Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$521.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Feb 6, 2007
$22,87
USD
≈198.8%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$1.54
$1.56
-1.4%
31 Maret 2026
$1.29
$1.12
15.4%
31 Des. 2025
$0.21
$0.14
49.1%
30 Sep. 2025
$-0.09
$-0.20
54.8%
30 Juni 2025
$1.56
$1.46
7.2%
31 Maret 2025
$1.04
$0.95
9.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.13B
$3.20B
$3.31B
$3.34B
$3.30B
$2.70B
$2.38B
$2.22B
$2.05B
$1.83B
$1.65B
$1.60B
Cost of Revenue
$2.13B
$2.26B
$2.36B
$2.35B
$2.33B
$1.90B
$1.68B
$1.54B
$1.42B
$1.28B
$1.16B
$1.15B
Gross Profit
$997M
$944M
$947M
$992M
$971M
$797M
$704M
$675M
$633M
$553M
$488M
$454M
SG&A Expense
$747M
$758M
$736M
$732M
$716M
$599M
$552M
$508M
$477M
$422M
$389M
$398M
Operating Income
$250M
$185M
$211M
$260M
$254M
$198M
$152M
$167M
$156M
$129M
$91M
$56M
Interest Expense
$58M
$58M
$57M
$58M
$59M
$44M
$43M
$39M
$28M
$43M
$40M
$43M
Interest Income
$25M
$20M
$7M
$719.0K
$415.0K
$4M
$10M
$3M
$147.0K
$140.0K
$129.0K
$94.0K
Other Non-op
$-480.0K
$-5M
$1M
$-4M
$-2M
$-4M
$243.0K
$-4M
$-2M
$-17M
$13.0K
$403.0K
Pretax Income
$217M
$142M
$162M
$199M
$195M
$154M
$119M
$127M
$126M
$70M
$52M
$14M
Income Tax
$53M
$33M
$36M
$46M
$42M
$32M
$27M
$3M
$47M
$24M
$19M
$4M
Net Income
$163M
$108M
$126M
$152M
$152M
$121M
$93M
$124M
$79M
$45M
$32M
$9M
EPS (Basic)
$2.58
$1.64
$1.92
$2.29
$2.81
$2.23
$1.63
$2.39
$1.57
$0.91
$0.66
$0.18
EPS (Diluted)
$2.55
$1.62
$1.88
$2.24
$2.75
$2.20
$1.61
$2.32
$1.52
$0.87
$0.64
$0.18
Shares (Basic)
63,094,000
65,711,000
65,493,000
66,525,000
53,914,000
54,008,000
56,770,000
51,716,000
50,230,000
48,964,000
48,562,000
48,880,000
Shares (Diluted)
63,815,000
66,860,000
66,783,000
68,031,000
55,248,000
54,738,000
57,611,000
53,341,000
51,820,000
51,075,000
49,638,000
49,397,000
EBITDA
$335M
$276M
$298M
$341M
$329M
$253M
$203M
$215M
$199M
$169M
$125M
$92M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$882M
$754M
$489M
$177M
$426M
$653M
$498M
$482M
$32M
$93M
$48M
$79M
Short-term Investments
·
·
·
·
·
·
$0
$0
·
·
$0
$10M
Receivables
$325M
$326M
$333M
$377M
$385M
$392M
$300M
$276M
$238M
$201M
$207M
$194M
Inventory
$722M
$758M
$838M
$938M
$685M
$440M
$466M
$428M
$382M
$362M
$336M
$326M
Prepaid Expense
$30M
$34M
$33M
$47M
$34M
$27M
$30M
$21M
$18M
$16M
$50M
$48M
Current Assets
$1.98B
$1.89B
$1.71B
$1.55B
$1.54B
$1.53B
$1.31B
$1.22B
$683M
$683M
$654M
$672M
PP&E (Net)
$363M
$379M
$392M
$397M
