Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.06%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.43
$0.43
0.05%
31 Maret 2026
$0.43
$0.41
5.9%
31 Des. 2025
$0.41
$0.39
4.9%
30 Sep. 2025
$0.36
$0.36
-0.17%
30 Juni 2025
$0.31
$0.34
-8.8%
31 Maret 2025
$0.35
$0.36
-1.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Expenses
$296M
$246M
$249M
$235M
$227M
$246M
$189M
$186M
$127M
$103M
$61M
$58M
Interest Expense
·
·
$238M
$54M
$37M
$67M
$53M
$36M
$20M
$13M
$9M
$8M
Interest Income
$642M
$642M
$608M
$431M
$342M
$380M
$309M
$277M
$189M
$133M
$86M
$80M
Pretax Income
$93M
$131M
$137M
$194M
$142M
$81M
$107M
$86M
$65M
$35M
$31M
$31M
Income Tax
$21M
$30M
$33M
$47M
$32M
$18M
$19M
$14M
$23M
$12M
$11M
$11M
Net Income
$71M
$100M
$104M
$147M
$110M
$63M
$89M
$72M
$42M
$23M
$20M
$20M
EPS (Basic)
$1.17
$1.65
$1.70
$2.43
$1.79
$1.02
$1.77
$1.54
$1.32
$1.00
$1.22
$1.19
EPS (Diluted)
$1.17
$1.65
$1.70
$2.42
$1.78
$1.02
$1.75
$1.51
$1.28
$0.98
$1.21
$1.19
Shares (Basic)
57,419,000
58,296,000
58,948,000
58,730,000
59,406,000
59,919,000
50,166,000
46,773,000
32,113,000
23,093,000
16,600,000
16,687,000
Shares (Diluted)
57,425,000
58,297,000
58,957,000
58,878,000
59,649,000
60,072,000
50,746,000
47,657,000
33,125,000
23,526,000
16,811,000
16,797,000
EBITDA
$10M
$11M
$12M
$12M
$9M
$8M
$8M
$9M
$6M
·
·
·
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
·
·
·
·
·
·
$103M
$111M
$102M
$71M
$28M
$25M
PP&E (Gross)
·
·
·
·
·
·
·
$168M
$161M
$126M
$70M
$61M
Accum. Depreciation
·
·
·
·
·
·
·
$56M
$59M
$55M
$41M
$36M
Goodwill
$517M
$523M
$506M
$506M
$500M
$500M
$375M
$338M
$151M
$145M
$2M
·
Intangibles
$9M
$13M
$10M
$13M
$18M
$24M
$16M
$17M
$9M
$11M
$256.0K
·
Total Assets
$14.56B
$13.42B
$13.54B
$13.10B
$11.74B
$11.45B
$8.25B
$7.52B
$5.42B
$5.17B
$2.59B
$2.36B
Total Liabilities
$12.90B
$11.72B
$11.88B
$11.52B
$10.22B
$9.96B
$7.09B
$6.48B
$4.81B
$4.60B
$2.35B
$2.14B
Long-term Debt
$255M
$198M
$196M
$195M
$229M
$235M
·
·
·
·
·
·
Common Stock
$625.0K
$613.0K
$613.0K
$612.0K
$611.0K
$609.0K
$519.0K
$483.0K
$336.0K
$336.0K
$336.0K
$336.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$265M
Retained Earnings
$663M
$642M
$593M
$541M
$442M
$378M
$359M
$305M
$271M
$238M
$229M
$218M
Treasury Stock
$116M
$91M
$69M
$69M
$62M
$26M
$37M
$11M
$16M
$23M
$252M
$255M
AOCI
$-2M
$-16M
$-21M
$-36M
$-3M
$621.0K
$-1M
$-3M
$-5M
$-6M
$-6M
$-7M
Stockholders' Equity
$1.66B
$1.70B
$1.66B
$1.58B
$1.52B
$1.48B
$1.15B
$1.04B
$602M
$572M
$238M
$218M
Liabilities + Equity
$14.56B
$13.42B
$13.54B
$13.10B
$11.74B
$11.45B
$8.25B
$7.52B
$5.42B
$5.17B
$2.59B
$2.36B
Shares Outstanding
57,390,569
58,554,871
59,447,684
59,144,128
59,175,046
60,392,043
50,405,048
47,951,168
32,596,893
32,136,892
17,286,557
16,901,653
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$11M
