Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$407.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan75.0%
Kejutan Rata-rata6.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2027
Sep 2, 2026
$1.42
$1.16
22.5%
31 Maret 2027
Jun 3, 2026
$0.91
$0.89
2.3%
30 Sep. 2026
$1.42
$1.16
22.5%
30 Juni 2026
$0.91
$0.89
2.3%
31 Maret 2026
$1.39
$1.42
-1.8%
31 Des. 2025
$0.75
$0.75
0.39%
30 Sep. 2025
$0.99
$0.96
3.2%
30 Juni 2025
$0.75
$0.72
3.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.65B
$2.27B
$2.10B
$1.83B
$1.75B
$1.81B
$1.41B
$1.24B
$1.08B
$890M
$762M
$638M
Cost of Revenue
$1.58B
$1.36B
$1.27B
$1.17B
$1.07B
$1.09B
$853M
$744M
$645M
$530M
$460M
$384M
Gross Profit
$1.07B
$914M
$832M
$656M
$681M
$723M
$556M
$498M
$432M
$360M
$303M
$254M
SG&A Expense
$709M
$612M
$563M
$491M
$448M
$419M
$356M
$313M
$278M
$243M
$210M
$179M
Operating Income
$298M
$250M
$228M
$131M
$205M
$278M
$172M
$162M
$136M
$102M
$80M
$63M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$15M
$18M
Pretax Income
$316M
$266M
$242M
$134M
$204M
$278M
$173M
$161M
$130M
$96M
$57M
$44M
Income Tax
$76M
$66M
$61M
$31M
$47M
$35M
$32M
$26M
$3M
$36M
$22M
$17M
Net Income
$241M
$200M
$181M
$103M
$157M
$243M
$141M
$135M
$128M
$60M
$36M
$27M
EPS (Basic)
$3.92
$3.26
$2.94
$1.64
$2.44
$3.75
$2.23
$2.16
$2.08
$0.99
$0.67
$0.56
EPS (Diluted)
$3.89
$3.23
$2.92
$1.64
$2.43
$3.68
$2.14
$2.05
$1.96
$0.96
$0.64
$0.55
Shares (Basic)
61,322,000
61,339,000
61,741,000
62,495,000
64,447,000
64,748,000
63,214,000
62,568,000
61,353,000
60,160,000
53,835,000
48,202,000
Shares (Diluted)
61,773,000
61,767,000
62,068,000
62,704,000
64,878,000
65,873,000
65,874,000
65,905,000
64,950,000
62,415,000
55,796,000
48,609,000
EBITDA
$353M
·
$263M
$160M
$229M
$300M
$189M
$176M
$148M
$112M
$88M
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$260M
$205M
$266M
$211M
$247M
$447M
$90M
$52M
$39M
$99M
$30M
$22M
Receivables
$4M
$2M
$2M
$2M
$1M
$621.0K
$3M
$570.0K
$1M
$301.0K
$183.0K
$318.0K
Inventory
$650M
$553M
$506M
$471M
$467M
$354M
$335M
$296M
$255M
$210M
$191M
$170M
Prepaid Expense
$14M
$10M
$10M
$11M
$11M
$7M
$6M
$10M
$8M
$4M
$3M
$2M
Other Current Assets
·
·
·
·
·
·
·
$7M
·
·
·
·
Current Assets
$964M
$994M
$871M
$754M
$727M
$809M
$434M
$358M
$304M
$313M
$224M
$198M
PP&E (Net)
$382M
$335M
$270M
$176M
$147M
$139M
$132M
$119M
$55M
$46M
$39M
$34M
PP&E (Gross)
$654M
$562M
$454M
$326M
$270M
$237M
$209M
$179M
$105M
$85M
$68M
$53M
Accum. Depreciation
$271M
$227M
$184M
$150M
$123M
$99M
$77M
$60M
