Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$66.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-79.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Sep 9, 2026
$-0.80
$-0.17
-380.2%
31 Maret 2026
Jun 25, 2026
$-0.20
$-0.20
2.0%
31 Des. 2025
$-0.50
$-0.20
-154.6%
30 Sep. 2025
$-0.21
$-0.22
3.5%
30 Juni 2025
$-0.23
$-0.19
-18.7%
31 Maret 2025
$-0.21
$-0.20
-6.9%
31 Des. 2024
$-0.23
$-0.23
0.52%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$13M
$11M
$10M
$9M
$1M
Cost of Revenue
$26M
$22M
$16M
$15M
$3M
Gross Profit
$-13M
$-11M
$-7M
$-7M
$-2M
R&D Expense
$19M
$20M
$26M
$27M
$17M
SG&A Expense
$22M
$22M
$24M
$41M
$35M
Operating Expenses
$65M
$46M
$56M
$111M
$60M
Operating Income
$-78M
$-57M
$-63M
$-118M
$-62M
Other Non-op
$1M
$3M
$2M
$789.0K
·
Pretax Income
$-77M
$-54M
$-61M
$-117M
$-62M
Income Tax
$-2M
$-358.0K
$-339.0K
$-4M
$-48.0K
Net Income
$-75M
$-54M
$-61M
$-113M
$-62M
EPS (Basic)
$-1.16
$-0.91
$-1.08
$-2.17
$-1.28
EPS (Diluted)
$-1.16
$-0.91
$-1.08
$-2.17
$-1.28
Shares (Basic)
64,790
58,673
56,368
52,235,000
48,216
Shares (Diluted)
64,790
58,673
56,368
52,235,000
·
EBITDA
$-78M
$-57M
$-63M
$-118M
$-62M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$49M
$39M
$56M
$38M
$67M
Short-term Investments
·
$18M
$26M
$39M
$22M
Inventory
$3M
$1M
$2M
·
$116.0K
Prepaid Expense
$1M
$827.0K
$1M
$2M
$3M
Other Current Assets
$845.0K
$1M
$1M
$1M
$2M
Current Assets
$67M
$79M
$89M
$82M
$95M
PP&E (Net)
$30M
$45M
$42M
$44M
$37M
PP&E (Gross)
$35M
$51M
$45M
$45M
$38M
Accum. Depreciation
$6M
$6M
$3M
$2M
$868.0K
Goodwill
$316.0K
·
·
$7M
$58M
Intangibles
$60M
$70M
$81M
$91M
$102M
Other Non-current Assets
$2M
$2M
$2M
$3M
$1M
Total Assets
$162M
$210M
$219M
$254M
$363M
Accounts Payable
$3M
$2M
$3M
$4M
$3M
Accrued Liabilities
$4M
$4M
$4M
$12M
$4M
Short-term Debt
$3M
$3M
·
·
$145.0K
Current Liabilities
$17M
$14M
$16M
$25M
$53M
Capital Leases
$4M
$4M
$4M
$398.0K
$950.0K
Deferred Tax
$600.0K
$3M
$3M
$3M
$7M
Other Non-current Liabilities
$990.0K
$695.0K
$612.0K
$483.0K
$233.0K
Total Liabilities
$22M
$21M
$23M
$37M
$71M
Total Debt
$3M
$3M
$3M
·
$145.0K
Common Stock
$198.0K
$181.0K
$165.0K
$158.0K
$149.0K
Paid-in Capital
·
·
$516M
$478M
$439M
Retained Earnings
$-449M
$-374M
$-320M
$-259M
$-146M
AOCI
·
$-1.0K
$-305.0K
$-2M
$-607.0K
Stockholders' Equity
$140M
$189M
$196M
$217M
$292M
Liabilities + Equity
$162M
$210M
$219M
$254M
$363M
Shares Outstanding
69,590,228
63,762,001
57,778,628
55,094,237
51,791,441
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
Stock-based Comp
$4M
$7M
$7M
$19M
$19M
Deferred Tax
$-2M
$-377.0K
$-377.0K
$-4M
$-116.0K
Amort. of Intangibles
$11M
$11M
$11M
$11M
$2M
Operating Cash Flow
$-41M
$-37M
$-45M
$-43M
$-38M
CapEx
$4M
$3M
$3M
$7M
$23M