$12M
$12M
$9M
$8M
$8M
$9M
$6M
$5M
$3M
$3M
Stock-based Comp
$5M
$6M
$6M
$7M
$5M
$4M
$4M
$3M
$2M
$2M
$1M
$928.0K
Deferred Tax
$3M
$-337.0K
$3M
$2M
$4M
$-5M
$16M
$-5M
$35M
$6M
$1M
$82.0K
Amort. of Intangibles
$4M
$3M
$4M
$5M
·
·
·
$4M
$2M
$623.0K
$21.0K
·
Restructuring
$12M
$0
$0
·
·
·
·
·
·
·
·
·
Other Non-cash
$-2M
$-24M
$-1M
$84M
$32M
$61M
$-17M
$13M
$-6M
·
·
·
Operating Cash Flow
$87M
$92M
$124M
$250M
$160M
$133M
$100M
$93M
$80M
$33M
$28M
$28M
CapEx
$8M
$8M
$8M
$16M
$42M
$15M
$5M
$11M
$49M
$7M
$4M
$4M
Investing Cash Flow
$-1.18B
$106M
$-488M
$-1.32B
$-1.48B
$-22M
$-172M
$49M
$-455M
$272M
$-95M
$-111M
Stock Repurchased
$25M
$21M
$0
$7M
$36M
$15M
$26M
$11M
$0
$2M
$6M
$9M
Net Stock Activity
$-25M
$-21M
$0
$-7M
$-36M
$-15M
$-26M
$-11M
$0
$-2M
$-6M
$-9M
Dividends Paid
$48M
$51M
$51M
$48M
$45M
$43M
$34M
$30M
$19M
$13M
$9M
$8M
Financing Cash Flow
$1.10B
$-229M
$349M
$1.01B
$224M
$1.07B
$83M
$-128M
$183M
$-48M
$75M
$86M
Net Change in Cash
$12M
$-30M
$-14M
$-57M
$-1.09B
$1.19B
$11M
$13M
$-192M
$257M
$8M
$2M
Taxes Paid
$21M
$34M
$29M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$80M
$85M
$117M
$234M
$118M
$118M
$95M
$81M
$31M
$26M
$25M
$24M
Levered FCF
·
·
$-65M
$194M
$89M
$66M
$52M
$51M
$19M
$18M
$19M
$19M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
17.5%
26.0%
25.8%
33.6%
30.8%
16.4%
29.7%
26.1%
21.6%
16.4%
21.8%
21.9%
Pretax Margin
22.9%
34.0%
33.9%
44.4%
39.8%
20.9%
36.0%
31.1%
33.3%
25.0%
33.5%
33.6%
EBITDA Margin
2.5%
2.8%
3.1%
2.7%
2.6%
2.2%
2.8%
3.2%
3.2%
·
·
·
ROA
0.51%
0.74%
0.78%
1.2%
0.95%
0.64%
1.1%
1.1%
0.80%
0.59%
0.82%
0.86%
ROE
4.2%
5.9%
6.4%
9.4%
7.3%
4.3%
7.7%
7.0%
7.1%
4.7%
8.6%
9.1%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$28.97
$29.06
$27.94
$26.79
$25.63
$24.57
$22.88
$21.68
$18.47
$17.80
$13.79
$12.91
Revenue / Share
$7.05
$6.59
$6.84
$7.41
$5.99
$6.44
$5.88
$5.78
$5.93
$5.98
$5.55
$5.41
Cash Flow / Share
$1.52
$1.58
$2.11
$4.25
$2.68
$2.21
$1.98
$1.94
$2.42
$1.39
$1.69
$1.64
Dividend / Share
$0.80
$0.80
$0.80
$0.74
$0.68
$0.68
$0.68
$0.62
·
·
·
·
EPS (TTM)
$1.17
$1.65
$1.70
$2.42
$1.78
$1.02
$1.75
$1.51
$1.28
$0.98
$1.21
$1.19
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.4%
-4.7%
-7.6%
22.2%
-7.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.5%
2.5%
1.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.92%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-29.1%
-2.9%
-29.8%
36.0%
74.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-21.5%
-2.5%
18.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-29.1%
-3.8%
-29.0%
33.2%
73.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-21.5%
-3.1%
18.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
2.3%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$405M
$384M
$403M
$437M
$357M
$387M
$298M
