OPXS Optex Systems Holdings, Inc. - Common Stock
$11,04
Harga · Agu 19, 2026
Fundamental per Agu 11, 2026
Rentang 52M
$10–$18
15% of range
Peringkat Analis
BUY
7 analysts
Target Harga
$16
+47% upside
P/E (TTM)
14.9
ROE
22.4%
Margin Laba Bersih
12.4%
OPXS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$11.04
Kapitalisasi Pasar
$76M
P/E (TTM)
14.9
EPS (TTM)
$0.74
Pendapatan (TTM)
$41M
Imbal Hasil Dividen
—
ROE
22.4%
D/E Utang/Ekuitas
—
Rentang 52M
$10 – $18
OPXS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$41M
2016-10-02
→
2025-09-28
EPS
$0.74
2017-10-01
→
2025-09-28
Arus Kas Bebas
$6M
2016-10-02
→
2025-09-28
Margin
12.4%
2016-10-02
→
2025-09-28
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
OPXS
Median Rekan
P/E (TTM)
14.9
30.6
P/S (TTM)
1.8
2.0
P/B
3.1
3.7
Price / FCF (Harga / FCF)
11.9
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
OPXS
Median Rekan
Gross Margin (Margin Kotor)
29.2%
34.3%
Operating Margin (Margin Operasi)
17.2%
—
Net Profit Margin (Margin Laba Bersih)
12.4%
10.0%
ROA
18.5%
6.7%
ROE
22.4%
16.7%
ROIC
23.8%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
OPXS
Median Rekan
Current Ratio (Rasio Lancar)
5.6
2.5
Quick Ratio (Rasio Cepat)
2.4
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
OPXS
Median Rekan
Revenue YoY (Pendapatan YoY)
21.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
22.7%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
9.8%
—
EPS YoY
34.5%
—
Net Income YoY (Laba Bersih YoY)
36.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
OPXS
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 11 April 2018 | $0,0200 |
| 11 Jan. 2018 | $0,0200 |
| 11 Okt. 2017 | $0,0200 |
| 30 Juni 2017 | $0,0200 |
OPXS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-08-18
Rendah
$16.20
Tinggi
$16.20
Target median
$16.20
+46,7%
Target rata-rata
$16.20
+46,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.05%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.18 | $0.23 | -0.05% |
| 31 Maret 2026 | $0.03 | — | — |
| 31 Des. 2025 | $0.15 | — | — |
| 30 Sep. 2025 | $0.22 | — | — |
| 30 Juni 2025 | $0.26 | — | — |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| OPXS | $91M | 17.7 | 21.6% | 12.4% | 22.4% | 29.2% |
| SPAI | — | -4.9 | -72.0% | — | — | — |
| MNTS | — | — | — | — | — | — |
| BYRN | — | 45.6 | 37.7% | — | — | — |
| VWAV | — | — | — | — | — | — |
| VWAV | — | — | — | — | — | — |
| VTSI | $47M | 210.0 | -97.4% | 139.0% | 0.56% | 8174.7% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $34M | $26M | $22M | $18M | $26M | $25M | $21M | $19M | $17M | $13M | · | |
| Cost of Revenue | $29M | $24M | $19M | $17M | $16M | $20M | $18M | $16M | $15M | $14M | $12M | · | |
| Gross Profit | $12M | $10M | $7M | $5M | $3M | $6M | $6M | $5M | $3M | $3M | $1M | · | |
| SG&A Expense | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | · | |
| Operating Income | $7M | $5M | $3M | $2M | $-494.0K | $3M | $3M | $1M | $204.0K | $-911.0K | $-1M | · | |
| Interest Expense | $-23.0K | $47.0K | $55.0K | · | $11.0K | $19.0K | $23.0K | $20.0K | $19.0K | $36.0K | $179.0K | · | |
