Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$340.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata35.1%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$0.94
$0.48
97.1%
31 Maret 2026
Mei 13, 2026
$0.55
$0.34
62.8%
31 Des. 2025
$0.40
$0.51
-21.0%
30 Sep. 2025
$0.40
$0.51
-21.0%
30 Juni 2025
$0.45
$0.27
68.6%
31 Maret 2025
$0.26
$0.21
24.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Cost of Revenue
$681M
$641M
$650M
$707M
$577M
$479M
$460M
$415M
$394M
$379M
$237M
$207M
Gross Profit
$503M
$471M
$497M
$589M
$555M
$413M
$437M
$372M
$319M
$317M
$248M
$234M
R&D Expense
$89M
$90M
$97M
$105M
$76M
$70M
$69M
$65M
$66M
$58M
$35M
$28M
SG&A Expense
$410M
$380M
$435M
$486M
$389M
$308M
$290M
$263M
$241M
$238M
$168M
$156M
Operating Expenses
$498M
$471M
$532M
$591M
$465M
$378M
$359M
$328M
$307M
$296M
$199M
$184M
Operating Income
$5M
$337.0K
$-35M
$-2M
$90M
$36M
$78M
$44M
$11M
$21M
$49M
$50M
Other Non-op
$6M
$25M
$15M
$-130.0K
$-24M
$-6M
$-4M
$-9M
$-7M
$-8M
$-2M
$-1M
Pretax Income
$11M
$26M
$-20M
$-2M
$66M
$29M
$74M
$36M
$5M
$13M
$46M
$49M
Income Tax
$9M
$13M
$263.0K
$-8M
$-12M
$-3M
$13M
$-2M
$-26M
$3M
$15M
$18M
Net Income
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
EPS (Basic)
$0.04
$0.27
$-0.45
$0.13
$1.79
$0.76
$1.48
$0.96
$0.81
$0.27
$0.86
$0.86
EPS (Diluted)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Shares (Basic)
45,965,000
46,047,000
45,212,000
44,398,000
43,475,000
42,583,000
41,462,000
39,242,000
37,483,000
36,156,000
35,857,000
35,650,000
Shares (Diluted)
46,362,000
46,255,000
45,212,000
45,891,000
47,943,000
43,743,000
42,943,000
40,559,000
38,712,000
36,864,000
36,718,000
36,622,000
EBITDA
$84M
$83M
$52M
$85M
$162M
$97M
$132M
$96M
$57M
$65M
$74M
$70M
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$197M
$369M
$468M
$330M
$349M
$486M
$127M
$67M
$32M
$54M
$82M
$126M
Receivables
$217M
$256M
$252M
$299M
$241M
$190M
$218M
$196M
$190M
$150M
$108M
$83M
Inventory
$101M
$89M
$110M
$148M
$120M
$96M
$108M
$101M
$96M
$69M
$47M
$32M
Prepaid Expense
$34M
$26M
$26M
$27M
$22M
$16M
$14M
$21M
$20M
$29M
$20M
$24M
Other Current Assets
$132M
$75M
$72M
$77M
$48M
$41M
$15M
$12M
$13M
$13M
$8M
$7M
Current Assets
$680M
$815M
$928M
$882M
$781M
$829M
$483M
$397M
$352M
$315M
$264M
$283M
PP&E (Net)
$120M
$113M
$109M
$94M
$71M
$59M
$54M
$52M
$43M
$42M
$32M
$36M
PP&E (Gross)
$317M
$281M
$248M
$221M
$193M
$165M
$170M
$152M
$134M
$123M
$93M
$88M
Accum. Depreciation
$197M
$168M
$139M
$127M
$122M
$106M
$116M
$101M
