Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.6%
Laporan BerikutnyaOkt 16, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
$2.18
$1.76
23.8%
31 Des. 2025
$1.17
$1.40
-16.2%
30 Sep. 2025
$1.52
$1.45
5.0%
30 Juni 2025
$1.61
$1.48
8.9%
31 Maret 2025
$2.42
$1.92
26.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$417M
$385M
$360M
$327M
$309M
$319M
$311M
$289M
Interest Expense
·
·
$67M
$7M
$6M
$20M
$45M
$30M
Interest Income
$439M
$433M
$356M
$244M
$228M
$252M
$281M
$256M
Pretax Income
$166M
$128M
$113M
$117M
$111M
$103M
$113M
$94M
Income Tax
$34M
$26M
$23M
$26M
$24M
$19M
$21M
$16M
Net Income
$131M
$101M
$90M
$91M
$88M
$83M
$92M
$78M
Shares (Diluted)
19,809,000
19,736,000
19,853,000
20,101,000
20,757,000
21,069,000
21,135,000
21,065,000
EBITDA
$7M
$7M
$7M
$8M
$9M
$10M
$9M
$9M
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$220M
$432M
$317M
$314M
$757M
$486M
$385M
$351M
PP&E (Net)
$36M
$32M
$33M
$32M
$36M
$40M
$46M
$43M
PP&E (Gross)
$128M
$120M
$118M
$111M
$110M
$111M
$110M
$102M
Accum. Depreciation
$92M
$87M
$85M
$79M
$74M
$71M
$64M
$59M
Goodwill
$41M
$41M
$41M
$16M
$16M
$16M
$16M
$16M
Intangibles
·
·
$7M
$9M
$9M
$7M
$6M
$5M
Total Assets
$7.04B
$6.85B
$6.59B
$5.84B
$6.17B
$6.17B
$5.62B
$5.24B
Total Liabilities
$5.94B
$5.85B
$5.68B
$4.98B
$5.26B
$5.35B
$4.86B
$4.55B
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Paid-in Capital
$157M
$148M
$142M
$142M
$140M
$144M
$142M
$141M
Retained Earnings
$945M
$854M
$786M
$742M
$689M
$666M
$614M
$545M
AOCI
$-4M
$-14M
$-20M
$-32M
$2M
$9M
$3M
$-997.0K
Stockholders' Equity
$1.10B
$992M
$913M
$857M
$835M
$823M
$764M
$690M
Liabilities + Equity
$7.04B
$6.85B
$6.59B
$5.84B
$6.09B
$6.17B
$5.62B
$5.24B
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$7M
$7M
$7M
$8M
$9M
$10M
$9M
$9M
Stock-based Comp
$2M
$1M
$1M
$2M
$2M
$953.0K
$1M
$1M
Amort. of Intangibles
·
·
$405.0K
·
$189.0K
·
·
·
Other Non-cash
$28M
$39M
$10M
$54M
$2M
$-25M
$-5M
$31M
Operating Cash Flow
$168M
$149M
$109M
$155M
$100M
$75M
$105M
$119M
CapEx
$7M
$6M
$7M
$4M
$6M
$4M
$13M
$10M
Investing Cash Flow
$-436M
$-181M
$-517M
$-255M
$307M
$-422M
$-435M
$-122M
Stock Repurchased
$72.0K
·
$20M
$13M
$48M
$4M
$1M
$827.0K
Net Stock Activity
$-72.0K
·
$-20M
$-13M
$-48M
$-4M
$-1M
$-827.0K
Dividends Paid
$34M
$31M
$28M
$26M
$25M
$23M
$21M
$19M
Financing Cash Flow
$56M
$148M
$411M
$-344M
$-135M
$447M
$364M
$54M
Net Change in Cash
$-212M
$116M
$3M
$-443M
$271M
$100M
$34M
$52M
Taxes Paid
$22M
$27M
$21M
$22M
$20M
$25M
$17M
$11M
Free Cash Flow
$161M
$143M
$102M
$151M
$94M
$65M
$84M
$110M
Levered FCF
·
·
$48M
$145M
$89M
$49M
$48M
$85M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
31.4%
26.3%
25.1%
27.9%
28.2%
26.1%
29.5%
26.9%
Pretax Margin
39.7%
33.2%
31.4%
35.8%
35.9%
32.1%
36.4%
32.6%
EBITDA Margin
1.6%
1.8%
2.0%
2.3%
2.9%
3.0%
3.0%
3.2%
ROA
1.9%
1.5%
1.4%
1.5%
1.4%
