Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 08, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Okt 8, 2026
$1.00
—
—
30 Juni 2026
$0.94
—
—
31 Maret 2026
$1.06
—
—
31 Des. 2025
$0.89
—
—
30 Sep. 2025
$0.80
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$486M
$438M
$413M
$349M
$305M
$283M
$277M
$266M
$262M
$262M
$261M
$266M
Cost of Revenue
$342M
$312M
$310M
$286M
$240M
$215M
$211M
$194M
$189M
$185M
$201M
$207M
Gross Profit
$143M
$125M
$103M
$63M
$65M
$69M
$66M
$72M
$74M
$77M
$60M
$60M
R&D Expense
$2M
$2M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
SG&A Expense
$75M
$73M
$62M
$52M
$52M
$57M
$55M
$56M
$58M
$62M
$45M
$47M
Operating Income
$68M
$52M
$41M
$5M
$13M
$25M
$10M
$16M
$15M
$15M
$15M
$12M
Interest Income
$698.0K
$873.0K
$465.0K
$45.0K
$71.0K
$259.0K
$250.0K
$259.0K
$95.0K
$29.0K
$13.0K
$23.0K
Other Non-op
$249.0K
$-435.0K
$-816.0K
$2M
$1M
$-1M
$5M
$-594.0K
$292.0K
$334.0K
$679.0K
$430.0K
Pretax Income
$66M
$50M
$35M
$6M
$13M
$23M
$15M
$15M
$15M
$14M
$14M
$11M
Income Tax
$12M
$10M
$5M
$97.0K
$2M
$4M
$2M
$7M
$4M
$744.0K
$3M
$3M
Net Income
$54M
$39M
$30M
$6M
$11M
$19M
$13M
$8M
$11M
$14M
$11M
$8M
EPS (Diluted)
·
·
·
·
·
·
$1.67
$1.11
$1.47
$1.87
$1.59
$1.17
Shares (Diluted)
·
·
·
·
·
·
7,251,000
7,222,000
7,158,000
7,094,000
7,037,000
7,004,000
EBITDA
$90M
$71M
$57M
$18M
$27M
$39M
$24M
$27M
$28M
$28M
$27M
$23M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$50M
$23M
$32M
$16M
$25M
$41M
$22M
$13M
$9M
$19M
$20M
$16M
Short-term Investments
·
·
·
·
·
·
$0
$7M
$24M
$10M
$2M
$3M
Receivables
$69M
$62M
$59M
$52M
$41M
$35M
$35M
$34M
$33M
$30M
$31M
$31M
Inventory
$52M
$54M
$43M
$40M
$24M
$24M
$24M
$23M
$23M
$23M
$21M
$24M
Prepaid Expense
$6M
$7M
$3M
$4M
$7M
$3M
$3M
$3M
$2M
$901.0K
$1M
$4M
Current Assets
$177M
$147M
$137M
$112M
$102M
$108M
$89M
$83M
$94M
$91M
$83M
$84M
PP&E (Net)
$150M
$138M
$121M
$110M
$96M
$93M
$91M
$87M
$84M
$81M
$80M
$75M
PP&E (Gross)
$356M
$334M
$306M
$283M
$275M
$262M
$250M
$236M
$224M
$218M
$210M
$199M
Accum. Depreciation
$206M
$196M
$185M
$175M
$179M
$169M
$159M
$149M
$140M
$137M
$130M
$124M
Goodwill
$16M
$15M
$4M
$4M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Intangibles
$19M
$20M
$22.0K
·
·
·
·
·
·
·
$0
$155.0K
Other Non-current Assets
$214M
$7M
$7M
$27M
$30M
$35M
$5M
$5M
$6M
$6M
$6M
$6M
Total Assets
$392M
$355M
$286M
$250M
$228M
$236M
$205M
$195M
$213M
$205M
$190M
$186M
Accounts Payable
$17M
$15M
$17M
$13M
$9M
$13M
$8M
$7M
$10M
$7M
$7M
$7M
Accrued Liabilities
$45M
$44M
$37M
$30M
$25M
$29M
$3M
$2M
$2M
$2M
$2M
$3M
Short-term Debt
·
·
·
·
·
·
·
·
$0
·
·
·
Current Liabilities
$69M
$67M
$59M
$49M
$39M
$46M
$33M
$31M
$33M
$31M
$29M
$30M
Capital Leases
$11M
$15M
$9M
$10M
$8M
$9M
$0
·
·
·
·
·
Other Non-current Liabilities