| Interest Income | $35.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-781.0K | $-47.0K | · | · | $3M | $-527.0K | $1M | $75.0K | $-508.0K | $703.0K | $2M | · | |
| Pretax Income | $6M | $5M | $3M | $2M | $2M | $2M | $5M | $2M | $-304.0K | $-208.0K | $491.0K | · | |
| Income Tax | $1M | $1M | $469.0K | $364.0K | $-101.0K | $531.0K | $-1M | $167.0K | $0 | $0 | $0 | · | |
| Net Income | $5M | $4M | $2M | $1M | $2M | $2M | $6M | $1M | $-304.0K | $-208.0K | $491.0K | · | |
| EPS (Basic) | $0.75 | $0.56 | $0.34 | $0.16 | $0.18 | $0.14 | $0.45 | · | · | · | · | · | |
| EPS (Diluted) | $0.74 | $0.55 | $0.34 | $0.16 | $0.18 | $0.14 | $0.45 | $0.11 | $-0.06 | · | · | · | |
| Shares (Basic) | 6,865,280 | 6,762,145 | 6,616,462 | 8,128,024 | 8,241,021 | 8,464,572 | 8,388,794 | 8,458,466 | 7,995,092 | · | · | · | |
| Shares (Diluted) | 6,923,657 | 6,833,274 | 6,653,573 | 8,219,069 | 8,323,809 | 8,589,919 | 8,492,884 | 8,795,799 | 7,995,092 | · | · | · | |
| EBITDA | $8M | $5M | $3M | $2M | $-231.0K | $3M | $4M | $2M | · | $-566.0K | · | · |
Neraca 22
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $1M | $1M | $934.0K | $4M | $5M | $1M | $1M | $2M | $3M | $683.0K | $2M | |
| Receivables | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $2M | $3M | · | |
| Inventory | $14M | $15M | $12M | $9M | $8M | $9M | $11M | $8M | $8M | $6M | $6M | · | |
| Prepaid Expense | $285.0K | $217.0K | $219.0K | $328.0K | $262.0K | $229.0K | $348.0K | $104.0K | $63.0K | $120.0K | $170.0K | · | |
| Current Assets | $26M | $20M | $18M | $13M | $15M | $17M | $15M | $11M | $12M | $11M | $9M | · | |
| PP&E (Net) | $1M | $1M | $998.0K | $968.0K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | · | |
| Accum. Depreciation | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | · | |
| Intangibles | · | $951.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $3M | $4M | $4M | $4M | $5M | $3M | $1M | $53.0K | · | · | · | · | |
| Total Assets | $30M | $26M | $22M | $19M | $21M | $20M | $18M | $13M | $14M | $13M | $12M | · | |
| Accounts Payable | $2M | $1M | $810.0K | $706.0K | $551.0K | $833.0K | $2M | $943.0K | $1M | $706.0K | $575.0K | · | |
| Accrued Liabilities | $2M | $1M | $1M | $958.0K | $800.0K | $1M | $1M | $1M | $1M | $810.0K | $812.0K | · | |
| Current Liabilities | $5M | $5M | $4M | $3M | $2M | $5M | $3M | $3M | $4M | $2M | $3M | · | |
| Capital Leases | $1M | $2M | $2M | $3M | $3M | $1M | · | · | · | · | · | · | |
| Total Liabilities | $6M | $7M | $7M | $6M | $5M | $6M | $5M | $6M | $8M | $6M | $3M | · | |
| Common Stock | $7.0K | $7.0K | $7.0K | $7.0K | $9.0K | $9.0K | $8.0K | $8.0K | $8.0K | $8.0K | · | · | |
| Paid-in Capital | · | · | · | · | · | · | $26M | $26M | $26M | $27M | $26M | · | |
| Retained Earnings | $2M | $-3M | $-6M | $-9M | $-10M | $-12M | $-14M | $-20M | $-20M | $-20M | $-18M | · | |
| Treasury Stock | · | · | · | · | $69.0K | $200.0K | · | · | · | · | · | · | |
| Stockholders' Equity | $24M | $19M | $15M | $12M | $16M | $14M | $12M | $6M | $6M | $7M | $8M | $6M | |
| Liabilities + Equity | $30M | $26M | $22M | $19M | $21M | $20M | $18M | $13M | $14M | $13M | $12M | · | |