$91M
$81M
$61M
$51M
Goodwill
$738M
$735M
$736M
$734M
$739M
$499M
$337M
$336M
$338M
$328M
$148M
$123M
Intangibles
$170M
$188M
$211M
$243M
$278M
$168M
$125M
$144M
$168M
$190M
$90M
$83M
Other Non-current Assets
$70M
$79M
$90M
$105M
$128M
$119M
$103M
$75M
$49M
$35M
$28M
$23M
Total Assets
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Accounts Payable
$44M
$52M
$45M
$63M
$72M
$40M
$46M
$38M
$48M
$27M
$23M
$19M
Accrued Liabilities
$204M
$168M
$149M
$173M
$133M
$80M
$56M
$43M
$36M
$31M
$30M
$19M
Current Liabilities
$477M
$596M
$368M
$428M
$876M
$276M
$237M
$205M
$205M
$181M
$125M
$112M
Capital Leases
$25M
$31M
$34M
$39M
$40M
$49M
$51M
$0
·
·
·
·
Deferred Tax
$683.0K
$1M
$2M
$2M
$52M
$40M
$39M
$41M
$41M
$52M
$22M
$30M
Other Non-current Liabilities
$10M
$7M
$6M
$7M
$8M
$19M
$12M
$10M
$10M
$8M
$12M
$7M
Total Liabilities
$743M
$878M
$1.04B
$1.08B
$996M
$857M
$396M
$402M
$462M
$503M
$176M
$170M
Long-term Debt
·
·
·
·
·
·
$50M
$140M
$210M
$254M
$0
·
Total Debt
·
·
·
·
·
·
$50M
$135M
$210M
$254M
·
·
Common Stock
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
$51.0K
$50.0K
$48.0K
$46.0K
$45.0K
$43.0K
Paid-in Capital
$1.22B
$1.17B
$1.12B
$1.05B
$1.02B
$920M
$781M
$678M
$586M
$526M
$490M
$457M
Retained Earnings
$385M
$383M
$370M
$391M
$369M
$291M
$259M
$197M
$160M
$100M
$100M
$69M
Treasury Stock
$368M
$290M
$290M
$290M
$238M
$238M
$185M
$185M
$185M
$185M
$185M
$135M
AOCI
$-9M
$-17M
$-13M
$-17M
$-8M
$-6M
$-9M
$-11M
$-6M
$-10M
$-3M
$-1M
Stockholders' Equity
$1.23B
$1.24B
$1.19B
$1.13B
$1.15B
$968M
$845M
$680M
$554M
$459M
$420M
$390M
Liabilities + Equity
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Shares Outstanding
45,027,000
56,665,000
55,822,000
55,030,000
54,073,000
52,677,000
51,277,000
49,480,000
47,577,000
45,778,000
53,884,000
35,816,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$82M
$87M
$87M
$73M
$61M
$54M
$51M
$52M
$58M
$26M
$20M
Stock-based Comp
$45M
$39M
$55M
$68M
$53M
$45M
$34M
$29M
$22M
$20M
$15M
$13M
Deferred Tax
$-508.0K
$-15M
$-11M
$-34M
$-4M
$-7M
$-1M
$-6M
$-31M
$-5M
$-1M
$1M
Amort. of Intangibles
$22M
$23M
$32M
$35M
$26M
$20M
$19M
$24M
$26M
$36M
$7M
$5M
Restructuring
$7M
$5M
$16M
$23M
$2M
$10M
·
·
·
·
·
·
Other Non-cash
$2M
$68M
$69M
$-49M
$32M
$55M
$-3M
$-8M
$-43M
$-20M
$-37M
$131.0K
Operating Cash Flow
$127M
$188M
$181M
$78M
$232M
$186M
$145M
$104M
$25M
$50M
$38M
$65M
CapEx
$40M
$36M
$41M
$48M
$29M
$23M
$16M
$24M
$15M
$13M
$8M
$12M
Investing Cash Flow
$-60M
$-53M
$-55M
$-59M
$-412M
$-280M