$275M
$196M
$141M
$93M
$91M
Net Income TTM
$71M
$100M
$104M
$147M
$110M
$63M
$89M
$72M
$42M
$23M
$20M
$20M
Market Cap
$1.03B
$1.06B
$1.03B
$1.26B
$1.31B
$1.13B
$1.29B
$1.08B
$856M
$965M
$346M
$290M
P/E
15.3
11.0
10.2
8.8
12.5
18.3
14.6
14.9
20.5
30.6
16.6
14.4
P/S
2.5
2.8
2.6
2.9
3.7
2.9
4.3
3.9
4.4
6.9
3.7
3.2
P/B
0.6
0.6
0.6
0.8
0.9
0.8
1.1
1.0
1.4
1.7
1.5
1.3
P / Tangible Book
0.9
0.9
0.9
1.2
1.3
1.2
·
·
·
·
·
·
P / Cash Flow
11.8
11.5
8.3
5.0
8.2
8.5
12.8
11.7
10.7
29.4
12.2
10.5
P / FCF
13.0
12.5
8.9
5.4
11.1
9.5
13.5
13.3
27.2
36.9
14.1
12.3
Dividend Yield
4.7%
4.8%
5.0%
3.8%
3.4%
3.8%
2.7%
2.7%
2.2%
1.3%
2.5%
2.8%
Earnings Yield
6.5%
9.1%
9.8%
11.4%
8.0%
5.5%
6.9%
6.7%
4.9%
3.3%
6.0%
6.9%
Payout Ratio
68.0%
50.8%
49.3%
32.4%
40.4%
67.8%
38.7%
41.1%
45.4%
54.7%
42.8%
41.4%
Annual Payout
$48M
$51M
$51M
$48M
$45M
$43M
$34M
$30M
$19M
$13M
$9M
$8M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Expenses
$130M
$73M
$84M
$76M
$71M
$64M
$65M
$64M
$59M
$59M
$60M
$64M
$63M
$61M
$60M
$59M
Interest Expense
·
·
·
·
·
·
·
·
·
$75M
·
$67M
$58M
$40M
·
$15M
Interest Income
$210M
$168M
$172M
$162M
$155M
$154M
$160M
$162M
$159M
$162M
$160M
$158M
$150M
$139M
$130M
$110M
Pretax Income
$-3M
$27M
$17M
$23M
$25M
$28M
$27M
$33M
$32M
$39M
$36M
$27M
$37M
$37M
$71M
$51M
Income Tax
$496.0K
$7M
$4M
$5M
$6M
$7M
$5M
$7M
$7M
$11M
$9M
$6M
$9M
$9M
$17M
$12M
Net Income
$-3M
$21M
$13M
$17M
$19M
$22M
$22M
$25M
$24M
$29M
$28M
$21M
$28M
$28M
$53M
$39M
EPS (Basic)
$-0.04
$0.36
$0.24
$0.30
$0.28
$0.35
$0.36
$0.42
$0.40
$0.47
$0.46
$0.33
$0.45
$0.46
$0.89
$0.64
EPS (Diluted)
$-0.04
$0.36
$0.24
$0.30
$0.28
$0.35
$0.36
$0.42
$0.40
$0.47
$0.46
$0.33
$0.45
$0.46
$0.89
$0.64
Shares (Basic)
70,239,000
57,043,000
·
57,031,000
57,738,000
58,102,000
·
58,065,000
58,356,000
58,789,000
·
59,104,000
59,147,000
58,774,000
·
58,681,000
Shares (Diluted)
70,239,000
57,048,000
·
57,036,000
57,740,000
58,111,000
·
58,068,000
58,357,000
58,791,000
·
59,111,000
59,153,000
58,918,000
·
58,801,000
EBITDA
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Goodwill
$530M
$517M
$517M
$523M
$523M
$523M
$523M
$506M
$506M
$506M
·
$506M
$506M
$506M
·
$506M
Intangibles
$91M
$8M
$9M
$10M
$11M
$12M
$13M
$7M
$8M
$9M
·
$10M
$11M
$12M
·
$15M
Total Assets
$23.27B
$14.56B
$14.56B
$14.32B
$13.33B
$13.31B
$13.42B
$13.49B
$13.32B
$13.42B
·
$13.50B
$13.54B
$13.56B
·
$12.68B
Total Liabilities
$20.86B
$12.89B
$12.90B
$12.67B
$11.68B
$11.60B
$11.72B
$11.79B
$11.65B
$11.75B
·
$11.86B
$11.91B
$11.94B
·
$11.14B
Long-term Debt
·
·
$255M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
·
$629.0K
$625.0K
$625.0K
$625.0K
$625.0K
$613.0K
$613.0K
$613.0K
$613.0K
·
$613.0K
$613.0K
$613.0K
·
$612.0K
Retained Earnings
$657M
$672M
$663M
$661M
$655M
$651M
$642M
$632M
$620M
$608M
·
$578M
$570M
$555M
·