$8M
$7M
$6M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$2M
$2M
Total Liabilities
$133M
$144M
$109M
$99M
$68M
$88M
$70M
$63M
$87M
$89M
$80M
$82M
Common Stock
$2M
$2M
$875.0K
$868.0K
$856.0K
$845.0K
$828.0K
$809.0K
$802.0K
$798.0K
$794.0K
$792.0K
Paid-in Capital
$66M
$60M
$56M
$52M
$48M
$45M
$41M
$38M
$36M
$34M
$33M
$33M
Retained Earnings
$278M
$232M
$201M
$179M
$180M
$177M
$165M
$159M
$155M
$150M
$142M
$136M
Treasury Stock
$88M
$84M
$81M
$79M
$66M
$62M
$57M
$56M
$56M
$56M
$56M
$55M
AOCI
$969.0K
$769.0K
$748.0K
$-2M
$-4M
$-12M
$-15M
$-11M
$-10M
$-14M
$-9M
$-8M
Stockholders' Equity
$259M
$211M
$177M
$150M
$159M
$148M
$136M
$132M
$126M
$116M
$111M
$104M
Liabilities + Equity
$392M
$355M
$286M
$250M
$228M
$236M
$205M
$195M
$213M
$205M
$190M
$186M
Shares Outstanding
19,926,745
19,825,170
19,610,720
19,547,265
10,958,367
10,886,405
10,860,678
10,555,828
10,528,678
10,497,978
10,326,078
10,312,128
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$19M
$16M
$13M
$14M
$14M
$13M
$13M
$13M
$12M
$12M
$10M
Stock-based Comp
$5M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
Deferred Tax
$240.0K
$2M
$-4M
$-2M
$3M
$-492.0K
$1M
$2M
$438.0K
$-4M
$-3M
$1M
Amort. of Intangibles
$1M
$500.0K
$300.0K
$500.0K
$680.0K
$804.0K
$862.0K
$1M
$1M
$1M
$2M
$1M
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
$-1M
$-5M
$6M
$-10M
$-17M
$7M
$-3M
$-14M
$1M
$2M
$5M
$-5M
Operating Cash Flow
$80M
$60M
$50M
$9M
$14M
$42M
$27M
$11M
$27M
$25M
$27M
$16M
CapEx
$33M
$32M
$24M
$22M
$19M
$15M
$15M
$15M
$15M
$11M
$16M
$19M
Investing Cash Flow
$-33M
$-76M
$-25M
$-22M
$-19M
$-15M
$-8M
$3M
$-28M
$-18M
$-14M
$-16M
Stock Repurchased
$2M
$3M
$1M
$12M
$3M
$6M
$147.0K
$26.0K
$135.0K
$18.0K
$122.0K
$87.0K
Net Stock Activity
$-2M
$-3M
$-1M
$-12M
$-3M
$-6M
$-147.0K
$-26.0K
$-135.0K
$-18.0K
$-122.0K
$-87.0K
Dividends Paid
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Financing Cash Flow
$-22M
$8M
$-10M
$5M
$-11M
$-9M
$-10M
$-9M
$-9M
$-8M
$-9M
$-8M
Net Change in Cash
$26M
$-7M
$15M
$-8M
$-16M
$19M
$9M
$4M
$-10M
$-2M
$4M
$-8M
Taxes Paid
$-13M
$-10M
$-7M
$178.0K
$-6M
$-2M
$-713.0K
·
·
·
·
$3M
Free Cash Flow
$48M
$28M
$25M
$-13M
$-5M
$28M
$12M
$-4M
$12M
$14M
$11M
$-2M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.5%
28.6%
25.0%
17.9%
21.4%
26.8%
23.7%
27.1%
28.1%
29.4%
23.0%
22.4%
Operating Margin
14.1%
11.8%
9.9%
1.4%
4.3%
8.8%
3.8%
5.5%
5.8%
5.9%
5.8%
4.7%
Net Margin
11.1%
9.0%
7.1%
1.6%
3.6%
6.7%
4.5%
3.1%
4.1%
5.2%
4.3%
3.1%
Pretax Margin
13.6%
11.3%
8.4%
1.6%
4.4%
8.1%
5.2%
5.6%
5.5%
5.5%
5.4%
4.3%
EBITDA Margin
18.6%
16.2%
13.7%
5.2%
8.9%
13.7%
8.6%
10.3%
10.7%
10.5%
10.4%
8.6%
ROA
14.5%
12.3%
11.0%
2.4%
4.8%
8.6%
6.3%
4.0%
5.2%
6.9%
6.0%
4.5%
ROE
21.8%
19.1%
17.2%
3.8%
7.1%
12.8%
9.2%