$329M
$245M
$245M
$218M
$181M
$158M
$163M
$167M
PP&E (Gross)
$929M
$914M
$883M
$856M
$754M
$649M
$624M
$573M
$513M
$459M
$445M
$420M
Accum. Depreciation
$566M
$534M
$492M
$459M
$425M
$404M
$379M
$355M
$332M
$301M
$282M
$253M
Goodwill
$555M
$551M
$546M
$546M
$369M
$290M
$286M
$281M
$256M
$231M
$209M
$209M
Intangibles
$448M
$473M
$497M
$543M
$134M
$135M
$146M
$152M
$116M
$96M
$76M
$88M
Other Non-current Assets
$61M
$58M
$63M
$55M
$575M
$29M
$40M
$39M
$71M
$12M
$30M
$14M
Total Assets
$3.63B
$3.55B
$3.38B
$3.28B
$3.12B
$2.34B
$2.03B
$1.91B
$1.31B
$1.18B
$1.10B
$1.15B
Accounts Payable
$235M
$213M
$191M
$216M
$246M
$205M
$149M
$110M
$103M
$102M
$89M
$88M
Accrued Liabilities
$247M
$245M
$216M
$202M
$235M
$201M
$129M
$103M
$117M
$99M
$88M
$84M
Current Liabilities
$539M
$515M
$458M
$466M
$522M
$440M
$279M
$213M
$220M
$202M
$177M
$173M
Capital Leases
$192M
$173M
$136M
$148M
$130M
$87M
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$63M
$53M
$47M
Other Non-current Liabilities
·
·
·
·
·
·
$57M
$49M
$54M
$29M
$52M
$39M
Long-term Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$694M
$693M
$692M
$396M
$395M
$397M
$450M
Total Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$694M
$693M
$692M
$396M
$395M
$400M
$450M
Retained Earnings
$1.02B
$960M
$859M
$755M
$646M
$511M
$422M
$363M
$239M
$161M
$116M
$86M
AOCI
$-4M
$-3M
$-3M
$-4M
$-831.0K
$-1M
$-2M
$-1M
$-951.0K
$-1M
$164.0K
$1M
Stockholders' Equity
$1.58B
$1.56B
$1.45B
$1.33B
$1.22B
$1.08B
$996M
$952M
$636M
$553M
$505M
$485M
Liabilities + Equity
$3.63B
$3.55B
$3.38B
$3.28B
$3.12B
$2.34B
$2.03B
$1.91B
$1.31B
$1.18B
$1.13B
$1.15B
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
12,437,307
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$85M
$91M
$88M
$81M
$75M
$55M
$51M
$47M
$43M
$40M
$34M
$36M
Stock-based Comp
$21M
$21M
$28M
$26M
$23M
$19M
$15M
$12M
$11M
$8M
$8M
$8M
Deferred Tax
$-2M
$-14M
$-12M
$28M
$-15M
$-7M
$7M
$-5M
$11M
$3M
$16M
$6M
Amort. of Intangibles
$27M
$34M
$34M
$35M
$16M
$14M
$14M
$13M
$9M
$6M
$4M
$4M
Other Non-cash
$66M
$190M
$153M
$-321M
$16M
$76M
$40M
$-63M
$-29M
$55M
$-2M
$69M
Operating Cash Flow
$333M
$395M
$382M
$-34M
$251M
$264M
$205M
$114M
$114M
$151M
$87M
$126M
CapEx
$41M
$43M
$54M
$115M
$80M
$43M
$32M
$38M
$45M
$28M
$22M
$17M
Investing Cash Flow
$-45M
$-105M
$-35M
$-143M
$-899M
$-48M
$-76M
$-141M
$-163M
$-91M
$-50M
·
Debt Issued
·
·
$0
$0
$900M
$0
$0
$300M
$0
$400M
$0
$0
Net Debt Issued
$-231.0K
$-370.0K
