Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.6%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.50
$0.44
13.6%
31 Maret 2026
$1.31
$1.23
6.9%
31 Des. 2025
$1.17
$1.20
-2.5%
30 Sep. 2025
$0.79
$0.76
4.4%
30 Juni 2025
$0.40
$0.37
8.9%
31 Maret 2025
$1.22
$1.19
2.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$1.61B
$1.51B
$1.42B
$1.48B
$1.37B
SG&A Expense
$158M
$137M
$117M
$114M
$102M
Operating Expenses
$1.28B
$1.19B
$1.12B
$1.21B
$1.10B
Operating Income
$326M
$323M
$300M
$263M
$276M
Other Non-op
$12M
$23M
$16M
$19M
$8M
Pretax Income
$188M
$215M
$202M
$182M
$190M
Income Tax
$6M
$-9M
$8M
$-605.0K
$3M
Net Income
$181M
$224M
$194M
$183M
$187M
EPS (Basic)
$2.95
$3.66
$3.22
$3.28
$3.61
EPS (Diluted)
$2.94
$3.65
$3.22
$3.25
$3.60
Shares (Basic)
61,381,000
61,293,000
60,321,000
55,769,000
51,709,000
Shares (Diluted)
61,541,418
61,374,205
60,357,793
56,292,110
51,872,226
EBITDA
$575M
$551M
$511M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$9M
$4M
$9M
$8M
$3M
Receivables
$210M
$188M
$212M
$245M
·
Inventory
$133M
$123M
$115M
$107M
·
Other Current Assets
$38M
$39M
$25M
$28M
·
Current Assets
$504M
$418M
$407M
$539M
·
PP&E (Net)
$6.74B
$6.40B
$6.04B
$5.66B
·
PP&E (Gross)
$9.29B
$8.78B
$8.30B
$7.84B
·
Goodwill
$368M
$358M
$358M
$358M
·
Other Non-current Assets
$77M
$59M
$52M
$47M
·
Total Assets
$8.46B
$8.00B
$7.60B
$7.32B
$6.78B
Accounts Payable
$130M
$112M
$124M
$201M
·
Accrued Liabilities
$272M
$255M
$246M
$251M
·
Short-term Debt
$150M
$100M
$0
$145M
·
Current Liabilities
$697M
$802M
$535M
$621M
·
Deferred Tax
$733M
$663M
$601M
$539M
·
Other Non-current Liabilities
$284M
$316M
$332M
$355M
·
Total Liabilities
$5.57B
$5.14B
$4.82B
$4.65B
·
Long-term Debt
$3.29B
$3.00B
$2.78B
$2.62B
·
Total Debt
$3.44B
$3.10B
$2.88B
·
·
Common Stock
$649.0K
$648.0K
$648.0K
$633.0K
·
Paid-in Capital
$2.09B
$2.08B
$2.08B
$2.00B
·
Retained Earnings
$897M
$877M
$811M
$771M
·
Treasury Stock
$98M
$97M
$98M
$98M
·
AOCI
$-6M
$-7M
$-8M
$-8M
$-7M
Stockholders' Equity
$2.89B
$2.86B
$2.79B
$2.67B
$2.34B
Liabilities + Equity
$8.46B
$8.00B
$7.60B
$7.32B
·
Shares Outstanding
61,418,361
61,320,812
61,248,800
59,744,130
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$250M
$228M
$210M
$195M
$187M
Stock-based Comp
$7M
$5M
$5M
$5M
$5M
Deferred Tax
$7M
$-9M
$7M
$-9M
$525.0K
Other Non-cash
$-50M
$-41M
$73M
·
·
Operating Cash Flow
$394M
$407M
$489M
$307M
$220M
CapEx
$524M
$549M
$567M
$515M
$434M
Investing Cash Flow
$-571M
$-554M
$-571M
$-517M
$-436M
Debt Issued
$602M
$215M
$300M
$0
$100M
Net Debt Issued
$602M
$215M
$300M
·
·
Stock Issued
$0
$0
$74M
$277M
$196M
Net Stock Activity
$0
$0
$74M
·
·
Dividends Paid
$161M