6.3%
8.9%
12.0%
10.6%
8.1%
ROIC
21.5%
19.5%
19.7%
3.1%
6.7%
13.7%
6.7%
6.2%
9.0%
12.7%
11.0%
8.8%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
2.2
2.3
2.4
2.6
2.3
2.7
2.7
2.9
3.0
2.9
2.8
Quick Ratio
1.7
1.3
1.5
1.4
1.7
1.6
1.8
1.7
2.0
1.9
1.9
1.7
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.4
1.5
1.5
1.3
1.3
1.4
1.3
1.3
1.3
1.4
1.4
Inventory Turnover
6.5
6.5
7.5
9.7
10.1
8.6
9.1
8.6
8.2
8.3
8.8
9.1
Receivables Turnover
7.4
7.2
7.4
7.5
8.0
8.0
8.0
8.0
8.3
8.5
8.4
8.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.00
$18.53
$15.89
$13.56
$14.53
$13.59
$12.48
$12.49
$11.97
$11.01
$10.70
$10.12
Revenue / Share
·
·
·
·
·
·
$38.21
$36.83
$36.65
$36.98
$37.15
$38.02
Cash Flow / Share
·
·
·
·
·
·
$3.69
$1.47
$3.76
$3.55
$3.83
$2.33
Cash / Share
$2.53
$2.07
$2.85
$1.47
$2.24
$3.76
$2.01
$1.21
$0.86
$1.77
$1.95
$1.57
Dividend / Share
$0.65
$0.59
$0.56
·
·
·
·
·
$0.89
$0.85
$0.81
$0.77
EPS (TTM)
$2.44
$2.44
$2.44
$2.44
$2.44
$2.44
$1.67
$1.11
$1.47
$1.87
$1.59
$1.17
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.0%
5.9%
18.5%
14.3%
7.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.7%
12.8%
13.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
37.0%
33.4%
420.8%
-48.9%
-41.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
111.9%
52.5%
16.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$486M
$438M
$413M
$349M
$305M
$283M
$277M
$266M
$262M
$262M
$261M
$266M
Net Income TTM
$54M
$39M
$30M
$6M
$11M
$19M
$13M
$8M
$11M
$14M
$11M
$8M
Market Cap
$1.12B
$370M
$350M
$167M
$195M
$189M
$192M
$224M
$218M
$197M
$136M
$150M
P/E
23.1
13.3
12.9
6.2
7.3
7.1
10.6
19.1
14.1
10.0
8.3
12.5
P/S
2.3
0.8
0.8
0.5
0.6
0.7
0.7
0.8
0.8
0.7
0.5
0.6
P/B
4.3
1.8
2.0
1.1
1.2
1.3
1.4
1.7
1.7
1.7
1.2
1.4
P / Tangible Book
5.0
2.1
2.0
1.1
1.3
1.4
·
·
·
·
·
·
P / Cash Flow
14.0
6.1
7.0
17.0
14.3
4.5
7.2
21.1
8.1
7.8
5.0
9.2
P / FCF
23.6
13.1
13.8
-12.9
-37.5
6.8
16.4
-50.1
17.9
13.6
12.2
-66.3
Dividend Yield
0.75%
2.1%
2.1%
4.4%
3.7%
3.7%
3.5%
2.8%
2.7%
2.9%
3.9%
3.3%
Earnings Yield
4.3%
7.5%
7.8%
16.2%
13.7%
14.0%
9.4%
5.2%
7.1%
10.0%
12.1%
8.0%
Payout Ratio
15.6%
19.8%
25.1%
130.0%
64.7%
37.2%
52.8%
75.6%
54.9%
41.1%
46.2%
59.4%
Annual Payout
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Laporan Laba Rugi11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$126M
$118M
$120M
$125M
$116M
$117M
$128M
$114M
$107M
$106M
$111M
$107M
$105M
$102M
$99M
$93M
Cost of Revenue
$93M
$85M
$85M
$90M
$82M
$82M
$87M
$81M
$77M
$75M
$80M
$77M
$78M
$79M
$76M
$76M
Gross Profit
$34M
$32M
$35M
$35M
$33M
$34M
$41M
$33M
$30M
$31M
$31M
$30M
$27M
$23M
$22M
$17M
SG&A Expense
$17M
$17M
$19M
$19M
$19M
$17M
$20M
$20M
$20M
$16M
$18M
$18M
$13M
$16M
$16M
$11M
Operating Income
$17M
$16M
$17M
$16M
