Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata111.0%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-1.06
$-0.35
-205.7%
31 Maret 2026
$0.28
$-0.89
131.6%
31 Des. 2025
$1.55
$-0.25
713.9%
30 Sep. 2025
$-0.02
$-1.05
98.1%
30 Juni 2025
$-0.91
$-0.91
0.32%
31 Maret 2025
$-2.30
$-1.34
-72.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$3.17B
$3.55B
$3.13B
$3.93B
$6.13B
SG&A Expense
$806M
$794M
$747M
$812M
$908M
Operating Expenses
$3.00B
$3.00B
$3.46B
$-52M
$6.04B
Operating Income
$173M
$551M
$-331M
$3.98B
$95M
Interest Expense
·
·
$305M
$296M
$618M
Other Non-op
$2M
$29M
$-45M
$-129M
$-14M
Pretax Income
$-153M
$395M
$-637M
$3.61B
$-499M
Income Tax
$-54M
$76M
$-358M
$913M
$-173M
Net Income
$-112M
$310M
$-291M
$2.65B
$-414M
EPS (Basic)
$-1.61
$4.72
$-4.46
$37.54
$-5.51
EPS (Diluted)
$-1.61
$4.69
$-4.46
$37.54
$-5.51
Shares (Basic)
69,118,000
65,782,000
65,125,000
70,653,000
75,050,000
Shares (Diluted)
69,118,000
66,096,000
65,125,000
70,656,000
75,050,000
EBITDA
$422M
$801M
$-60M
·
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$866M
$697M
$662M
$884M
·
Receivables
$687M
$637M
$616M
$612M
·
Prepaid Expense
$147M
$146M
$189M
$182M
·
Current Assets
$1.70B
$1.49B
$1.48B
$1.68B
·
Goodwill
$2.08B
$2.08B
$2.08B
$2.09B
$2.09B
Intangibles
$533M
$630M
$779M
$946M
·
Other Non-current Assets
$717M
$710M
$742M
$964M
·
Total Assets
$5.95B
$5.88B
$6.08B
$6.70B
·
Accounts Payable
$496M
$416M
$913M
$397M
·
Accrued Liabilities
$496M
$416M
$913M
$397M
·
Current Liabilities
$703M
$605M
$1.10B
$608M
·
Capital Leases
$112M
$130M
$152M
$154M
·
Deferred Tax
$213M
$335M
$252M
$610M
·
Other Non-current Liabilities
$180M
$195M
$204M
$220M
·
Total Liabilities
$5.58B
$5.37B
$5.86B
$5.83B
·
Long-term Debt
$4.35B
$4.09B
$4.15B
·
·
Total Debt
$22M
$35M
$34M
·
·
Retained Earnings
$-171M
$10M
$-234M
$122M
·
AOCI
$0
$2M
$1M
$1M
·
Stockholders' Equity
$443M
$583M
$285M
$748M
·
Liabilities + Equity
$5.95B
$5.88B
$6.08B
$6.70B
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$249M
$250M
$271M
$321M
$591M
Stock-based Comp
$51M
$51M
$45M
$50M
$60M
Deferred Tax
$-121M
$82M
$-358M
$904M
$-97M
Amort. of Intangibles
$145M
$149M
$166M
$221M
$477M
Other Non-cash
$122M
$-595M
$568M
·
·
Operating Cash Flow
$189M
$98M
$235M
$799M
$327M
CapEx
$74M
$84M
$92M
$105M
$80M
Investing Cash Flow
$-120M
$77M
$52M
$-381M
$-246M
Debt Issued
$1.80B
$0
$0
$728M
$357M
Net Debt Issued
$1.80B
$0
$0
·
·
Stock Repurchased
$0
$0
$153M
$120M
$61M
Net Stock Activity
$0
$0
$-153M
·
·
Dividends Paid
$69M
$66M
$65M
$70M
$60M
Financing Cash Flow
$100M
$-140M
$-509M
$-353M
$-524M
Net Change in Cash
$169M
$35M
$-222M
$65M
$-443M
Taxes Paid
$45M
$3M
$4M
·
·
Free Cash Flow
$115M
$14M
$143M
·
·
Levered FCF
·
·
$9M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
Operating Margin
5.5%
15.5%
-10.6%
·
·
Net Margin
-3.5%
8.7%
-9.3%
·
·
Pretax Margin
-4.8%
11.1%
-20.3%
·
·
EBITDA Margin