$-62M
$-54M
$-35M
$-341M
$-46M
$-43M
Net Debt Issued
·
·
·
$0
$0
$-200M
$-90M
$-77M
$-102M
$-34M
·
·
Stock Issued
·
·
·
·
$0
$0
$38M
$40M
$14M
$0
$0
·
Stock Repurchased
$78M
$0
$0
$52M
$0
$53M
$0
$0
$0
$0
$50M
$24M
Net Stock Activity
$-78M
$0
$0
$-52M
$0
$-53M
$38M
$40M
$14M
$0
$-50M
$-24M
Financing Cash Flow
$-218M
$-236M
$23M
$-21M
$47M
$456M
$-23M
$-14M
$-10M
$264M
$-37M
$-206.0K
Net Change in Cash
$-148M
$-102M
$148M
$-3M
$-134M
$363M
$60M
$35M
$-22M
$-28M
$-44M
$21M
Taxes Paid
$18M
$11M
$20M
$19M
$-2M
$10M
$8M
$3M
$8M
$11M
$12M
$9M
Free Cash Flow
$87M
$151M
$140M
$30M
$203M
$163M
$129M
$80M
$9M
$34M
$26M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.5%
42.4%
43.3%
45.5%
49.0%
46.3%
48.7%
47.3%
45.0%
45.3%
51.2%
53.0%
Operating Margin
0.44%
0.03%
-3.0%
-0.18%
7.9%
4.0%
8.7%
5.6%
0.80%
0.94%
10.0%
11.2%
Net Margin
0.17%
1.1%
-1.8%
0.44%
6.9%
3.6%
6.8%
4.8%
2.9%
0.09%
6.3%
6.9%
Pretax Margin
0.96%
2.3%
-1.8%
-0.19%
5.8%
3.3%
8.2%
4.5%
-0.12%
-0.28%
9.5%
11.0%
EBITDA Margin
7.1%
7.4%
4.6%
6.5%
14.3%
10.8%
14.7%
12.2%
8.0%
9.4%
15.3%
15.8%
ROA
0.10%
0.58%
-0.92%
0.26%
3.9%
2.1%
5.3%
3.6%
2.1%
0.08%
5.4%
5.8%
ROE
0.16%
1.0%
-1.7%
0.50%
6.9%
3.4%
7.4%
5.8%
4.2%
0.14%
7.8%
8.3%
ROIC
0.08%
0.01%
-3.0%
0.47%
9.2%
4.0%
7.3%
5.8%
-18.5%
-0.29%
8.0%
8.0%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.4
2.5
2.1
0.9
3.0
2.0
1.9
1.7
1.7
2.1
2.5
Quick Ratio
0.9
1.1
2.0
1.5
0.7
2.4
1.5
1.3
1.0
1.1
1.5
1.9
Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
LT Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.6
0.6
0.6
0.8
0.8
0.7
0.9
0.9
0.8
Inventory Turnover
7.2
6.5
5.0
5.3
5.3
4.7
4.4
4.2
4.0
6.5
6.1
6.6
Receivables Turnover
5.0
4.4
4.2
4.8
5.3
4.4
4.3
4.1
4.2
5.4
5.1
6.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$27.36
$26.81
$26.11
$25.26
$25.96
$22.61
$20.06
$16.85
$13.46
$7.86
$11.30
$10.89
Revenue / Share
$25.56
$24.05
$25.37
$28.24
$23.61
$20.40
$20.89
$19.41
$18.50
$18.79
$13.20
$12.04
Cash Flow / Share
$2.75
$4.06
$4.01
$1.69
$4.84
$4.25
$3.38
$2.56
$0.64
$1.30
$0.92
$1.78
Cash / Share
$4.36
$7.96
$10.28
$7.38
$7.90
$11.36
$3.02
$1.67
$0.84
$0.99
$2.31
$3.51
EPS (TTM)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.5%
-3.0%
-11.5%
14.5%
26.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
-0.59%
8.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-85.2%
·
·
-92.6%
118.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
-45.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-44.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-83.6%
