NXXT NextNRG, Inc. - Common Stock
NASDAQ · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$0,74
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,14rendah 52m
$2,88tinggi 52m
Kapitalisasi Pasar (MRQ)
$123M
P/E (TTM)
0.7
EPS (TTM)
$1.07
Pendapatan (TTM)
$95M
lencana Anda
Rentang 52M
$0–$3
Peringkat Analis
BUY
Target Harga
$12
P/E
0.7
ROE
358.4%
Margin Laba Bersih
-61.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
NXXT Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.73
Kapitalisasi Pasar (MRQ)
$123M
P/E (TTM)
0.7
EPS (TTM)
$1.07
Pendapatan (TTM)
$95M
ROE (TTM)
358.4%
Rentang 52M
$0–$3
NXXT Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 25 Juli 2024 | 1-for-2 | Terbalik |
| 27 April 2023 | 1-for-8 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$82M2020-12-31 → 2025-12-31
EPS$-0.722022-12-31 → 2025-12-31
Arus Kas Bebas·2021-12-31 → 2022-12-31
Margin bersih-61.5%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | NXXT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 0.7rata-rata 5T ≈-1.0 | ≈-1.0 | · | · | |
| P/S (TTM) | 1.3rata-rata 5T ≈3.5 | ≈3.5 | 1.0 | Kurang nilai | |
| P/B (MRQ) | -6.6rata-rata 5T ≈3.7 | ≈3.7 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -7.2rata-rata 5T ≈-8.6 | ≈-8.6 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | NXXT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -50.9%rata-rata 5T ≈-66.6% | ≈-66.6% | -47.6% | Lemah | |
| Margin EBITDA (TTM) | -48.3%rata-rata 5T ≈-63.7% | ≈-63.7% | -13.9% | Di bawah rata-rata | |
| Margin Laba Bersih (TTM) | -61.5%rata-rata 5T ≈-81.1% | ≈-81.1% | -44.9% | Sejajar | |
| ROA (TTM) | -307.3%rata-rata 5T ≈-209.8% | ≈-209.8% | -9.5% | Lemah | |
| ROE (TTM) | 358.4%rata-rata 5T ≈680.4% | ≈680.4% | -2.1% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | NXXT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 0.2rata-rata 5T ≈0.6 | ≈0.6 | 0.7 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.1rata-rata 5T ≈0.5 | ≈0.5 | 0.2 | Di bawah rata-rata |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | NXXT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 194.7%rata-rata 5T ≈94.1% | ≈94.1% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 75.9%rata-rata 5T ≈72.9% | ≈72.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 86.9% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | NXXT | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 4.9rata-rata 5T ≈2.6 | ≈2.6 | 0.5 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 203.5rata-rata 5T ≈178.0 | ≈178.0 | 8.1 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 44.8rata-rata 5T ≈30.1 | ≈30.1 | 10.3 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.1M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-52.2%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 13, 2026 | $-0.40 | $-0.61 | 34.6% |
| 31 Maret 2026 | Mei 15, 2026 | $-0.07 | $-0.82 | 91.4% |
| 31 Des. 2025 | $-0.10 | $-0.06 | -63.4% | |
| 30 Sep. 2025 | $-0.11 | $-0.05 | -115.7% | |
| 31 Maret 2023 | $-1.75 | $-0.41 | -328.9% | |
| 31 Des. 2022 | $-2.80 | $-3.06 | 8.5% | |