| Shares Outstanding | 6,920,658 | 6,873,938 | 6,763,070 | 6,716,638 | 8,488,149 | 8,690,136 | 8,436,422 | 8,333,353 | 8,190,101 | 8,266,601 | 314,867 | 310,867 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $515.0K | $487.0K | $345.0K | $307.0K | $263.0K | $248.0K | $340.0K | $327.0K | $337.0K | $345.0K | $334.0K | · | |
| Stock-based Comp | $383.0K | $425.0K | $247.0K | $162.0K | $228.0K | $197.0K | $113.0K | $153.0K | $220.0K | $192.0K | $140.0K | · | |
| Deferred Tax | $400.0K | $400.0K | · | · | $40.0K | $200.0K | · | $167.0K | · | · | · | · | |
| Amort. of Intangibles | $800.0K | · | · | · | · | · | · | · | · | · | $342.0K | · | |
| Other Non-cash | $486.0K | $-3M | $-3M | $290.0K | $-2M | $2M | $-6M | $-1M | · | $-868.0K | · | · | |
| Operating Cash Flow | $7M | $2M | $-296.0K | $2M | $481.0K | $4M | $160.0K | $1M | $16.0K | $-539.0K | $-1M | · | |
| CapEx | $494.0K | $681.0K | $376.0K | $257.0K | $274.0K | $152.0K | $143.0K | $167.0K | $149.0K | $34.0K | $2M | · | |
| Investing Cash Flow | $-504.0K | $-2M | $-376.0K | $-257.0K | $-274.0K | $-152.0K | $-135.0K | $-167.0K | $-108.0K | $-30.0K | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $5M | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $5M | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | $784.0K | $261.0K | · | · | · | |
| Financing Cash Flow | $-1M | $-245.0K | $942.0K | $-5M | $-1M | $-127.0K | $-90.0K | $-1M | $-794.0K | $2M | · | · | |
| Net Change in Cash | $5M | $-195.0K | $270.0K | $-3M | $-800.0K | $4M | $-65.0K | $-549.0K | $-886.0K | $2M | $-1M | · | |
| Taxes Paid | $1M | $1M | $534.0K | $-312.0K | $48.0K | $289.0K | $360.0K | $-144.0K | · | · | · | · | |
| Free Cash Flow | $6M | $1M | $-672.0K | $2M | $207.0K | $4M | $17.0K | $872.0K | · | $-573.0K | · | · | |
| Levered FCF | $6M | $1M | $-717.6K | · | $195.5K | $4M | $-11.9K | $854.1K | · | $-609.0K | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.2% | 28.0% | 25.8% | 21.9% | 13.8% | 23.5% | 25.5% | 21.6% | · | 17.7% | · | · | |
| Operating Margin | 17.2% | 14.2% | 10.9% | 7.4% | -2.7% | 11.1% | 13.0% | 7.1% | · | -5.3% | · | · | |
| Net Margin | 12.4% | 11.1% | 8.8% | 5.7% | 11.7% | 7.0% | 23.1% | 6.7% | · | -1.2% | · | · | |
| Pretax Margin | 15.4% | 14.0% | 10.7% | 7.4% | 11.1% | 9.1% | 18.4% | 7.5% | · | -1.2% | · | · | |
| EBITDA Margin | 18.5% | 15.6% | 12.2% | 8.7% | -1.3% | 12.1% | 14.4% | 8.7% | · | -3.3% | · | · | |
| ROA | 18.5% | 15.8% | 11.1% | 6.5% | 10.3% | 9.6% | 37.5% | 10.4% | · | -1.7% | · | · | |
| ROE | 22.4% | 20.6% | 16.1% | 9.1% | 13.8% | 13.3% | 56.3% | 18.9% | · | -2.7% | · | · | |
| ROIC | 23.8% | 20.2% | 15.5% | 10.3% | -3.3% | 16.0% | 32.9% | 20.9% | · | -12.6% | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.6 | 4.1 | 4.3 | 4.0 | 7.4 | 6.9 | 4.5 | 4.0 | · | 4.6 | · | · | |
| Quick Ratio | 2.4 | 1.0 | 1.2 | 1.1 | 3.5 | 3.2 | 1.2 | 1.3 | · | 1.9 | · | · | |
| Interest Coverage | -310.1 | 102.6 | 50.7 | · | -44.9 | 151.7 | 139.0 | 74.3 | · | -25.3 | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.5 | 1.4 | 1.3 | 1.1 | 0.9 | 1.4 | 1.6 | 1.6 | · | 1.4 | · | · | |
