BKH Black Hills Corporation Common Stock
NYSE · Utilities · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 6, 2026BKH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
BKH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 11 Maret 1998 | 3-for-2 | Maju |
| 3 Maret 1992 | 3-for-2 | Maju |
| 3 Maret 1986 | 2-for-1 | Maju |
| 1 Juni 1983 | 2-for-1 | Maju |
| 2 Feb. 1976 | 2-for-1 | Maju |
Tentang Black Hills Corporation Common Stock Tinjauan perusahaan dari Wikipedia
Black Hills Corporation is an American diversified energy company that is an electric and gas utility in South Dakota, Montana, Wyoming, Colorado, Arkansas, Kansas, Nebraska, and Iowa. The company sells power throughout the American West. The company is based in Rapid City, South Dakota. It derives its name from its home in the Black Hills of South Dakota.
History
The company traces its roots to 1883 and the organization of the Black Hills Electric Light Company of Deadwood. Merged with the Belt Light and Power Company of Lead in 1905, the company became Consolidated Power and Light Company of South Dakota. Meanwhile, to the south, the Dakota Power Company began serving Rapid City in 1910. Both of these companies were purchased by holding companies in the 1920s. With Roosevelt-era legislation to break up big national utility holding companies, Black Hills Power & Light Company was formed in 1941 by combining the assets of General Public Utilities, Inc. and Dakota Power Company which provided power for most of western South Dakota.
In 1956, the company completed its acquisition of the Wyodak Coal Company (now Wyodak Resources Development Corporation), from the Homestake Mining Company, setting the stage for the company's significant investments in mining, oil and gas.
In July 2002, Black Hills Corporation announced that a settlement was reached with the U.S. Commodity Futures Trading Commission (CFTC) relating to its marketing subsidiary, Enserco Energy, Inc. Based in Golden, Colorado, Enserco engages in natural gas marketing on the wholesale market and on behalf of independent producers. On November 25, 2002, Black Hills Corporation announced that its new independent public accountants, Deloitte & Touche LLP, had completed the audit of Black Hills Corporation's 2001, 2000 and 1999 financial statements that were originally audited by Arthur Andersen LLP.
In 2004, Black Hills acquired Cheyenne Light from Xcel Energy. Cheyenne Light continues to operate as a separate subsidiary.
In 2007, it announced an agreement to buy the natural gas utility in Colorado, Kansas, Nebraska and Iowa and its Colorado electric utility from Aquila, Inc. Completed in July 2008, the deal increased the company's customer base from 137,000 to 753,000 and increased its employee base from 916 to 2,000.
In July 2015, Black Hills announced it was purchasing SourceGas for $1.89 billion. The deal covers approximately 425,000 customers in Arkansas, Colorado, Nebraska and Wyoming and a 512-mile regulated intrastate natural gas transmission pipeline in Colorado.
In late 2016, Black Hills announced plans to invest $700 million to build a 1 million square foot drilling and pipe production plant in Norfolk, Nebraska. The facility was expected to employ 400 people. Black Hills said it would use 500,000 tons of steel per year from Nucor Steel.
In March 2018, Black Hills received, and turned down, an unsolicited $1.1 billion purchase offer from the San Isabel Electric Association in Colorado; it responded to the offer with a full-page newspaper ad in the Pueblo Chieftain.
In August 2025, Black Hills and NorthWestern Energy agreed to a merger in an all-stock deal valuing the combined entity at $15.4 billion. On completion, Black Hills shareholders will own about 54% of the combined company and will be run by NorthWestern's CEO, Brian Bird.
Pueblo, Colorado pushback
Since 2008, Black Hills Energy's operation in Pueblo has been challenged by various constituencies on numerous policies, most notably the four rate hikes between 2010 and 2018, in some cases amounting to 50% rate increases. Voters in 2010 approved a 20-year franchise agreement with the company.
Describing the company's vision for the future, Julie Rodriguez, program manager for community affairs and economic development for Black Hills Energy's Colorado electric operations, said, "Our primary goals are to identify an energy resource that is cost effective for our customers, while also generating sufficient renewable energy to comply with the Colorado… requirements." To achieve its goals, in June 2017, the company issued a request for proposals for up to 60 megawatts of renewable energy, including wind energy and other sources, along with those that are greenhouse gas-neutral or recycled energy. The Colorado Public Utilities Commission approved the request as part of the company's 2016 Electric Resource Plan and 2018-2021 Renewable Energy Standard Compliance Plan.
As of June 2017, Black Hills Energy in Colorado obtains 19 percent of its electricity from renewable resources, with the rest coming from natural gas. In attempts to meet customer demand and requirements set by the state, Black Hills Energy has established new natural gas facilities, wind farms, and solar energy systems. By 2020, in order to comply with Colorado state laws, the company must generate at least 30 percent of its electricity from renewable resources. Rodriguez, asserting her company's dedication to meeting this goal, said, "Developing renewable energy at a reasonable cost is important to the communities we serve and allows us to continue providing customers with the safe, reliable energy they've come to expect."
In August 2018, Pueblo city council unanimously voted to spend $122,000 on a consulting firm, selected by the Electric Utility Commission from eight proposals, to explore its options to prematurely exit the Black Hills franchise agreement by 2020, perhaps forming its own municipal energy operation. While study results are due in nine months, a draft could be delivered in November, and a final study as early as January.
Components
As of June 2026, the top-level, wholly owned subsidiaries of Black Hills Corp. are: Black Hills Power; Cheyenne Light, Fuel & Power; Black Hills Non-Regulated Holdings; Black Hills Electric Parent Holdings; Black Hills Utility Holdings; and Black Hills Service Company.[2] Most of these subsidiaries (and their subsidiaries' subsidiaries) do business under the common name of Black Hills Energy.
The company is the electric utility for 64,200 customers between Rapid City, South Dakota and Newcastle, Wyoming as well as southeastern Montana via its Black Hills Power subsidiary. Its Cheyenne Light, Fuel & Power Company subsidiary serves another 80,000 in Cheyenne, Wyoming and southeastern Wyoming. Via its Black Hills Energy component it has 1,000 Megawatts of generating capacity in Colorado, Nevada, Wyoming and California including two plants serving Las Vegas, Nevada. The company's bigger component is its wholesale energy wing.
