Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$378.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.09%
Rasio Pembayaran Dividen-0.92%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-491.2%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$0.02
$-0.03
165.4%
31 Maret 2026
Mei 14, 2026
$-0.02
$-0.03
34.6%
31 Des. 2025
$-0.02
$-0.09
78.2%
30 Sep. 2025
$-0.03
$-0.07
58.0%
30 Juni 2025
$-0.59
$-0.02
-2792.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
Revenue
$189M
$171M
Gross Profit
$74M
$78M
Operating Expenses
$174M
$148M
Operating Income
$-100M
$-70M
Interest Income
$600.0K
·
Other Non-op
$-8M
$-3M
Pretax Income
$-99M
$-72M
Income Tax
$0
$0
Net Income
$-99M
$-72M
EPS (Basic)
$-0.96
$-1.95
EPS (Diluted)
$-0.96
$-1.95
Shares (Basic)
108,205,893
41,065,954
Shares (Diluted)
108,205,893
41,065,954
EBITDA
$-94M
·
Neraca21
Metrik
Tren
2025
2024
Cash & Equivalents
$20M
$24M
Receivables
$33M
$28M
Inventory
$2M
$2M
Prepaid Expense
$9M
$9M
Current Assets
$195M
$121M
Other Non-current Assets
$9M
$11M
Total Assets
$240M
$146M
Accounts Payable
$17M
$15M
Accrued Liabilities
$15M
$10M
Current Liabilities
$81M
$123M
Capital Leases
$5M
$4M
Other Non-current Liabilities
$925.0K
$0
Total Liabilities
$134M
$155M
Common Stock
$129.1K
$10
Paid-in Capital
$433M
$18M
Retained Earnings
$-328M
$-228M
Treasury Stock
$0
$15M
AOCI
$464.4K
$-52.8K
Stockholders' Equity
$106M
$-138M
Liabilities + Equity
$240M
$146M
Shares Outstanding
129,129,119
41,065,954
Arus Kas13
Metrik
Tren
2025
2024
D&A
$6M
$6M
Stock-based Comp
$12M
$0
Other Non-cash
$-23M
·
Operating Cash Flow
$-104M
$-49M
CapEx
$3M
$996.3K
Investing Cash Flow
$-53M
$-58M
Stock Issued
$88.5K
$0
Net Stock Activity
$88.5K
·
Dividends Paid
$915.1K
$0
Financing Cash Flow
$154M
$125M
Net Change in Cash
$-4M
$18M
Taxes Paid
$28.2K
$16.4K
Free Cash Flow
$-107M
·
Profitabilitas8
Metrik
Tren
2025
2024
Gross Margin
39.3%
·
Operating Margin
-52.8%
·
Net Margin
-52.6%
·
Pretax Margin
-52.6%
·
EBITDA Margin
-49.4%
·
ROA
-51.6%
·
ROE
-93.5%
·
ROIC
-94.2%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
2.4
·
Quick Ratio
0.7
·
Efisiensi2
Metrik
Tren
2025
2024
Asset Turnover
1.0
·
Receivables Turnover
6.1
·
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
$0.82
·
Revenue / Share
$1.75
·
Cash Flow / Share
$-0.97
·
Cash / Share
$0.16
·
EPS (TTM)
$-0.96
$-1.95
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
10.7%
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
Revenue TTM
$189M
$171M
Net Income TTM
$-99M
$-72M
Market Cap
$998M
·
P/E
-8.1
·
P/S
5.3
·
P/B
9.4
·
P / Tangible Book
9.4
·
P / Cash Flow
-9.6
·
P / FCF
-9.3
·
Dividend Yield
0.09%
·
Earnings Yield
-12.4%
·
Payout Ratio
-0.92%
·
Annual Payout
$915.1K