| Inventory Turnover | 2.0 | 1.8 | 1.8 | 2.1 | 1.9 | 2.0 | 2.0 | 2.1 | · | 2.4 | · | · | |
| Receivables Turnover | 9.9 | 9.2 | 7.9 | 7.3 | 5.9 | 8.6 | 8.9 | 7.5 | · | 7.0 | · | · |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 21.6% | 32.5% | 14.6% | 22.8% | -29.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.7% | 23.1% | -0.30% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 34.5% | 61.8% | 112.5% | -11.1% | 28.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 66.6% | 45.1% | 34.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 39.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 36.6% | 66.5% | 76.4% | -39.8% | 16.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 58.9% | 20.9% | 7.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 23.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $34M | $26M | $22M | $18M | $26M | $25M | $21M | $19M | $17M | $13M | · | |
| Net Income TTM | $5M | $4M | $2M | $1M | $2M | $2M | $6M | $1M | $-304.0K | $-208.0K | $491.0K | · | |
| Market Cap | $91M | $52M | $28M | $17M | $17M | $17M | $13M | $14M | · | $6M | · | · | |
| P/E | 17.7 | 13.7 | 12.2 | 15.9 | 11.0 | 14.0 | 3.5 | 15.5 | -16.4 | · | · | · | |
| P/S | 2.2 | 1.5 | 1.1 | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | · | 0.4 | · | · | |
| P/B | 3.7 | 2.7 | 1.9 | 1.4 | 1.1 | 1.2 | 1.1 | 2.2 | · | 0.9 | · | · | |
| P / Tangible Book | 3.7 | 2.9 | 1.9 | 1.4 | 1.1 | 1.2 | · | · | · | · | · | · | |
| P / Cash Flow | 13.1 | 29.0 | -94.9 | 8.4 | 34.9 | 4.4 | 82.3 | 13.7 | · | -11.8 | · | · | |
| P / FCF | 14.1 | 46.9 | -41.8 | 9.6 | 81.2 | 4.5 | 774.2 | 16.3 | · | -11.1 | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | 5.5% | · | · | · | · | |
| Earnings Yield | 5.7% | 7.3% | 8.2% | 6.3% | 9.1% | 7.1% | 28.8% | 6.4% | -6.1% | · | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | 56.2% | · | · | · | · | |
| Annual Payout | · | · | · | · | · | · | · | $784.0K | $261.0K | · | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10M | $10M | $9M | $11M | $11M | $11M | $8M | $9M | $9M | $9M | $7M | $8M | $7M | $6M | $4M | $7M | |
| Cost of Revenue | $6M | $6M | $7M | $8M | $8M | $7M | $6M | $7M | $6M | $6M | $5M | $5M | $5M | $5M | $3M | $5M | |
| Gross Profit | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $2M | $2M | $717.0K | $2M | |
| SG&A Expense | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $935.0K | $960.0K | $938.0K | $999.0K | $777.0K | |
| Operating Income | $1M | $2M | $149.0K | $2M | $2M | $2M | $916.0K | $1M | $2M | $1M | $553.0K | $2M | $752.0K | $615.0K | $-282.0K | $1M | |
| Interest Expense | · | · | · | $-35.0K | · | · | $13.0K | $14.0K | $17.0K | $9.0K | $7.0K | $24.0K | $22.0K | $8.0K | · | · | |
| Interest Income | $29.0K | $35.0K | $48.0K | $0 | $0 | · | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | $-8.0K | · | · | |
| Pretax Income | $1M | $2M | $197.0K | $1M | $2M | $2M | $903.0K | $1M | $2M | $1M | $546.0K | $2M | $730.0K | $607.0K | $-282.0K | $1M | |