The centerpiece of the operation is the Wyodak Mine near Gillette, Wyoming in the Powder River Basin, which is the oldest operating surface mine for coal in the United States. The mine has permitted reserves of 286 million tons. In addition it claims 169 billion cubic feet (4.8×109 m3) in oil and gas reserves (76% of which is natural gas) principally in New Mexico, Colorado and Wyoming.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BKH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 17.9rata-rata 5T ≈16.6 | ≈16.6 | 19.9 | Kurang nilai | |
| P/S (TTM) | 2.4rata-rata 5T ≈2.0 | ≈2.0 | 2.5 | Nilai wajar | |
| P/B (MRQ) | 1.4rata-rata 5T ≈1.4 | ≈1.4 | 2.1 | Kurang nilai | |
| EV / EBITDA | 12.1rata-rata 5T ≈12.2 | ≈12.2 | 12.5 | Kurang nilai | |
| Harga / FCF (TTM) | -17.7rata-rata 5T ≈-87.8 | ≈-87.8 | · | · | |
| Harga / Arus Kas (TTM) | 8.6rata-rata 5T ≈-9.1 | ≈-9.1 | 8.5 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 4.3rata-rata 5T ≈4.0 | ≈4.0 | · | · | |
| EV / FCF | -67.8rata-rata 5T ≈-175.5 | ≈-175.5 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.4rata-rata 5T ≈2.4 | ≈2.4 | · | · | |
| PEG Ratio (Rasio PEG) | ≈10.2 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BKH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 23.9%rata-rata 5T ≈21.2% | ≈21.2% | 17.7% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | 35.5%rata-rata 5T ≈32.8% | ≈32.8% | 21.9% | Lemah | |
| Margin Sebelum Pajak (TTM) | 15.3%rata-rata 5T ≈13.5% | ≈13.5% | 10.1% | Sejajar | |
| Margin Laba Bersih (TTM) | 13.0%rata-rata 5T ≈11.8% | ≈11.8% | 8.4% | Sejajar | |
| ROA (TTM) | 2.8%rata-rata 5T ≈2.8% | ≈2.8% | 2.8% | Tingkat teratas | |
| ROE (TTM) | 7.9%rata-rata 5T ≈8.5% | ≈8.5% | 9.5% | Lemah | |
| ROIC | 5.5%rata-rata 5T ≈5.5% | ≈5.5% | 5.5% | Sejajar |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BKH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.1rata-rata 5T ≈1.4 | ≈1.4 | 1.2 | Sejajar | |
| Rasio Lancar (MRQ) | 0.5rata-rata 5T ≈0.9 | ≈0.9 | 0.8 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.8rata-rata 5T ≈0.5 | ≈0.5 | 0.2 | Sejajar | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 1.0rata-rata 5T ≈1.3 | ≈1.3 | 1.3 | Utang rendah | |
| Interest Coverage (Cakupan Bunga) | 2.7rata-rata 5T ≈2.8 | ≈2.8 | 2.6 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BKH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 8.6%rata-rata 5T ≈7.4% | ≈7.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -3.3%rata-rata 5T ≈3.6% | ≈3.6% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 6.4% | · | · | · | |
| EPS YoY | 1.8%rata-rata 5T ≈1.8% | ≈1.8% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 6.8%rata-rata 5T ≈5.1% | ≈5.1% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 0.08%rata-rata 5T ≈1.3% | ≈1.3% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 1.8% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 4.1%rata-rata 5T ≈4.6% | ≈4.6% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 5.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BKH | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2rata-rata 5T ≈0.2 | ≈0.2 | 0.2 | Sejajar | |
| Receivables Turnover (Perputaran Piutang) | 6.2rata-rata 5T ≈6.1 | ≈6.1 | 7.0 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$826.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 17, 2026 | $0,70 | USD | ≈3.8% |
| Mei 15, 2026 | $0,70 | USD | ≈3.8% |
| Feb 17, 2026 | $0,70 | USD | ≈3.7% |
| Nov 17, 2025 | $0,68 | USD | ≈3.9% |
| Agu 18, 2025 | $0,68 | USD | ≈4.4% |
| Mei 16, 2025 | $0,68 | USD | ≈4.5% |
| Feb 18, 2025 | $0,68 | USD | ≈4.4% |
| Nov 18, 2024 | $0,65 | USD | ≈4.1% |
| Agu 19, 2024 | $0,65 | USD | ≈4.5% |
| Mei 16, 2024 | $0,65 | USD | ≈4.5% |
| Feb 15, 2024 | $0,65 | USD | ≈4.8% |
| Nov 16, 2023 | $0,63 | USD | ≈4.9% |
| Agu 17, 2023 | $0,63 | USD | ≈4.5% |
| Mei 17, 2023 | $0,63 | USD | ≈3.9% |
| Feb 13, 2023 | $0,63 | USD | ≈3.8% |
| Nov 16, 2022 | $0,63 | USD | ≈3.6% |
| Agu 17, 2022 | $0,60 | USD | ≈3.0% |
| Mei 17, 2022 | $0,60 | USD | ≈3.1% |
| Feb 11, 2022 | $0,60 | USD | ≈3.5% |
| Nov 16, 2021 | $0,60 | USD | ≈3.5% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 28, 2026 | $0.54 | $0.40 | 33.7% |
| 31 Maret 2026 | $1.79 | $1.86 | -3.7% | |
| 31 Des. 2025 | $1.41 | $1.42 | -0.99% | |
| 30 Sep. 2025 | $0.34 | $0.40 | -14.8% | |
| 30 Juni 2025 | $0.38 | $0.36 | 4.5% | |
| 31 Maret 2025 | $1.87 | $1.96 | -4.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B | $1.70B | $1.73B | $1.75B | $1.68B | $1.54B | |
| Operating Expenses | $1.77B | $1.62B | $1.86B | $2.10B | $1.54B | $1.27B | $1.33B | $1.36B | $1.26B | $1.20B | |
| Operating Income | $538M | $503M | $473M | $455M | $409M | $428M | $406M | $397M | $417M | $336M | |
| Interest Expense | $200M | $182M | $168M | $161M | $152M | $143M | $138M | $140M | $137M | $136M | |
| Interest Income | $7M | $14M | $12M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | |
| Other Non-op | $6M | $-1M | $-3M | $2M | $1M | $-2M | $-6M | $-1M | $-213.0K | $1M | |
| Pretax Income | $344M | $320M | $302M | $296M | $258M | $276M | $243M | $256M | $282M | $206M | |
| Income Tax | $44M | $36M | $26M | $25M | $7M | $33M | $30M | $-24M | $73M | $59M | |
| Net Income | $292M | $273M | $262M | $258M | $237M | $228M | $199M | $258M | $177M | $73M | |
| EPS (Basic) | $3.99 | $3.91 | $3.91 | $3.98 | $3.74 | $3.65 | $3.29 | $4.75 | $3.33 | $1.41 | |
| EPS (Diluted) | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 | $3.65 | $3.28 | $4.66 | $3.21 | $1.37 | |
| Shares (Basic) | 73,000,000 | 69,800,000 | 67,000,000 | 64,900,000 | 63,200,000 | 62,378,000 | 60,662,000 | 54,420,000 | 53,221,000 | 51,922,000 | |
| Shares (Diluted) | 73,200,000 | 69,900,000 | 67,100,000 | 73,200,000 | 63,300,000 | 62,439,000 | 60,798,000 | 55,486,000 | 55,120,000 | 53,271,000 | |
| EBITDA | $821M | $773M | $730M | $706M | $645M | $653M | $615M | $593M | $605M | $412M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $183M | $16M | $87M | $21M | $9M | $6M | $10M | $21M | $15M | $14M | |