$50M
$38M
$28M
$19M
Goodwill
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
Intangibles
$231M
$231M
$231M
$231M
$231M
$231M
$231M
$232M
$233M
$233M
$233M
·
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$2M
$2M
$3M
$6M
Total Assets
$2.95B
$2.56B
$2.29B
$2.04B
$1.97B
$2.01B
$1.60B
$1.16B
$1.04B
$1.04B
$944M
$917M
Accounts Payable
$169M
$130M
$128M
$90M
$107M
$117M
$63M
$77M
$74M
$50M
$52M
$50M
Accrued Liabilities
$112M
$88M
$83M
$77M
$78M
$91M
$57M
$66M
$46M
$45M
$36M
$28M
Current Liabilities
$400M
$304M
$316M
$259M
$263M
$284M
$178M
$151M
$137M
$105M
$97M
$91M
Capital Leases
$576M
$479M
$398M
$351M
$354M
$321M
$300M
$0
·
·
·
·
Deferred Tax
$90M
$81M
$72M
$71M
$66M
$65M
$59M
$56M
$59M
$89M
$87M
$93M
Other Non-current Liabilities
·
·
$0
$1.0K
$3.0K
$4.0K
$6.0K
$9M
$7M
$5M
$5M
$3M
Total Liabilities
$1.07B
$866M
$786M
$682M
$684M
$671M
$537M
$216M
$242M
$388M
$382M
$500M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$198M
$321M
Total Debt
·
·
·
·
·
·
·
·
·
·
$5M
·
Common Stock
$68.0K
$67.0K
$67.0K
$67.0K
$67.0K
$66.0K
$64.0K
$63.0K
$62.0K
$61.0K
$59.0K
·
Paid-in Capital
$761M
$735M
$695M
$678M
$664M
$649M
$615M
$600M
$583M
$566M
$536M
·
Retained Earnings
$1.61B
$1.37B
$1.17B
$987M
$884M
$726M
$484M
$342M
$213M
$85M
$26M
$24M
Treasury Stock
$482M
$408M
$355M
$302M
$260M
$40M
$40M
$86.0K
$86.0K
$86.0K
$86.0K
$29.0K
Stockholders' Equity
$1.89B
$1.70B
$1.51B
$1.36B
$1.29B
$1.33B
$1.06B
$943M
$796M
$651M
$562M
$417M
Liabilities + Equity
$2.95B
$2.56B
$2.29B
$2.04B
$1.97B
$2.01B
$1.60B
$1.16B
$1.04B
$1.04B
$944M
$917M
Arus Kas17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$55M
$44M
$35M
$29M
$25M
$22M
$18M
$14M
$12M
$10M
$9M
$8M
Stock-based Comp
$13M
$19M
$12M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$5M
$4M
Deferred Tax
$9M
$9M
$1M
$4M
$1M
$6M
$4M
$-2M
$-30M
$2M
$-2M
$-3M
Amort. of Intangibles
·
·
·
·
·
$0
$0
$335.0K
$338.0K
$377.0K
$428.0K
$734.0K
Other Non-cash
$-21M
·
$25M
$-32M
$-146M
$84M
$-64M
$-29M
$-21M
$-12M
$-2M
·
Operating Cash Flow
$297M
$227M
$254M
$114M
$45M
$361M
$105M
$126M
$96M
$67M
$46M
$32M
CapEx
$102M
$121M
$124M
$52M
$35M
$31M
$77M
$74M
$19M
$16M
$14M
$14M
Investing Cash Flow
$-180M
$-255M
$-150M
$-111M
$-32M
$-30M
$-34M
$-74M
$-19M
$-16M
$-14M
·
Stock Issued
·
·
·
·
·
·
·
·
$0
$0
$150M
$0
Stock Repurchased
$74M
$53M
$53M
$42M
$220M
$301.0K
$40M
$0
$0
·
·
·
Net Stock Activity
$-74M
·
$-53M
$-42M
$-220M
$-301.0K
$-40M
·
$0
$0
$150M
·
Dividends Paid
·
·
·
·
·
·
·
·
$0
$0
$49M
$58M