$500M
Treasury Stock
$117M
$119M
$116M
$115M
$115M
$98M
$91M
$91M
$89M
$84M
·
$69M
$69M
$69M
·
$69M
AOCI
$-3M
$-5M
$-2M
$-9M
$-11M
$-13M
$-16M
$-12M
$-17M
$-19M
·
$-29M
$-30M
$-29M
·
$-38M
Stockholders' Equity
$2.41B
$1.67B
$1.66B
$1.65B
$1.64B
$1.71B
$1.70B
$1.69B
$1.68B
$1.67B
·
$1.64B
$1.63B
$1.61B
·
$1.54B
Liabilities + Equity
$23.27B
$14.56B
$14.56B
$14.32B
$13.33B
$13.31B
$13.42B
$13.49B
$13.32B
$13.42B
·
$13.50B
$13.54B
$13.56B
·
$12.68B
Shares Outstanding
·
57,600,069
57,390,569
57,388,603
57,383,975
58,383,525
58,554,871
58,397,094
58,481,418
58,812,498
·
59,421,498
59,420,859
59,486,086
·
59,138,507
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$3M
$953.0K
$1M
$869.0K
$808.0K
$2M
$2M
$1M
$2M
$2M
$944.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$1M
$-2.0K
$3M
$14.0K
$62.0K
$-101.0K
$-1M
$15.0K
$-502.0K
$1M
$3M
$-60.0K
$-17.0K
$-16.0K
$2M
$-19.0K
Amort. of Intangibles
$3M
$848.0K
$888.0K
$900.0K
$906.0K
$940.0K
$876.0K
$803.0K
$810.0K
$844.0K
·
·
·
·
·
·
Restructuring
$-71.0K
$128.0K
$7M
$4M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$1M
·
·
·
$-27M
·
·
·
$12M
·
·
·
$-8M
·
·
Operating Cash Flow
$36M
$25M
$36M
$24M
$29M
$-2M
$45M
$-22M
$24M
$46M
$-27M
$55M
$72M
$24M
$40M
$84M
CapEx
$3M
$2M
$3M
$2M
$1M
$2M
$2M
$1M
$4M
$680.0K
$2M
$1M
$3M
$2M
$2M
$3M
Investing Cash Flow
$419M
$-2M
$-387M
$-888M
$-24M
$124M
$-9M
$-154M
$148M
$121M
$-342M
$9M
$-8M
$-147M
$-412M
$-235M
Stock Repurchased
$4M
$3M
$558.0K
$42.0K
$17M
$7M
$-5.0K
$1M
$5M
$15M
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
$-3M
·
·
·
$-7M
·
·
·
$-15M
·
·
·
$0
·
·
Dividends Paid
$12M
$11M
$11M
$11M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Financing Cash Flow
$-318M
$-22M
$212M
$967M
$2M
$-82M
$-127M
$209M
$-121M
$-190M
$114M
$-112M
$-102M
$451M
$369M
$133M
Net Change in Cash
$137M
$2M
$-139M
$104M
$7M
$40M
$-91M
$33M
$51M
$-23M
$-255M
$-49M
$-38M
$328M
$-3M
$-18M
Free Cash Flow
·
$23M
·
·
·
$-4M
·
·
·
$45M
·
·
·
$22M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-10M
·
·
·
$-8M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-2.3%
19.9%
·
16.8%
19.2%
22.0%
·
25.9%
26.1%
29.1%
·
20.3%
27.5%
27.6%
·
34.8%
Pretax Margin
-1.9%
26.2%
·
21.9%
25.0%
28.9%
·
33.7%
33.8%
39.8%
·
26.5%
36.5%
36.2%
·
46.0%
EBITDA Margin
·
2.6%
·
·
·
2.6%
·
·
·
2.9%
·
·
·
3.1%
·
·
ROA
-0.02%
0.15%
·
0.12%
0.14%
0.16%
·
0.19%
0.18%
0.21%
·
0.16%
0.21%
0.22%
·
0.32%
ROE
-0.15%
1.2%
·
1.0%
1.1%
1.3%
·
1.5%
1.5%
1.8%
·
1.3%
1.8%
1.8%
·
2.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
$28.98
·
$28.80
$28.63
$29.26
·
$29.00
$28.66
$28.31
·
$27.55
$27.35
$27.06
·
$26.03
Revenue / Share
$1.87
$1.81
·
$1.81
$1.72
$1.68
·
$1.67
$1.60
$1.68
·
$1.72
$1.71
$1.71
·
$1.89
Cash Flow / Share
·
$0.44
·
·
·
$-0.03
·
·
·
$0.78
·
·
·
$0.41
·
·
