Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata29.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.07
$0.07
-4.6%
31 Maret 2026
$0.29
$0.26
10.8%
31 Des. 2025
$0.19
$0.18
6.7%
30 Sep. 2025
$0.34
$0.22
57.1%
30 Juni 2025
$0.11
$0.11
4.4%
31 Maret 2025
$0.00
$-0.10
100.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$837M
$688M
$599M
$539M
$380M
$245M
$228M
Cost of Revenue
$64M
$64M
$54M
$40M
$28M
$21M
$16M
R&D Expense
$67M
$82M
$80M
$78M
$62M
$51M
$46M
SG&A Expense
$56M
$62M
$60M
$58M
$38M
$28M
$22M
Operating Expenses
$771M
$678M
$596M
$558M
$419M
$243M
$200M
Operating Income
$65M
$9M
$4M
$-19M
$-39M
$2M
$28M
Interest Expense
·
·
$800.0K
$2M
$1M
$1M
$1M
Interest Income
$3M
$5M
$4M
$2M
$0
$200.0K
$1M
Other Non-op
$3M
$-4M
$3M
$-1M
$1M
$-1M
$-500.0K
Pretax Income
$68M
$5M
$6M
$-20M
$-38M
$900.0K
$28M
Income Tax
$20M
$-25M
$18M
$-10M
$5M
$-4M
$4M
Net Income
$49M
$30M
$-12M
$-10M
$-42M
$5M
$24M
EPS (Basic)
$0.66
$0.40
$-0.15
$-0.14
$-0.82
$0.12
$0.57
EPS (Diluted)
$0.64
$0.38
$-0.15
$-0.14
$-0.82
$0.09
$0.45
Shares (Basic)
74,300,000
76,500,000
76,700,000
70,600,000
51,900,000
44,300,000
42,100,000
Shares (Diluted)
75,900,000
78,900,000
76,700,000
70,600,000
51,900,000
56,300,000
54,300,000
EBITDA
$112M
$58M
$52M
$18M
$-12M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$98M
$66M
$100M
$84M
$168M
$83M
·
Receivables
$111M
$102M
$76M
$87M
$58M
$37M
·
Prepaid Expense
$35M
$28M
$22M
$18M
$17M
$9M
·
Other Current Assets
$400.0K
$2M
$1M
$100.0K
$400.0K
$100.0K
·
Current Assets
$245M
$197M
$198M
$189M
$243M
$129M
·
PP&E (Net)
$32M
$43M
$53M
$49M
$35M
$28M
·
PP&E (Gross)
$105M
$132M
$128M
$116M
$82M
$59M
·
Accum. Depreciation
$74M
$90M
$76M
$67M
$47M
$32M
·
Goodwill
$124M
$112M
$112M
$111M
$44M
$44M
$300.0K
Intangibles
$22M
$33M
$47M
$64M
$28M
$36M
·
Other Non-current Assets
$3M
$1M
$2M
$800.0K
$1M
$600.0K
·
Total Assets
$461M
$438M
$419M
$426M
$364M
$255M
·
Accounts Payable
$5M
$9M
$2M
$4M
$3M
$5M
·
Current Liabilities
$71M
$60M
$37M
$72M
$66M
$24M
·
Capital Leases
$6M
$4M
$6M
$10M
$13M
$7M
·
Deferred Tax
·
$200.0K
$700.0K
·
$2M
$2M
·
Other Non-current Liabilities
$16M
$13M
$14M
$12M
$16M
$12M
·
Total Liabilities
$87M
$73M
$52M
$84M
$106M
$104M
·
Total Debt
·
·
·
·
$0
·
·
Common Stock
$0
$0
$0
$0
$0
$0
·
Paid-in Capital
$562M
$531M
$484M
$427M
$332M
$100M
·
Retained Earnings
$-188M
$-166M
$-116M
$-85M
$-74M
$-18M
·
Treasury Stock
·
·
·
·
$0
$0
·
AOCI
$100.0K
$-200.0K
$-300.0K
$-900.0K
$500.0K
$600.0K
·
Stockholders' Equity
$374M
$364M
$367M
$342M
$258M
$83M
$8M
Liabilities + Equity
$461M
$438M
$419M
$426M
$364M
$255M
·
Shares Outstanding
71,289,000
74,108,000
76,940,000
75,120,000
66,722,000
48,853,000
42,308,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$46M
$48M
$48M
$37M
$27M
$15M
$9M
Stock-based Comp
$29M
$38M
$39M