Financing Cash Flow
$-62M
$-33M
$-49M
$-39M
$-213M
$26M
$-33M
$-40M
$-136M
$18M
$-23M
·
Net Change in Cash
·
·
·
·
·
·
·
$13M
$-59M
$68M
$8M
$10M
Taxes Paid
$59M
$70M
$49M
$27M
$55M
$22M
$31M
$26M
$32M
$25M
$23M
$23M
Free Cash Flow
$195M
·
$130M
$63M
$10M
$331M
$28M
$52M
$77M
$51M
$32M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$22M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
40.5%
·
39.6%
35.9%
38.9%
40.0%
39.5%
40.1%
40.1%
40.5%
39.7%
·
Operating Margin
11.2%
·
10.8%
7.2%
11.7%
15.3%
12.2%
13.1%
12.6%
11.5%
10.4%
·
Net Margin
9.1%
·
8.6%
5.6%
9.0%
13.4%
10.0%
10.9%
11.8%
6.7%
4.7%
·
Pretax Margin
11.9%
·
11.5%
7.3%
11.7%
15.4%
12.3%
12.9%
12.1%
10.8%
7.5%
·
EBITDA Margin
13.3%
·
12.5%
8.7%
13.1%
16.6%
13.5%
14.2%
13.7%
12.6%
11.6%
·
ROA
8.7%
·
8.1%
5.1%
8.0%
12.3%
9.0%
11.8%
12.1%
5.8%
3.8%
·
ROE
13.1%
·
12.3%
7.7%
12.4%
18.6%
13.7%
14.7%
16.8%
9.4%
6.5%
·
ROIC
12.0%
·
11.3%
7.4%
12.2%
18.2%
13.3%
14.4%
16.7%
9.7%
8.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.4
·
2.8
2.9
2.8
2.8
2.4
2.4
2.2
3.0
2.3
·
Quick Ratio
0.7
·
0.9
0.8
0.9
1.6
0.5
0.3
0.3
0.9
0.3
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
5.2
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
·
0.9
0.9
0.9
0.9
0.9
1.1
1.0
0.9
0.8
·
Inventory Turnover
2.6
·
2.4
2.4
2.3
2.9
2.4
2.4
2.4
2.4
2.3
·
Receivables Turnover
860.5
·
1002.2
977.8
1775.2
4390.3
737.9
835.7
952.7
3049.0
2537.0
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$42.89
·
$33.88
$29.14
$27.02
$27.46
$21.38
$18.84
$16.58
$14.26
$13.66
·
Cash Flow / Share
$4.80
·
$4.10
$1.82
$0.69
$5.48
$1.60
$1.91
$1.48
$1.07
$0.82
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$1.01
$1.20
EPS (TTM)
$3.89
$3.23
$2.92
$1.64
$2.43
$3.68
$2.14
$2.05
$1.96
$0.96
$0.64
·
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
16.6%
8.0%
15.1%
4.2%
-3.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.2%
9.0%
5.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
20.4%
10.6%
78.0%
-32.5%
-34.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
33.4%
10.0%
-7.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
20.4%
10.1%
76.5%
-34.7%
-35.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
32.8%
8.3%
-9.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-0.17%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.65B
$2.27B
$2.10B
$1.83B
$1.75B
$1.81B
$1.41B
$1.24B
$1.08B
$890M
$762M
·
Net Income TTM
$241M
$200M
$181M
$103M
$157M
$243M
$141M
$135M
$128M
$60M
$36M
·
P/E
28.2
34.5