| Income Tax | $139.0K | $358.0K | $-45.0K | $274.0K | $401.0K | $470.0K | $59.0K | $269.0K | $337.0K | $285.0K | $115.0K | $246.0K | $154.0K | $128.0K | $-59.0K | $336.0K | |
| Net Income | $1M | $1M | $242.0K | $1M | $2M | $2M | $844.0K | $1M | $1M | $1M | $431.0K | $1M | $576.0K | $479.0K | $-223.0K | $977.0K | |
| EPS (Basic) | $0.18 | $0.19 | $0.04 | $0.15 | $0.22 | $0.26 | $0.12 | $0.15 | $0.19 | $0.16 | $0.06 | $0.21 | $0.09 | $0.07 | $-0.03 | $0.13 | |
| EPS (Diluted) | $0.18 | $0.19 | $0.03 | $0.14 | $0.22 | $0.26 | $0.12 | $0.15 | $0.18 | $0.16 | $0.06 | $0.21 | $0.09 | $0.07 | $-0.03 | $0.13 | |
| Shares (Basic) | 6,935,008 | 6,919,674 | 6,890,823 | -13,705,047 | 6,884,429 | 6,871,960 | 6,813,938 | -13,472,188 | 6,799,807 | 6,768,236 | 6,666,290 | -13,207,486 | 6,643,070 | 6,643,070 | 6,537,808 | -16,543,852 | |
| Shares (Diluted) | 6,935,008 | 6,925,172 | 6,956,067 | -13,811,793 | 6,929,625 | 6,893,231 | 6,912,594 | -13,599,750 | 6,888,208 | 6,823,155 | 6,721,661 | -13,239,363 | 6,686,211 | 6,668,917 | 6,537,808 | -16,604,346 | |
| EBITDA | $1M | $2M | $239.0K | · | $2M | $2M | $1M | · | $2M | $1M | $645.0K | · | $838.0K | $700.0K | $-201.0K | · |
Neraca 20
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $4M | $6M | $6M | $5M | $4M | $2M | $1M | $486.0K | $321.0K | $2M | $1M | $314.0K | $676.0K | $1M | $934.0K | |
| Receivables | $4M | $6M | $4M | $5M | $4M | $4M | $2M | $4M | $3M | $4M | $2M | $4M | $3M | $2M | $2M | $3M | |
| Inventory | $16M | $16M | $15M | $14M | $15M | $14M | $15M | $15M | $15M | $14M | $13M | $12M | $12M | $11M | $11M | $9M | |
| Prepaid Expense | $841.0K | $578.0K | $214.0K | $285.0K | $469.0K | $406.0K | $265.0K | $217.0K | $316.0K | $404.0K | $154.0K | $219.0K | $431.0K | $442.0K | $249.0K | $328.0K | |
| Current Assets | $28M | $26M | $26M | $26M | $24M | $22M | $19M | $20M | $19M | $18M | $18M | $18M | $16M | $15M | $14M | $13M | |
| PP&E (Net) | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $983.0K | $964.0K | $998.0K | $1M | $948.0K | $977.0K | $968.0K | |
| Accum. Depreciation | · | · | · | $5M | · | · | · | $5M | · | · | · | $4M | · | · | · | $4M | |
| Intangibles | · | · | · | · | $845.0K | $884.0K | $912.0K | $951.0K | $969.0K | $1M | · | · | · | · | · | · | |
| Other Non-current Assets | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Total Assets | $32M | $31M | $30M | $30M | $29M | $27M | $25M | $26M | $25M | $24M | $22M | $22M | $21M | $20M | $19M | $19M | |
| Accounts Payable | $1M | $908.0K | $1M | $2M | $2M | $2M | $987.0K | $1M | $2M | $2M | $2M | $810.0K | $2M | $1M | $1M | $706.0K | |
| Accrued Liabilities | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $992.0K | $1M | $969.0K | $890.0K | $977.0K | $958.0K | |
| Current Liabilities | $4M | $4M | $4M | $5M | $5M | $4M | $3M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $5M | $3M | |
| Capital Leases | $807.0K | $964.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Total Liabilities | $5M | $5M | $5M | $6M | $6M | $6M | $5M | $7M | $7M | $7M | $7M | $7M | $8M | $7M | $7M | $6M | |
| Common Stock | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | $7.0K | |