$0
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$54M
$52M
$52M
$45M
$46M
$45M
$48M
$44M
$39M
$41M
Gross Profit
$23M
$20M
$19M
$16M
$18M
$19M
$21M
$20M
$17M
$20M
SG&A Expense
·
·
·
·
·
$33M
·
·
·
$71M
Operating Expenses
$22M
$24M
$26M
$23M
$94M
$31M
$28M
$29M
$21M
·
Operating Income
$1M
$-4M
$-5M
$-7M
$-76M
$-12M
$-5M
$-9M
$-5M
$-51M
Interest Income
$100.0K
$800.0K
$400.0K
·
·
·
·
·
·
·
Other Non-op
$-345.8K
$-38.9K
$109.6K
$-17.1K
$-54.3K
$-8M
$-1M
$-1M
$-28.5K
$-3.2K
Pretax Income
$3M
$-2M
$-3M
$-4M
$-75M
$-17M
$-7M
$-10M
$-5M
$-51M
Income Tax
$0
$0
$-70.4K
$55.7K
$9.7K
$5.0K
$-20.8K
$-162
$19.0K
$2.0K
Net Income
$3M
$-2M
$-3M
$-4M
$-75M
$-17M
$-7M
$-10M
$-5M
$-51M
EPS (Basic)
$0.02
$-0.02
$0.15
$-0.03
$-0.59
$-0.49
$-0.24
$-0.29
$-0.15
$-1.27
EPS (Diluted)
$0.02
$-0.02
$0.15
$-0.03
$-0.59
$-0.49
$-0.24
$-0.29
$-0.15
$-1.27
Shares (Basic)
128,508,173
128,491,597
·
128,480,258
128,333,356
44,895,546
·
41,065,954
41,065,954
41,065,954
Shares (Diluted)
129,285,724
128,491,597
·
128,480,258
128,333,356
44,895,546
·
41,065,954
41,065,954
41,065,954
EBITDA
$1M
$-3M
·
$-7M
$-76M
$-10M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$26M
$17M
$20M
$14M
$34M
$127M
$24M
·
·
·
Receivables
$41M
$38M
$33M
$31M
$30M
$29M
$28M
·
·
·
Inventory
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Prepaid Expense
$10M
$11M
$9M
$9M
$8M
$5M
$9M
·
·
·
Current Assets
$202M
$200M
$195M
$192M
$237M
$252M
$121M
·
·
·
Other Non-current Assets
$10M
$11M
$9M
$9M
$10M
$13M
$11M
·
·
·
Total Assets
$230M
$226M
$240M
$233M
$260M
$278M
$146M
·
·
·
Accounts Payable
$18M
$16M
$17M
$16M
$16M
$16M
$15M
·
·
·
Accrued Liabilities
$16M
$20M
$12M
$10M
$8M
$13M
$10M
·
·
·
Current Liabilities
$85M
$86M
$81M
$70M
$95M
$71M
$123M
·
·
·
Capital Leases
·
·
$5M
$2M
$2M
$3M
$4M
·
·
·
Other Non-current Liabilities
$4M
$4M
$925.0K
$937.5K
$1M
·
$0
·
·
·
Total Liabilities
$117M
$119M
$134M
$127M
$153M
$101M
$155M
·
·
·
Common Stock
$129.2K
$129.1K
$129.1K
$129.1K
$129.0K
$128.2K
$10
·
·
·
Paid-in Capital
$440M
$437M
$433M
$430M
$427M
$422M
$18M
·
·
·
Retained Earnings
$-327M
$-330M
$-328M
$-325M
$-321M
$-246M
$-228M
·
·
·
Treasury Stock
·
·
$0
$0
$0
$0
$15M
·
·
·
AOCI
$94.5K
$223.3K
$464.4K
$810.7K
$876.3K
$429.5K
$-52.8K
·
·
·
Stockholders' Equity
$113M
$107M
$106M
$106M
$107M
$177M
$-138M
·
·
·
Liabilities + Equity
$230M
$226M
$240M
$233M
$260M
$278M
$146M
·
·
·
Shares Outstanding
·
·
129,129,119
129,123,786
129,007,636
128,189,184
41,065,954
·
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$3M
$3M
$3M
$4M
$3M
$2M
$0
$0
$0
$0
Other Non-cash
·
$-5M
·
·
·
$-2M
·
·
·
·
Operating Cash Flow
$-123.9K
$-3M
$3M
$-68M
$-23M
$-16M
$-28M
$-14M
$-4M
$-3M
CapEx
$1M
$242.9K
$867.5K
$1M
$616.4K
$40.8K