25.7
32.9
18.5
25.7
24.8
38.7
27.4
30.6
34.9
·
Earnings Yield
3.5%
2.9%
3.9%
3.0%
5.4%
3.9%
4.0%
2.6%
3.6%
3.3%
2.9%
·
Payout Ratio
·
·
·
·
·
·
·
·
0.00%
0.00%
136.3%
·
Annual Payout
·
·
·
·
·
·
·
·
$0
$0
$49M
·
Laporan Laba Rugi13
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$741M
$659M
$779M
$680M
$577M
$676M
$517M
$578M
$509M
$649M
$480M
$515M
$459M
$550M
$418M
Cost of Revenue
$419M
$383M
$468M
$408M
$340M
$399M
$303M
$359M
$299M
$386M
$286M
$318M
$281M
$343M
$253M
Gross Profit
$322M
$276M
$311M
$271M
$237M
$277M
$214M
$219M
$209M
$263M
$194M
$197M
$179M
$206M
$165M
SG&A Expense
$197M
$189M
$188M
$175M
$165M
$182M
$154M
$146M
$142M
$156M
$142M
$135M
$130M
$131M
$125M
Operating Income
$108M
$70M
$109M
$77M
$56M
$76M
$45M
$61M
$56M
$98M
$39M
$53M
$39M
$68M
$30M
Pretax Income
$115M
$75M
$114M
$82M
$61M
$80M
$49M
$65M
$61M
$102M
$43M
$56M
$41M
$70M
$30M
Income Tax
$29M
$18M
$28M
$20M
$13M
$21M
$13M
$16M
$14M
$26M
$11M
$14M
$10M
$17M
$7M
Net Income
$85M
$56M
$86M
$61M
$48M
$58M
$36M
$49M
$46M
$76M
$32M
$42M
$31M
$53M
$23M
EPS (Basic)
$1.42
$0.93
$1.39
$1.00
$0.78
$0.94
$0.59
$0.80
$0.76
$1.24
$0.52
$0.68
$0.50
$0.84
$0.37
EPS (Diluted)
$1.42
$0.92
$1.38
$0.99
$0.77
$0.94
$0.58
$0.79
$0.75
$1.23
$0.51
$0.68
$0.50
$0.85
$0.37
Shares (Basic)
60,097,000
60,884,000
·
61,340,000
61,343,000
·
61,330,000
61,313,000
61,380,000
·
61,682,000
61,768,000
61,970,000
·
62,507,000
Shares (Diluted)
60,236,000
61,191,000
·
61,796,000
61,816,000
·
61,764,000
61,721,000
61,739,000
·
62,068,000
62,055,000
62,207,000
·
62,751,000
EBITDA
$108M
$70M
·
$77M
$56M
·
$45M
$61M
$56M
·
$39M
$53M
$39M
·
$30M
Neraca25
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$121M
$198M
$260M
$231M
$199M
$205M
$129M
$171M
$212M
·
$160M
$181M
$135M
·
$182M
Receivables
$8M
$5M
$4M
$2M
$2M
$2M
$2M
$1M
$916.0K
·
$2M
$3M
$985.0K
·
$1M
Inventory
$704M
$687M
$650M
$637M
$612M
$553M
$607M
$531M
$527M
·
$532M
$498M
$498M
·
$524M
Prepaid Expense
$17M
$20M
$14M
$12M
$14M
$10M
$10M
$10M
$9M
·
$7M
$7M
$9M
·
$7M
Current Assets
$917M
$961M
$964M
$968M
$998M
$994M
$924M
$895M
$879M
·
$806M
$818M
$783M
·
$714M
PP&E (Net)
$419M
$398M
$382M
$361M
$346M
$335M
$322M
$307M
$283M
·
$230M
$203M
$187M
·
$170M
PP&E (Gross)
·
·
$654M
·
·
$562M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$297M
$284M
$271M
$252M
$239M
$227M
$214M
$203M
$194M
·
$175M
$166M
$158M
·
$143M
Goodwill
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
$445M
·
$445M
$445M
$445M
·
$445M
Intangibles
$231M