| Receivables | $389M | $351M | $350M | $508M | $322M | $266M | $256M | $269M | $248M | $259M | |
| Inventory | $172M | $154M | $161M | $207M | $151M | $117M | $117M | $117M | $113M | $104M | |
| Other Current Assets | $81M | $39M | $28M | $51M | $29M | $26M | $26M | $30M | $25M | $24M | |
| Current Assets | $996M | $742M | $827M | $1.07B | $808M | $493M | $473M | $504M | $571M | $467M | |
| PP&E (Net) | $8.23B | $7.63B | $7.12B | $6.80B | $6.45B | $6.02B | $5.50B | $4.85B | $4.54B | $4.39B | |
| PP&E (Gross) | $10.34B | $9.57B | $8.92B | $8.37B | $7.86B | $7.31B | $6.78B | $6.00B | $5.57B | $5.32B | |
| Accum. Depreciation | $2.11B | $1.94B | $1.80B | $1.58B | $1.41B | $1.29B | $1.28B | $1.15B | $1.03B | $929M | |
| Goodwill | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | |
| Intangibles | $6M | $8M | $8M | $10M | $11M | $12M | $13M | $14M | $8M | $8M | |
| Other Non-current Assets | $79M | $70M | $62M | $47M | $38M | $38M | $41M | $14M | $10M | $12M | |
| Total Assets | $10.87B | $10.02B | $9.62B | $9.62B | $9.13B | $8.09B | $7.56B | $6.96B | $6.66B | $6.54B | |
| Accounts Payable | $312M | $229M | $186M | $310M | $218M | $183M | $194M | $211M | $161M | $152M | |
| Accrued Liabilities | $323M | $302M | $293M | $244M | $245M | $244M | $227M | $216M | $219M | $236M | |
| Short-term Debt | $0 | $134M | $0 | $536M | $420M | $234M | $350M | $186M | $211M | $97M | |
| Current Liabilities | $740M | $763M | $1.19B | $1.67B | $902M | $697M | $811M | $648M | $649M | $528M | |
| Deferred Tax | $698M | $625M | $548M | $509M | $465M | $409M | $361M | $311M | $337M | $562M | |
| Other Non-current Liabilities | $213M | $201M | $189M | $156M | $141M | $135M | $125M | $109M | $106M | $116M | |
| Long-term Debt | $4.70B | $4.25B | $4.40B | $4.13B | $4.13B | $3.54B | $3.15B | $2.96B | $3.12B | $3.22B | |
| Total Debt | $4.70B | $4.38B | $4.40B | $4.67B | $4.55B | $3.77B | $3.50B | $3.14B | $3.33B | $3.31B | |
| Common Stock | $76M | $72M | $68M | $66M | $65M | $63M | $61M | $60M | $54M | $53M | |
| Paid-in Capital | $2.42B | $2.19B | $2.01B | $1.88B | $1.78B | $1.66B | $1.55B | $1.45B | $1.15B | $1.14B | |
| Retained Earnings | $1.34B | $1.25B | $1.16B | $1.06B | $962M | $871M | $779M | $700M | $549M | $458M | |
| Treasury Stock | $3M | $3M | $4M | $2M | $4M | $2M | $267.0K | $3M | $2M | $791.0K | |
| AOCI | $-10M | $-9M | $-15M | $-16M | $-20M | $-27M | $-31M | $-27M | $-41M | $-35M | |
| Stockholders' Equity | $3.82B | $3.50B | $3.22B | $2.99B | $2.79B | $2.56B | $2.36B | $2.18B | $1.71B | $1.61B | |
| Liabilities + Equity | $10.87B | $10.02B | $9.62B | $9.62B | $9.13B | $8.09B | $7.56B | $6.96B | $6.66B | $6.54B | |
| Shares Outstanding | 75,520,234 | 71,676,756 | 68,265,042 | 66,140,396 | 64,793,095 | 62,827,179 | 61,480,658 | 60,048,567 | 53,579,986 | 53,397,467 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $284M | $270M | $257M | $251M | $236M | $224M | $209M | $196M | $188M | $176M | |
| Stock-based Comp | $12M | $11M | $7M | $9M | $10M | $5M | $12M | $12M | $8M | $11M | |
| Deferred Tax | $54M | $52M | $25M | $26M | $7M | $38M | $38M | $-24M | $81M | $83M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $824.0K | $833.0K | $510.0K | |
| Other Non-cash | $32M | $114M | $393M | $41M | $-554M | $46M | $47M | $46M | $-26M | $2M | |
| Operating Cash Flow | $673M | $719M | $944M | $585M | $-65M | $542M | $506M | $489M | $428M | $320M | |
| CapEx | $820M | $744M | $556M | $604M | $678M | $767M | $818M | $458M | $326M | $455M | |
| Investing Cash Flow | $-828M | $-746M | $-537M | $-604M | $-664M | $-762M | $-816M | $-466M | $-317M | $-1.59B | |
| Debt Issued | $450M | $450M | $800M | $0 | $600M | $400M | $1.10B | $700M | $0 | $1.77B | |
| Net Debt Issued | $450M | $-150M | $275M | $0 | $592M | $391M | $194M | $-155M | $-106M | $603M | |
| Stock Issued | $219M | $181M | $118M | $90M | $119M | $99M | $101M | $301M | $4M | $122M | |
| Net Stock Activity | $219M | $181M | $118M | $90M | $119M | $99M | $101M | $301M | $4M | $122M | |
| Dividends Paid | $198M | $182M | $168M | $157M | $145M | $135M | $125M | $107M | $97M | $88M | |
| Financing Cash Flow | $322M | $-43M | $-342M | $32M | $732M | $217M | $300M | $-17M | $-109M | $841M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $2M | $-427M | |
| Taxes Paid | $-9M | $-14M | $1M | $-800.0K | $-2M | $-2M | $-5M | $15M | $-2M | $1M | |
| Free Cash Flow | $-146M | $-25M | $389M | $-20M | $-742M | $-226M | $-313M | $31M | $102M | $-154M | |
| Levered FCF | $-321M | $-186M | $235M | $-167M | $-890M | $-352M | $-434M | $-123M | $99.6K | $-274M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.3% | 23.6% | 20.3% | 17.8% | 21.0% | 25.2% | 23.4% | 22.6% | 24.8% | 14.1% | |
| Net Margin | 12.6% | 12.8% | 11.2% | 10.1% | 12.2% | 13.4% | 11.5% | 14.7% | 10.5% | 5.2% | |
| Pretax Margin | 14.9% | 15.0% | 12.9% | 11.6% | 13.3% | 16.2% | 14.0% | 14.6% | 16.8% | 5.9% | |
| EBITDA Margin | 35.5% | 36.3% | 31.3% | 27.7% | 33.1% | 38.5% | 35.5% | 33.8% | 36.0% | 26.2% | |
| ROA | 2.8% | 2.8% | 2.7% | 2.8% | 2.8% | 2.9% | 2.7% | 3.8% | 2.7% | 1.3% | |
| ROE | 8.0% | 8.1% | 8.4% | 8.9% | 8.8% | 9.2% | 8.8% | 12.9% | 10.4% | 5.1% | |
| ROIC | 5.5% | 5.7% | 5.7% | 5.4% | 5.4% | 6.0% | 6.1% | 8.2% | 6.1% | 4.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.0 | 0.7 | 0.6 | 0.9 | 0.7 | 0.6 | 0.8 | 0.9 | 0.9 | |
| Quick Ratio | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | |
| Debt / Equity | 1.2 | 1.3 | 1.4 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.9 | 2.1 | |
| LT Debt / Equity | 1.2 | 1.2 | 1.2 | 1.2 | 1.5 | 1.4 | 1.3 | 1.4 | 1.8 | 2.0 | |
| Interest Coverage | 2.7 | 2.8 | 2.8 | 2.8 | 2.7 | 3.0 | 2.9 | 2.8 | 3.0 | 1.6 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Receivables Turnover | 6.2 | 6.1 | 5.4 | 6.2 | 6.6 | 6.5 | 6.6 | 6.7 | 8.4 | 7.5 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $50.64 | $48.84 | $47.28 | $45.28 | $43.02 | $40.77 | $38.42 | $36.33 | $31.90 | $30.24 | |