$14M
$17M
$21M
$13M
$10M
$15M
$13M
$13M
$14M
$7M
$7M
$6M
Interest Income
$386.0K
$307.0K
$394.0K
$340.0K
$122.0K
$86.0K
$150.0K
$116.0K
$285.0K
$297.0K
$175.0K
$253.0K
$97.0K
$59.0K
$56.0K
$19.0K
Other Non-op
$969.0K
$369.0K
$882.0K
$585.0K
$770.0K
$-702.0K
$-404.0K
$323.0K
$-200.0K
$-418.0K
$-140.0K
$318.0K
$649.0K
$-2M
$176.0K
$640.0K
Pretax Income
$18M
$16M
$18M
$16M
$14M
$16M
$20M
$12M
$10M
$15M
$13M
$13M
$10M
$5M
$6M
$6M
Income Tax
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Net Income
$15M
$13M
$15M
$13M
$12M
$13M
$16M
$9M
$8M
$12M
$11M
$12M
$9M
$4M
$5M
$5M
EBITDA
$17M
$16M
$23M
·
$14M
$17M
$27M
·
$10M
$15M
$18M
·
$14M
$7M
$10M
·
Neraca26
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$63M
$47M
$42M
$50M
$36M
$23M
$13M
$23M
$47M
$28M
$30M
$32M
$30M
$14M
$10M
$16M
Receivables
$76M
$70M
$66M
$69M
$66M
$66M
$71M
$62M
$60M
$59M
$61M
·
$57M
$57M
$53M
$52M
Inventory
$52M
$54M
$57M
$52M
$57M
$55M
$56M
$54M
$45M
$46M
$44M
·
$37M
$38M
$40M
$40M
Prepaid Expense
·
·
·
$6M
·
·
·
$7M
·
·
·
·
·
·
·
$4M
Current Assets
$196M
$177M
$170M
$177M
$163M
$149M
$144M
$147M
$159M
$139M
$137M
·
$134M
$120M
$114M
$112M
PP&E (Net)
$151M
$149M
$149M
$150M
$140M
$137M
$138M
$138M
$128M
$125M
$123M
·
$111M
$112M
$110M
$110M
PP&E (Gross)
$367M
$362M
$359M
·
$342M
$340M
$336M
·
$323M
$316M
$309M
·
$291M
$293M
$288M
·
Accum. Depreciation
$216M
$214M
$211M
$206M
$203M
$203M
$198M
$196M
$195M
$191M
$185M
·
$180M
$181M
$178M
$175M
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$4M
$4M
$4M
·
$4M
$4M
$4M
$4M
Intangibles
$18M
$18M
$19M
$19M
$19M
$19M
$20M
$20M
·
·
·
·
·
·
·
·
Other Non-current Assets
$212M
$211M
$211M
$8M
$206M
$205M
$206M
$7M
$32M
$32M
$29M
·
$25M
$25M
$25M
$27M
Total Assets
$409M
$388M
$381M
$392M
$370M
$354M
$350M
$355M
$319M
$296M
$289M
·
$270M
$256M
$249M
$250M
Accounts Payable
$14M
$10M
$14M
$17M
$13M
$14M
$14M
$15M
$14M
$12M
$15M
·
$12M
$11M
$12M
$13M
Accrued Liabilities
$38M
$33M
$30M
$45M
$37M
$31M
$33M
$44M
$32M
$29M
$33M
·
$35M
$34M
$28M
$30M
Current Liabilities
$60M
$51M
$51M
$69M
$58M
$52M
$55M
$67M
$52M
$46M
$52M
·
$52M
$50M
$45M
$49M
Capital Leases
$11M
$12M
$11M
$11M
$12M
$13M
$14M
$15M
$11M
$11M
$8M
·
$9M
$9M
$9M
$10M
Other Non-current Liabilities
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
·
$4M
$4M
$4M
$4M
Total Liabilities
$124M
$116M
$114M
$133M
$123M
$118M
$126M
$144M
$116M
$100M
$103M
·
$103M
$99M
$95M
$99M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$888.0K
$2M
$883.0K
$882.0K
$881.0K
·
$874.0K
$874.0K
$872.0K
$868.0K
Paid-in Capital
·
·
·
$66M
·
·
·
$60M
·
·
·
·
·
·
·
$52M
Retained Earnings
$312M
$300M
$291M
$278M
$267M
$257M
$247M
$232M
$226M
$220M
$210M
·
$191M
$184M
$182M
$179M
Treasury Stock
$100M
$100M
$95M
$88M
$87M