$-338.0K
$-1M
$470M
$-113.0K
$-46M
$300M
$-463.0K
$-307.0K
$-50M
$-367.0K
Stock Issued
$0
$1.0K
$0
·
·
$0
$0
$196M
$0
$324.0K
$200.0K
$1M
Stock Repurchased
$155M
$24M
$37M
$62M
$28M
$59M
$63M
$14M
$28M
$11M
$18M
$2M
Net Stock Activity
$-155M
$-24M
$-37M
$-62M
$-28M
$-59M
$-63M
$182M
$-28M
$-11M
$-18M
$-1M
Financing Cash Flow
$-157M
$-25M
$-38M
$-67M
$420M
$-61M
$-111M
$475M
$-10M
$-14M
$-68M
·
Net Change in Cash
$130M
$266M
$311M
$-247M
$-227M
$156M
$18M
$448M
$-59M
$45M
$-31M
$64M
Taxes Paid
$62M
$54M
$18M
$35M
$71M
$26M
$15M
$20M
$11M
$10M
$3M
$826.0K
Free Cash Flow
$291M
$352M
$328M
$-149M
$171M
$221M
$173M
$76M
$70M
$124M
$65M
$109M
Levered FCF
$247M
$308M
$283M
$-194M
$125M
$186M
$140M
$38M
$52M
$96M
$40M
$79M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.9%
29.5%
28.6%
29.7%
29.4%
29.5%
29.5%
30.5%
30.8%
30.2%
29.6%
28.3%
Operating Margin
8.0%
5.8%
6.4%
7.8%
7.7%
7.3%
6.4%
7.5%
7.6%
7.1%
5.5%
3.5%
Net Margin
5.2%
3.4%
3.8%
4.6%
4.6%
4.5%
3.9%
5.6%
3.8%
2.4%
1.9%
0.55%
Pretax Margin
6.9%
4.5%
4.9%
6.0%
5.9%
5.7%
5.0%
5.8%
6.2%
3.8%
3.1%
0.86%
EBITDA Margin
10.7%
8.6%
9.0%
10.2%
10.0%
9.4%
8.5%
9.7%
9.7%
9.3%
7.6%
5.7%
ROA
4.5%
3.0%
3.7%
4.6%
4.9%
5.2%
4.5%
6.8%
6.0%
3.7%
2.8%
0.76%
ROE
10.5%
6.9%
8.7%
11.3%
12.3%
11.3%
9.1%
14.6%
12.5%
8.0%
6.3%
1.8%
ROIC
6.8%
5.2%
6.2%
7.9%
8.3%
8.8%
7.0%
9.9%
9.6%
8.9%
6.5%
4.3%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.7
3.7
3.7
3.3
3.0
3.5
4.7
5.7
3.1
3.5
3.7
3.9
Quick Ratio
2.2
2.1
1.8
1.2
1.6
2.4
2.9
3.6
1.2
1.5
1.4
1.6
Debt / Equity
0.8
0.8
0.8
0.9
1.0
0.6
0.7
0.7
0.6
0.7
0.8
0.9
LT Debt / Equity
0.8
0.8
0.8
0.9
1.0
0.6
0.7
0.7
0.6
0.7
0.8
0.9
Interest Coverage
4.3
3.2
3.7
4.5
4.3
4.5
3.6
4.3
5.5
3.0
2.3
1.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
1.0
1.0
1.1
1.2
1.2
1.2
1.6
1.5
1.4
1.4
Inventory Turnover
2.8
2.9
2.8
2.6
3.6
4.4
3.6
3.6
3.7
3.5
3.4
3.3
Receivables Turnover
8.6
7.7
8.0
7.6
7.5
6.0
6.9
7.1
7.9
8.3
7.7
7.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
$38.97
Revenue / Share
$49.03
$47.87
$61.96
$61.34
$59.80
$49.24
$41.36
$41.53
$39.65
$35.81
$33.26
$32.48
Cash Flow / Share
$5.21
$5.91
$7.14
$-0.63
$4.54
$4.83
$3.56
$2.14
$2.21
$2.96
$1.76
$2.56
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$6.33
EPS (TTM)
$2.55
$1.62
$1.88
$2.24
$2.75
$2.20
$1.61
$2.32
$1.52
$0.87
$0.64
$0.18
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.2%
-3.3%
-0.85%
1.1%
22.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.1%