| Revenue / Share | $31.56 | $30.44 | $34.74 | $39.25 | $30.78 | $27.18 | $28.54 | $31.62 | $30.48 | $29.53 | |
| Cash Flow / Share | $9.20 | $10.29 | $14.07 | $8.99 | $-1.02 | $8.68 | $8.31 | $8.81 | $7.77 | $6.02 | |
| Cash / Share | $2.42 | $0.22 | $1.27 | $0.32 | $0.14 | $0.10 | $0.16 | $0.35 | $0.29 | $0.25 | |
| Dividend Paid / Share | $2.70 | $2.60 | $2.50 | $2.41 | $2.29 | $2.17 | $2.05 | $1.93 | $1.81 | $1.68 | |
| EPS (TTM) | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 | $3.65 | $3.28 | $4.66 | $3.21 | $1.37 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.6% | -8.7% | -8.6% | 30.9% | 14.9% | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.3% | 3.0% | 11.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1.8% | 0.00% | -1.5% | 6.2% | 2.5% | · | · | · | · | · | |
| EPS CAGR 3Y | 0.08% | 1.5% | 2.3% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.8% | 4.2% | 1.5% | 9.2% | 4.0% | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.1% | 4.9% | 4.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 7.9% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B | $1.70B | $1.73B | $1.75B | $1.68B | $1.54B | |
| Net Income TTM | $292M | $273M | $262M | $258M | $237M | $228M | $199M | $258M | $177M | $73M | |
| Market Cap | $5.24B | $4.20B | $3.67B | $4.65B | $4.57B | $3.86B | $4.83B | $3.77B | $3.22B | $3.28B | |
| Enterprise Value | $9.76B | $8.56B | $7.98B | $9.30B | $9.11B | $7.62B | $8.31B | $6.89B | $6.53B | $6.58B | |
| P/E | 17.4 | 15.0 | 13.8 | 17.7 | 18.9 | 16.8 | 23.9 | 13.5 | 18.7 | 44.8 | |
| P/S | 2.3 | 2.0 | 1.6 | 1.8 | 2.3 | 2.3 | 2.8 | 2.1 | 1.9 | 2.1 | |
| P/B | 1.4 | 1.2 | 1.1 | 1.6 | 1.6 | 1.5 | 2.0 | 1.7 | 1.9 | 2.0 | |
| P / Tangible Book | 2.1 | 1.9 | 1.9 | 2.8 | 3.1 | 3.1 | · | · | · | · | |
| P / Cash Flow | 7.8 | 5.8 | 3.9 | 8.0 | -70.8 | 7.1 | 9.6 | 7.7 | 7.5 | 10.2 | |
| P / FCF | -35.8 | -168.5 | 9.4 | -237.8 | -6.2 | -17.1 | -15.4 | 120.5 | 31.5 | -21.2 | |
| EV / EBITDA | 11.9 | 11.1 | 10.9 | 13.2 | 14.1 | 11.7 | 13.5 | 11.6 | 10.8 | 16.0 | |
| EV / FCF | -66.7 | -343.9 | 20.5 | -475.3 | -12.3 | -33.8 | -26.6 | 220.3 | 63.9 | -42.6 | |
| EV / Revenue | 4.2 | 4.0 | 3.4 | 3.6 | 4.7 | 4.5 | 4.8 | 3.9 | 3.9 | 4.3 | |
| Dividend Yield | 3.8% | 4.3% | 4.6% | 3.4% | 3.2% | 3.5% | 2.6% | 2.8% | 3.0% | 2.7% | |
| Earnings Yield | 5.7% | 6.7% | 7.2% | 5.6% | 5.3% | 5.9% | 4.2% | 7.4% | 5.3% | 2.2% | |
| Payout Ratio | 67.9% | 66.8% | 64.1% | 60.7% | 61.3% | 59.5% | 62.5% | 41.2% | 54.6% | 106.0% | |
| Annual Payout | $198M | $182M | $168M | $157M | $145M | $135M | $125M | $107M | $97M | $88M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $453M | $781M | $636M | $430M | $439M | $805M | $597M | $402M | $403M | $726M | $592M | $407M | $411M | $921M | $463M | $474M | |
| Operating Expenses | $356M | $579M | $464M | $352M | $356M | $600M | $434M | $326M | $332M | $533M | $455M | $309M | $348M | $746M | $383M | $402M | |
| Operating Income | $97M | $202M | $171M | $79M | $82M | $205M | $163M | $76M | $71M | $193M | $136M | $98M | $64M | $175M | $79M | $72M | |
| Interest Expense | $52M | $52M | $50M | $49M | $49M | $51M | $50M | $45M | $43M | $44M | · | · | · | · | · | · | |
| Interest Income | $1M | $1M | $4M | $1M | $900.0K | $400.0K | $500.0K | $5M | $6M | $2M | $6M | $4M | $2M | $600.0K | $561.0K | $289.0K | |
| Other Non-op | $200.0K | $700.0K | $5M | $600.0K | $-400.0K | $800.0K | $300.0K | $-1M | $400.0K | $-800.0K | $-2M | $-600.0K | $-2M | $700.0K | $464.0K | $2M | |
| Pretax Income | $46M | $151M | $126M | $30M | $33M | $154M | $114M | $29M | $28M | $148M | $93M | $56M | $20M | $132M | $40M | $35M | |
| Income Tax | $5M | $18M | $17M | $4M | $4M | $18M | $13M | $3M | $4M | $17M | $10M | $7M | $-6M | $15M | $2M | $-658.0K | |
| Net Income | $38M | $131M | $105M | $25M | $28M | $134M | $98M | $24M | $23M | $128M | $80M | $45M | $23M | $114M | $35M | $33M | |
| EPS (Basic) | $0.50 | $1.74 | $1.40 | $0.34 | $0.38 | $1.87 | $1.35 | $0.35 | $0.33 | $1.88 | $1.16 | $0.67 | $0.35 | $1.73 | $0.54 | $0.52 | |
| EPS (Diluted) | $0.50 | $1.73 | $1.39 | $0.34 | $0.38 | $1.87 | $1.36 | $0.35 | $0.33 | $1.87 | $1.16 | $0.67 | $0.35 | $1.73 | $0.54 | $0.52 | |
| Shares (Basic) | 75,900,000 | 75,400,000 | · | 72,800,000 | 72,400,000 | 71,600,000 | · | 70,500,000 | 69,000,000 | 68,200,000 | · | 67,300,000 | 66,600,000 | 66,000,000 | 64,876,000 | 64,721,000 | |
| Shares (Diluted) | 76,100,000 | 75,600,000 | · | 72,900,000 | 72,400,000 | 71,800,000 | · | 70,600,000 | 69,000,000 | 68,300,000 | · | 67,400,000 | 66,700,000 | 66,100,000 | 65,061,000 | 64,883,000 | |
| EBITDA | $97M | $202M | · | $79M | $82M | $205M | · | $76M | $71M | $193M | · | $163M | $128M | $237M | $143M | $137M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $72M | $24M | $183M | $21M | $8M | $7M | $16M | $12M | $625M | $123M | · | $594M | $153M | $39M | $12M | $10M | |
| Receivables | $282M | $383M | $389M | $251M | $261M | $378M | $351M | $205M | $222M | $334M | · | $229M | $260M | $477M | $250M | $267M | |
| Inventory | $158M | $147M | $172M | $173M | $145M | $128M | $154M | $155M | $135M | $131M | · | $168M | $137M | $130M | $223M | $153M | |
| Other Current Assets | $80M | $81M | $81M | $55M | $34M | $39M | $39M | $43M | $23M | $37M | · | $33M | $30M | $33M | $48M | $39M | |
| Current Assets | $745M | $788M | $996M | $668M | $608M | $708M | $742M | $600M | $1.17B | $798M | · | $1.24B | $802M | $918M | $849M | $760M | |
| PP&E (Net) | $8.64B | $8.39B | $8.23B | $8.03B | $7.86B | $7.72B | $7.63B | $7.47B | $7.36B | $7.22B | · | $7.01B | $6.92B | $6.84B | $6.70B | $6.59B | |
| PP&E (Gross) | $10.85B | $10.56B | $10.34B | $10.10B | $9.89B | $9.71B | $9.57B | $9.38B | $9.24B | $9.07B | · | $8.77B | $8.59B | $8.47B | $8.24B | $8.09B | |
| Accum. Depreciation | $2.21B | $2.16B | $2.11B | $2.08B | $2.03B | $1.99B | $1.94B | $1.91B | $1.88B | $1.85B | · | $1.76B | $1.67B | $1.63B | $1.54B | $1.50B | |