| 30 Sep. 2022 | $-3.00 | $-3.26 | 8.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $82M | $28M | $23M | $15M | $7M | $4M | |
| Cost of Revenue | $75M | $26M | $22M | $15M | $7M | $4M | |
| SG&A Expense | $66M | $12M | $9M | $16M | · | · | |
| Operating Expenses | $77M | $13M | $32M | $33M | $16M | $11M | |
| Operating Income | $-70M | $-12M | $-9M | $-17M | $-9M | $-7M | |
| Interest Expense | · | · | $2M | $98.8K | $775.9K | $321.3K | |
| Other Non-op | $150.2K | $305.0K | $64.8K | $-19.5K | · | · | |
| Pretax Income | · | · | · | $-18M | $-9M | $-7M | |
| Income Tax | · | · | · | · | · | $0 | |
| Net Income | $-86M | $-21M | $-10M | $-18M | $-9M | $-7M | |
| EPS (Basic) | $-0.72 | $-5.97 | $-6.98 | $-5.30 | $-0.46 | · | |
| EPS (Diluted) | $-0.72 | $-5.97 | $-6.98 | $-5.30 | · | · | |
| Shares (Basic) | 122,109,697 | 3,586,399 | 1,501,215 | 3,301,484 | 20,199,444 | · | |
| Shares (Diluted) | 122,109,697 | 3,586,399 | 1,501,215 | 3,301,484 | · | · | |
| EBITDA | $-68M | $-6M | $-8M | $-17M | $-9M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $384.1K | $2M | $227.0K | $2M | $14M | $882.9K | |
| Short-term Investments | · | · | · | $2M | $3M | · | |
| Receivables | $2M | $2M | $1M | $766.7K | $100.2K | $193.6K | |
| Inventory | $609.9K | $126.4K | $134.1K | $151.2K | $46.3K | $41.1K | |
| Prepaid Expense | $152.8K | $42.5K | $220.9K | $329.4K | $186.3K | · | |
| Current Assets | $3M | $3M | $2M | $5M | $17M | $1M | |
| PP&E (Net) | $7M | $8M | $3M | $5M | $2M | $428.6K | |
| PP&E (Gross) | $12M | $11M | $6M | $6M | $3M | $572.4K | |
| Accum. Depreciation | $5M | $3M | $2M | $1M | $284.2K | $143.8K | |
| Goodwill | · | · | · | · | $110.0K | $110.0K | |
| Intangibles | · | $5M | · | · | $3M | $990.6K | |
| Other Non-current Assets | · | · | · | $52.7K | $43.5K | · | |
| Total Assets | $11M | $22M | $6M | $11M | $23M | $3M | |
| Accounts Payable | · | · | · | $1M | $491.6K | $215.6K | |
| Accrued Liabilities | · | · | · | · | $5.7K | $68.3K | |
| Short-term Debt | · | $9M | · | · | $178.9K | $958.4K | |
| Current Liabilities | $28M | $35M | $7M | $3M | $758.2K | $4M | |
| Capital Leases | · | · | · | $316.0K | · | · | |
| Total Liabilities | $33M | $35M | $8M | $5M | $1M | $4M | |
| Long-term Debt | · | $9M | $6M | $2M | $476.3K | · | |
| Total Debt | · | $9M | · | · | $178.9K | · | |
| Common Stock | $14.2K | $10.7K | $180 | $334 | $2.6K | $1.7K | |
| Paid-in Capital | $134M | $55M | $43M | $41M | $39M | $6M | |
| Retained Earnings | $-154M | $-68M | $-45M | $-35M | $-17M | $-8M | |
| AOCI | · | · | · | $-44.6K | $-5.1K | · | |
| Stockholders' Equity | $-20M | $-13M | $-2M | $6M | $22M | $-1M | |
| Liabilities + Equity | $11M | $22M | $6M | $11M | $23M | $3M | |
| Shares Outstanding | 142,426,924 | 106,707,827 | 1,806,612 | 3,335,674 | 26,243,474 | 17,199,912 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $1M | $2M | $872.8K | $451.5K | |
| Stock-based Comp | $17.3K | $268.7K | $290.3K | $1M | $2M | $5M | |
| Deferred Tax | $-19M | $-3M | $-3M | $-4M | $-3M | $-2M | |
| Amort. of Intangibles | $446.7K | $446.7K | · | $482.1K | · | · | |
| Other Non-cash | $88M | $13M | $5M | · | · | · | |