$34M
$18M
$6M
$5M
Deferred Tax
$16M
$-46M
$-500.0K
$-14M
$4M
$-5M
$2M
Amort. of Intangibles
$14M
$14M
$17M
$13M
$8M
$2M
$0
Restructuring
$500.0K
$9M
·
·
·
·
·
Other Non-cash
$-8M
$1M
$-3M
$-22M
$600.0K
·
·
Operating Cash Flow
$132M
$72M
$72M
$25M
$7M
$15M
$31M
CapEx
$1M
$600.0K
$700.0K
$5M
$2M
$1M
$700.0K
Investing Cash Flow
$-33M
$-30M
$-30M
$-100M
$-23M
$-55M
$-15M
Stock Issued
·
·
·
$0
$0
$54M
$0
Stock Repurchased
$70M
$80M
$20M
·
·
·
·
Net Stock Activity
$-70M
·
·
$0
$0
·
·
Financing Cash Flow
$-66M
$-76M
$-26M
$-8M
$100M
$56M
$-1M
Net Change in Cash
$32M
$-34M
$16M
$-84M
$84M
$16M
$15M
Free Cash Flow
$130M
$71M
$71M
$20M
$5M
·
·
Levered FCF
·
·
$73M
$19M
$3M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
7.8%
1.4%
0.60%
-3.5%
-10.3%
·
·
Net Margin
5.8%
4.4%
-2.0%
-1.9%
-11.2%
·
·
Pretax Margin
8.2%
0.73%
1.1%
-3.7%
-9.9%
·
·
EBITDA Margin
13.3%
8.4%
8.6%
3.3%
-3.1%
·
·
ROA
10.8%
7.1%
-2.8%
-2.6%
-13.7%
·
·
ROE
12.7%
8.9%
-3.2%
-3.1%
-27.4%
·
·
ROIC
12.4%
15.7%
-1.8%
-2.8%
-17.1%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.5
3.3
5.3
2.6
3.7
·
·
Quick Ratio
3.0
2.8
4.7
2.4
3.4
·
·
Debt / Equity
·
·
·
·
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
Interest Coverage
·
·
4.5
-7.6
-30.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.9
1.6
1.4
1.4
1.2
·
·
Receivables Turnover
7.8
7.7
7.4
7.5
8.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$5.25
$4.91
$4.77
$4.55
$3.86
·
·
Revenue / Share
$11.02
$8.71
$7.81
$7.63
$7.31
·
·
Cash Flow / Share
$1.73
$0.91
$0.94
$0.35
$0.14
·
·
Cash / Share
$1.38
$0.89
$1.30
$1.12
$2.51
·
·
EPS (TTM)
$0.64
$0.38
$-0.15
$-0.14
$-0.82
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
21.7%
14.7%
11.2%
42.0%
54.8%
·
·
Revenue CAGR 3Y
15.8%
21.9%
34.7%
·
·
·
·
Revenue CAGR 5Y
27.8%
·
·
·
·
·
·
EPS YoY
68.4%
·
·
·
·
·
·
EPS CAGR 5Y
48.0%
·
·
·
·
·
·
Net Income YoY
60.2%
·
·
·
·
·
·
Net Income CAGR 5Y
55.8%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$837M
$688M
$599M
$539M
$380M
·
·
Net Income TTM
$49M
$30M
$-12M
$-10M
$-42M
·
·
Market Cap
$966M
$986M
$1.13B
$721M
$1.04B
·
·
Enterprise Value
·
·
·
·
$870M
·
·
P/E
21.2
35.0
-98.1
-68.6
-19.0
·
·
P/S
1.2
1.4
1.9
1.3
2.7
·
·
P/B
2.6
2.7
3.1
2.1
4.0
·
·
P / Tangible Book
4.2
4.5
5.4
4.3
5.6
·
·
P / Cash Flow
7.3
13.7
15.7
28.8
144.1
·
·
P / FCF
7.4
13.8
15.9
35.4
211.7
·
·
EV / EBITDA
·
·
·
·
-73.1
·
·
EV / FCF
·
·
·
·
177.5
·
·
EV / Revenue
·
·
·
·
2.3
·
·
Earnings Yield
4.7%
2.9%
-1.0%
-1.5%
-5.3%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$197M
$222M
$225M
$215M
$187M
$209M
$184M
$191M
$151M
$162M
$134M
$153M
$143M
$170M
$142M
$143M
Cost of Revenue
$13M
$14M
$14M
$15M
$17M
$18M
$17M
$18M
$15M
$14M
$14M
$13M
$13M
$14M
$12M
$12M
R&D Expense
$18M
$17M
$16M
$16M
$18M
$17M
$16M
$23M
$23M
$21M
$20M
$21M
$20M
$20M
$19M