13.3%
22.6%
-1.9%
·
·
ROA
-1.9%
5.2%
-4.5%
·
·
ROE
-21.8%
71.4%
-56.3%
·
·
ROIC
24.1%
72.0%
-45.5%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
2.4
2.5
1.3
·
·
Quick Ratio
2.2
2.2
1.2
·
·
Debt / Equity
0.0
0.1
0.1
·
·
Interest Coverage
·
·
-1.1
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.5
0.6
0.5
·
·
Receivables Turnover
4.8
5.7
5.1
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
Revenue / Share
$45.85
$53.68
$48.12
·
·
Cash Flow / Share
$2.73
$1.48
$3.61
·
·
EPS (TTM)
$-1.61
$4.69
$-4.46
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
-10.7%
13.2%
-20.2%
-36.0%
·
Revenue CAGR 3Y
-6.9%
-16.7%
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$3.17B
$3.55B
$3.13B
·
·
Net Income TTM
$-112M
$310M
$-291M
·
·
P/E
-9.5
3.4
-2.9
·
·
Earnings Yield
-10.5%
29.1%
-34.2%
·
·
Payout Ratio
-61.6%
21.3%
-22.3%
·
·
Annual Payout
$69M
$66M
$65M
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$840M
$807M
$836M
$773M
$784M
$776M
$1.00B
$917M
$829M
$798M
$826M
$767M
$768M
$773M
$960M
$843M
SG&A Expense
$217M
$214M
$211M
$203M
$200M
$192M
$203M
$201M
$194M
$196M
$190M
$176M
$190M
$191M
$207M
$190M
Operating Expenses
$790M
$780M
$756M
$715M
$763M
$762M
$738M
$738M
$765M
$756M
$1.21B
$730M
$771M
$752M
$707M
$689M
Operating Income
$50M
$27M
$80M
$58M
$21M
$14M
$266M
$179M
$64M
$42M
$-386M
$37M
$-3M
$21M
$253M
$154M
Interest Expense
·
·
·
·
·
·
·
·
·
$76M
·
$77M
$76M
$74M
·
$59M
Other Non-op
$55M
$-78M
$57M
$29M
$-18M
$-66M
$7M
$24M
$-42M
$40M
$3M
$-21M
$-38M
$11M
$26M
$10M
Pretax Income
$35M
$-137M
$123M
$0
$-76M
$-200M
$225M
$125M
$24M
$21M
$-462M
$-57M
$-107M
$-11M
$219M
$138M
Income Tax
$112M
$-158M
$7M
$-1M
$-14M
$-46M
$46M
$29M
$5M
$-4M
$-122M
$-12M
$-20M
$-204M
$157M
$109M
Net Income
$-76M
$20M
$109M
$-1M
$-64M
$-156M
$176M
$94M
$17M
$23M
$-341M
$-46M
$-89M
$185M
$55M
$21M
EPS (Basic)
$-1.06
$0.28
$1.62
$-0.02
$-0.91
$-2.30
$2.67
$1.43
$0.27
$0.35
$-4.99
$-0.74
$-1.38
$2.65
$0.95
$0.32
EPS (Diluted)
$-1.06
$0.28
$1.62
$-0.02
$-0.91
$-2.30
$2.64
$1.43
$0.27
$0.35
$-4.98
$-0.74
$-1.38
$2.64
$0.95
$0.32
Shares (Basic)
72,157,000
70,565,000
·
69,660,000
69,589,000
67,489,000
·
66,355,000
66,189,000
64,156,000
·
63,325,000
64,012,000
69,744,000
·
69,907,000
Shares (Diluted)
72,157,000
70,820,000
·
69,660,000
69,589,000
67,489,000
·
66,526,000
66,189,000
64,403,000
·
63,325,000
64,012,000
69,864,000
·
69,907,000
EBITDA
·
$92M
·
$120M
$80M
$76M
·
$242M
$127M
$105M
·
$103M
$70M
·
·
·
Neraca20
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$604M
$844M
$866M
$526M
$616M
$631M
$697M
$536M
$378M
$655M
·
$643M
$728M
·
·
·
Receivables
$647M
$631M
$687M
$633M
$624M
$676M
$637M
$617M
$662M
$642M
·
$597M
$582M
·
·
·
Prepaid Expense
$137M
$153M
$147M
$180M
$186M
$161M
$146M
$195M
$174M
$177M
·
$206M
$190M
·
·
·
Current Assets
$1.39B
$1.63B
$1.70B
$1.34B
$1.46B
$1.50B
$1.49B
$1.35B
$1.22B
$1.48B
·
$1.45B
$1.51B
·
·
·
Goodwill