$498.8K
$290.0K
$122.4K
$85.1K
Investing Cash Flow
$9M
$-594.2K
$4M
$48M
$-75M
$-29M
$-58M
$-289.7K
$-122.2K
$228.9K
Stock Issued
·
·
$0
$23.5K
·
·
$0
$0
·
·
Dividends Paid
$0
$0
$2
$0
$610.1K
$304.9K
$0
$0
$0
$0
Financing Cash Flow
$51.7K
$2.8K
$7.2K
$797.3K
$5M
$148M
$75M
$42M
$8M
$-17.5K
Net Change in Cash
$9M
$-3M
$6M
$-20M
$-93M
$103M
$-11M
$28M
$4M
$-3M
Free Cash Flow
·
$-3M
·
·
·
$-16M
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Gross Margin
43.1%
38.6%
·
35.2%
38.0%
47.8%
·
·
·
·
Operating Margin
2.4%
-8.6%
·
-15.9%
-164.5%
-25.6%
·
·
·
·
Net Margin
5.3%
-4.2%
·
-9.1%
-161.9%
-38.0%
·
·
·
·
Pretax Margin
5.3%
-4.2%
·
-9.0%
-161.9%
-38.0%
·
·
·
·
EBITDA Margin
2.4%
-5.7%
·
-15.9%
-164.5%
-22.1%
·
·
·
·
ROA
1.2%
-0.87%
·
-3.5%
-57.9%
-12.4%
·
·
·
·
ROE
2.6%
-1.5%
·
-7.8%
-140.7%
-19.4%
·
·
·
·
ROIC
1.1%
-4.2%
·
-6.9%
-71.5%
-6.5%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
2.4
2.3
·
2.7
2.5
3.6
·
·
·
·
Quick Ratio
0.8
0.6
·
0.6
0.7
2.2
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.2
0.2
·
0.4
0.4
0.3
·
·
·
·
Receivables Turnover
1.5
1.5
·
3.0
3.1
3.1
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
·
·
·
$0.82
$0.83
$1.38
·
·
·
·
Revenue / Share
$0.42
$0.40
·
$0.35
$0.36
$1.01
·
·
·
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.35
·
·
·
·
Cash / Share
·
·
·
$0.11
$0.26
$0.99
·
·
·
·
EPS (TTM)
$0.12
$-0.49
·
$-1.35
$-1.61
$-1.17
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$203M
$196M
·
$185M
$183M
$176M
·
·
·
·
Net Income TTM
$-6M
$-84M
·
$-103M
$-109M
$-39M
·
·
·
·
Market Cap
·
·
·
$1.60B
$1.95B
$10.71B
·
·
·
·
P/E
69.0
-10.7
·
-9.2
-9.4
-71.4
·
·
·
·
P/S
·
·
·
8.7
10.7
60.9
·
·
·
·
P/B
·
·
·
15.1
18.3
60.4
·
·
·
·
P / Tangible Book
·
·
·
15.1
18.3
60.4
·
·
·
·
P / Cash Flow
·
·
·
·
·
-680.7
·
·
·
·
Dividend Yield
·
·
·
0.06%
0.05%
0.00%
·
·
·
·
Earnings Yield
1.5%
-9.4%
·
-10.9%
-10.6%
-1.4%
·
·
·
·
Payout Ratio
·
0.00%
·
·
·
-1.8%
·
·
·
·
Annual Payout
$2
$610.1K
·
$915.1K
$915.1K
$304.9K
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
Pendapatan
$189M
$171M
Margin Kotor %
39.3%
·
Margin Operasi %
-52.8%
·
Laba Bersih
$-99M
$-72M
EPS Dilusian
$-0.96
$-1.95
Metrik
2025-12-31
2024-12-31
Rasio Lancar
2.4
·
Rasio Cepat
0.7
·
Metrik
2025-12-31
2024-12-31
Arus Kas Bebas
$-107M
·
Pemilik institusional (13F)
244 pengaju
· $122.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang244
Nilai yang dipegang$122.4M
Posisi baru41
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
41 (-12 vs Kuartal sebelumnya)
27 (+2 vs Kuartal sebelumnya)
71 (+17 vs Kuartal sebelumnya)
36 (+4 vs Kuartal sebelumnya)
+4.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 2 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.