140.9%
-166.5%
-275.3%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
14.1
0.2
1.0
1.1
·
0.0
0.1
0.1
·
·
Quick Ratio
·
13.5
0.2
0.7
1.0
·
0.0
0.1
0.0
·
·
Debt / Equity
·
·
·
·
·
·
0.1
·
·
·
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$0.48
$0.03
$-0.35
$0.06
·
$0.01
$0.02
$0.01
·
·
Cash Flow / Share
·
$-0.24
·
·
·
·
·
·
·
·
·
Cash / Share
·
$0.44
$0.05
$0.07
$0.02
$0.03
$0.00
$0.00
$0.00
·
·
EPS (TTM)
·
$-0.36
$-0.31
·
·
·
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
·
·
·
·
$208.0K
·
·
·
·
·
Net Income TTM
$-54M
$-18M
$-12M
$-40M
$-11M
$-5M
$-4M
$-7M
$-8M
$-15M
·
Laporan Laba Rugi10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Expenses
$9M
$7M
$10M
$12M
$5M
$3M
$3M
$1M
$2M
$5M
$3M
$3M
$4M
$29M
$2M
$2M
Interest Expense
·
·
·
·
·
·
$-4.0K
$-44.0K
·
$1M
$-1M
$-2M
$2M
$142.0K
$-38.0K
$258.0K
Interest Income
$3M
$3M
$2M
$560.0K
$94.0K
$0
$0
·
·
·
·
·
·
·
·
·
Pretax Income
·
·
·
$-44M
·
·
·
$-2M
·
·
·
·
·
$-4M
$-2M
$4M
Income Tax
$0
$0
$0
·
$0
$0
$0
·
$-38.0K
·
·
$101.0K
$-118.0K
$-186.0K
·
·
Net Income
$-5M
$669.0K
$-623.0K
$-44M
$-10M
$-5M
$-450.0K
$-2M
$-1M
$-4M
$-3M
$-3M
$-5M
$-29M
$-2M
$-4M
EPS (Basic)
$-0.02
$0.01
$0.00
·
$-0.19
$-0.11
$-0.01
·
·
·
·
·
·
·
·
·
EPS (Diluted)
$-0.02
$0.01
$0.00
·
$-0.19
$-0.11
$-0.01
·
·
·
·
·
·
·
·
·
Shares (Basic)
·
132,104,478
116,822,155
76,059,283
·
45,893,738
41,168,372
38,361,344
·
35,160,333
33,255,557
31,967,091
·
28,546,379
28,056,263
27,792,631
Shares (Diluted)
·
136,150,592
116,822,155
·
·
45,893,738
41,168,372
·
·
·
·
·
·
·
·
·
Neraca23
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$415M
$419M
$306M
$163M
$26M
$1M
$477.0K
$150.0K
$2M
$194.0K
$634.0K
$1M
$2M
$7M
$424.0K
$3M
Prepaid Expense
$2M
·
$1M
$784.0K
$1M
·
·
$587.0K
$916.0K
$261.0K
$432.0K
$968.0K
$1M
$96.0K
$112.0K
$189.0K
Other Current Assets
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$419M
$424M
$308M
$164M
$27M
$1M
$738.0K
$1M
$3M
$455.0K
$1M
$2M
$4M
$7M
$536.0K
$3M
PP&E (Net)
$12M
$8M
·
·
$839.0K
·
·
·
$837.0K
·
·
·
$839.0K
·
·
·
PP&E (Gross)
$6M
$2M
$6M
$6M
$46.0K
$839.0K
$840.0K
$836.0K
$837.0K
$837.0K
$838.0K
$838.0K
$839.0K
$840.0K
$840.0K
$850.0K
Accum. Depreciation
·
·
·
·
$14.0K
·
·
·
$11.0K
·
·
·
$9.0K
·
·
·
Goodwill
$2M
$2M
$2M
·
$0
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$6M
$6M
$6M
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$3M
$3M
·
·
$40.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$467M
$469M
$348M
$195M
$44M
$18M
$18M
$18M
$20M
$18M
$18M
$19M
$21M
$24M
$22M
$23M
Accounts Payable
$6M
$3M
$3M
$4M
$2M
$1M
$3M
$3M
$2M
$5M
$4M
$4M
$3M
$2M
$739.0K
$467.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
$183.0K
·
·
·
Current Liabilities
$17M
$14M
$10M
$4M
$2M
$1M
$4M
$8M
$12M
$9M
$12M
$13M
$4M
$5M
$7M
$7M
Capital Leases
$0
$217.0K
$251.0K
$14.0K
$33.0K
$52.0K
$70.0K
$87.0K
$104.0K
$120.0K
$135.0K
$150.0K
$164.0K
$177.0K
·
·
Other Non-current Liabilities
·
·
·
·
$7M
$4M
$3M
$2M
$2M
$2M
$3M
$3M
$5M
$5M
$1M
$964.0K
Total Liabilities
$37M
$35M
$40M
$43M
$15M
$10M
$10M
$14M
$18M
$18M
$22M
$24M