·
·
-92.7%
141.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-28.6%
-45.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-42.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Net Income TTM
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
Market Cap
$2.04B
$2.06B
$1.71B
$2.26B
$7.97B
$5.13B
$3.44B
$2.47B
$1.86B
$1.86B
$1.11B
$1.19B
Enterprise Value
·
·
·
·
·
·
$3.37B
$2.54B
$2.04B
$2.06B
·
·
P/E
1132.5
164.9
-83.6
420.2
111.4
162.2
57.1
65.8
61.4
130.4
37.0
39.9
P/S
1.7
1.9
1.5
1.7
7.0
5.8
3.8
3.1
2.6
2.7
2.3
2.7
P/B
1.7
1.7
1.4
2.0
7.0
5.3
4.1
3.6
3.6
4.3
2.7
3.0
P / Tangible Book
6.3
6.4
7.1
14.8
61.2
17.1
·
·
·
·
·
·
P / Cash Flow
16.0
11.0
9.5
29.0
34.4
27.6
23.7
23.8
75.1
38.8
32.8
18.2
P / FCF
23.5
13.7
12.3
74.6
39.3
31.5
26.7
30.8
196.4
54.0
42.2
·
EV / EBITDA
·
·
·
·
·
·
25.5
26.5
35.7
31.8
·
·
EV / FCF
·
·
·
·
·
·
26.1
31.6
215.1
59.8
·
·
EV / Revenue
·
·
·
·
·
·
3.8
3.2
2.9
3.0
·
·
Earnings Yield
0.09%
0.61%
-1.2%
0.24%
0.90%
0.62%
1.8%
1.5%
1.6%
0.77%
2.7%
2.5%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$312M
$310M
$314M
$311M
$291M
$270M
$307M
$282M
$277M
$246M
$259M
$299M
$299M
$291M
$298M
$348M
Cost of Revenue
$159M
$170M
$184M
$176M
$163M
$159M
$165M
$160M
$162M
$154M
$153M
$167M
$165M
$166M
$176M
$189M
Gross Profit
$153M
$140M
$130M
$135M
$128M
$111M
$142M
$122M
$114M
$93M
$105M
$132M
$134M
$125M
$122M
$159M
R&D Expense
$20M
$22M
$23M
$24M
$22M
$21M
$26M
$21M
$21M
$22M
$27M
$24M
$23M
$23M
$28M
$25M
SG&A Expense
$100M
$102M
$107M
$102M
$98M
$102M
$103M
$94M
$90M
$92M
$102M
$104M
$104M
$125M
$132M
$115M
Operating Expenses
$120M
$124M
$130M
$126M
$120M
$123M
$129M
$116M
$111M
$114M
$129M
$128M
$127M
$148M
$160M
$141M
Operating Income
$32M
$17M
$415.0K
$8M
$8M
$-12M
$12M
$7M
$3M
$-22M
$-23M
$4M
$8M
$-23M
$-38M
$18M
Other Non-op
$1M
$51.0K
$284.0K
$1M
$2M
$2M
$11M
$5M
$5M
$4M
$5M
$4M
$4M
$2M
$3M
$-1M
Pretax Income
$34M
$17M
$699.0K
$10M
$10M
$-10M
$24M
$12M
$8M
$-18M
$-19M
$7M
$12M
$-21M
$-36M
$17M
Income Tax
$10M
$6M
$3M
$4M
$5M
$-3M
$8M
$3M
$4M
$-2M
$-4M
$2M
$9M
$-6M
$-7M
$543.0K
Net Income
$24M
$11M
$-2M
$5M
$6M
$-7M
$16M
$9M
$4M
$-16M
$-14M
$6M
$3M
$-15M
$-28M
$17M
EPS (Basic)
$0.53
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.65
$0.38
EPS (Diluted)
$0.52
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.62
$0.37
Shares (Basic)
45,609,000
45,323,000
·
45,540,000
46,788,000
46,596,000
·
46,153,000
45,953,000