$2.08B
$2.08B
$2.08B
$2.09B
$2.09B
$2.09B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
$2.08B
·
$2.09B
·
Intangibles
·
·
$533M
·
·
·
$630M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$648M
$651M
$717M
$646M
$617M
$626M
$710M
$692M
$680M
$725M
·
$730M
$752M
·
·
·
Total Assets
$5.48B
$5.78B
$5.95B
$5.57B
$5.67B
$5.78B
$5.88B
$5.79B
$5.69B
$6.04B
·
$6.08B
$6.20B
·
·
·
Accounts Payable
$526M
$475M
$496M
$459M
$558M
$439M
$416M
$479M
$503M
$854M
·
$419M
$452M
·
·
·
Accrued Liabilities
·
·
$496M
·
·
·
$416M
·
·
·
·
·
·
·
·
·
Current Liabilities
$714M
$672M
$703M
$666M
$772M
$724M
$605M
$709M
$686M
$1.04B
·
$624M
$624M
·
·
·
Capital Leases
$108M
$113M
$112M
$118M
$122M
$126M
$130M
$135M
$143M
$148M
·
$140M
$145M
·
·
·
Deferred Tax
$141M
$57M
$213M
$236M
$193M
$196M
$335M
$288M
$263M
$258M
·
$376M
$387M
·
·
·
Other Non-current Liabilities
$170M
$177M
$180M
$184M
$199M
$189M
$195M
$195M
$198M
$200M
·
$207M
$212M
·
·
·
Total Liabilities
$5.18B
$5.38B
$5.58B
$5.29B
$5.38B
$5.41B
$5.37B
$5.44B
$5.41B
$5.77B
·
$5.50B
$5.56B
·
·
·
Long-term Debt
·
·
$4.35B
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-263M
$-169M
$-171M
$-263M
$-244M
$-163M
$10M
$-149M
$-227M
$-227M
·
$122M
$184M
·
·
·
AOCI
·
·
$0
$1M
$1M
$1M
$2M
$-2M
$6M
$5M
·
$9M
$7M
·
·
·
Stockholders' Equity
$380M
$467M
$443M
$347M
$361M
$436M
$583M
$415M
$340M
$333M
·
$646M
$702M
·
·
·
Liabilities + Equity
$5.48B
$5.78B
$5.95B
$5.57B
$5.67B
$5.78B
$5.88B
$5.79B
$5.69B
$6.04B
·
$6.08B
$6.20B
·
·
·
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$68M
$65M
$66M
$62M
$59M
$62M
$61M
$63M
$63M
$63M
$67M
$66M
$73M
$65M
$66M
$67M
Stock-based Comp
$12M
$21M
$9M
$9M
$11M
$22M
$6M
$8M
$10M
$27M
$3M
$6M
$13M
$23M
$4M
$8M
Amort. of Intangibles
$42M
$39M
$37M
$37M
$35M
$36M
$36M
$37M
$38M
$38M
$42M
$42M
$41M
$41M
$42M
$43M
Other Non-cash
·
$-63M
·
·
·
$77M
·
·
·
$-117M
·
·
·
·
·
·
Operating Cash Flow
$66M
$43M
$98M
$-36M
$122M
$5M
$198M
$210M
$-306M
$-4M
$92M
$1M
$80M
$62M
$341M
$251M
CapEx
$20M
$15M
$19M
$22M
$17M
$16M
$23M
$17M
$23M
$21M
$22M
$30M
$20M
$20M
$31M
$29M
Investing Cash Flow
$15M
$-24M
$-27M
$-28M
$-23M
$-42M
$-9M
$-24M
$56M
$54M
$-45M
$-32M
$173M
$-44M
$-29M
$-23M
Debt Issued
$0
$0
$375M
$0
$0
$1.43B
$0
$0
$0
$0
$0
$0
·
·
$0
$0
Net Debt Issued
·
$0
·
·
·
$1.43B
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$100M
$53M
$6M
$10M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
·
Dividends Paid
$18M
$18M
$17M
$18M
$17M
$17M
$17M
$16M
$17M
$16M
$15M
$16M
$16M
$18M
$17M
$17M
Financing Cash Flow
$-321M
$-41M
$269M
$-26M
$-114M
$-29M
$-28M
$-28M
$-27M
$-57M
$-28M
$-54M
$-148M
$-279M
$-35M
$-41M
Net Change in Cash
$-240M
$-22M
$340M
$-90M
$-15M
$-66M
$161M
$158M
$-277M
$-7M
$19M
$-85M
$105M
$-261M
$277M
$187M
Free Cash Flow
·
$28M
·
·
·
$-11M
·
·
·
$-25M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-115M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