1.3%
1.6%
1.5%
ROE
12.2%
10.3%
10.0%
10.7%
10.4%
10.2%
12.2%
11.4%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$21.08
$19.50
$18.15
$16.24
$14.81
$15.16
$14.72
$13.74
Cash Flow / Share
$8.49
$7.55
$5.47
$7.70
$4.79
$3.25
$4.60
$5.66
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
8.5%
6.8%
10.3%
5.6%
-3.1%
·
·
·
Revenue CAGR 3Y
8.5%
7.5%
4.1%
·
·
·
·
·
Revenue CAGR 5Y
5.5%
·
·
·
·
·
·
·
Net Income YoY
29.5%
12.2%
-0.80%
4.0%
5.2%
·
·
·
Net Income CAGR 3Y
13.0%
5.0%
2.8%
·
·
·
·
·
Net Income CAGR 5Y
9.5%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.8%
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$417M
$385M
$360M
$327M
$309M
$319M
$311M
$289M
Net Income TTM
$131M
$101M
$90M
$91M
$88M
$83M
$92M
$78M
Payout Ratio
25.8%
30.1%
31.4%
28.7%
28.5%
27.9%
23.3%
25.0%
Annual Payout
$34M
$31M
$28M
$26M
$25M
$23M
$21M
$19M
Laporan Laba Rugi8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$101M
$120M
$94M
$94M
$94M
$136M
$90M
$88M
$87M
$120M
$82M
$79M
$84M
$115M
$76M
$74M
Interest Expense
·
·
·
·
·
·
·
·
·
$34M
·
$21M
$15M
$8M
·
$2M
Interest Income
$103M
$114M
$103M
$103M
$102M
$130M
$103M
$102M
$98M
$131M
$91M
$86M
$79M
$100M
$67M
$61M
Pretax Income
$43M
$55M
$28M
$38M
$40M
$60M
$23M
$34M
$32M
$39M
$24M
$27M
$27M
$36M
$23M
$26M
Income Tax
$10M
$13M
$5M
$8M
$9M
$13M
$4M
$7M
$7M
$8M
$4M
$6M
$5M
$8M
$5M
$6M
Net Income
$33M
$43M
$23M
$30M
$31M
$47M
$19M
$27M
$25M
$31M
$20M
$22M
$21M
$28M
$19M
$20M
Shares (Diluted)
19,864,000
19,830,000
·
19,791,000
19,784,000
19,797,000
·
19,735,000
19,714,000
19,694,000
·
19,774,000
19,906,000
19,990,000
·
19,981,000
EBITDA
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$354M
$599M
$220M
$484M
$485M
$793M
$432M
$531M
$400M
$546M
·
$220M
$242M
$249M
·
$754M
PP&E (Net)
$42M
$41M
$36M
$38M
$37M
$32M
$32M
$33M
$33M
$34M
·
$34M
$34M
$34M
·
$33M
PP&E (Gross)
·
·
$128M
·
·
·
$120M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$92M
·
·
·
$87M
·
·
·
·
·
·
·
·
·
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$42M
$16M
$16M
Total Assets
$7.06B
$7.25B
$7.04B
$7.01B
$6.97B
$7.08B
$6.85B
$6.69B
$6.62B
$6.88B
$6.59B
$6.39B
$6.37B
$6.07B
$5.84B
$6.00B
Total Liabilities
$5.91B
$6.12B
$5.94B
$5.93B
$5.91B
$6.04B
$5.85B
$5.71B
$5.66B
$5.94B
·
$5.49B
$5.48B
$5.19B
·
$5.16B
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Paid-in Capital
$161M
$159M
$157M
$155M
$154M
$151M
$148M
$147M
$144M
$142M
·
$142M
$142M
$143M
·
$141M
Retained Earnings
$999M
$976M
$945M
$932M
$911M
$890M
$854M
$843M
$825M
$809M
·
$778M
$771M
$763M
·
$729M
AOCI
$-8M
$-7M
$-4M
$-7M
$-10M
$-12M
$-14M
$-14M
$-19M
$-20M
·
$-31M
$-31M
$-28M
·
$-33M
Stockholders' Equity
$1.16B
$1.13B
$1.10B
$1.08B
$1.06B
$1.03B
$992M
$980M
$955M
$936M
$913M
$893M
$887M
$882M
$857M
$841M
Liabilities + Equity
$7.06B
$7.25B
$7.04B
$7.01B
$6.97B
$7.08B
$6.85B
$6.69B
$6.62B