$159M
$154M
$140M
$128M
Financing Cash Flow
$178M
$152M
$84M
$213M
$218M
Taxes Paid
$227.0K
$-4M
$-827.0K
$5M
$4M
Free Cash Flow
$-130M
$-143M
$-78M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
Operating Margin
20.2%
21.4%
21.1%
·
·
Net Margin
11.2%
14.8%
13.7%
·
·
Pretax Margin
11.7%
14.2%
14.2%
·
·
EBITDA Margin
35.7%
36.4%
35.9%
·
·
ROA
2.2%
2.9%
2.6%
·
·
ROE
6.3%
7.9%
7.0%
·
·
ROIC
5.0%
5.7%
5.1%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
0.7
0.5
0.8
·
·
Quick Ratio
0.3
0.2
0.4
·
·
Debt / Equity
1.2
1.1
1.0
·
·
LT Debt / Equity
1.1
0.9
1.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.2
0.2
0.2
·
·
Receivables Turnover
8.1
7.6
6.2
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$46.98
$46.60
$45.48
·
·
Revenue / Share
$26.17
$24.67
$23.56
·
·
Cash Flow / Share
$6.41
$6.63
$8.11
·
·
Cash / Share
$0.14
$0.07
$0.15
·
·
Dividend / Share
$2.64
$2.60
$2.56
$2.52
$2.48
EPS (TTM)
$2.94
$3.65
$3.22
·
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
6.4%
6.5%
-3.8%
7.7%
·
Revenue CAGR 3Y
2.9%
3.3%
·
·
·
EPS YoY
-19.4%
13.4%
-0.92%
-9.7%
·
EPS CAGR 3Y
-3.3%
0.46%
·
·
·
Net Income YoY
-19.2%
15.4%
6.1%
-2.1%
·
Net Income CAGR 3Y
-0.35%
6.2%
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$1.61B
$1.51B
$1.42B
·
·
Net Income TTM
$181M
$224M
$194M
·
·
Market Cap
$3.96B
$3.28B
$3.12B
·
·
Enterprise Value
$7.39B
$6.37B
$5.99B
·
·
P/E
22.0
14.6
15.8
·
·
P/S
2.5
2.2
2.2
·
·
P/B
1.4
1.1
1.1
·
·
P / Tangible Book
1.6
1.3
1.3
·
·
P / Cash Flow
10.0
8.1
6.4
·
·
P / FCF
-30.5
-23.0
-40.1
·
·
EV / EBITDA
12.8
11.6
11.7
·
·
EV / FCF
-56.9
-44.7
-77.2
·
·
EV / Revenue
4.6
4.2
4.2
·
·
Dividend Yield
4.1%
4.8%
4.9%
·
·
Earnings Yield
4.6%
6.8%
6.3%
·
·
Payout Ratio
89.1%
70.8%
79.3%
·
·
Annual Payout
$161M
$159M
$154M
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$393M
$498M
$414M
$387M
$343M
$467M
$373M
$345M
$320M
$475M
$356M
$321M
$291M
$455M
$425M
$335M
SG&A Expense
$42M
$46M
$36M
$47M
$34M
$41M
$31M
$35M
$31M
$40M
$23M
$29M
$30M
$35M
$27M
$28M
Operating Expenses
$328M
$383M
$354M
$307M
$282M
$342M
$282M
$277M
$258M
$373M
$253M
$265M
$245M
$358M
$342M
$287M
Operating Income
$64M
$114M
$60M
$80M
$61M
$125M
$92M
$68M
$62M
$102M
$103M
$56M
$46M
$96M
$83M
$48M
Other Non-op
$5M
$3M
$3M
$5M
$78.0K
$4M
$3M
$9M
$6M
$4M
$3M
$4M
$4M
$5M
$8M
$4M
Pretax Income
$28M
$77M
$24M
$47M
$25M
$92M
$60M
$44M
$36M
$75M
$77M
$31M
$21M
$73M
$64M
$27M
Income Tax
$3M
$14M
$-21M
$9M
$3M
$15M
$-21M
$-3M
$4M
$10M
$-7M
$2M
$2M
$10M
$-3M
$-249.0K
Net Income
$25M
$63M
$45M
$38M
$21M
$77M
$81M
$47M
$32M
$65M
$83M
$29M
$19M
$63M
$67M
$27M
EPS (Basic)
$0.41
$1.03
$0.73
$0.62
$0.35
$1.25
$1.32
$0.76
$0.52