$30M
$35M
$8M
$8M
Common Stock
$660M
$658M
$532M
$374M
$209M
$178M
$172M
$167M
$164M
$160M
$152M
$148M
$140M
$134M
$131M
$131M
Retained Earnings
$-228M
$-222M
$-223M
$-222M
$-179M
$-170M
$-164M
$-164M
$-162M
$-161M
$-157M
$-154M
$-150M
$-146M
$-117M
$-114M
AOCI
$-937.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-911.0K
$-1M
$-998.0K
Stockholders' Equity
$431M
$435M
$309M
$152M
$28M
$8M
$7M
$2M
$1M
$-2M
$-6M
$-7M
$-11M
$-13M
$13M
$15M
Liabilities + Equity
$467M
$469M
$348M
$195M
$44M
$18M
$18M
$18M
$20M
$18M
$18M
$19M
$21M
$24M
$22M
$23M
Shares Outstanding
145,838,380
145,327,493
120,774,400
100,737,151
58,491,196
47,188,119
43,671,287
38,720,244
38,062,647
36,252,990
34,091,844
32,913,419
31,202,131
30,081,655
28,242,065
27,939,322
Arus Kas7
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$530.0K
$825.0K
$784.0K
$2M
$1.0K
$7.0K
·
·
$102.0K
·
·
·
$6.0K
·
·
·
Operating Cash Flow
$-4M
$-4M
$-838.0K
$-7M
$-5M
$-4M
$-1M
$-642.0K
$-6M
$-991.0K
$-2M
$-3M
$-6M
$-7M
$-2M
$-2M
Investing Cash Flow
$-2M
$-5M
$-9M
$-14M
$0
$0
·
·
·
·
·
·
$0
$0
·
·
Stock Issued
$1M
$131M
$165M
$170M
$31M
$7M
$7M
$692.0K
$3M
$609.0K
$2M
$2M
$2M
$0
·
·
Net Stock Activity
·
·
·
$170M
·
·
·
$692.0K
·
·
·
$2M
·
·
·
·
Financing Cash Flow
$2M
$124M
$153M
$158M
$29M
$5M
$2M
$-1M
$8M
$551.0K
$1M
$1M
$1M
$14M
$-526.0K
$-21.0K
Net Change in Cash
$-4M
$115M
$144M
$137M
$24M
$817.0K
$327.0K
$-2M
$2M
$-440.0K
$-464.0K
$-1M
$-5M
$7M
$-3M
$-2M
Profitabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
ROA
·
0.27%
-0.34%
-40.8%
·
-29.4%
·
-11.2%
·
-20.1%
-17.0%
-16.0%
·
-128.8%
-11.1%
·
ROE
·
0.30%
-0.39%
-56.5%
·
-194.8%
·
93.0%
·
57.9%
-94.2%
-79.6%
·
-1859.5%
-17.0%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
31.1
31.5
41.1
·
1.2
0.2
0.1
·
0.0
0.1
0.2
·
1.5
0.1
0.5
Quick Ratio
·
30.8
31.3
40.9
·
1.2
0.1
0.0
·
0.0
0.1
0.1
·
1.5
0.1
0.5
Per Saham2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$3.00
$2.56
$1.50
·
$0.16
$0.16
$0.06
·
$-0.06
$-0.18
$-0.21
·
$-0.42
$0.47
$0.55
Cash / Share
·
$2.88
$2.54
$1.62
·
$0.03
$0.01
$0.00
·
$0.01
$0.02
$0.03
·
$0.24
$0.01
$0.11
Valuasi (TTM)4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$-53M
$-59M
$-59M
·
$-9M
$-8M
$-11M
·
$-15M
$-41M
$-40M
·
$-39M
$-11M
$-13M
Market Cap
·
$262M
$306M
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
·
0.6
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
·
0.6
1.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-12-31
Laba Bersih
$-49M
$-17M
$-12M
$-40M
·
EPS Dilusian
$-0.41
$-0.36
$-0.31
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-12-31
Rasio Lancar
·
14.1
0.2
1.0
·
Rasio Cepat
·
13.5
0.2
0.7
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
24 pengaju
· $8.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang24
Nilai yang dipegang$8.3M
Posisi baru2
Posisi yang keluar3
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (0 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
5 (-2 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
+2K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.