$231M
$231M
$231M
$231M
$231M
$231M
$231M
$231M
·
$231M
$231M
$231M
·
$231M
Other Non-current Assets
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Total Assets
$3.03B
$2.99B
$2.95B
$2.80B
$2.71B
$2.56B
$2.47B
$2.37B
$2.31B
·
$2.19B
$2.15B
$2.09B
·
$2.01B
Accounts Payable
$190M
$155M
$169M
$166M
$138M
$130M
$132M
$130M
$103M
·
$105M
$121M
$100M
·
$83M
Accrued Liabilities
$116M
$121M
$112M
$99M
$95M
$88M
$92M
$80M
$88M
·
$88M
$82M
$76M
·
$87M
Current Liabilities
$412M
$414M
$400M
$368M
$348M
$304M
$317M
$298M
$311M
·
$289M
$298M
$278M
·
$252M
Capital Leases
$624M
$596M
$576M
$561M
$547M
$479M
$463M
$412M
$396M
·
$393M
$369M
$357M
·
$373M
Deferred Tax
$95M
$92M
$90M
$86M
$81M
$81M
$73M
$73M
$72M
·
$71M
$71M
$71M
·
$65M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$1.0K
Total Liabilities
$1.13B
$1.10B
$1.07B
$1.02B
$977M
$866M
$854M
$784M
$779M
·
$754M
$739M
$707M
·
$692M
Common Stock
$68.0K
$68.0K
$68.0K
$68.0K
$68.0K
$67.0K
$67.0K
$67.0K
$67.0K
·
$67.0K
$67.0K
$67.0K
·
$67.0K
Paid-in Capital
$764M
$760M
$761M
$746M
$739M
$735M
$720M
$714M
$698M
·
$691M
$686M
$681M
·
$675M
Retained Earnings
$1.75B
$1.66B
$1.61B
$1.48B
$1.42B
$1.37B
$1.30B
$1.26B
$1.21B
·
$1.09B
$1.06B
$1.02B
·
$933M
Treasury Stock
$619M
$535M
$482M
$436M
$425M
$408M
$402M
$386M
$380M
·
$342M
$331M
$314M
·
$290M
Stockholders' Equity
$1.90B
$1.89B
$1.89B
$1.79B
$1.73B
$1.70B
$1.62B
$1.59B
$1.53B
$1.51B
$1.44B
$1.41B
$1.38B
$1.36B
$1.32B
Liabilities + Equity
$3.03B
$2.99B
$2.95B
$2.80B
$2.71B
$2.56B
$2.47B
$2.37B
$2.31B
·
$2.19B
$2.15B
$2.09B
·
$2.01B
Arus Kas11
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$11M
$11M
$11M
$10M
$9M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
Stock-based Comp
·
$3M
$3M
·
$3M
$9M
$4M
·
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
·
$2M
$3M
·
$-118.0K
$8M
$270.0K
·
$-249.0K
$978.0K
$-51.0K
$-182.0K
$500.0K
$5M
$176.0K
Operating Cash Flow
·
$46M
$182M
·
$29M
$148M
$-4M
·
$40M
$144M
$1M
$74M
$36M
$113M
$-3M
CapEx
·
$25M
$18M
·
$27M
$24M
$31M
·
$27M
$43M
$36M
$26M
$19M
$13M
$15M
Investing Cash Flow
·
$-50M
$-34M
·
$-18M
$-72M
$-24M
·
$-69M
$-25M
$-12M
$-14M
$-99M
$-73M
$-15M
Stock Repurchased
·
$53M
$34M
·
$17M
$6M
$16M
·
$25M
$13M
$13M
$14M
$12M
$12M
$20M
Net Stock Activity
·
$-53M
·
·
$-17M
·
·
·
$-25M
·
·
·
$-12M
·
·
Financing Cash Flow
·
$-58M
$-34M
·
$-17M
$573.0K
$-14M
·
$-26M
$-12M
$-11M
$-13M
$-12M
$-12M
$-18M
Taxes Paid
·
$13.0K
$14M
·
$875.0K
$10M
$15M
·
$222.0K
$11M
$14M
$23M
$333.0K
$8M
$5M