| Operating Cash Flow | $-14M | $-6M | $-7M | $-12M | $-6M | $-2M | |
| CapEx | · | $4M | · | $3M | $2M | $24.1K | |
| Investing Cash Flow | · | $-12M | $2M | $-2M | $-5M | $-24.1K | |
| Stock Issued | $15M | · | · | · | $115.0K | $2M | |
| Net Stock Activity | $15M | · | · | · | $115.0K | · | |
| Financing Cash Flow | $13M | $19M | $3M | $3M | $24M | $2M | |
| Net Change in Cash | $-1M | $590.9K | $-2M | $-11M | $13M | $850.8K | |
| Free Cash Flow | · | · | · | $-15M | $-8M | · | |
| Levered FCF | · | · | · | · | $-9M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -85.8% | -26.2% | -38.0% | -116.2% | -121.2% | · | |
| Net Margin | -104.8% | -58.3% | -45.1% | -116.4% | -129.7% | · | |
| Pretax Margin | · | · | · | -116.4% | -129.7% | · | |
| EBITDA Margin | -82.9% | -22.3% | -33.2% | -116.2% | -121.2% | · | |
| ROA | -512.8% | -93.7% | -128.4% | -104.4% | -72.9% | · | |
| ROE | 529.0% | 1207.5% | 1184.1% | -199.3% | -40.8% | · | |
| ROIC | · | · | · | · | -39.8% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | 0.2 | 0.3 | 1.6 | 22.8 | · | |
| Quick Ratio | 0.1 | 0.2 | 0.2 | 1.5 | 22.5 | · | |
| Debt / Equity | · | 4.0 | · | · | 0.0 | · | |
| Interest Coverage | · | · | -5.1 | -168.0 | -11.3 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 4.9 | 1.6 | 2.8 | 0.9 | 0.6 | · | |
| Inventory Turnover | 203.5 | 201.5 | 153.1 | 154.0 | 160.8 | · | |
| Receivables Turnover | 44.8 | 17.2 | 23.7 | 34.7 | 49.2 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.14 | $0.33 | $-0.40 | $0.22 | $0.83 | · | |
| Revenue / Share | $0.67 | $7.74 | $6.19 | · | · | · | |
| Cash Flow / Share | $-0.12 | $-1.28 | $-1.77 | · | · | · | |
| Cash / Share | $0.00 | $0.07 | $0.05 | $0.08 | $0.52 | · | |
| EPS (TTM) | $-0.72 | $-5.97 | $-6.98 | $-5.30 | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 194.7% | 19.6% | 54.3% | 108.0% | 101.7% | · | |
| Revenue CAGR 3Y | 75.9% | 56.6% | 86.4% | · | · | · | |
| Revenue CAGR 5Y | 86.9% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $82M | $28M | $23M | $15M | $7M | · | |
| Net Income TTM | $-86M | $-21M | $-10M | $-18M | $-9M | · | |
| Market Cap | $207M | $20M | $19M | $150M | $724M | · | |
| Enterprise Value | · | $29M | · | · | $708M | · | |
| P/E | -2.0 | -0.5 | -0.6 | -1.1 | · | · | |
| P/S | 2.5 | 0.7 | 0.8 | 10.0 | 100.1 | · | |
| P/B | -10.5 | 9.5 | -10.2 | 25.9 | 33.1 | · | |
| P / Tangible Book | · | · | · | 25.9 | 39.0 | · | |
| P / Cash Flow | -14.2 | -4.4 | -2.9 | -12.9 | -114.8 | · | |
| P / FCF | · | · | · | -10.1 | -87.2 | · | |
| EV / EBITDA | · | -4.6 | · | · | -80.7 | · | |
| EV / FCF | · | · | · | · | -85.2 | · | |
| EV / Revenue | · | 1.0 | · | · | 97.8 | · | |
| Earnings Yield | -49.7% | -192.6% | -171.9% | -94.3% | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28M | $21M | $23M | $23M | $20M | $16M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $5M | $5M | $4M | |
| Cost of Revenue | $26M | $19M | $21M | $20M | $18M | $16M | $7M | $6M | $7M | $6M | $5M | $6M | $6M | $5M | $5M | $4M | |
| SG&A Expense | $6M | $11M | $18M | $11M | $32M | $6M | $4M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $6M | $3M | |