$6.88B
·
$6.39B
$6.37B
$6.07B
·
$6.00B
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$903.0K
$507.0K
$595.0K
$446.0K
$885.0K
$190.0K
$597.0K
$327.0K
$227.0K
$160.0K
$-109.0K
$347.0K
$622.0K
$438.0K
$356.0K
$355.0K
Other Non-cash
·
$28M
·
·
·
$44M
·
·
·
$39M
·
·
·
$41M
·
·
Operating Cash Flow
$1M
$73M
$33M
$33M
$8M
$89M
$23M
$52M
$4M
$71M
$22M
$21M
$-6M
$71M
$20M
$41M
CapEx
$1M
$5M
$-276.0K
$2M
$3M
$2M
$935.0K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$879.0K
$782.0K
Investing Cash Flow
$-57M
$156M
$-299M
$-54M
$-202M
$122M
$-271M
$47M
$121M
$-78M
$-106M
$-25M
$-287M
$-99M
$-275M
$49M
Stock Repurchased
·
·
$0
$0
·
·
·
·
·
·
$4M
$9M
·
·
$413.0K
$3M
Dividends Paid
$10M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-189M
$150M
$1M
$20M
$-115M
$149M
$150M
$32M
$-271M
$236M
$180M
$-18M
$285M
$-36M
$-186M
$-131M
Net Change in Cash
$-245M
$379M
$-264M
$-570.0K
$-308M
$361M
$-99M
$131M
$-146M
$230M
$97M
$-22M
$-7M
$-64M
$-441M
$-41M
Taxes Paid
$14M
$508.0K
$2M
$4M
$16M
$392.0K
$7M
$5M
$15M
$570.0K
$4M
$155.0K
$17M
$471.0K
$7M
$6M
Free Cash Flow
·
$68M
·
·
·
$92M
·
·
·
$69M
·
·
·
$69M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$42M
·
·
·
$63M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
32.5%
35.4%
·
31.8%
33.6%
34.8%
·
30.1%
29.0%
25.4%
·
27.4%
25.0%
24.4%
·
26.7%
Pretax Margin
42.0%
46.0%
·
40.4%
43.0%
44.1%
·
38.4%
37.0%
32.2%
·
34.3%
31.5%
31.3%
·
34.8%
EBITDA Margin
·
1.5%
·
·
·
1.4%
·
·
·
1.6%
·
·
·
1.4%
·
·
ROA
0.47%
0.59%
·
0.43%
0.46%
0.68%
·
0.41%
0.39%
0.47%
·
0.35%
0.34%
0.45%
·
0.32%
ROE
3.0%
3.9%
·
2.9%
3.1%
4.8%
·
2.8%
2.7%
3.4%
·
2.5%
2.4%
3.3%
·
2.3%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$5.10
$6.07
·
$4.73
$4.74
$6.86
·
$4.47
$4.41
$6.11
·
$3.99
$4.23
$5.77
·
$3.66
Cash Flow / Share
·
$3.68
·
·
·
$4.71
·
·
·
$3.62
·
·
·
$3.54
·
·
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$409M
$402M
·
$413M
$407M
$400M
·
$377M
$368M
$365M
·
$355M
$349M
$348M
·
$319M
Net Income TTM
$128M
$127M
·
$128M
$124M
$118M
·
$102M
$97M
$93M
·
$89M
$88M
$91M
·
$90M
Payout Ratio
·
20.4%
·
·
·
16.5%
·
·
·
23.3%
·
·
·
23.7%
·
·
Annual Payout
$36M
$35M
·
$33M
$32M
$31M
·
$30M
$29M
$29M
·
$28M
$27M
$27M
·
$26M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$417M
·
·
$385M
·
Laba Bersih
$131M
·
·
$101M
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$161M
·
·
$143M
·
Pemilik institusional (13F)
166 pengaju
· $555.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang166
Nilai yang dipegang$555.4M
Posisi baru29
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
29 (+1 vs Kuartal sebelumnya)
15 (+5 vs Kuartal sebelumnya)
70 (+14 vs Kuartal sebelumnya)
28 (-7 vs Kuartal sebelumnya)
+479K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
49 orang dalam
· 21 pejabat · 29 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.