45,732,000
·
45,333,000
45,125,000
44,887,000
·
44,441,000
Shares (Diluted)
46,302,000
45,943,000
·
45,900,000
46,986,000
46,596,000
·
46,427,000
46,036,000
45,732,000
·
45,595,000
45,472,000
44,887,000
·
45,819,000
EBITDA
$51M
$35M
·
$28M
$28M
$8M
·
$7M
$3M
$-594.0K
·
$4M
$8M
$-989.0K
·
$18M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$292M
$239M
$197M
$180M
$399M
$387M
$369M
$571M
$557M
$512M
$468M
$447M
$399M
$340M
$330M
$266M
Receivables
$227M
$250M
$217M
$246M
$233M
$252M
$256M
$252M
$241M
$249M
·
$273M
$274M
$322M
·
$354M
Inventory
$97M
$99M
$101M
$107M
$106M
$91M
$89M
$95M
$93M
$103M
·
$116M
$131M
$141M
·
$147M
Prepaid Expense
$36M
$34M
$34M
$30M
$29M
$27M
$26M
$29M
$22M
$27M
·
$28M
$24M
$28M
·
$25M
Other Current Assets
$84M
$100M
$132M
$96M
$78M
$83M
$75M
$65M
$82M
$99M
·
$50M
$54M
$103M
·
$57M
Current Assets
$735M
$722M
$680M
$660M
$845M
$840M
$815M
$1.01B
$996M
$990M
·
$914M
$881M
$935M
·
$849M
PP&E (Net)
$122M
$122M
$120M
$120M
$119M
$116M
$113M
$112M
$111M
$109M
·
$107M
$103M
$98M
·
$88M
PP&E (Gross)
$335M
$326M
$317M
$308M
$303M
$292M
$281M
$273M
$271M
$255M
·
$245M
$242M
$231M
·
$211M
Accum. Depreciation
$213M
$205M
$197M
$189M
$184M
$176M
$168M
$161M
$160M
$146M
·
$138M
$139M
$132M
·
$123M
Goodwill
$737M
$737M
$738M
$738M
$738M
$736M
$735M
$737M
$735M
$735M
$736M
$734M
$736M
$735M
$734M
$731M
Intangibles
$161M
$165M
$170M
$172M
$177M
$183M
$188M
$194M
$199M
$205M
·
$219M
$227M
$235M
·
$251M
Other Non-current Assets
$66M
$68M
$70M
$70M
$72M
$77M
$79M
$82M
$83M
$86M
·
$91M
$97M
$100M
·
$110M
Total Assets
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Accounts Payable
$50M
$58M
$44M
$62M
$62M
$53M
$52M
$48M
$50M
$43M
·
$50M
$47M
$63M
·
$74M
Accrued Liabilities
$149M
$166M
$204M
$165M
$152M
$174M
$168M
$144M
$158M
$167M
·
$150M
$146M
$199M
·
$146M
Current Liabilities
$447M
$483M
$477M
$457M
$594M
$608M
$596M
$962M
$407M
$416M
·
$369M
$370M
$454M
·
$377M
Capital Leases
$20M
$23M
$25M
$28M
$31M
$33M
$31M
$32M
$34M
$35M
·
$33M
$36M
$37M
·
$42M
Deferred Tax
$640.0K
$638.0K
$683.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$16M
Other Non-current Liabilities
$11M
$10M
$10M
$8M
$8M
$8M
$7M
$8M
$8M
$7M
·
$6M
$6M
$6M
·
$9M
Total Liabilities
$707M
$747M
$743M
$728M
$882M
$894M
$878M
$1.07B
$1.09B
$1.10B
·
$1.03B
$1.03B
$1.11B
·
$1.04B
Common Stock
$58.0K
$58.0K
$58.0K
$58.0K
$57.0K
$57.0K
$57.0K
$57.0K
$56.0K
$56.0K
·
$56.0K
$56.0K
$55.0K
·
·
Paid-in Capital
$1.25B
$1.24B
$1.22B
$1.21B
$1.20B
$1.19B
$1.17B