| Operating Expenses | $6M | $12M | $-27M | $32M | $32M | $6M | $-15M | $10M | $10M | $8M | $8M | $8M | $8M | $8M | $11M | $8M | |
| Operating Income | $-4M | $-10M | $-25M | $-9M | $-31M | $-6M | $-4M | $-3M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-6M | $-4M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $659.2K | · | $622.8K | $308.2K | $49.7K | $34.2K | $29.7K | |
| Other Non-op | $75.2K | $7.9K | $6M | $-6M | $86.4K | $139.3K | $8M | $-8M | $60.5K | $63.8K | $1M | · | $-308.2K | $-41.6K | $-13.8K | $-2.8K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | · | · | $-2M | · | $-4M | |
| Net Income | $-7M | $-11M | $-27M | $-14M | $-36M | $-9M | $-2M | $-11M | $-6M | $-3M | $-3M | $-2M | $-2M | $-2M | $-6M | $-4M | |
| EPS (Basic) | $-0.04 | $-0.07 | $1.30 | $-0.12 | $-0.30 | $-1.59 | $-3.72 | $-0.71 | $-0.06 | $-1.48 | $-3.04 | $-1.46 | $-1.78 | $-0.70 | $-1.91 | $-1.23 | |
| EPS (Diluted) | $-0.04 | $-0.07 | $1.30 | $-0.12 | $-0.30 | $-1.59 | $-3.72 | $-0.71 | $-0.06 | $-1.48 | $-3.04 | $-1.46 | $-1.78 | $-0.70 | $-1.90 | $-1.23 | |
| Shares (Basic) | 161,506,846 | 149,304,376 | · | 125,214,661 | 119,114,085 | 5,607,205 | · | 15,044,007 | 100,207,608 | 1,806,798 | · | 1,526,533 | 1,387,796 | 3,342,924 | · | 3,310,135 | |
| Shares (Diluted) | 161,506,846 | 149,304,376 | · | 125,214,661 | 119,114,085 | 5,607,205 | · | 15,044,007 | 100,207,608 | 1,806,798 | · | 1,526,533 | 1,387,796 | 3,342,924 | · | 3,310,135 | |
| EBITDA | $-4M | $-9M | · | $-9M | $-31M | $-5M | · | $-1M | $-1M | $-1M | · | $-1M | $-2M | $-2M | · | $-4M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $883.7K | $208.0K | $384.1K | $653.9K | $3M | $2M | $2M | $828.2K | $306.8K | $48.6K | $227.0K | $405.2K | $1M | $504.6K | $2M | $5M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | $978.5K | $2M | $2M | |
| Receivables | $3M | $3M | $2M | $3M | $3M | $4M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $983.6K | $766.7K | $658.4K | |
| Inventory | $756.9K | $839.1K | $609.9K | $340.0K | $227.1K | $221.1K | $126.4K | $102.7K | $103.5K | $154.0K | $134.1K | $183.3K | $130.3K | $146.1K | $151.2K | $137.5K | |
| Prepaid Expense | $1M | $2M | $152.8K | $894.4K | $2M | $718.2K | $42.5K | $192.5K | $199.8K | $508.2K | $220.9K | $357.9K | $263.6K | $383.2K | $329.4K | $254.6K | |
| Current Assets | $6M | $6M | $3M | $5M | $8M | $7M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $5M | $8M | |
| PP&E (Net) | $5M | $6M | $7M | $2M | $7M | $9M | $8M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $5M | |
| PP&E (Gross) | $12M | $12M | $12M | $7M | $11M | $13M | $11M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Accum. Depreciation | $7M | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | $868.9K | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $146.8K | |
| Intangibles | · | · | · | $5M | $5M | $5M | $5M | · | · | · | · | · | · | · | · | $3M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | $53.0K | · | $54.2K | |