| Retained Earnings | $5M | $4M | $3M | $2M | $1M | $-52.0K | $-2M | $-3M | $-4M | $-5M | $-6M | $-6M | $-8M | $-8M | $-9M | $-9M | |
| Stockholders' Equity | $28M | $26M | $25M | $24M | $23M | $22M | $20M | $19M | $18M | $16M | $15M | $15M | $13M | $13M | $12M | $12M | |
| Liabilities + Equity | $32M | $31M | $30M | $30M | $29M | $27M | $25M | $26M | $25M | $24M | $22M | $22M | $21M | $20M | $19M | $19M | |
| Shares Outstanding | 6,959,873 | 6,937,358 | 6,937,358 | 6,920,658 | 6,912,919 | 6,896,738 | 6,896,738 | 6,873,938 | 6,873,234 | 6,844,362 | 6,823,693 | 6,763,070 | 6,763,070 | 6,723,070 | 6,763,070 | 6,716,638 |
Arus Kas 11
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $107.0K | $97.0K | $90.0K | $129.0K | $131.0K | $126.0K | $129.0K | $146.0K | $132.0K | $117.0K | $92.0K | $93.0K | $86.0K | $85.0K | $81.0K | $86.0K | |
| Stock-based Comp | $266.0K | $260.0K | $212.0K | $136.0K | $83.0K | $72.0K | $92.0K | $65.0K | $90.0K | $157.0K | $113.0K | $113.0K | $81.0K | $18.0K | $35.0K | $35.0K | |
| Other Non-cash | · | · | $-636.0K | · | · | · | $2M | · | · | · | $2M | · | · | · | $558.0K | · | |
| Operating Cash Flow | $2M | $-1M | $-92.0K | $2M | $1M | $1M | $3M | $753.0K | $50.0K | $-1M | $2M | $1M | $-340.0K | $-2M | $451.0K | $152.0K | |
| CapEx | $207.0K | $393.0K | $456.0K | $41.0K | $0 | $134.0K | $319.0K | $208.0K | $306.0K | $109.0K | $58.0K | $8.0K | $222.0K | $56.0K | $90.0K | $21.0K | |
| Investing Cash Flow | $-207.0K | $-393.0K | $-456.0K | $-41.0K | $0 | $-144.0K | $-319.0K | $-228.0K | $-306.0K | $-1M | $-58.0K | $-8.0K | $-222.0K | $-56.0K | $-90.0K | $-21.0K | |
| Financing Cash Flow | $-105.0K | · | · | $-4.0K | $-43.0K | $0 | $-1M | $-2.0K | $421.0K | $363.0K | $-1M | $-207.0K | $200.0K | $964.0K | $-15.0K | $-4M | |
| Net Change in Cash | $2M | $-2M | $-548.0K | $2M | $1M | $1M | $1M | $523.0K | $165.0K | $-2M | $1M | $890.0K | $-362.0K | $-604.0K | $346.0K | $-4M | |
| Taxes Paid | $279.0K | · | · | $446.0K | $389.0K | · | · | $210.0K | $236.0K | · | · | $-19.0K | $56.0K | · | · | · | |
| Free Cash Flow | · | · | $-548.0K | · | · | · | $2M | · | · | · | $2M | · | · | · | $361.0K | · | |
| Levered FCF | · | · | · | · | · | · | $2M | · | · | · | $2M | · | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.2% | 35.2% | 22.9% | · | 28.5% | 31.3% | 26.0% | · | 31.8% | 30.0% | 24.2% | · | 23.9% | 24.4% | 17.8% | · | |
| Operating Margin | 14.3% | 17.3% | 1.6% | · | 17.2% | 20.8% | 11.2% | · | 17.8% | 15.9% | 7.9% | · | 10.5% | 9.7% | -7.0% | · | |
| Net Margin | 13.2% | 13.9% | 2.6% | · | 13.6% | 16.5% | 10.3% | · | 13.9% | 12.5% | 6.2% | · | 8.0% | 7.5% | -5.5% | · | |
| Pretax Margin | 14.6% | 17.6% | 2.1% | · | 17.2% | 20.9% | 11.0% | · | 17.6% | 15.8% | 7.8% | · | 10.2% | 9.5% | -7.0% | · | |
| EBITDA Margin | 14.3% | 17.3% | 2.6% | · | 17.2% | 20.8% | 12.8% | · | 19.3% | 17.3% | 9.3% | · | 11.7% | 11.0% | -5.0% | · | |
| ROA | 4.2% | 4.6% | 0.88% | · | 5.6% | 6.9% | 3.6% | · | 5.5% | 4.9% | 2.1% | · | 2.7% | 2.3% | -1.1% | · | |
| ROE | 5.0% | 5.6% | 1.1% | · | 7.4% | 9.3% | 4.8% | · | 8.1% | 7.3% | 3.1% | · | 4.0% | 3.4% | -1.6% | · | |