-1.1%
7.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
57.4%
-13.8%
-16.1%
-18.6%
25.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
4.4%
-16.2%
-5.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
50.8%
-14.1%
-17.4%
0.27%
25.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
2.3%
-10.7%
1.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
6.2%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.13B
$3.20B
$3.31B
$3.34B
$3.30B
$2.70B
$2.38B
$2.22B
$2.05B
$1.83B
$1.65B
$1.60B
Net Income TTM
$163M
$108M
$126M
$152M
$152M
$121M
$93M
$124M
$79M
$45M
$32M
$9M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
$75M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$436M
P/E
13.0
22.6
18.4
13.2
13.3
13.5
14.4
12.2
20.0
22.8
20.1
33.5
P/S
·
·
·
·
·
·
·
·
·
·
·
0.0
P/B
·
·
·
·
·
·
·
·
·
·
·
0.2
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
0.6
P / FCF
·
·
·
·
·
·
·
·
·
·
·
0.7
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
4.7
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
4.0
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
0.3
Earnings Yield
7.7%
4.4%
5.4%
7.6%
7.5%
7.4%
7.0%
8.2%
5.0%
4.4%
5.0%
3.0%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$906M
$617M
$678M
$961M
$834M
$656M
$670M
$996M
$900M
$635M
$750M
$1.02B
$909M
$628M
$707M
$1.02B
Cost of Revenue
$607M
$427M
$482M
$629M
$560M
$461M
$501M
$679M
$621M
$456M
$553M
$705M
$649M
$456M
$508M
$708M
Gross Profit
$300M
$191M
$197M
$332M
$273M
$196M
$169M
$317M
$279M
$179M
$197M
$318M
$260M
$172M
$200M
$308M
SG&A Expense
$186M
$174M
$203M
$197M
$180M
$168M
$201M
$201M
$185M
$170M
$188M
$195M
$182M
$171M
$187M
$194M
Operating Income
$114M
$17M
$-6M
$135M
$93M
$28M
$-32M
$116M
$93M
$8M
$9M
$123M
$78M
$406.0K
$13M
$114M
Interest Expense
·
·
·
·
·
$14M
$14M
$15M
$14M
$14M
$13M
$15M
$15M
$14M
$15M
$14M
Interest Income
$5M
$7M
$7M
$6M
$5M
$7M
$8M
$5M
$3M
$5M
$5M
$1M
$186.0K
$693.0K
$529.0K
$87.0K
Other Non-op
$-351.0K
$182.0K
$-576.0K
$1M
$744.0K
$-2M
$-6M
$225.0K
$-171.0K
$993.0K
$-2M
$853.0K
$595.0K
$2M
$-2M
$-759.0K
Pretax Income
$105M
$9M
$-14M
$127M
$85M
$19M
$-45M
$106M
$82M
$-302.0K
$-379.0K
$111M
$64M
$-12M
$-3M
$99M
Income Tax
$25M
$2M
$-3M
$32M
$20M
$4M
$-11M
$25M
$19M
$-869.0K
$-3M
$27M
$15M
$-3M
$-1M
$23M
Net Income
$79M
$7M
$-10M
$95M
$64M
$14M
$-34M
$80M
$62M
$430.0K
$3M
$83M
$48M
$-8M
$-2M
$75M
EPS (Basic)
$1.29
$0.11
$-0.16
$1.53
$0.99
$0.22