| Total Assets | $12M | $12M | $11M | $20M | $26M | $26M | $22M | $6M | $6M | $6M | $6M | $6M | $7M | $8M | $11M | $17M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $974.3K | $721.1K | · | $827.4K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $30.0K | |
| Current Liabilities | $31M | $31M | $28M | $35M | $38M | $31M | $35M | $1M | $10M | $9M | $7M | $5M | $4M | $3M | $3M | $3M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | $140.4K | $202.0K | $267.2K | · | $378.4K | |
| Total Liabilities | $34M | $34M | $33M | $37M | $39M | $32M | $35M | $2M | $10M | $9M | $8M | $6M | $5M | $4M | $5M | $5M | |
| Long-term Debt | · | · | · | · | · | · | · | $725.3K | $9M | $7M | · | $5M | $3M | $2M | · | $2M | |
| Common Stock | $16.8K | $15.7K | $14.2K | $12.8K | $12.2K | $11.2K | $10.7K | $621 | $216 | $470 | $180 | $396 | $379 | $335 | $334 | $2.6K | |
| Paid-in Capital | $153M | $145M | $134M | $111M | $99M | $71M | $55M | $62M | $46M | $44M | $43M | $42M | $41M | $41M | $41M | $40M | |
| Retained Earnings | $-171M | $-165M | $-154M | $-127M | $-113M | $-76M | $-68M | $-59M | $-51M | $-47M | $-45M | $-42M | $-40M | $-37M | $-35M | $-29M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | $-13.5K | $-44.6K | $-69.5K | |
| Stockholders' Equity | $-19M | $-20M | $-20M | $-16M | $-14M | $-6M | $-13M | $4M | $-5M | $-3M | $-2M | $137.5K | $2M | $4M | $6M | $12M | |
| Liabilities + Equity | $12M | $12M | $11M | $20M | $26M | $26M | $22M | $6M | $6M | $6M | $6M | $6M | $7M | $8M | $11M | $17M | |
| Shares Outstanding | 167,864,058 | 156,588,255 | 142,426,924 | 128,106,020 | 122,051,560 | 112,240,701 | 106,707,827 | 6,208,073 | 2,151,902 | 4,708,192 | 1,806,612 | 3,812,461 | 3,641,332 | 3,350,577 | 3,335,674 | 26,490,424 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $335.4K | $1M | $480.3K | $615.7K | $700.9K | $588.2K | $730.6K | $269.6K | $264.4K | $281.3K | $278.2K | $278.4K | $277.6K | $273.1K | $598.0K | $226.7K | |
| Stock-based Comp | $-788.6K | $945.3K | $-2M | $1M | $963.9K | $17.3K | $0 | $17.3K | $104.0K | $147.3K | $-17.2K | $114.8K | $646 | $192.1K | · | $272.7K | |
| Amort. of Intangibles | · | · | $111.7K | $111.7K | $111.7K | $111.7K | $111.7K | $223.3K | $0 | $111.7K | · | · | · | · | · | · | |
| Other Non-cash | · | $7M | · | · | · | $2M | · | · | · | $482.5K | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-392.6K | $-8M | $-564.5K | $-6M | $-2M | $-3M | $-7M | $-1M | $-1M | $-2M | $-1M | $-3M | $-3M | $-3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $221.5K | |
| Investing Cash Flow | · | · | · | $3M | · | · | $-12M | $-26.9K | $2M | $-2M | $21.1K | $0 | $998.7K | $1M | $303.2K | $108.5K | |
| Stock Issued | $6M | $2M | $0 | $0 | $0 | $15M | · | · | · | · | · | · | · | $25.3K | · | · | |
| Net Stock Activity | · | $2M | · | · | · | · | · | · | · | · | · | · | · | $25.3K | · | · | |
| Financing Cash Flow | $3M | $2M | $4M | $3M | $568.5K | $6M | $14M | $2M | $5M | $2M | $1M | $586.8K | $1M | $-199.7K | $-198.3K | $29.8K | |