| ROIC | 4.5% | 5.0% | 0.74% | · | 6.5% | 8.2% | 4.3% | · | 7.2% | 6.5% | 2.8% | · | 4.5% | 3.8% | -1.8% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.1 | 7.3 | 5.9 | · | 5.1 | 5.1 | 5.6 | · | 3.7 | 3.9 | 3.7 | · | 4.0 | 4.1 | 3.2 | · | |
| Quick Ratio | 2.7 | 2.7 | 2.3 | · | 1.9 | 1.8 | 1.2 | · | 0.7 | 0.8 | 1.0 | · | 0.8 | 0.8 | 0.6 | · | |
| Interest Coverage | · | · | · | · | · | · | 70.5 | · | 95.0 | 150.7 | 79.0 | · | 34.2 | 76.9 | · | · |
Efisiensi 3
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | |
| Inventory Turnover | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | |
| Receivables Turnover | 2.3 | 1.9 | 3.0 | · | 3.0 | 2.7 | 3.9 | · | 2.9 | 2.9 | 3.5 | · | 3.0 | 3.0 | 2.2 | · |
Valuasi (TTM) 10
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40M | $41M | $39M | · | $39M | $37M | $33M | · | $32M | $29M | $25M | · | $24M | $22M | $20M | · | |
| Net Income TTM | $4M | $5M | $4M | · | $5M | $5M | $4M | · | $3M | $3M | $1M | · | $1M | $533.0K | $83.0K | · | |
| Market Cap | $89M | $92M | $98M | · | $79M | $39M | $48M | · | $50M | $52M | $45M | · | $21M | $21M | $20M | · | |
| P/E | 20.6 | 19.0 | 22.3 | · | 14.7 | 7.8 | 13.5 | · | 14.7 | 20.1 | 34.5 | · | 17.5 | 44.3 | · | · | |
| P/S | 2.2 | 2.3 | 2.5 | · | 2.0 | 1.1 | 1.5 | · | 1.6 | 1.8 | 1.8 | · | 0.9 | 1.0 | 1.0 | · | |
| P/B | 3.2 | 3.5 | 3.9 | · | 3.4 | 1.8 | 2.5 | · | 2.8 | 3.2 | 2.9 | · | 1.6 | 1.6 | 1.6 | · | |
| P / Tangible Book | 3.2 | 3.5 | 3.9 | · | 3.6 | 1.9 | 2.6 | · | 3.0 | 3.4 | 2.9 | · | 1.6 | 1.6 | 1.6 | · | |
| P / Cash Flow | · | · | -1061.0 | · | · | · | 17.3 | · | · | · | 19.8 | · | · | · | 44.2 | · | |
| P / FCF | · | · | -178.1 | · | · | · | 19.5 | · | · | · | 20.4 | · | · | · | 55.3 | · | |
| Earnings Yield | 4.8% | 5.3% | 4.5% | · | 6.8% | 12.9% | 7.4% | · | 6.8% | 5.0% | 2.9% | · | 5.7% | 2.3% | 0.00% | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-09-28 | 2024-09-29 | 2023-10-01 | 2022-10-02 | 2021-10-03 | |
|---|---|---|---|---|---|
| Pendapatan | $41M | $34M | $26M | $22M | $18M |
| Margin Kotor % | 29.2% | 28.0% | 25.8% | 21.9% | 13.8% |
| Margin Operasi % | 17.2% | 14.2% | 10.9% | 7.4% | -2.7% |
| Laba Bersih | $5M | $4M | $2M | $1M | $2M |
| EPS Dilusian | $0.74 | $0.55 | $0.34 | $0.16 | $0.18 |
Neraca
| 2025-09-28 | 2024-09-29 | 2023-10-01 | 2022-10-02 | 2021-10-03 | |
|---|---|---|---|---|---|
| Rasio Lancar | 5.6 | 4.1 | 4.3 | 4.0 | 7.4 |
| Rasio Cepat | 2.4 | 1.0 | 1.2 | 1.1 | 3.5 |
Arus Kas
| 2025-09-28 | 2024-09-29 | 2023-10-01 | 2022-10-02 | 2021-10-03 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $6M | $1M | $-672.0K | $2M | $207.0K |
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 41 pengaju · $34.7M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 11 (+3 vs Kuartal sebelumnya) | 3 (-8 vs Kuartal sebelumnya) | 11 (0 vs Kuartal sebelumnya) | 12 (+5 vs Kuartal sebelumnya) | -376K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Topline Capital Management, LLC | $6.304.563 | 449.363 | 18,18% | Saham |
| WASATCH ADVISORS LP | $5.265.507 | 398.148 | 15,18% | Saham |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | $4.766.552 | 339.740 | 13,75% | Saham |