$-0.52
$1.21
$0.94
$0.01
$0.08
$1.27
$0.73
$-0.16
$-0.60
$1.42
EPS (Diluted)
$1.28
$0.11
$-0.16
$1.52
$0.98
$0.21
$-0.51
$1.19
$0.93
$0.01
$0.07
$1.25
$0.72
$-0.16
$-0.58
$1.39
Shares (Basic)
61,379,000
61,409,000
·
61,980,000
64,140,000
64,552,000
·
65,850,000
65,638,000
65,415,000
·
65,580,000
65,554,000
52,478,000
·
53,237,000
Shares (Diluted)
61,869,000
62,064,000
·
62,610,000
64,879,000
65,449,000
·
66,945,000
66,831,000
66,785,000
·
66,725,000
66,918,000
52,478,000
·
54,329,000
EBITDA
$135M
$37M
·
$157M
$114M
$50M
·
$139M
$116M
$31M
·
$145M
$100M
$22M
·
$134M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$653M
$721M
$882M
$713M
$517M
$618M
$754M
$570M
$301M
$341M
$489M
$333M
$61M
$88M
$177M
$196M
Receivables
$603M
$358M
$325M
$523M
$579M
$399M
$326M
$508M
$578M
$371M
·
$493M
$565M
$329M
·
$506M
Inventory
$782M
$836M
$722M
$718M
$824M
$816M
$758M
$785M
$914M
$948M
·
$865M
$967M
$1.02B
·
$883M
Prepaid Expense
$33M
$34M
$30M
$31M
$41M
$40M
$34M
$33M
$42M
$39M
·
$37M
$48M
$57M
·
$36M
Current Assets
$2.09B
$1.97B
$1.98B
$2.00B
$1.98B
$1.89B
$1.89B
$1.91B
$1.85B
$1.71B
·
$1.74B
$1.65B
$1.51B
·
$1.63B
PP&E (Net)
·
·
$363M
·
·
·
$379M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$929M
·
·
·
$914M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$566M
·
·
·
$534M
·
·
·
·
·
·
·
·
·
Goodwill
$555M
$555M
$555M
$555M
$555M
$551M
$551M
$546M
$546M
$546M
$546M
$546M
$546M
$546M
$546M
$512M
Intangibles
$435M
$441M
$448M
$455M
$462M
$466M
$473M
$473M
$481M
$489M
$497M
$512M
$525M
$534M
$543M
$491M
Other Non-current Assets
$115M
$118M
$61M
$61M
$61M
$64M
$58M
$106M
$104M
$106M
·
$55M
$55M
$55M
·
$126M
Total Assets
$3.75B
$3.64B
$3.63B
$3.66B
$3.63B
$3.54B
$3.55B
$3.61B
$3.54B
$3.42B
$3.38B
$3.42B
$3.35B
$3.23B
$3.28B
$3.35B
Accounts Payable
$276M
$264M
$235M
$211M
$264M
$222M
$213M
$191M
$237M
$212M
·
$198M
$225M
$194M
·
$241M
Accrued Liabilities
$277M
$257M
$247M
$294M
$275M
$263M
$245M
$277M
$268M
$230M
·
$248M
$201M
$179M
·
$229M
Current Liabilities
$605M
$574M
$539M
$562M
$598M
$544M
$515M
$521M
$556M
$494M
·
$496M
$476M
$423M
·
$516M
Capital Leases
$174M
$181M
$192M
$188M
$176M
$163M
$173M
$151M
$135M
$137M
·
$132M
$136M
$145M
·
$155M
Long-term Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
$1.19B
·
$1.19B
$1.21B
$1.19B
·
$1.19B
Total Debt
$1.19B
$1.19B
·
$1.19B
$1.19B
$1.19B
·
$1.19B
$1.19B
$1.19B
·
$1.19B
$1.21B
$1.19B
·
$1.19B
Retained Earnings
$1.09B
$1.01B
$1.02B