Free Cash Flow
·
$20M
·
·
$2M
·
·
·
$13M
·
·
·
$17M
·
·
Profitabilitas8
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
43.5%
41.9%
·
39.9%
41.1%
·
41.4%
37.9%
41.1%
·
40.4%
38.2%
38.9%
·
39.4%
Operating Margin
14.6%
10.6%
·
11.3%
9.7%
·
8.6%
10.5%
11.1%
·
8.1%
10.2%
8.4%
·
7.1%
Net Margin
11.5%
8.6%
·
9.0%
8.2%
·
6.9%
8.5%
9.1%
·
6.6%
8.2%
6.8%
·
5.5%
Pretax Margin
15.5%
11.3%
·
12.0%
10.6%
·
9.4%
11.2%
11.9%
·
9.0%
10.9%
9.0%
·
7.3%
EBITDA Margin
14.6%
10.6%
·
11.3%
9.7%
·
8.6%
10.5%
11.1%
·
8.1%
10.2%
8.4%
·
7.1%
ROA
·
·
·
·
·
·
1.5%
2.2%
2.1%
·
1.5%
2.0%
1.5%
·
1.2%
ROE
·
·
·
·
·
·
2.4%
3.3%
3.2%
·
2.3%
3.1%
2.3%
·
1.8%
ROIC
·
·
·
·
·
·
2.0%
2.9%
2.8%
·
2.0%
2.8%
2.1%
·
1.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
2.9
3.0
2.8
·
2.8
2.7
2.8
·
2.8
Quick Ratio
·
·
·
·
·
·
0.4
0.6
0.7
·
0.6
0.6
0.5
·
0.7
Efisiensi3
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
·
·
·
·
·
·
0.5
0.7
0.6
·
0.5
0.6
0.6
·
0.5
Receivables Turnover
·
·
·
·
·
·
238.4
280.6
535.3
·
287.8
170.9
450.4
·
425.3
Per Saham3
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$12.31
$10.77
·
$11.00
$9.33
·
$8.38
$9.37
$8.24
·
$7.73
$8.29
$7.38
·
$6.66
Cash Flow / Share
·
$0.74
·
·
$0.46
·
·
·
$0.65
·
·
·
$0.58
·
·
EPS (TTM)
$4.47
$4.04
·
$3.28
·
·
·
·
·
·
$2.54
$2.40
$1.94
·
$1.50
Valuasi (TTM)4
Metrik
Tren
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$2.79B
$2.73B
·
$2.45B
·
·
·
·
·
·
$2.00B
$1.94B
$1.88B
·
$1.78B
Net Income TTM
$274M
$249M
·
$203M
·
·
·
·
·
·
$158M
$149M
$121M
·
$94M
P/E
16.4
21.2
·
42.1
·
·
·
·
·
·
29.7
29.9
33.6
·
38.8
Earnings Yield
6.1%
4.7%
·
2.4%
·
·
·
·
·
·
3.4%
3.4%
3.0%
·
2.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Pendapatan
$2.65B
·
·
$2.27B
·
Margin Kotor %
40.5%
·
·
·
·
Margin Operasi %
11.2%
·
·
·
·
Laba Bersih
$241M
·
·
$200M
·
EPS Dilusian
$3.89
·
·
$3.23
·
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Rasio Lancar
2.4
·
·
·
·
Rasio Cepat
0.7
·
·
·
·
Metrik
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
Arus Kas Bebas
$195M
·
·
·
·
Pemilik institusional (13F)
496 pengaju
· $6.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang496
Nilai yang dipegang$6.1B
Posisi baru73
Posisi yang keluar88
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (-10 vs Kuartal sebelumnya)
88 (+35 vs Kuartal sebelumnya)
157 (-32 vs Kuartal sebelumnya)
174 (+14 vs Kuartal sebelumnya)
+4.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 69 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.