Investing Cash Flow
$29M
$-20M
$35M
$15M
$-116M
Debt Issued
·
·
·
·
$4M
Stock Issued
$21M
$38M
$27M
·
·
Net Stock Activity
$21M
$38M
·
·
·
Financing Cash Flow
$21M
$40M
$27M
$804.0K
$7M
Net Change in Cash
$10M
$-17M
$18M
$-28M
$-147M
Taxes Paid
$184.0K
$53.0K
$3.0K
$147.0K
$7.0K
Free Cash Flow
$-45M
$-39M
$-48M
$-51M
$-61M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
-98.2%
-94.0%
-66.5%
-80.2%
-116.0%
Operating Margin
-600.8%
-502.9%
-631.9%
-1372.2%
-4720.7%
Net Margin
-576.1%
-474.3%
-613.6%
-1320.2%
-4739.1%
Pretax Margin
-589.9%
-477.5%
-617.0%
-1363.0%
-4742.8%
EBITDA Margin
-600.8%
-502.9%
-631.9%
-1372.2%
-4720.7%
ROA
-40.3%
-25.0%
-25.7%
-36.7%
-20.6%
ROE
-45.6%
-27.8%
-29.5%
-44.5%
-23.6%
ROIC
-53.5%
-29.3%
-31.3%
-52.6%
-21.0%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
4.0
5.6
5.7
3.3
1.8
Quick Ratio
2.9
4.1
5.3
3.1
1.7
Debt / Equity
0.0
0.0
0.0
·
0.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.0
0.0
0.0
Inventory Turnover
11.3
11.4
14.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$2.01
$2.97
$3.38
$3.93
$5.64
Revenue / Share
$200.97
$0.19
·
·
·
Cash Flow / Share
$-629.62
$-0.62
·
·
·
Cash / Share
$0.71
$0.62
$0.98
$0.70
$1.29
EPS (TTM)
$-1.16
$-0.91
$-1.08
$-2.17
$-1.28
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$13M
$11M
$10M
$9M
$1M
Net Income TTM
$-75M
$-54M
$-61M
$-113M
$-62M
Market Cap
$195M
$459M
$368M
$407M
$753M
Enterprise Value
$149M
$404M
$289M
·
$664M
P/E
-2.4
-7.9
-5.9
-3.4
-11.4
P/S
15.0
40.7
37.2
47.4
577.5
P/B
1.4
2.4
1.9
1.9
2.6
P / Tangible Book
2.4
3.9
3.2
3.4
5.7
P / Cash Flow
-4.8
-12.5
-8.2
-9.4
-19.8
P / FCF
-4.3
-11.7
-7.7
-8.0
-12.3
EV / EBITDA
-1.9
-7.1
-4.6
·
-10.8
EV / FCF
-3.3
-10.3
-6.0
·
-10.9
EV / Revenue
11.4
35.8
29.2
·
509.6
Earnings Yield
-41.4%
-12.6%
-17.0%
-29.4%
-8.8%
Tidak ada pengajuan triwulanan untuk NNOX
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$13M
$11M
$10M
$9M
$1M
Margin Kotor %
-98.2%
-94.0%
-66.5%
-80.2%
-116.0%
Margin Operasi %
-600.8%
-502.9%
-631.9%
-1372.2%
-4720.7%
Laba Bersih
$-75M
$-54M
$-61M
$-113M
$-62M
EPS Dilusian
$-1.16
$-0.91
$-1.08
$-2.17
$-1.28
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
·
0.0
Rasio Lancar
4.0
5.6
5.7
3.3
1.8
Rasio Cepat
2.9
4.1
5.3
3.1
1.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-45M
$-39M
$-48M
$-51M
$-61M
Pemilik institusional (13F)
119 pengaju
· $12.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang119
Nilai yang dipegang$12.9M
Posisi baru23
Posisi yang keluar42
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-11 vs Kuartal sebelumnya)
42 (+24 vs Kuartal sebelumnya)
34 (-7 vs Kuartal sebelumnya)
30 (0 vs Kuartal sebelumnya)
-5.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.