$1.02B
$970M
$936M
$960M
$1.00B
$921M
$859M
·
$858M
$787M
$741M
·
$771M
AOCI
$-4M
$-3M
$-4M
$-4M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
·
$-2M
$-4M
$-3M
·
$-2M
Stockholders' Equity
$1.65B
$1.58B
$1.58B
$1.59B
$1.54B
$1.52B
$1.56B
$1.59B
$1.51B
$1.45B
·
$1.45B
$1.37B
$1.32B
·
$1.35B
Liabilities + Equity
$3.75B
$3.64B
$3.63B
$3.66B
$3.63B
$3.54B
$3.55B
$3.61B
$3.54B
$3.42B
·
$3.42B
$3.35B
$3.23B
·
$3.35B
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$21M
$21M
$21M
$21M
$22M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$23M
$20M
Stock-based Comp
$5M
$5M
$5M
$6M
$4M
$6M
$5M
$6M
$3M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Deferred Tax
$1M
$2M
$-7M
$2M
$1M
$1M
$-18M
$949.0K
$1M
$1M
$-21M
$2M
$4M
$3M
$20M
$-69M
Other Non-cash
·
$-104M
·
·
·
$-112M
·
·
·
$-100M
·
·
·
$-86M
·
·
Operating Cash Flow
$-50M
$-70M
$183M
$265M
$-47M
$-69M
$203M
$286M
$-25M
$-70M
$154M
$325M
$-34M
$-63M
$48M
$190M
CapEx
$10M
$11M
$11M
$14M
$11M
$6M
$10M
$14M
$9M
$10M
$13M
$11M
$13M
$18M
$17M
$23M
Investing Cash Flow
$-11M
$-68M
$-11M
$-14M
$-11M
$-9M
$-11M
$-14M
$-10M
$-70M
$7M
$-11M
$-13M
$-18M
$-42M
$-24M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-14.0K
·
·
·
$-78.0K
·
·
·
$-85.0K
·
·
·
$-88.0K
·
·
Stock Repurchased
$8M
$20M
$332.0K
$57M
$44M
$54M
$9M
$3M
$5M
$7M
$4M
$17M
$7M
$9M
$20M
$23M
Net Stock Activity
·
$-20M
·
·
·
$-54M
·
·
·
$-7M
·
·
·
$-9M
·
·
Financing Cash Flow
$-8M
$-23M
$-361.0K
$-57M
$-44M
$-55M
$-9M
$-3M
$-5M
$-8M
$-4M
$-42M
$18M
$-9M
$-21M
$-23M
Net Change in Cash
$-68M
$-161M
$171M
$196M
$-101M
$-136M
$184M
$269M
$-40M
$-147M
$156M
$273M
$-28M
$-90M
$-16M
$142M
Taxes Paid
·
·
$17M
$31M
·
·
$16M
$24M
·
·
$13M
$3M
·
·
$4M
$7M
Free Cash Flow
·
$-81M
·
·
·
$-75M
·
·
·
$-80M
·
·
·
$-81M
·
·
Levered FCF
·
·
·
·
·
$-86M
·
·
·
$-53M
·
·
·
$-92M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.1%
30.9%
·
34.5%
32.8%
29.8%
·
31.8%
31.0%
28.2%
·
31.1%
28.6%
27.4%
·
30.3%
Operating Margin
12.6%
2.7%
·
14.1%
11.2%
4.3%
·
11.6%
10.4%
1.3%
·
12.0%
8.6%
0.06%
·
11.2%
Net Margin
8.8%
1.1%
·
9.9%
7.6%
2.1%
·
8.0%
6.9%
0.07%
·
8.1%
5.3%
-1.3%
·
7.4%
Pretax Margin
11.5%
1.5%
·
13.2%
10.2%
2.8%
·
10.6%
9.1%
-0.05%
·
10.8%
7.0%
-1.9%
·
9.8%
EBITDA Margin
14.9%
6.0%
·
16.3%
13.7%
7.6%
·
13.9%
12.9%
4.9%
·
14.1%
11.0%
3.5%
·
13.2%
ROA
2.1%
0.19%
·
2.6%
1.8%
0.40%
·
2.3%
1.8%
0.01%
·
2.5%
1.4%
-0.27%
·
2.3%
ROE
5.0%
0.44%
·
6.0%
4.2%
0.94%
·
5.2%
4.3%
0.03%
·
5.9%
3.6%