$1.16B
$1.15B
$1.14B
·
$1.11B
$1.09B
$1.07B
·
$1.03B
Retained Earnings
$421M
$396M
$385M
$387M
$382M
$376M
$383M
$367M
$358M
$355M
·
$385M
$379M
$376M
·
$419M
Treasury Stock
$368M
$368M
$368M
$368M
$306M
$290M
$290M
$290M
$290M
$290M
·
$290M
$290M
$290M
·
$290M
AOCI
$-11M
$-11M
$-9M
$-9M
$-8M
$-14M
$-17M
$-10M
$-15M
$-15M
·
$-17M
$-14M
$-16M
·
$-24M
Stockholders' Equity
$1.29B
$1.26B
$1.23B
$1.22B
$1.26B
$1.26B
$1.24B
$1.23B
$1.20B
$1.19B
$1.19B
$1.19B
$1.16B
$1.14B
$1.13B
$1.14B
Liabilities + Equity
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Shares Outstanding
45,613,000
45,477,000
45,027,000
44,876,000
46,419,000
46,844,000
46,382,000
46,313,000
45,994,000
45,924,000
55,822,000
45,463,000
45,205,000
45,069,000
55,030,000
44,646,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$21M
$22M
$22M
$22M
$22M
$22M
$22M
Stock-based Comp
$12M
$9M
$12M
$11M
$11M
$11M
$9M
$12M
$10M
$9M
$12M
$15M
$14M
$14M
$18M
$17M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$8M
$8M
$8M
$8M
$8M
$9M
Restructuring
·
·
·
·
·
·
$1M
$620.0K
$0
$3M
$10M
$-581.0K
$700.0K
$5M
$17M
$2M
Other Non-cash
·
$15M
·
·
·
$2M
·
·
·
$36M
·
·
·
$-8M
·
·
Operating Cash Flow
$68M
$54M
$30M
$28M
$43M
$26M
$56M
$23M
$59M
$50M
$38M
$57M
$73M
$13M
$82M
$21M
CapEx
$9M
$12M
$8M
$10M
$12M
$11M
$9M
$9M
$10M
$9M
$9M
$11M
$12M
$10M
$14M
$13M
Investing Cash Flow
$-13M
$-16M
$-14M
$-14M
$-16M
$-16M
$-14M
$-13M
$-14M
$-12M
$-12M
$-14M
$-15M
$-14M
$-17M
$-16M
Stock Repurchased
·
·
$0
$62M
·
·
$0
$0
·
·
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-23M
$2M
$9M
$-220M
$-11M
$4M
$-234M
$4M
$-17M
$12M
$13M
$3M
$4M
$4M
$4M
$9M
Net Change in Cash
$32M
$40M
$26M
$-206M
$17M
$16M
$-194M
$15M
$28M
$49M
$38M
$45M
$62M
$3M
$69M
$15M
Free Cash Flow
·
$42M
·
·
·
$15M
·
·
·
$41M
·
·
·
$3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
49.0%
45.3%
·
43.3%
43.9%
41.1%
·
43.3%
41.3%
37.6%
·
44.2%
45.0%
43.0%
·
45.7%
Operating Margin
10.4%
5.4%
·
2.6%
2.8%
-4.3%
·
2.3%
1.2%
-8.9%
·
1.2%
2.6%
-7.9%
·
5.3%
Net Margin
7.8%
3.7%
·
1.8%
1.9%
-2.6%
·
3.1%
1.4%
-6.4%
·
1.9%
1.1%
-5.2%
·
4.8%
Pretax Margin
10.8%
5.5%
·
3.1%
3.6%
-3.5%
·
4.1%
3.0%
-7.2%
·
2.5%
4.1%
-7.3%
·
5.0%
EBITDA Margin
16.4%
11.4%
·
8.9%
9.5%
3.1%
·
2.3%
1.2%
-0.24%
·
1.2%
2.6%
-0.34%
·
5.3%
ROA
1.2%
0.55%
·
0.26%
0.25%
-0.32%
·
0.38%
0.17%
-0.69%
·
0.25%
0.16%
-0.69%
·
0.79%
ROE
1.9%
0.90%
·
0.45%
0.46%
-0.57%
·
0.71%
0.32%
-1.3%
·
0.48%
0.31%
-1.4%
·
1.5%
ROIC
1.8%
0.90%
·
0.38%
0.35%
-0.68%
·
0.40%