3.4%
·
7.5%
2.7%
1.8%
·
19.5%
7.7%
5.3%
·
4.8%
-0.39%
·
·
·
Net Margin
·
2.5%
·
-0.13%
-8.2%
-20.1%
·
10.2%
2.1%
2.9%
·
-6.0%
-11.6%
·
·
·
Pretax Margin
·
-17.0%
·
0.00%
-9.7%
-25.8%
·
13.6%
2.9%
2.6%
·
-7.4%
-13.9%
·
·
·
EBITDA Margin
·
11.4%
·
15.5%
10.2%
9.8%
·
26.4%
15.3%
13.2%
·
13.4%
9.1%
·
·
·
ROA
·
0.35%
·
-0.02%
-1.1%
-2.6%
·
1.6%
0.29%
0.76%
·
-1.5%
-2.9%
·
·
·
ROE
·
4.4%
·
-0.26%
-18.3%
-40.6%
·
17.7%
3.3%
13.8%
·
-14.2%
-25.4%
·
·
·
ROIC
·
-0.89%
·
·
4.8%
2.5%
·
33.1%
14.9%
15.0%
·
4.5%
-0.35%
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
2.4
·
2.0
1.9
2.1
·
1.9
1.8
1.4
·
2.3
2.4
·
·
·
Quick Ratio
·
2.2
·
1.7
1.6
1.8
·
1.6
1.5
1.2
·
2.0
2.1
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
0.6
·
0.5
-0.0
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.3
·
0.3
0.2
·
·
·
Receivables Turnover
·
1.2
·
1.2
1.2
1.2
·
1.5
1.3
2.5
·
2.6
2.6
·
·
·
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$11.40
·
$11.10
$11.27
$11.50
·
$13.78
$12.52
$12.39
·
$12.11
$12.00
·
·
·
Cash Flow / Share
·
$0.61
·
·
·
$0.07
·
·
·
$-0.06
·
·
·
·
·
·
EPS (TTM)
$0.82
$0.97
·
$-0.59
$0.86
$2.04
·
$-2.93
$-5.10
$-6.75
·
$1.47
$2.53
$3.74
·
·
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.26B
$3.20B
·
$3.34B
$3.48B
$3.53B
·
$3.37B
$3.22B
$3.16B
·
$3.27B
$3.34B
$3.41B
·
·
Net Income TTM
$52M
$64M
·
$-45M
$50M
$131M
·
$-207M
$-347M
$-453M
·
$105M
$172M
$250M
·
·
P/E
17.4
13.3
·
-25.6
16.1
7.8
·
-5.2
-2.6
-2.0
·
7.6
5.5
4.6
·
·
Earnings Yield
5.8%
7.5%
·
-3.9%
6.2%
12.8%
·
-19.1%
-38.3%
-50.1%
·
13.1%
18.3%
21.8%
·
·
Payout Ratio
·
90.0%
·
·
·
-10.9%
·
·
·
69.6%
·
·
·
·
·
·
Annual Payout
$71M
$70M
·
$69M
$67M
$67M
·
$64M
$64M
$63M
·
$67M
$68M
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.17B
$3.55B
$3.13B
$3.93B
$6.13B
Margin Operasi %
5.5%
15.5%
-10.6%
·
·
Laba Bersih
$-112M
$310M
$-291M
$2.65B
$-414M
EPS Dilusian
$-1.61
$4.69
$-4.46
$37.54
$-5.51
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.1
0.1
·
·
Rasio Lancar
2.4
2.5
1.3
·
·
Rasio Cepat
2.2
2.2
1.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$115M
$14M
$143M
·
·
Pemilik institusional (13F)
195 pengaju
· $521.2M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang195
Nilai yang dipegang$521.2M
Posisi baru30
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (-12 vs Kuartal sebelumnya)
19 (-13 vs Kuartal sebelumnya)
81 (+32 vs Kuartal sebelumnya)
36 (-19 vs Kuartal sebelumnya)
+1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
DAVID D. SMITH, FREDERICK G. SMITH, J. DUNCAN SMITH, ROBERT E. SMITH
×2 pengajuan
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management, Inc. I.D. No ., MJG Associates, Inc. I.D. No ., Gabelli & Company Investment Advisers, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., Gabelli Foundation, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 10 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.