-0.66%
·
5.8%
ROIC
3.1%
0.46%
·
3.6%
2.6%
0.79%
·
3.2%
2.6%
-0.60%
·
3.5%
2.3%
0.01%
·
3.4%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.4
3.4
·
3.6
3.3
3.5
·
3.7
3.3
3.5
·
3.5
3.5
3.6
·
3.2
Quick Ratio
2.1
1.9
·
2.2
1.8
1.9
·
2.1
1.6
1.4
·
1.7
1.3
1.0
·
1.4
Debt / Equity
0.7
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.8
·
0.8
0.9
0.9
·
0.9
LT Debt / Equity
0.7
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.8
·
0.8
0.9
0.9
·
0.9
Interest Coverage
·
·
·
·
·
1.9
·
7.9
6.5
0.6
·
8.4
5.2
0.0
·
7.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
0.8
0.5
·
0.8
0.6
0.5
·
0.8
0.7
0.5
·
0.8
0.7
0.5
·
0.9
Receivables Turnover
1.5
1.6
·
1.9
1.4
1.7
·
2.0
1.6
1.8
·
2.0
1.5
1.9
·
2.0
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$14.65
$9.95
·
$15.35
$12.85
$10.03
·
$14.88
$13.47
$11.88
·
$19.17
$16.98
$11.96
·
$18.69
Cash Flow / Share
·
$-1.13
·
·
·
$-1.05
·
·
·
$-1.31
·
·
·
$-1.21
·
·
EPS (TTM)
$2.75
$2.45
·
·
$1.87
$1.82
·
$2.20
$2.26
$2.05
·
$1.23
$1.37
$1.92
·
$2.78
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.16B
$3.09B
·
·
$3.16B
$3.22B
·
$3.28B
$3.31B
$3.32B
·
$3.27B
$3.26B
$3.30B
·
$3.37B
Net Income TTM
$171M
$156M
·
·
$123M
$122M
·
$145M
$148M
$135M
·
$121M
$113M
$135M
·
$151M
P/E
13.5
13.3
·
·
19.2
21.5
·
17.5
19.0
19.1
·
24.0
22.7
15.4
·
12.4
Earnings Yield
7.4%
7.5%
·
·
5.2%
4.7%
·
5.7%
5.3%
5.2%
·
4.2%
4.4%
6.5%
·
8.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-27
2025-03-29
2024-12-28
2024-09-28
2024-06-29
Pendapatan
$3.13B
·
·
$3.20B
·
Margin Kotor %
31.9%
·
·
29.5%
·
Margin Operasi %
8.0%
·
·
5.8%
·
Laba Bersih
$163M
·
·
$108M
·
EPS Dilusian
$2.55
·
·
$1.62
·
Metrik
2025-09-27
2025-03-29
2024-12-28
2024-09-28
2024-06-29
Utang / Ekuitas
0.8
·
·
0.8
·
Rasio Lancar
3.7
·
·
3.7
·
Rasio Cepat
2.2
·
·
2.1
·
Metrik
2025-09-27
2025-03-29
2024-12-28
2024-09-28
2024-06-29
Arus Kas Bebas
$291M
·
·
$352M
·
Pemilik institusional (13F)
199 pengaju
· $437.5M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang199
Nilai yang dipegang$437.5M
Posisi baru30
Posisi yang keluar17
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (0 vs Kuartal sebelumnya)
17 (+7 vs Kuartal sebelumnya)
71 (+15 vs Kuartal sebelumnya)
46 (-9 vs Kuartal sebelumnya)
+380K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
45 orang dalam
· 24 pejabat · 24 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 38 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.