$1.06
$1.37
$0.48
$0.32
$1.05
$1.16
$0.48
EPS (Diluted)
$0.40
$1.03
$0.72
$0.62
$0.35
$1.25
$1.31
$0.76
$0.52
$1.06
$1.37
$0.48
$0.32
$1.05
$1.16
$0.47
Shares (Basic)
61,509,000
61,461,000
61,409,000
61,395,000
61,381,000
61,339,000
61,315,000
61,302,000
61,289,000
61,266,000
61,244,000
60,442,000
59,804,000
59,776,000
58,345,000
56,311,000
Shares (Diluted)
61,774,594
61,632,002
·
61,553,325
61,483,946
61,426,101
·
61,396,975
61,357,348
61,309,619
·
60,477,697
59,849,674
59,789,204
·
56,637,404
EBITDA
$131M
$181M
·
$143M
$123M
$187M
·
$125M
$119M
$159M
·
$108M
·
·
·
·
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$4M
$6M
$9M
$6M
$3M
$56M
$4M
$3M
$6M
$4M
$9M
$5M
·
·
$8M
·
Receivables
$169M
$199M
$210M
$159M
$155M
$187M
$188M
$144M
$150M
$187M
·
$148M
·
·
·
·
Inventory
$146M
$134M
$133M
$135M
$125M
$120M
$123M
$122M
$115M
$104M
·
$119M
·
·
·
·
Other Current Assets
$36M
$49M
$38M
$46M
$29M
$33M
$39M
$40M
$27M
$25M
·
$28M
·
·
·
·
Current Assets
$482M
$513M
$504M
$444M
$403M
$473M
$418M
$368M
$364M
$397M
·
$358M
·
·
·
·
PP&E (Net)
$6.90B
$6.79B
$6.74B
$6.66B
$6.53B
$6.43B
$6.40B
$6.30B
$6.19B
$6.09B
·
$5.93B
·
·
·
·
PP&E (Gross)
·
·
$9.29B
·
·
·
$8.78B
·
·
·
·
·
·
·
·
·
Goodwill
$368M
$368M
$368M
$368M
$358M
$358M
$358M
$358M
$358M
$358M
·
$358M
·
·
·
·
Other Non-current Assets
$173M
$134M
$77M
$69M
$65M
$68M
$59M
$57M
$50M
$49M
·
$50M
·
·
·
·
Total Assets
$8.70B
$8.58B
$8.46B
$8.30B
$8.14B
$8.10B
$8.00B
$7.85B
$7.71B
$7.63B
·
$7.43B
·
·
·
·
Accounts Payable
$115M
$122M
$130M
$94M
$94M
$88M
$112M
$94M
$91M
$97M
·
$119M
·
·
·
·
Accrued Liabilities
$295M
$321M
$272M
$304M
$252M
$280M
$255M
$286M
$244M
$298M
·
$315M
·
·
·
·
Short-term Debt
$100M
$150M
$150M
$150M
$100M
$0
$100M
$100M
$100M
·
·
·
·
·
·
·
Current Liabilities
$583M
$731M
$697M
$685M
$537M
$398M
$802M
$813M
$700M
$445M
·
$570M
·
·
·
·
Deferred Tax
$761M
$751M
$733M
$721M
$703M
$695M
$663M
$640M
$629M
$620M
·
$551M
·
·
·
·
Other Non-current Liabilities
$322M
$321M
$284M
$287M
$312M
$318M
$316M
$348M
$345M
$332M
·
$346M
·
·
·
·
Total Liabilities
$5.81B
$5.67B
$5.57B
$5.42B
$5.26B
$5.21B
$5.14B
$5.04B
$4.91B
$4.82B
·
$4.69B
·
·
·
·
Long-term Debt
$3.49B
$3.28B
$3.29B
$3.15B
$3.09B
$3.13B
$3.00B
$2.87B
$2.79B
$2.77B
·
$2.64B
·
·
·
·
Total Debt
$3.59B
$3.43B
·
$3.30B
$3.19B
$3.13B
·
$2.97B
$2.89B
$2.77B
·
$2.64B
·
·
·
·
Common Stock
$650.0K
$650.0K
$649.0K
$649.0K
$649.0K
$649.0K
$648.0K
$648.0K
$648.0K
$648.0K
·
$648.0K
·
·
·
·
Paid-in Capital
$2.10B
$2.09B
$2.09B
$2.09B
$2.09B
$2.09B
$2.08B
$2.08B
$2.08B
$2.08B
·
$2.08B
·
·
·
·
Retained Earnings
$903M
$919M
$897M
$892M
$895M
$914M
$877M
$836M
$829M
$837M
·
$767M
·
·
·
·
Treasury Stock
$99M