| Goodwill | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | · | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | |
| Intangibles | $6M | $6M | $6M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $10M | $10M | |
| Other Non-current Assets | $91M | $81M | $79M | $74M | $68M | $72M | $70M | $66M | $67M | $64M | · | $59M | $54M | $49M | $50M | $43M | |
| Total Assets | $11.04B | $10.82B | $10.87B | $10.33B | $10.09B | $10.06B | $10.02B | $9.72B | $10.19B | $9.68B | · | $9.93B | $9.41B | $9.46B | $9.32B | $9.13B | |
| Accounts Payable | $275M | $211M | $312M | $219M | $181M | $217M | $229M | $136M | $155M | $133M | · | $124M | $133M | $173M | $187M | $186M | |
| Accrued Liabilities | $269M | $260M | $323M | $292M | $251M | $253M | $302M | $292M | $260M | $264M | · | $257M | $217M | $229M | $251M | $226M | |
| Short-term Debt | $90M | $252M | $0 | $126M | $124M | $60M | $134M | $18M | $0 | $0 | · | $0 | $0 | $0 | $501M | $335M | |
| Current Liabilities | $1.43B | $1.22B | $740M | $735M | $954M | $929M | $763M | $536M | $1.11B | $1.09B | · | $1.60B | $978M | $1.04B | $970M | $785M | |
| Deferred Tax | $742M | $737M | $698M | $680M | $674M | $666M | $625M | $603M | $598M | $576M | · | $531M | $529M | $536M | $492M | $490M | |
| Other Non-current Liabilities | $237M | $232M | $213M | $206M | $192M | $200M | $201M | $204M | $201M | $199M | · | $152M | $156M | $155M | $155M | $143M | |
| Long-term Debt | $4.40B | $4.40B | $4.70B | · | $4.25B | $4.25B | $4.25B | $4.25B | $4.85B | $4.40B | · | $4.92B | $4.48B | $4.48B | · | · | |
| Total Debt | $4.49B | $4.65B | · | $4.38B | $4.38B | $4.31B | · | $4.27B | $4.85B | $4.40B | · | $4.92B | $4.48B | $4.48B | $4.63B | $4.46B | |
| Common Stock | $76M | $76M | $76M | $76M | $73M | $72M | $72M | $72M | $70M | $69M | · | $68M | $67M | $67M | $65M | $65M | |
| Paid-in Capital | $2.47B | $2.46B | $2.42B | $2.42B | $2.26B | $2.24B | $2.19B | $2.19B | $2.08B | $2.04B | · | $1.99B | $1.94B | $1.91B | $1.81B | $1.81B | |
| Retained Earnings | $1.41B | $1.42B | $1.34B | $1.29B | $1.31B | $1.33B | $1.25B | $1.20B | $1.22B | $1.24B | · | $1.12B | $1.12B | $1.14B | $1.03B | $1.04B | |
| Treasury Stock | $4M | $4M | $3M | $3M | $3M | $2M | $3M | $6M | $5M | $5M | · | $3M | $3M | $3M | $2M | $2M | |
| AOCI | $-7M | $-8M | $-10M | $-9M | $-8M | $-8M | $-9M | $-11M | $-11M | $-12M | · | $-13M | $-13M | $-14M | $-20M | $-23M | |
| Stockholders' Equity | $3.94B | $3.95B | $3.82B | $3.77B | $3.64B | $3.64B | $3.50B | $3.45B | $3.36B | $3.33B | · | $3.17B | $3.11B | $3.10B | $2.89B | $2.89B | |
| Liabilities + Equity | $11.04B | $10.82B | $10.87B | $10.33B | $10.09B | $10.06B | $10.02B | $9.72B | $10.19B | $9.68B | · | $9.93B | $9.41B | $9.46B | $9.32B | $9.13B | |
| Shares Outstanding | 76,317,445 | 76,174,264 | 75,500,000 | 75,520,225 | 72,902,676 | 72,544,232 | 71,676,756 | 71,676,746 | 69,747,220 | 68,969,578 | 68,265,042 | 68,046,262 | 67,115,403 | 66,670,709 | 65,105,205 | 65,105,178 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $75M | $75M | $73M | $72M | $70M | $69M | $68M | $69M | $67M | $66M | $66M | $65M | $65M | $62M | $64M | $64M | |
| Stock-based Comp | $3M | $3M | $4M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $289.0K | $3M | $2M | $3M | $196.0K | |
| Deferred Tax | $3M | $32M | $14M | $3M | $4M | $33M | $12M | $3M | $20M | $17M | $9M | $7M | $-6M | $15M | $2M | $-602.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $136M | · | · | |
| Operating Cash Flow | $195M | $176M | $168M | $89M | $189M | $228M | $153M | $102M | $231M | $233M | $188M | $151M | $276M | $329M | $52M | $178M | |
| CapEx | $218M | $267M | $270M | $178M | $219M | $153M | $214M | $188M | $166M | $176M | $134M | $160M | $143M | $119M | $172M | $157M | |
| Investing Cash Flow | $-222M | $-270M | $-272M | $-180M | $-221M | $-155M | $-214M | $-191M | $-164M | $-177M | $-133M | $-158M | $-144M | $-102M | $-175M | $-154M | |
| Debt Issued | · | · | $450M | $0 | · | · | $0 | $0 | $450M | $0 | $0 | $450M | $0 | $350M | $0 | $0 | |
| Net Debt Issued | · | $-300M | · | · | · | · | · | · | · | $0 | · | · | · | $350M | · | · | |
| Stock Issued | $9M | $41M | $0 | $154M | $19M | $46M | $-200.0K | $109M | $42M | $31M | $11M | $53M | $27M | $27M | $-68.0K | $16M | |
| Net Stock Activity | · | $41M | · | · | · | $46M | · | · | · | $31M | · | · | · | $27M | · | · | |
| Dividends Paid | $54M | $53M | $51M | $49M | $49M | $49M | $46M | $46M | $45M | $44M | $43M | $42M | $42M | $41M | $39M | $39M | |
| Financing Cash Flow | $75M | $-65M | $265M | $105M | $34M | $-82M | $65M | $-523M | $435M | $-20M | $-563M | $449M | $-19M | $-209M | $124M | $-30M | |
| Taxes Paid | $3M | $-15M | $4M | $1M | $1M | $-15M | $200.0K | $100.0K | $-15M | $0 | $1M | $-66.0K | $49.0K | $-49.0K | $6.0K | $-752.0K | |
| Free Cash Flow | · | $-91M | · | · | · | $75M | · | · | · | $57M | · | · | · | $210M | · | · | |
| Levered FCF | · | $-137M | · | · | · | $30M | · | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.4% | 25.9% | · | 18.3% | 18.8% | 25.5% | · | 18.9% | 17.5% | 26.6% | · | 24.0% | 15.4% | 19.0% | 17.2% | 15.3% | |
| Net Margin | 8.4% | 16.8% | · | 5.8% | 6.3% | 16.7% | · | 6.1% | 5.7% | 17.6% | · | 11.2% | 5.6% | 12.4% | 8.2% | 7.6% | |
| Pretax Margin | 10.1% | 19.3% | · | 7.0% | 7.6% | 19.2% | · | 7.3% | 7.0% | 20.4% | · | 13.8% | 5.0% | 14.3% | 8.6% | 7.4% | |
| EBITDA Margin | 21.4% | 25.9% | · | 18.3% | 18.8% | 25.5% | · | 18.9% | 17.5% | 26.6% | · | 40.0% | 31.2% | 25.7% | 31.0% | 28.8% | |
| ROA | 0.36% | 1.2% | · | 0.25% | 0.27% | 1.4% | · | 0.25% | 0.23% | 1.3% | · | 0.47% | 0.25% | 1.2% | 0.42% | 0.40% | |
| ROE | 1.0% | 3.5% | · | 0.69% | 0.79% | 3.9% | · | 0.74% | 0.71% | 4.0% | · | 1.5% | 0.77% | 3.8% | 1.4% | 1.3% | |
| ROIC | 1.0% | 2.1% | · | 0.84% | 0.89% | 2.3% | · | 0.89% | 0.75% | 2.2% | · | 1.1% | 1.1% | 2.1% | 1.0% | 1.0% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.6 | · | 0.9 | 0.6 | 0.8 | · | 1.1 | 1.1 | 0.7 | · | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | |
| Quick Ratio | 0.2 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.8 | 0.4 | · | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | |
| Debt / Equity | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.6 | 1.4 | 1.4 | 1.6 | 1.5 | |
| LT Debt / Equity | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.3 | 1.1 | · | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | |
| Interest Coverage | 1.9 | 3.9 | · | 1.6 | 1.7 | 4.0 | · | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | 1.7 | 2.1 | · | 1.9 | 1.8 | 2.3 | · | 1.8 | 1.7 | 1.8 | · | 1.7 | 1.6 | 2.1 | 2.1 | 2.1 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $51.67 | $51.79 | · | $49.89 | $49.88 | $50.11 | · | $48.09 | $48.14 | $48.34 | · | $46.55 | $46.34 | $46.47 | $44.34 | $44.32 | |
| Revenue / Share | $5.95 | $10.33 | · | $5.90 | $6.06 | $11.21 | · | $5.69 | $5.83 | $10.64 | · | $6.04 | $6.17 | $13.93 | $7.11 | $7.31 | |
| Cash Flow / Share | · | $2.33 | · | · | · | $3.17 | · | · | · | $3.42 | · | · | · | $4.97 | · | · | |
| Cash / Share | $0.94 | $0.31 | · | $0.28 | $0.11 | $0.09 | · | $0.17 | $8.96 | $1.78 | · | $8.73 | $2.27 | $0.59 | $0.18 | $0.16 | |
| Dividend Paid / Share | $0.70 | $0.70 | $0.68 | $0.68 | $0.68 | $0.68 | $0.65 | $0.65 | $0.65 | $0.65 | $0.62 | $0.62 | $0.62 | $0.62 | $0.59 | $0.59 | |
| EPS (TTM) | $3.96 | $3.84 | · | $3.95 | $3.96 | $3.91 | · | $3.71 | $4.03 | $4.05 | · | · | · | · | $3.98 | $4.14 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.30B | $2.29B | · | $2.27B | $2.24B | $2.21B | · | $2.12B | $2.13B | $2.14B | · | · | · | · | $2.32B | $2.24B | |
| Net Income TTM | $299M | $288M | · | $285M | $284M | $280M | · | $255M | $276M | $276M | · | · | · | · | $246M | $259M | |
| Market Cap | $5.68B | $5.29B | · | $4.65B | $4.09B | $4.40B | · | $4.38B | $3.79B | $3.77B | · | $3.44B | $4.04B | $4.21B | $4.41B | $4.74B | |
| Enterprise Value | $10.10B | $9.92B | · | $9.01B | $8.46B | $8.70B | · | $8.63B | $8.02B | $8.05B | · | $7.77B | $8.37B | $8.65B | $9.03B | $9.19B | |
| P/E | 18.8 | 18.1 | · | 15.6 | 14.2 | 15.5 | · | 16.5 | 13.5 | 13.5 | · | · | · | · | 17.0 | 17.6 | |
| P/S | 2.5 | 2.3 | · | 2.0 | 1.8 | 2.0 | · | 2.1 | 1.8 | 1.8 | · | · | · | · | 1.9 | 2.1 | |
| P/B | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.2 | · | 1.3 | 1.1 | 1.1 | · | 1.1 | 1.3 | 1.4 | 1.5 | 1.6 | |
| P / Tangible Book | 2.2 | 2.0 | · | 1.9 | 1.8 | 1.9 | · | 2.0 | 1.9 | 1.9 | · | 1.9 | 2.2 | 2.4 | 2.8 | 3.0 | |
| P / Cash Flow | · | 30.0 | · | · | · | 19.3 | · | · | · | 16.1 | · | · | · | 12.8 | · | · | |
| EV / Revenue | 4.4 | 4.3 | · | 4.0 | 3.8 | 3.9 | · | 4.1 | 3.8 | 3.8 | · | · | · | · | 3.9 | 4.1 | |
| Dividend Yield | 3.6% | 3.8% | · | 4.2% | 4.7% | 4.2% | · | 4.1% | 4.6% | 4.5% | · | · | · | · | 3.5% | 3.2% | |
| Earnings Yield | 5.3% | 5.5% | · | 6.4% | 7.1% | 6.5% | · | 6.1% | 7.4% | 7.4% | · | · | · | · | 5.9% | 5.7% | |
| Payout Ratio | · | 40.5% | · | · | · | 36.2% | · | · | · | 34.7% | · | · | · | 36.3% | · | · | |
| Annual Payout | $207M | $202M | · | $193M | $191M | $186M | · | $178M | $174M | $171M | · | · | · | · | $154M | $151M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B |
| Margin Operasi % | 23.3% | 23.6% | 20.3% | 17.8% | 21.0% |
| Laba Bersih | $292M | $273M | $262M | $258M | $237M |
| EPS Dilusian | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.2 | 1.3 | 1.4 | 1.6 | 1.6 |
| Rasio Lancar | 1.3 | 1.0 | 0.7 | 0.6 | 0.9 |
| Rasio Cepat | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-146M | $-25M | $389M | $-20M | $-742M |
Pemilik institusional (13F) 509 pengaju · $6.4B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 61 (-11 vs Kuartal sebelumnya) | 49 (+7 vs Kuartal sebelumnya) | 200 (+15 vs Kuartal sebelumnya) | 130 (-5 vs Kuartal sebelumnya) | +1.8M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $928.674.836 | 12.482.189 | 14,60% | Saham |
| VANGUARD GROUP INC | $622.983.548 | 8.974.122 | 9,80% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $382.498.063 | 5.141.103 | 6,01% | Saham |
| STATE STREET CORP | $284.171.544 | 3.819.510 | 4,47% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $255.076.085 | 3.428.442 | 4,01% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $185.774.000 | 2.496.967 | 2,92% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $166.061.057 | 2.232.003 | 2,61% | Saham |
| Point72 Asset Management, L.P. | $160.793.057 | 2.161.197 | 2,53% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $158.610.281 | 2.131.386 | 2,49% | Saham |
| FRANKLIN RESOURCES INC | $146.061.470 | 1.963.191 | 2,30% | Saham |
| Capital Research Global Investors | $135.851.498 | 1.825.961 | 2,14% | Saham |
| TWO SIGMA INVESTMENTS, LP | $123.740.443 | 1.663.178 | 1,95% | Saham |
| Covalis Capital LLP | $110.216.458 | 1.481.404 | 1,73% | Saham |
| Engineers Gate Manager LP | $107.289.562 | 1.442.064 | 1,69% | Saham |
| GOLDMAN SACHS GROUP INC | $106.482.519 | 1.431.217 | 1,67% | Saham |
| CITADEL ADVISORS LLC | $93.721.159 | 1.259.693 | 1,47% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $90.309.770 | 1.213.841 | 1,42% | Saham |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $88.165.786 | 1.185.024 | 1,39% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $87.136.230 | 1.171.138 | 1,37% | Saham |
| Invesco Ltd. | $87.075.280 | 1.170.367 | 1,37% | Saham |
| MORGAN STANLEY | $83.863.265 | 1.127.193 | 1,32% | Saham |
| Nuveen, LLC | $72.851.439 | 979.186 | 1,15% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $69.879.382 | 939.239 | 1,10% | Saham |
| NORTHERN TRUST CORP | $68.804.079 | 924.786 | 1,08% | Saham |
| TWO SIGMA ADVISERS, LP | $67.906.644 | 978.200 | 1,07% | Saham |
| Pictet Asset Management Holding SA | $62.142.749 | 835.252 | 0,98% | Saham |
| Bank of New York Mellon Corp | $56.840.890 | 763.990 | 0,89% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $55.636.896 | 747.808 | 0,87% | Saham |