$87M
$87M
$84M
$84M
$84M
$82M
·
$80M
$80M
$80M
$79M
AOCI
$976.0K
$1M
$925.0K
$969.0K
$751.0K
$561.0K
$727.0K
$769.0K
$698.0K
$733.0K
$563.0K
·
$484.0K
$-2M
$-3M
$-2M
Stockholders' Equity
$285M
$272M
$267M
$259M
$247M
$236M
$224M
$211M
$203M
$196M
$186M
$177M
$167M
$157M
$154M
$150M
Liabilities + Equity
$409M
$388M
$381M
$392M
$370M
$354M
$350M
$355M
$319M
$296M
$289M
·
$270M
$256M
$249M
$250M
Shares Outstanding
20,000,145
19,989,245
19,978,445
19,926,745
19,919,745
19,866,445
11,402,529
19,825,170
11,345,279
11,342,279
11,329,279
19,610,720
11,142,579
11,141,279
11,122,674
11,083,824
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$821.0K
$692.0K
$840.0K
$794.0K
$474.0K
Deferred Tax
$-271.0K
$-94.0K
$438.0K
$356.0K
$-226.0K
$-352.0K
$462.0K
$2M
$-297.0K
$207.0K
$174.0K
$-4M
$-908.0K
$-2.0K
$168.0K
$-985.0K
Amort. of Intangibles
$0
$0
$1M
$0
$0
$0
$1M
$400.0K
$0
$0
$100.0K
$67.0K
$66.0K
$67.0K
$100.0K
$146.0K
Other Non-cash
·
·
$-13M
·
·
·
$-12M
·
·
·
$-8M
·
·
·
$-6M
·
Operating Cash Flow
$25M
$18M
$10M
$25M
$23M
$21M
$11M
$23M
$19M
$9M
$9M
$14M
$21M
$11M
$3M
$4M
CapEx
$6M
$6M
$9M
$8M
$7M
$5M
$13M
$8M
$8M
$7M
$8M
$8M
$3M
$5M
$7M
$6M
Investing Cash Flow
$-6M
$-6M
$-9M
$-8M
$-7M
$-5M
$-13M
$-53M
$-8M
$-7M
$-8M
$-8M
$-3M
$-5M
$-7M
$-6M
Stock Repurchased
$173.0K
$5M
$7M
$116.0K
$69.0K
$180.0K
$2M
$88.0K
$115.0K
$2M
$872.0K
$853.0K
$0
$133.0K
$92.0K
$1M
Net Stock Activity
·
·
$-7M
·
·
·
$-2M
·
·
·
$-872.0K
·
·
·
$-92.0K
·
Dividends Paid
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-3M
$-8M
$-9M
$-3M
$-2M
$-7M
$-9M
$7M
$8M
$-4M
$-3M
$-4M
$-2M
$-2M
$-2M
$-4M
Net Change in Cash
$16M
$5M
$-8M
$14M
$14M
$9M
$-11M
$-22M
$19M
$-2M
$-2M
$2M
$16M
$3M
$-6M
$-7M
Free Cash Flow
·
·
$1M
·
·
·
$-2M
·
·
·
$500.0K
·
·
·
$-4M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
26.7%
27.4%
29.5%
·
28.6%
29.5%
31.9%
·
28.2%
29.3%
27.8%
·
26.1%
22.6%
22.6%
·
Operating Margin
13.5%
13.3%
14.1%
·
12.0%
14.9%
16.6%
·
9.8%
14.3%
11.8%
·
13.7%
7.2%
6.7%
·
Net Margin
11.5%
10.7%
12.8%
·
10.1%
11.1%
12.8%
·
7.3%
11.7%
9.6%
·
8.1%
3.8%
5.3%
·
Pretax Margin
14.2%
13.4%
14.7%
·
12.3%
13.9%
15.8%
·
9.5%
13.9%
11.5%
·
9.5%
5.0%
6.5%
·
EBITDA Margin
13.5%
13.3%
18.9%
·
12.0%
14.9%
20.8%
·
9.8%
14.3%
15.7%
·
13.7%
7.2%
10.2%
·
ROA
3.7%
3.4%
4.2%
·
3.4%
4.0%
5.1%
·
2.6%
4.5%
4.0%
·
3.3%
1.5%
2.2%
·
ROE
5.5%
5.0%
6.3%
·
5.2%
6.0%
8.0%
·
4.2%
7.0%
6.3%
·
5.5%
2.5%
3.4%
·
ROIC
4.9%
4.6%
5.6%
·
4.6%
5.9%
7.7%
·
3.9%
6.5%
5.9%
·
7.4%
3.5%
3.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.3
3.5
3.3
·
2.8
2.9
2.6
·
3.1
3.0
2.6
·
2.6
2.4
2.5
·
Quick Ratio
2.3
2.3
2.1
·
1.8
1.7
1.5
·
2.1
1.9
1.7
·
1.7
1.4
1.4
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
Inventory Turnover
1.7
1.6
1.5
·