$21M
SG&A Expense
$14M
$16M
$14M
$14M
$14M
$14M
$14M
$16M
$16M
$15M
$15M
$14M
$16M
$15M
$14M
$15M
Operating Expenses
$190M
$195M
$206M
$181M
$176M
$208M
$175M
$185M
$160M
$158M
$129M
$149M
$148M
$170M
$134M
$151M
Operating Income
$7M
$27M
$19M
$34M
$11M
$700.0K
$9M
$7M
$-10M
$4M
$5M
$4M
$-4M
$-800.0K
$8M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
·
$200.0K
·
$200.0K
$200.0K
$200.0K
·
$900.0K
Interest Income
$400.0K
$900.0K
$700.0K
$1M
$800.0K
$700.0K
$600.0K
$1M
$2M
$1M
$900.0K
$900.0K
$800.0K
$1M
$900.0K
$500.0K
Other Non-op
$300.0K
$800.0K
$500.0K
$1M
$800.0K
$600.0K
$-8M
$1M
$1M
$1M
$700.0K
$700.0K
$600.0K
$700.0K
$-300.0K
$-400.0K
Pretax Income
$7M
$28M
$20M
$36M
$12M
$1M
$700.0K
$8M
$-8M
$5M
$5M
$5M
$-4M
$-100.0K
$8M
$-9M
Income Tax
$3M
$8M
$6M
$9M
$3M
$1M
$-38M
$8M
$1M
$4M
$8M
$5M
$7M
$-2M
$-1M
$-10M
Net Income
$4M
$20M
$14M
$26M
$8M
$200.0K
$39M
$100.0K
$-9M
$1M
$-2M
$-500.0K
$-11M
$2M
$9M
$700.0K
EPS (Basic)
$0.07
$0.30
$0.20
$0.35
$0.11
$0.00
$0.51
$0.00
$-0.12
$0.01
$-0.02
$-0.01
$-0.14
$0.02
$0.15
$0.01
EPS (Diluted)
$0.07
$0.29
$0.19
$0.34
$0.11
$0.00
$0.49
$0.00
$-0.12
$0.01
$-0.02
$-0.01
$-0.14
$0.02
$0.15
$0.01
Shares (Basic)
65,100,000
68,200,000
·
75,700,000
74,800,000
74,200,000
·
77,400,000
77,900,000
77,200,000
·
77,500,000
76,800,000
75,800,000
·
73,400,000
Shares (Diluted)
65,800,000
69,500,000
·
76,900,000
76,600,000
76,100,000
·
79,300,000
77,900,000
80,500,000
·
77,500,000
76,800,000
79,700,000
·
75,000,000
EBITDA
$7M
$37M
·
$34M
$23M
$13M
·
$7M
$-10M
$16M
·
$4M
$-4M
$11M
·
$-9M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$62M
$56M
$98M
$121M
$105M
$92M
$66M
$72M
$114M
$111M
·
$87M
$67M
$101M
·
$138M
Receivables
$114M
$113M
$111M
$122M
$98M
$120M
$102M
$103M
$94M
$94M
·
$84M
$92M
$98M
·
$87M
Prepaid Expense
$26M
$37M
$35M
$33M
$36M
$29M
$28M
$19M
$22M
$19M
·
$24M
$22M
$20M
·
$21M
Other Current Assets
·
·
$400.0K
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Current Assets
$201M
$206M
$245M
$275M
$239M
$242M
$197M
$194M
$230M
$224M
·
$195M
$181M
$219M
·
$247M
PP&E (Net)
$29M
$31M
$32M
$33M
$35M
$39M
$43M
$45M
$49M
$51M
·
$53M
$52M
$51M
·
$47M
PP&E (Gross)
·
·
$105M
·
·
·
$132M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$74M
·
·
·
$90M
·
·
·
·
·
·
·
·
·
Goodwill
$136M
$136M
$124M
$116M
$116M
$112M
$112M
$112M
$112M
$112M
$112M
$111M
$112M
$111M
$111M
$111M
Intangibles
$19M
$23M
$22M
$25M
$28M
$30M
$33M
$37M
$40M
$44M
·
$50M
$55M
$60M
·
$68M
Other Non-current Assets
$5M
$5M
$3M
$3M
$1M
$1M
$1M
$10M
$10M
$10M
·
$2M
$600.0K
$1M
·
$700.0K
Total Assets
$418M
$432M
$461M
$493M
$476M
$475M
$438M
$402M
$446M
$446M
·
$421M
$411M
$452M
·
$485M
Accounts Payable
$13M
$7M
$5M
$14M
$12M
$24M
$9M
$12M
$10M
$15M
·
$13M
$2M
$12M
·
$6M
Current Liabilities
$77M
$80M
$71M
$74M
$69M
$90M
$60M
$66M