| Net Change in Cash | $675.6K | $-176.1K | $-269.7K | $-2M | $535.9K | $504.8K | $1M | $-698.4K | $-508.8K | $-932.9K | $-178.2K | $-954.1K | $854.8K | $-2M | $-3M | $-3M |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -47.9% | · | · | · | -35.4% | · | -23.1% | -20.5% | -19.8% | · | -26.2% | -35.3% | -44.1% | · | -99.6% | |
| Net Margin | · | -51.0% | · | · | · | -54.0% | · | -115.6% | -45.4% | -28.8% | · | -36.1% | -40.3% | -44.9% | · | -99.6% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | · | · | · | -44.9% | · | -99.6% | |
| EBITDA Margin | · | -42.8% | · | · | · | -31.7% | · | -19.2% | -17.0% | -15.6% | · | -21.6% | -30.7% | -44.1% | · | -99.6% | |
| ROA | -34.8% | -56.1% | · | -111.8% | -232.4% | -55.1% | · | -134.4% | -52.7% | -27.9% | · | -19.3% | -17.7% | -15.8% | · | -19.3% | |
| ROE | 40.6% | 85.4% | · | 221.0% | 390.8% | 198.1% | · | -437.0% | 221.6% | -1092.4% | · | -37.4% | -28.4% | -20.7% | · | -22.7% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 1.9 | 0.2 | 0.3 | · | 0.4 | 0.7 | 1.1 | · | 2.6 | |
| Quick Ratio | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 1.7 | 0.2 | 0.2 | · | 0.3 | 0.6 | 0.9 | · | 2.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -2.0 | · | -2.6 | -7.0 | -46.4 | · | -137.1 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.1 | · | · | · | 1.0 | · | 1.2 | 1.2 | 1.0 | · | 0.5 | 0.4 | 0.4 | · | 0.2 | |
| Inventory Turnover | 52.4 | 36.5 | · | 92.2 | 109.6 | 84.0 | · | 44.6 | 58.6 | 40.9 | · | 36.2 | 38.1 | 46.9 | · | 48.7 | |
| Receivables Turnover | · | 6.2 | · | · | · | 6.0 | · | 4.9 | 5.6 | 5.2 | · | 6.2 | 6.7 | 8.6 | · | 10.3 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.11 | $-0.12 | · | $-0.13 | $-0.11 | $-0.05 | · | $0.57 | $-2.25 | $-0.70 | · | $0.04 | $0.49 | $1.09 | · | $0.44 | |
| Revenue / Share | · | $0.14 | · | · | · | $2.90 | · | $1.67 | $3.69 | $1.55 | · | $1.62 | $1.77 | · | · | · | |
| Cash Flow / Share | · | $-0.01 | · | · | · | $-1.03 | · | · | · | $-0.27 | · | · | · | · | · | · | |
| Cash / Share | $0.01 | $0.00 | · | $0.01 | $0.02 | $0.02 | · | $0.13 | $0.14 | $0.01 | · | $0.11 | $0.37 | $0.15 | · | $0.17 | |
| EPS (TTM) | $1.07 | $0.81 | · | $-5.73 | $-6.32 | $-6.08 | · | $-5.29 | $-6.04 | $-7.76 | · | $-5.84 | $-5.61 | $-5.01 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $95M | $87M | · | $66M | $50M | $37M | · | $27M | $26M | $25M | · | $22M | $20M | $18M | · | $12M | |
| Net Income TTM | $-58M | $-88M | · | $-61M | $-58M | $-28M | · | $-22M | $-14M | $-11M | · | $-13M | $-15M | $-17M | · | $-15M | |
| Market Cap | $59M | $63M | · | $234M | $338M | $355M | · | $19M | $10M | $20M | · | $26M | $21M | $19M | · | $326M | |
| P/E | 0.3 | 0.5 | · | -0.3 | -0.4 | -0.5 | · | -0.6 | -0.8 | -0.6 | · | -1.2 | -1.0 | -1.2 | · | · | |
| P/S | 0.6 | 0.7 | · | 3.6 | 6.8 | 9.5 | · | 0.7 | 0.4 | 0.8 | · | 1.1 | 1.0 | 1.1 | · | 26.8 | |
| P/B | -3.1 | -3.2 | · | -14.3 | -24.8 | -63.8 | · | 5.2 | -2.1 | -6.1 | · | 186.5 | 11.8 | 5.3 | · | 27.7 | |
| P / Tangible Book | · | · | · | · | · | · | · | 5.2 | · | · | · | 186.5 | 11.8 | 5.3 | · | 36.5 | |
| P / Cash Flow | · | -29.1 | · | · | · | -61.5 | · | · | · | -17.7 | · | · | · | -7.7 | · | · | |