| FIRST TRUST ADVISORS LP | $50.358.883 | 676.867 | 0,79% | Saham |
| BANK OF AMERICA CORP /DE/ | $42.613.175 | 572.758 | 0,67% | Saham |
| GABELLI FUNDS LLC | $38.611.740 | 518.975 | 0,61% | Saham |
| CRAWFORD INVESTMENT COUNSEL INC | $38.434.241 | 516.589 | 0,60% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $37.554.739 | 504.768 | 0,59% | Saham |
| ProShare Advisors LLC | $34.534.472 | 464.173 | 0,54% | Saham |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $34.189.776 | 459.540 | 0,54% | Saham |
| Yaupon Capital Management LP | $34.107.192 | 458.430 | 0,54% | Saham |
| Merewether Investment Management, LP | $33.876.329 | 455.327 | 0,53% | Saham |
| JPMORGAN CHASE & CO | $31.959.352 | 421.165 | 0,50% | Saham |
| UBS Group AG | $31.365.107 | 421.574 | 0,49% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $29.412.626 | 395.331 | 0,46% | Saham |
| HighTower Advisors, LLC | $29.356.191 | 394.572 | 0,46% | Saham |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $26.392.879 | 354.743 | 0,41% | Saham |
| JANUS HENDERSON GROUP PLC | $25.938.050 | 373.694 | 0,41% | Saham |
| PRINCIPAL FINANCIAL GROUP INC | $25.343.989 | 340.645 | 0,40% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $25.097.724 | 337.335 | 0,39% | Saham |
| D. E. Shaw & Co., Inc. | $24.963.804 | 335.535 | 0,39% | Saham |
| Legal & General Group Plc | $23.950.180 | 321.911 | 0,38% | Saham |
| Freestone Grove Partners LP | $22.493.278 | 302.329 | 0,35% | Saham |
| Resolution Capital Ltd | $19.193.935 | 257.983 | 0,30% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $18.436.320 | 247.800 | 0,29% | Saham |
Orang dalam perusahaan 59 orang dalam · 32 pejabat · 29 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Linden R Evans | President and CEO | 1 Des. 2025 J | 168.781 | 0 | 0 | $0 |
| Kimberly F Nooney | SVP & CFO | 12 Feb. 2026 F | 38.691 | 0 | 1 | $-1.025.150 |
| Richard Kinzley | Sr VP & CFO | 8 Mei 2023 G | 35.557 | 0 | 0 | $0 |
| Mark T Thies | Executive Vice President & CFO | 18 Jan. 2008 D | 34.954 | 0 | 0 | $0 |
| Thomas M Ohlmacher | PRES & COO NONREG ENERGY GROUP | 1 Feb. 2011 F | 45.150 | 0 | 0 | $0 |
| Marne M Jones | SVP - Utilities | 12 Feb. 2026 F | 38.667 | 0 | 0 | $0 |
| Sarah Wiltse | SVP and CHRO | 7 Feb. 2026 F | 7.532 | 0 | 0 | $0 |
| Darren T. Nakata | Chief Legal Officer | 6 Feb. 2026 A | 7.495 | 0 | 0 | $0 |
| Donald Lee Redden JR | CITO | 6 Feb. 2026 A | 6.910 | 0 | 0 | $0 |
| Keller D Erik | Sr VP Chief Info Officer | 12 Feb. 2025 F | 10.444 | 0 | 0 | $0 |
| Phillip A Casey | SVP and CLO | 7 Feb. 2025 A | 6.797 | 0 | 0 | $0 |
| Todd J Jacobs | SVP - Growth & Strategy | 12 Feb. 2024 F | 16.201 | 0 | 0 | $0 |
| Brian Iverson | Sr VP General Counsel | 12 Feb. 2024 F | 42.721 | 0 | 0 | $0 |
| Jennifer C Landis | Sr VP Human Resources | 14 Feb. 2023 A | 17.785 | 0 | 0 | $0 |
| Stuart A Wevik | Sr VP - Utility Operations | 6 Mei 2022 F | 23.330 | 0 | 0 | $0 |
| Scott Buchholz | Sr VP Strategic Initiatives | 11 Feb. 2021 F | 40.304 | 0 | 0 | $0 |
| David R Emery | Executive Chairman | 21 April 2020 S | 88.578 | 0 | 0 | $0 |
| Karen H Beachy | Sr VP - Growth & Strategy | 15 April 2020 A | 5.452 | 0 | 0 | $0 |
| Robert A Myers | Sr VP | 10 Feb. 2017 F | 29.414 | 0 | 0 | $0 |
| Steven J Helmers | Sr VP & General Counsel | 10 Feb. 2016 F | 61.485 | 0 | 0 | $0 |
| Anthony S Cleberg | Executive Vice President | 6 Feb. 2015 F | 48.680 | 0 | 0 | $0 |
| Lynn Wilson | SR VP-COMM & INVESTOR RELATION | 2 Maret 2012 A | 10.793 | 0 | 0 | $0 |
| Jeffrey B. Berzina | VP & CORP CONTROLLER | 1 Feb. 2011 F | 5.833 | 0 | 0 | $0 |
| Perry S Krush | VICE PRESIDENT - SUPPLY CHAIN | 1 Feb. 2011 F | 9.771 | 0 | 0 | $0 |
| Garner M Anderson | VP TREASR & CHIEF RISK OFFCR | 1 Feb. 2011 F | 15.277 | 0 | 0 | $0 |
| Kyle D White | VP REGULATORY & GOVT AFFAIRS | 1 Feb. 2011 F | 13.406 | 0 | 0 | $0 |
| Roxann R Basham | VP-GOVERNANCE & CORP SEC | 1 Feb. 2011 F | 15.832 | 0 | 0 | $0 |
| James M Mattern | VP - Administration | 6 Jan. 2009 F | 26.745 | 0 | 0 | $0 |
| Maurice Klefeker | Sr VP Strategic Plan & Dev | 12 Feb. 2008 A | 20.373 | 0 | 0 | $0 |
| RUSSELL COHEN /BH/ | Vice President - Risk | 28 Feb. 2006 A | 15.287 | 0 | 0 | $0 |
| LANDGUTH DANIEL P | Chairman | 16 Juni 2005 J | 0 | 0 | 0 | $0 |
| John W Salyer JR | Exec VP-Strat Plan and Develop | 19 Feb. 2004 D | 11.126 | 0 | 0 | $0 |
| Barry M Granger | Direktur | 1 Mei 2026 A | 11.716 | 0 | 0 | $0 |
| Robert P Otto | Direktur | 1 Mei 2026 A | 14.995 | 0 | 0 | $0 |
| Kathleen S Mcallister | Direktur | 1 Mei 2026 A | 16.529 | 0 | 0 | $0 |
| Robert F. Beard | Direktur | 1 Mei 2026 A | 4.237 | 0 | 0 | $0 |
| Scott M Prochazka | Direktur | 1 Mei 2026 A | 11.716 | 0 | 0 | $0 |
| Anne G Waleski | Direktur | 1 Mei 2026 A | 4.237 | 0 | 0 | $0 |
| Teresa Taylor | Direktur | 1 Mei 2026 A | 13.646 | 0 | 0 | $0 |
| Tony A Jensen | Direktur | 1 Mei 2026 A | 18.118 | 0 | 0 | $0 |
| Steven Richard Mills | Direktur | 1 Mei 2026 A | 29.622 | 0 | 0 | $0 |
| Rebecca B Roberts | Direktur | 30 Mei 2024 S | 7.956 | 0 | 0 | $0 |
| Mark A Schober | Direktur | 1 Mei 2024 A | 12.184 | 0 | 0 | $0 |
| John B Vering | Direktur | 1 Juni 2022 C | 45.631 | 0 | 0 | $0 |
| Michael Madison | Direktur | 1 Juni 2021 A | 16.080 | 0 | 0 | $0 |
| Thomas J Zeller | Direktur | 2 Maret 2020 A | 10.762 | 0 | 0 | $0 |
| Linda K Massman | Direktur | 1 Juni 2018 A | 2.372 | 0 | 0 | $0 |
| Gary L Pechota | Direktur | 1 Des. 2016 A | 9.045 | 0 | 0 | $0 |
| EUGSTER JACK W | Direktur | 1 Maret 2016 A | 17.000 | 0 | 0 | $0 |
| Stephen D Newlin | Direktur | 2 Maret 2015 A | 2.400 | 0 | 0 | $0 |
| Warren L Robinson | Direktur | 2 Maret 2015 A | 7.108 | 0 | 0 | $0 |
| John R Howard | Direktur | 1 Juni 2012 A | · | 0 | 0 | $0 |
| David C Ebertz | Direktur | 1 Juni 2012 A | 6.596 | 0 | 0 | $0 |
| Kay S Jorgensen | Direktur | 1 Juni 2011 A | 7.795 | 0 | 0 | $0 |
| Richard Korpan | Direktur | 1 Juni 2007 A | · | 0 | 0 | $0 |