1.6
1.6
1.7
·
1.9
1.8
1.9
·
2.2
2.3
2.2
·
Receivables Turnover
1.8
1.7
1.8
·
1.8
1.9
2.0
·
1.8
1.8
2.0
·
2.1
2.0
2.0
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$14.26
$13.63
$13.34
·
$12.39
$11.87
$19.64
·
$17.89
$17.28
$16.41
·
$15.00
$14.09
$13.85
·
Cash / Share
$3.15
$2.35
$2.12
·
$1.83
$1.14
$1.10
·
$4.13
$2.45
$2.61
·
$2.67
$1.25
$0.94
·
Dividend / Share
$0.20
$0.20
$0.18
$0.18
$0.15
$0.15
$0.15
$0.01
$0.14
$0.14
$0.29
$-0.28
$0.28
$0.28
$0.28
·
Valuasi (TTM)10
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$490M
$479M
$478M
·
$474M
$465M
$454M
·
$431M
$430M
$426M
·
$399M
$379M
$365M
·
Net Income TTM
$56M
$53M
$53M
·
$49M
$46M
$45M
·
$43M
$44M
$35M
·
$23M
$12M
$10M
·
Market Cap
$1.46B
$1.21B
$1.11B
·
$838M
$835M
$387M
·
$393M
$368M
$324M
·
$236M
$202M
$164M
·
P/S
3.0
2.5
2.3
·
1.8
1.8
0.9
·
0.9
0.9
0.8
·
0.6
0.5
0.5
·
P/B
5.1
4.4
4.2
·
3.4
3.5
1.7
·
1.9
1.9
1.7
·
1.4
1.3
1.1
·
P / Tangible Book
5.8
5.1
4.8
·
4.0
4.2
2.1
·
2.0
1.9
1.8
·
1.4
1.3
1.1
·
P / Cash Flow
·
·
106.9
·
·
·
35.4
·
·
·
37.9
·
·
·
44.8
·
Dividend Yield
0.67%
0.75%
0.79%
·
0.98%
0.97%
2.1%
·
2.0%
2.1%
2.3%
·
3.1%
3.6%
4.5%
·
Payout Ratio
·
·
15.8%
·
·
·
12.8%
·
·
·
17.9%
·
·
·
35.3%
·
Annual Payout
$10M
$9M
$9M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$7M
$7M
$7M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Pendapatan
$486M
$438M
$413M
$349M
$305M
Margin Kotor %
29.5%
28.6%
25.0%
17.9%
21.4%
Margin Operasi %
14.1%
11.8%
9.9%
1.4%
4.3%
Laba Bersih
$54M
$39M
$30M
$6M
$11M
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Rasio Lancar
2.6
2.2
2.3
2.4
2.6
Rasio Cepat
1.7
1.3
1.5
1.4
1.7
Metrik
2025-07-31
2024-07-31
2023-07-31
2022-07-31
2021-07-31
Arus Kas Bebas
$48M
$28M
$25M
$-13M
$-5M
Pemilik institusional (13F)
176 pengaju
· $829.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang176
Nilai yang dipegang$829.3M
Posisi baru30
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (+3 vs Kuartal sebelumnya)
5 (-9 vs Kuartal sebelumnya)
61 (+20 vs Kuartal sebelumnya)
41 (-4 vs Kuartal sebelumnya)
+123K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management, Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×4 pengajuan
Gabelli Funds, LLC I.D. No., GAMCO Asset Management, Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×26 pengajuan
Gabelli Funds, LLC & #160; I.D. No ., GAMCO Asset Management, Inc. I.D. No . & #160;, Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Jaffee Investment Partnership, L.P., Richard M. Jaffee, Shirley H. Jaffee, Susan Jaffee, Karen Jaffee Cofsky, Nancy E. Jaffee, Daniel S. Jaffee
×2 pengajuan
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
41 orang dalam
· 25 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.