0.12%
-1.6%
·
0.24%
0.19%
-1.4%
·
1.6%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.5
·
1.4
1.4
1.4
·
1.1
2.4
2.4
·
2.5
2.4
2.1
·
2.3
Quick Ratio
1.2
1.0
·
0.9
1.1
1.1
·
0.9
2.0
1.8
·
1.9
1.8
1.5
·
1.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
1.6
1.8
·
1.7
1.6
1.6
·
1.5
1.5
1.3
·
1.3
1.2
1.2
·
1.5
Receivables Turnover
1.4
1.2
·
1.2
1.2
1.1
·
1.1
1.1
0.9
·
1.0
1.0
0.9
·
1.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.32
$27.63
·
$27.21
$27.22
$26.84
·
$26.59
$26.15
$25.88
·
$26.12
$25.74
$25.35
·
$25.43
Revenue / Share
$6.74
$6.74
·
$6.77
$6.18
$5.79
·
$6.08
$6.01
$5.38
·
$6.55
$6.57
$6.47
·
$7.60
Cash Flow / Share
·
$1.19
·
·
·
$0.56
·
·
·
$1.09
·
·
·
$0.28
·
·
Cash / Share
$6.41
$5.26
·
$4.01
$8.60
$8.26
·
$12.32
$12.11
$11.16
·
$9.83
$8.84
$7.55
·
$5.97
EPS (TTM)
$0.84
$0.44
·
$0.43
$0.50
$0.46
·
$-0.39
$-0.46
$-0.46
·
$-0.75
$-0.50
$-0.38
·
$1.02
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.25B
$1.23B
·
$1.18B
$1.15B
$1.14B
·
$1.06B
$1.08B
$1.10B
·
$1.19B
$1.24B
$1.27B
·
$1.31B
Net Income TTM
$39M
$20M
·
$20M
$23M
$21M
·
$-18M
$-21M
$-21M
·
$-34M
$-23M
$-18M
·
$48M
Market Cap
$1.89B
$1.52B
·
$1.37B
$1.36B
$1.64B
·
$2.02B
$1.25B
$1.34B
·
$2.05B
$3.33B
$2.64B
·
$3.89B
P/E
49.4
75.9
·
70.8
58.8
76.0
·
-111.8
-58.8
-63.5
·
-60.1
-147.3
-154.4
·
85.3
P/S
1.5
1.2
·
1.2
1.2
1.4
·
1.9
1.2
1.2
·
1.7
2.7
2.1
·
3.0
P/B
1.5
1.2
·
1.1
1.1
1.3
·
1.6
1.0
1.1
·
1.7
2.9
2.3
·
3.4
P / Tangible Book
4.8
4.3
·
4.4
3.9
4.8
·
6.7
4.6
5.4
·
8.7
16.5
15.3
·
25.4
P / Cash Flow
·
27.9
·
·
·
63.2
·
·
·
26.9
·
·
·
207.1
·
·
Earnings Yield
2.0%
1.3%
·
1.4%
1.7%
1.3%
·
-0.89%
-1.7%
-1.6%
·
-1.7%
-0.68%
-0.65%
·
1.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
Margin Kotor %
42.5%
42.4%
43.3%
45.5%
49.0%
Margin Operasi %
0.44%
0.03%
-3.0%
-0.18%
7.9%
Laba Bersih
$2M
$13M
$-20M
$6M
$78M
EPS Dilusian
$0.04
$0.27
$-0.45
$0.12
$1.62
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.4
1.4
2.5
2.1
0.9
Rasio Cepat
0.9
1.1
2.0
1.5
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$87M
$151M
$140M
$30M
$203M
Pemilik institusional (13F)
326 pengaju
· $2.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang326
Nilai yang dipegang$2.2B
Posisi baru57
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
57 (+6 vs Kuartal sebelumnya)
20 (-8 vs Kuartal sebelumnya)
114 (+24 vs Kuartal sebelumnya)
90 (-4 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 61 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.