| William G Van Dyke | Direktur | 21 Juni 2006 M | 965 | 0 | 0 | $0 |
| Bruce B Brundage | Direktur | 16 Juni 2005 M | 17.199 | 0 | 0 | $0 |
| Everett E Hoyt | Direktur | 30 Mei 2004 F | 30.760 | 0 | 0 | $0 |
| David S Maney | Direktur | 31 Jan. 2004 A | 5.087 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 73 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| CVSM · Elevation Series Trust | 2,14% | 28.386 NS | 31 Juli 2026 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 1,82% | 278.514 SH | 2 Okt. 2026 | Harian |
| PUI · Invesco Exchange-Traded Fund Trust | 1,73% | 11.807 SH | 2 Okt. 2026 | Harian |
| XMLV · Invesco Exchange-Traded Fund Trust … | 1,18% | 116.727 SH | 2 Okt. 2026 | Harian |
| XMVM · Invesco Exchange-Traded Fund Trust | 0,95% | 68.514 SH | 2 Okt. 2026 | Harian |
| HAPS · Harbor ETF Trust | 0,54% | 12.947 NS | 31 Juli 2026 | N-PORT |
| ESSC · Strategy Shares | 0,52% | 2.621 NS | 31 Juli 2026 | N-PORT |
| DVY · iShares Trust | 0,45% | 1.463.619 SH | 11 Sep. 2026 | Harian |
| RDIV · Invesco Exchange-Traded Fund Trust … | 0,44% | 87.303 SH | 2 Okt. 2026 | Harian |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,41% | 13.065 NS | 31 Juli 2026 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0,39% | 1.942 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,37% | 67.812 SH | 19 Agu 2026 | Harian |
| VPU · VANGUARD WORLD FUND | 0,36% | 520.678 SH | 19 Agu 2026 | Harian |
| FUTY · FIDELITY COVINGTON TRUST | 0,35% | 115.246 NS | 31 Juli 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,33% | 65.366 SH | 19 Agu 2026 | Harian |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,29% | 55.378 NS | 31 Juli 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 23.316 NS | 31 Juli 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0,27% | 2.056 NS | 31 Juli 2026 | N-PORT |
| EBIT · Harbor ETF Trust | 0,26% | 442 NS | 31 Juli 2026 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0,23% | 2.830 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,19% | 2.008.876 SH | 11 Sep. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,18% | 447.827 SH | 19 Agu 2026 | Harian |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,17% | 9.978 SH | 2 Okt. 2026 | Harian |
| PTMC · Pacer Funds Trust | 0,15% | 8.360 NS | 31 Juli 2026 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,15% | 122.828 SH | 19 Agu 2026 | Harian |
| FSMD · FIDELITY COVINGTON TRUST | 0,14% | 49.500 NS | 31 Juli 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,12% | 2.888 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,12% | 1.108.548 SH | 19 Agu 2026 | Harian |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,12% | 33.391 NS | 31 Juli 2026 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0,12% | 1.118 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,11% | 244.376 NS | 31 Juli 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,09% | 16.523 SH | 2 Okt. 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,07% | 1.746.234 SH | 19 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,06% | 873.760 SH | 19 Agu 2026 | Harian |
| WSML · iShares Trust | 0,05% | 4.821 SH | 11 Sep. 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,05% | 1.873 SH | 2 Okt. 2026 | Harian |
| TILT · FlexShares Trust | 0,05% | 14.414 NS | 31 Juli 2026 | N-PORT |
| DGRO · iShares Trust | 0,05% | 277.311 SH | 11 Sep. 2026 | Harian |
| ROUS · Lattice Strategies Trust | 0,03% | 2.926 NS | 31 Juli 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,02% | 301.277 SH | 19 Agu 2026 | Harian |
| PFM · Invesco Exchange-Traded Fund Trust | 0,02% | 2.168 SH | 1 Okt. 2026 | Harian |
| SMDX · Tidal Trust III | 0,02% | 333 NS | 31 Juli 2026 | N-PORT |
| IUSV · iShares Trust | 0,02% | 68.087 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,02% | 7.799 NS | 31 Juli 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,02% | 22.725 SH | 2 Okt. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,02% | 103.846 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,01% | 2.416.175 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,01% | 6.372 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 17.360 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,01% | 24.670 NS | 31 Juli 2026 | N-PORT |
| IYY · iShares Trust | 0,01% | 3.181 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,01% | 20.632 SH | 10 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,01% | 97.141 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 61.430 SH | 19 Agu 2026 | Harian |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 1.000 | 30 Sep. 2026 | Harian |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| IJH · iShares Trust | · | 2.671.021 SH | 11 Sep. 2026 | Harian |
| IJJ · iShares Trust | · | 388.182 SH | 21 Agu 2026 | Harian |
| IWN · iShares Trust | · | 737.641 SH | 11 Sep. 2026 | Harian |
| IFRA · iShares Trust | · | 92.354 SH | 11 Sep. 2026 | Harian |
| XJH · iShares Trust | · | 10.435 SH | 8 Sep. 2026 | Harian |
| SVAL · iShares Trust | · | 8.060 SH | 3 Sep. 2026 | Harian |
| ISCB · iShares Trust | · | 3.416 SH | 11 Sep. 2026 | Harian |
| ISCV · iShares Trust | · | 16.855 SH | 11 Sep. 2026 | Harian |
| SMLF · iShares Trust | · | 6.190 SH | 11 Sep. 2026 | Harian |
BKH Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
5 analis · 2026-09-28Target rata-rata $86.60 +22,0%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | · |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | · |
| DTE | · | · | · | · | · | · |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | · |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | · |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | · |
| NWE | $3.96B | 22.0 | 6.4% | 11.2% | 6.3% | · |
| NWE | $3.96B | 22.0 | 6.4% | 11.2% | 6.3% | · |
| AVA | $3.17B | 16.2 | 1.3% | 9.8% | 7.3% | · |
| UTL | $868M | 16.3 | 8.3% | 9.4% | 8.9% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.