$99M
$98M
$97M
$98M
$98M
$97M
$98M
$98M
$98M
·
$98M
·
·
·
·
AOCI
$-6M
$-6M
$-6M
$-6M
$-6M
$-7M
$-7M
$-7M
$-7M
$-8M
$-8M
$-8M
·
·
$-8M
·
Stockholders' Equity
$2.90B
$2.91B
$2.89B
$2.88B
$2.88B
$2.90B
$2.86B
$2.82B
$2.81B
$2.81B
$2.79B
$2.74B
·
·
$2.67B
·
Liabilities + Equity
$8.70B
$8.58B
$8.46B
$8.30B
$8.14B
$8.10B
$8.00B
$7.85B
$7.71B
$7.63B
·
$7.43B
·
·
·
·
Shares Outstanding
61,513,596
61,503,442
61,418,361
61,401,190
61,387,122
61,373,412
61,320,812
61,308,009
61,299,477
61,282,747
·
61,241,779
·
·
·
·
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$67M
$67M
$62M
$63M
$62M
$62M
$57M
$57M
$57M
$57M
$53M
$52M
$52M
$53M
$49M
$49M
Stock-based Comp
$2M
$2M
$933.0K
$2M
$2M
$2M
$-570.0K
$1M
$2M
$2M
$57.0K
$251.0K
$2M
$3M
$1M
·
Deferred Tax
$266.0K
$14M
$-17M
$7M
$4M
$13M
$-16M
$-6M
$4M
$9M
$20M
$-3M
$415.0K
$-10M
$3M
·
Other Non-cash
·
$13M
·
·
·
$-1M
·
·
·
$29M
·
·
·
·
·
·
Operating Cash Flow
$74M
$159M
$56M
$127M
$58M
$153M
$63M
$120M
$62M
$162M
$62M
$133M
$80M
$214M
$-2M
·
CapEx
$189M
$116M
$150M
$154M
$129M
$92M
$149M
$153M
$139M
$109M
$160M
$144M
$127M
$137M
$129M
·
Investing Cash Flow
$-190M
$-116M
$-152M
$-192M
$-130M
$-97M
$-149M
$-157M
$-139M
$-109M
$-160M
$-145M
$-129M
$-137M
$-130M
·
Debt Issued
$375M
$0
$102M
$0
$100M
$400M
$0
$0
$0
$215M
$0
$0
$80M
$220M
$0
·
Net Debt Issued
·
$0
·
·
·
$400M
·
·
·
$115M
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$63M
·
·
$97M
·
Dividends Paid
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$40M
$39M
$39M
$38M
$38M
$37M
·
Financing Cash Flow
$113M
$-46M
$96M
$69M
$18M
$-6M
$88M
$34M
$88M
$-57M
$101M
$10M
$46M
$-72M
$125M
·
Net Change in Cash
$-3M
$-3M
·
$4M
$-54M
$51M
·
$-3M
$11M
$-5M
·
$-2M
$-3M
$5M
·
·
Taxes Paid
·
·
·
·
·
·
$185.0K
$200.0K
$141.0K
$-5M
$-4M
$0
$0
$3M
$-4M
·
Free Cash Flow
·
$43M
·
·
·
$61M
·
·
·
$53M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
16.4%
22.9%
·
20.8%
17.7%
26.7%
·
19.7%
19.3%
21.5%
·
17.3%
·
·
·
·
Net Margin
6.4%
12.8%
·
9.9%
6.2%
16.5%
·
13.6%
9.9%
13.7%
·
9.1%
·
·
·
·
Pretax Margin
7.2%
15.5%
·
12.2%
7.2%
19.8%
·
12.7%
11.2%
15.9%
·
9.7%
·
·
·
·
EBITDA Margin
33.4%
36.4%
·
37.0%
35.9%
40.1%
·
36.2%
37.0%
33.4%
·
33.6%
·
·
·
·
ROA
0.30%
0.76%
·
0.47%
0.27%
0.98%
·
0.61%
0.82%
1.7%
·
0.79%
·
·
·
·
ROE
0.87%
2.2%
·
1.3%
0.75%
2.7%
·
1.7%
2.3%
4.6%
·
2.1%
·
·
·
·
ROIC
0.87%
1.5%
·
1.1%
0.86%
1.7%
·
1.3%
0.95%
1.6%
·
0.98%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.8
0.7
·
0.6
0.8
1.2
·
0.5
0.5
0.9
·
0.6
·
·
·
·
Quick Ratio
0.3
0.3
·
0.2
0.3
0.6
·
0.2
0.2
0.4
·
0.3
·
·
·
·
Debt / Equity
1.2
1.2
·
1.1
1.1
1.1
·
1.1
1.0
1.0
·
1.0
·
·
·
·
LT Debt / Equity
1.2
1.1
·
1.1
1.1
1.1
·
0.9
0.9