$54M
$54M
·
$45M
$35M
$80M
·
$85M
Capital Leases
$5M
$6M
$6M
$7M
$7M
$4M
$4M
$4M
$4M
$5M
·
$7M
$8M
$9M
·
$10M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-current Liabilities
$15M
$16M
$16M
$16M
$17M
$13M
$13M
$14M
$13M
$14M
·
$12M
$11M
$10M
·
$11M
Total Liabilities
$92M
$96M
$87M
$90M
$86M
$103M
$73M
$80M
$67M
$67M
·
$57M
$46M
$90M
·
$167M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$70M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$579M
$570M
$562M
$554M
$548M
$538M
$531M
$519M
$506M
$494M
·
$471M
$460M
$446M
·
$414M
Retained Earnings
$-253M
$-234M
$-188M
$-151M
$-158M
$-166M
$-166M
$-197M
$-126M
$-115M
·
$-106M
$-95M
$-83M
·
$-94M
AOCI
$-200.0K
$-100.0K
$100.0K
$-100.0K
$200.0K
$0
$-200.0K
$0
$-300.0K
$-400.0K
·
$-700.0K
$-500.0K
$-700.0K
·
$-2M
Stockholders' Equity
$326M
$336M
$374M
$402M
$390M
$372M
$364M
$322M
$379M
$379M
$367M
$364M
$365M
$362M
$342M
$319M
Liabilities + Equity
$418M
$432M
$461M
$493M
$476M
$475M
$438M
$402M
$446M
$446M
·
$421M
$411M
$452M
·
$485M
Shares Outstanding
63,879,000
65,791,000
71,289,000
74,731,000
75,223,000
74,492,000
74,108,000
74,028,000
78,397,000
77,720,000
76,940,000
76,994,000
77,525,000
76,711,000
75,120,000
74,322,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$10M
$10M
$12M
$13M
$13M
$11M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
Stock-based Comp
$7M
$7M
$7M
$7M
$8M
$7M
$8M
$10M
$10M
$9M
$10M
$9M
$11M
$9M
$9M
$9M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$5M
Restructuring
·
·
·
·
·
·
$1M
$8M
·
·
·
·
·
·
·
·
Other Non-cash
·
$-1M
·
·
·
$7M
·
·
·
$1M
·
·
·
$-6M
·
·
Operating Cash Flow
$41M
$36M
$39M
$48M
$18M
$27M
$10M
$29M
$10M
$23M
$30M
$36M
$-10M
$16M
$20M
$19M
CapEx
$100.0K
$400.0K
$300.0K
$100.0K
$700.0K
$200.0K
$200.0K
$100.0K
$300.0K
$0
$200.0K
$100.0K
$100.0K
$300.0K
$300.0K
$1M
Investing Cash Flow
$-4M
$-20M
$-13M
$-6M
$-9M
$-5M
$-5M
$-5M
$-6M
$-14M
$-9M
$-5M
$-8M
$-8M
$-6M
$-78M
Stock Repurchased
$23M
$66M
$51M
$19M
$300.0K
$0
$10M
$69M
·
·
$8M
$11M
·
·
·
$0
Net Stock Activity
·
$-66M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-32M
$-58M
$-48M
$-27M
$5M
$4M
$-10M
$-66M
$-2M
$1M
$-6M
$-12M
$-16M
$8M
$-69M
$72M
Net Change in Cash
$6M
$-42M
$-22M
$15M
$13M
$26M
$-5M
$-42M
$3M
$10M
$14M
$20M
$-34M
$17M
$-54M
$13M
Free Cash Flow
·
$35M
·
·
·
$26M
·
·
·
$23M
·
·
·
$16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$23M
·
·
·
$20M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
3.5%
12.2%
·
16.0%
5.7%
0.33%
·
3.5%
-6.4%
2.3%
·
2.6%
-2.9%
-0.47%
·
-6.2%
Net Margin
2.2%
9.2%
·
12.2%
4.4%
0.10%
·
0.05%
-6.2%
0.68%
·
-0.33%
-7.5%
1.0%
·
0.49%
Pretax Margin
3.7%
12.6%
·
16.5%
6.2%
0.62%
·
4.1%
-5.5%
3.0%
·
3.1%
-2.5%
-0.06%
·
-6.5%
EBITDA Margin
3.5%
16.6%
·
16.0%
12.5%
6.4%
·
3.5%
-6.4%
9.6%
·
2.6%
-2.9%
6.4%
·
-6.2%
ROA
0.96%
4.5%