| Earnings Yield | 305.7% | 202.5% | · | -313.1% | -228.2% | -192.4% | · | -175.9% | -125.7% | -181.5% | · | -86.8% | -95.9% | -86.4% | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $82M | $28M | · | $23M | $15M |
| Margin Operasi % | -85.8% | -26.2% | · | -38.0% | -116.2% |
| Laba Bersih | $-86M | $-21M | · | $-10M | $-18M |
| EPS Dilusian | $-0.72 | $-5.97 | · | $-6.98 | $-5.30 |
| Metrik | 2025-12-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | 4.0 | · | · | · |
| Rasio Lancar | 0.1 | 0.2 | · | 0.3 | 1.6 |
| Rasio Cepat | 0.1 | 0.2 | · | 0.2 | 1.5 |
| Metrik | 2025-12-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | · | · | · | $-15M |
Pemilik institusional (13F) 59 pengaju · $8.4M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
59
Nilai yang dipegang
$8.4M
Posisi baru
13
Posisi yang keluar
28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 13 (-15 vs Kuartal sebelumnya) | 28 (+17 vs Kuartal sebelumnya) | 15 (-14 vs Kuartal sebelumnya) | 21 (+15 vs Kuartal sebelumnya) | +4.5M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $3.195.167 | 2.203.563 | 38,13% | Saham |
| CITADEL ADVISORS LLC | $2.136.515 | 6.100.841 | 25,50% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $1.040.447 | 2.972.707 | 12,42% | Saham |
| B. Riley Wealth Advisors, Inc. | $698.071 | 2.100.092 | 8,33% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $215.804 | 616.163 | 2,58% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $134.492 | 384.043 | 1,60% | Saham |
| MILLENNIUM MANAGEMENT LLC | $121.423 | 346.725 | 1,45% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $112.474 | 321.353 | 1,34% | Saham |
| STATE STREET CORP | $97.001 | 276.987 | 1,16% | Saham |
| BARCLAYS PLC | $89.176 | 254.641 | 1,06% | Saham |
| GOLDMAN SACHS GROUP INC | $88.301 | 252.146 | 1,05% | Saham |
| Themes Management Co LLC | $79.343 | 226.564 | 0,95% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $49.276 | 140.706 | 0,59% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $41.562 | 118.682 | 0,50% | Saham |
| NORTHERN TRUST CORP | $38.532 | 110.027 | 0,46% | Saham |
| BlackRock, Inc. | $33.252 | 94.950 | 0,40% | Saham |
| CWM, LLC | $24.162 | 60.404 | 0,29% | Saham |
| Cerity Partners LLC | $17.845 | 50.954 | 0,21% | Saham |
| IEQ CAPITAL, LLC | $15.983 | 45.641 | 0,19% | Saham |
| UBS Group AG | $14.202 | 40.576 | 0,17% | Saham |
| Jaffetilchin Investment Partners, LLC | $12.419 | 31.048 | 0,15% | Saham |
| Mariner, LLC | $11.288 | 32.234 | 0,13% | Saham |
| Point72 Asset Management, L.P. | $10.573 | 30.190 | 0,13% | Saham |
| Corient Private Wealth LP | $10.550 | 30.127 | 0,13% | Saham |
| Arax Advisory Partners | $9.811 | 28.017 | 0,12% | Saham |
| FMR LLC | $8.401 | 23.987 | 0,10% | Saham |
| Apollon Wealth Management, LLC | $7.989 | 22.814 | 0,10% | Saham |
| Vanguard Global Advisers, LLC | $7.609 | 21.739 | 0,09% | Saham |
| MML INVESTORS SERVICES, LLC | $7.354 | 21.000 | 0,09% | Saham |
| Vanguard Personalized Indexing Management, LLC | $6.878 | 19.641 | 0,08% | Saham |
| XTX Topco Ltd | $6.341 | 18.108 | 0,08% | Saham |
| PRUDENTIAL FINANCIAL INC | $6.304 | 18.000 | 0,08% | Saham |