1.0
·
0.9
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.0
0.0
0.1
·
0.0
0.1
0.1
·
0.1
·
·
·
·
Receivables Turnover
2.4
2.6
·
2.6
2.3
2.5
·
2.4
4.3
5.1
·
4.3
·
·
·
·
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$47.07
$47.30
·
$46.90
$46.91
$47.19
·
$45.94
$45.80
$45.90
·
$44.75
·
·
·
·
Revenue / Share
$6.36
$8.07
·
$6.29
$5.57
$7.60
·
$5.62
$5.21
$7.75
·
$5.31
·
·
·
·
Cash Flow / Share
·
$2.59
·
·
·
$2.50
·
·
·
$2.64
·
·
·
·
·
·
Cash / Share
$0.07
$0.10
·
$0.10
$0.05
$0.91
·
$0.04
$0.10
$0.07
·
$0.08
·
·
·
·
Dividend / Share
$0.67
$0.67
$0.66
$0.66
$0.66
$0.66
$0.65
$0.65
$0.65
$0.65
$0.64
$0.64
$0.64
$0.64
$0.63
$0.63
EPS (TTM)
$2.77
$2.72
·
$3.53
$3.67
$3.84
·
$3.71
$3.43
$3.23
·
$3.01
$3.00
·
·
·
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.69B
$1.64B
·
$1.57B
$1.53B
$1.51B
·
$1.50B
$1.47B
$1.44B
·
$1.49B
$1.51B
·
·
·
Net Income TTM
$171M
$168M
·
$217M
$226M
$236M
·
$227M
$209M
$197M
·
$178M
$176M
·
·
·
Market Cap
$4.41B
$4.06B
·
$3.60B
$3.15B
$3.55B
·
$3.51B
$3.07B
$3.12B
·
$2.94B
·
·
·
·
Enterprise Value
$7.99B
$7.48B
·
$6.89B
$6.34B
$6.63B
·
$6.47B
$5.96B
$5.88B
·
$5.58B
·
·
·
·
P/E
25.9
24.2
·
16.6
14.0
15.1
·
15.4
14.6
15.8
·
16.0
18.9
·
·
·
P/S
2.6
2.5
·
2.3
2.1
2.4
·
2.3
2.1
2.2
·
2.0
·
·
·
·
P/B
1.5
1.4
·
1.2
1.1
1.2
·
1.2
1.1
1.1
·
1.1
·
·
·
·
P / Tangible Book
1.7
1.6
·
1.4
1.2
1.4
·
1.4
1.3
1.3
·
1.2
·
·
·
·
P / Cash Flow
·
25.4
·
·
·
23.2
·
·
·
19.3
·
·
·
·
·
·
EV / Revenue
4.7
4.6
·
4.4
4.1
4.4
·
4.3
4.0
4.1
·
3.7
·
·
·
·
Dividend Yield
3.7%
4.0%
·
4.5%
5.1%
4.5%
·
4.5%
5.1%
5.0%
·
5.2%
·
·
·
·
Earnings Yield
3.9%
4.1%
·
6.0%
7.1%
6.6%
·
6.5%
6.9%
6.3%
·
6.3%
5.3%
·
·
·
Payout Ratio
·
64.7%
·
·
·
52.4%
·
·
·
60.9%
·
·
·
·
·
·
Annual Payout
$163M
$162M
·
$161M
$160M
$159M
·
$158M
$157M
$156M
·
$152M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Pendapatan
$1.61B
$1.51B
$1.42B
·
·
Margin Operasi %
20.2%
21.4%
21.1%
·
·
Laba Bersih
$181M
$224M
$194M
·
·
EPS Dilusian
$2.94
$3.65
$3.22
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Utang / Ekuitas
1.2
1.1
1.0
·
·
Rasio Lancar
0.7
0.5
0.8
·
·
Rasio Cepat
0.3
0.2
0.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-09-30
2023-06-30
Arus Kas Bebas
$-130M
$-143M
$-78M
·
·
Pemilik institusional (13F)
396 pengaju
· $4.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang396
Nilai yang dipegang$4.6B
Posisi baru37
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-21 vs Kuartal sebelumnya)
29 (-1 vs Kuartal sebelumnya)
128 (-5 vs Kuartal sebelumnya)
129 (+14 vs Kuartal sebelumnya)
-671K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 64 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.