Dividend / Share
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
$0.86
$1.18
·
$1.29
$1.41
$1.53
·
$1.75
$1.66
$1.71
·
$2.13
$2.44
$2.46
·
$1.90
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$442M
$410M
·
$396M
$390M
$384M
·
$388M
$393M
$401M
·
$438M
$447M
$444M
·
$393M
Net Income TTM
$48M
$70M
·
$80M
$88M
$93M
·
$106M
$101M
$105M
·
$130M
$148M
$149M
·
$116M
Market Cap
·
$1.04B
·
$1.01B
$1.01B
$993M
·
$1.09B
$929M
$965M
·
$860M
$928M
$1.10B
·
$1.10B
P/E
22.7
15.3
·
13.6
12.5
11.1
·
10.6
9.6
9.6
·
6.8
6.4
7.5
·
9.8
P/S
·
2.5
·
2.5
2.6
2.6
·
2.8
2.4
2.4
·
2.0
2.1
2.5
·
2.8
P/B
·
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.6
0.7
·
0.7
P / Tangible Book
·
0.9
·
0.9
0.9
0.8
·
0.9
0.8
0.8
·
0.8
0.8
1.0
·
1.1
P / Cash Flow
·
41.2
·
·
·
-556.0
·
·
·
20.9
·
·
·
45.1
·
·
Dividend Yield
·
4.5%
·
4.9%
5.0%
5.1%
·
4.7%
5.5%
5.3%
·
5.9%
5.5%
4.5%
·
4.2%
Earnings Yield
4.4%
6.5%
·
7.3%
8.0%
9.0%
·
9.4%
10.4%
10.4%
·
14.7%
15.6%
13.3%
·
10.2%
Payout Ratio
·
55.9%
·
·
·
59.0%
·
·
·
44.8%
·
·
·
45.8%
·
·
Annual Payout
$46M
$47M
·
$49M
$51M
$51M
·
$51M
$51M
$51M
·
$51M
$51M
$49M
·
$46M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$71M
$100M
$104M
$147M
$110M
EPS Dilusian
$1.17
$1.65
$1.70
$2.42
$1.78
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$80M
$85M
$117M
$234M
$118M
Pemilik institusional (13F)
244 pengaju
· $1.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang244
Nilai yang dipegang$1.5B
Posisi baru49
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
49 (+4 vs Kuartal sebelumnya)
20 (+6 vs Kuartal sebelumnya)
115 (+51 vs Kuartal sebelumnya)
38 (-19 vs Kuartal sebelumnya)
+32.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
WP Global Growth 14 Partners (Cayman), L.P., WPFS II Orion Investments GP, LLC, WPFS II Orion Investments, L.P., WPGG 14 Orion Investments GP, LLC, WPGG 14 Orion Investments, L.P., Warburg Pincus (Bermuda) Private Equity GP Ltd., Warburg Pincus (Callisto) Global Growth 14 (Cayman), L.P., Warburg Pincus (Cayman) Financial Sector II GP LLC, Warburg Pincus (Cayman) Financial Sector II GP, L.P., Warburg Pincus (Cayman) Global Growth 14 GP LLC, Warburg Pincus (Cayman) Global Growth 14 GP, L.P., Warburg Pincus (Europa) Global Growth 14 (Cayman), L.P., Warburg Pincus Financial Sector II (Cayman), L.P., Warburg Pincus Financial Sector II Partners (Cayman), L.P., Warburg Pincus Financial Sector II-E (Cayman), L.P., Warburg Pincus Global Growth 14 Partners (Cayman), L.P., Warburg Pincus Global Growth 14-B (Cayman), L.P., Warburg Pincus Global Growth 14-E (Cayman), L.P., Warburg Pincus LLC, Warburg Pincus Partners II (Cayman), L.P.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
56 orang dalam
· 10 pejabat · 31 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.