| Revisor Wealth Management LLC | $5.744 | 16.400 | 0,07% | Saham |
| MORGAN STANLEY | $3.726 | 10.638 | 0,04% | Saham |
| Canal Capital Management, LLC | $3.502 | 10.000 | 0,04% | Saham |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $3.502 | 10.000 | 0,04% | Saham |
| ROYAL BANK OF CANADA | $3.000 | 9.994 | 0,04% | Saham |
| OSAIC HOLDINGS, INC. | $2.870 | 8.200 | 0,03% | Saham |
| PNC Financial Services Group, Inc. | $2.521 | 7.204 | 0,03% | Saham |
| MCGUIRE CAPITAL ADVISORS INC | $1.751 | 5.000 | 0,02% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $1.311 | 3.745 | 0,02% | Saham |
| SIGNATUREFD, LLC | $1.172 | 3.346 | 0,01% | Saham |
| EverSource Wealth Advisors, LLC | $807 | 2.304 | 0,01% | Saham |
| MCF Advisors LLC | $425 | 1.212 | 0,01% | Saham |
| WELLS FARGO & COMPANY/MN | $361 | 1.030 | 0,00% | Saham |
| NISA INVESTMENT ADVISORS, LLC | $212 | 605 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $179 | 510 | 0,00% | Saham |
| NewEdge Advisors, LLC | $91 | 260 | 0,00% | Saham |
| Farther Finance Advisors, LLC | $31 | 88 | 0,00% | Saham |
| Allworth Financial LP | $24 | 66 | 0,00% | Saham |
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Michael D. Farkas ×4 pengajuan | 23 Juni 2025 | 61,28% | Amandemen | · | SEC |
| Arif Sarwat | 28 Feb. 2025 | 12,50% | Pengajuan awal | · | SEC |
| Jacob Sod. | 24 Sep. 2021 | · | Pengajuan awal | · | SEC |
| Michael D. Farkas. | 24 Sep. 2021 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 14 orang dalam · 5 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael D. Farkas | CEO and Executive Chairman | 18 Juni 2026 G | 62.497.924 | 0 | 0 | $0 |
| Michael Joel Mcconnell | Chief Executive Officer | 31 Maret 2023 A | 82.908 | 0 | 0 | $0 |
| Arthur Levine | Chief Financial Officer | 20 Jan. 2022 A | 48.894 | 0 | 0 | $0 |
| Avishai Vaknin | Chief Technology Officer | 11 Des. 2025 S | 284.204 | 0 | 5 | $-61.238 |
| Richard G. Dery | Chief Commercial Officer | 20 Jan. 2022 A | 238.447 | 0 | 0 | $0 |
| Daniel Ronald Arbour | Direktur | 30 Des. 2025 S | 79.762 | 0 | 5 | $-177.764 |
| Jack Leibler | Direktur | 21 Nov. 2025 S | 56.007 | 0 | 1 | $-154.500 |
| Sean Matthew Oppen | Direktur | 22 Sep. 2025 P | 263.976 | 0 | 0 | $0 |
| Bennett Kurtz | Direktur | 30 April 2025 A | 205.157 | 0 | 0 | $0 |
| Luis Alejandro Reyes | Direktur | 2 Juni 2023 A | 79.005 | 0 | 0 | $0 |
| Mark Toby Lev | Direktur | 2 Juni 2023 A | 79.005 | 0 | 0 | $0 |
| Allen R Weiss | Direktur | 2 Juni 2023 A | 144.318 | 0 | 0 | $0 |
| Jack Levine | Direktur | 2 Juni 2023 A | 112.262 | 0 | 0 | $0 |
| Cheryl Edith Hanrehan | Direktur | 3 Juni 2022 A | 176.581 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 2 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
NXXT Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 8 analis
BELI
Target median
$12.50
+1600,7%
2 25,0%
Beli Kuat
5 62,5%
Beli
1 12,5%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
2 analis · 2026-10-01Target rata-rata $12.50 +1600,7%
← Di bawah semua target
Harga saat ini $0.73
Rendah$10.00
Rata-rata$12.50
Tinggi$15.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026