·
5.9%
1.8%
0.04%
·
0.02%
-2.2%
0.24%
·
-0.11%
-2.8%
0.41%
·
0.29%
ROE
1.2%
5.8%
·
7.3%
2.1%
0.05%
·
0.03%
-2.5%
0.30%
·
-0.15%
-3.4%
0.55%
·
0.44%
ROIC
1.3%
5.9%
·
6.3%
2.0%
0.03%
·
0.03%
-2.9%
0.22%
·
-0.12%
-3.4%
3.8%
·
0.17%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
2.6
·
3.7
3.4
2.7
·
2.9
4.3
4.2
·
4.3
5.2
2.7
·
2.9
Quick Ratio
2.3
2.1
·
3.3
2.9
2.4
·
2.6
3.8
3.8
·
3.8
4.6
2.5
·
2.7
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
18.5
·
20.0
-21.0
-4.0
·
-9.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.5
·
0.5
0.4
0.5
·
0.5
0.4
0.4
·
0.3
0.4
0.4
·
0.6
Receivables Turnover
1.9
1.9
·
1.9
2.0
2.0
·
2.0
1.6
1.7
·
1.8
1.7
2.0
·
3.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.10
$5.11
·
$5.38
$5.18
$4.99
·
$4.36
$4.84
$4.87
·
$4.73
$4.71
$4.72
·
$4.29
Revenue / Share
$3.00
$3.20
·
$2.80
$2.44
$2.75
·
$2.41
$1.93
$2.01
·
$1.97
$1.87
$2.13
·
$1.90
Cash Flow / Share
·
$0.51
·
·
·
$0.35
·
·
·
$0.28
·
·
·
$0.21
·
·
Cash / Share
$0.97
$0.86
·
$1.61
$1.40
$1.24
·
$0.97
$1.45
$1.43
·
$1.12
$0.87
$1.31
·
$1.86
EPS (TTM)
$0.89
$0.93
·
$0.94
$0.60
$0.37
·
$-0.13
$-0.14
$-0.16
·
$0.02
$0.04
$0.04
·
$-0.40
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$860M
$850M
·
$795M
$771M
$735M
·
$638M
$599M
$592M
·
$608M
$598M
$579M
·
$496M
Net Income TTM
$65M
$69M
·
$73M
$47M
$30M
·
$-10M
$-11M
$-12M
·
$-600.0K
$600.0K
$2M
·
$-27M
Market Cap
$591M
$683M
·
$804M
$825M
$674M
·
$941M
$1.14B
$1.14B
·
$684M
$730M
$1.24B
·
$659M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$591M
P/E
10.4
11.2
·
11.4
18.3
24.5
·
-97.8
-104.3
-91.9
·
444.5
235.2
404.5
·
-22.2
P/S
0.7
0.8
·
1.0
1.1
0.9
·
1.5
1.9
1.9
·
1.1
1.2
2.1
·
1.3
P/B
1.8
2.0
·
2.0
2.1
1.8
·
2.9
3.0
3.0
·
1.9
2.0
3.4
·
2.1
P / Tangible Book
3.5
3.9
·
3.1
3.4
2.9
·
5.4
5.0
5.1
·
3.4
3.7
6.5
·
4.7
P / Cash Flow
·
19.1
·
·
·
25.2
·
·
·
50.3
·
·
·
75.7
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.2
Earnings Yield
9.6%
9.0%
·
8.7%
5.5%
4.1%
·
-1.0%
-0.96%
-1.1%
·
0.22%
0.43%
0.25%
·
-4.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$837M
$688M
$599M
$539M
$380M
Margin Operasi %
7.8%
1.4%
0.60%
-3.5%
-10.3%
Laba Bersih
$49M
$30M
$-12M
$-10M
$-42M
EPS Dilusian
$0.64
$0.38
$-0.15
$-0.14
$-0.82
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
3.5
3.3
5.3
2.6
3.7
Rasio Cepat
3.0
2.8
4.7
2.4
3.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$130M
$71M
$71M
$20M
$5M
Pemilik institusional (13F)
163 pengaju
· $298.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang163
Nilai yang dipegang$298.9M
Posisi baru31
Posisi yang keluar35
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (-12 vs Kuartal sebelumnya)
35 (+1 vs Kuartal sebelumnya)
50 (-6 vs Kuartal sebelumnya)
52 (+4 vs Kuartal sebelumnya)
-3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.