| LPL Financial LLC | $3.156.848 | 225.007 | 9,10% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $3.067.267 | 218.622 | 8,85% | Saham |
| Archon Capital Management LLC | $2.751.620 | 196.124 | 7,94% | Saham |
| Meros Investment Management, LP | $1.337.227 | 95.312 | 3,86% | Saham |
| Mink Brook Asset Management LLC | $873.845 | 62.284 | 2,52% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $760.073 | 54.123 | 2,19% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $627.169 | 44.702 | 1,81% | Saham |
| AMERIPRISE FINANCIAL INC | $542.961 | 38.700 | 1,57% | Saham |
| VANGUARD GROUP INC | $489.040 | 34.488 | 1,41% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $487.065 | 34.716 | 1,40% | Saham |
| CITADEL ADVISORS LLC | $486.490 | 34.675 | 1,40% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $436.529 | 31.114 | 1,26% | Saham |
| World Investment Advisors | $364.233 | 25.961 | 1,05% | Saham |
| STATE STREET CORP | $362.774 | 25.857 | 1,05% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $353.402 | 25.189 | 1,02% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $323.953 | 23.090 | 0,93% | Saham |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $303.827 | 24.075 | 0,88% | Saham |
| Man Group plc | $244.178 | 17.404 | 0,70% | Saham |
| MORGAN DEMPSEY CAPITAL MANAGEMENT LLC | $229.996 | 16.798 | 0,66% | Saham |
| FULLCIRCLE WEALTH LLC | $214.272 | 12.800 | 0,62% | Saham |
| GOLDMAN SACHS GROUP INC | $213.649 | 15.228 | 0,62% | Saham |
| Beacon Pointe Advisors, LLC | $210.450 | 15.000 | 0,61% | Saham |
| NORTHERN TRUST CORP | $173.144 | 12.341 | 0,50% | Saham |
| MARSHALL WACE, LLP | $143.583 | 10.234 | 0,41% | Saham |
| OSAIC HOLDINGS, INC. | $73.164 | 5.215 | 0,21% | Saham |
| IFP Advisors, Inc | $27.709 | 1.975 | 0,08% | Saham |
| UBS Group AG | $23.556 | 1.679 | 0,07% | Saham |
| Vanguard Global Advisers, LLC | $23.023 | 1.641 | 0,07% | Saham |
| BlackRock, Inc. | $17.285 | 1.232 | 0,05% | Saham |
| Lavaca Capital LLC | $8.699 | 620 | 0,03% | Saham |
| MORGAN STANLEY | $7.717 | 550 | 0,02% | Saham |
| Larson Financial Group LLC | $1.403 | 100 | 0,00% | Saham |
| CWM, LLC | $1.323 | 100 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $1.000 | 62 | 0,00% | Saham |
| FMR LLC | $764 | 54 | 0,00% | Saham |
| BARCLAYS PLC | $519 | 37 | 0,00% | Saham |
| JPMORGAN CHASE & CO | $122 | 9 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $112 | 8 | 0,00% | Saham |
Orang dalam perusahaan 5 orang dalam · 2 pejabat · 2 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Stanley A Hirschman | President | 19 Des. 2013 A | — | 0 | 0 | $0 |
| Karen Lea Hawkins | VP Finance and Controller | 19 Des. 2013 A | — | 0 | 0 | $0 |
| Merrick D Okamoto | Direktur | 19 Des. 2013 A | — | 0 | 0 | $0 |
| LONGVIEW FUND LP | Pemilik 10% | 17 Juli 2018 S | 232.556 | 0 | 0 | $0 |
| Danny Robert Schoening | — | 19 Des. 2013 A | — | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 6 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 25 Okt. 2022 | — | Pengajuan awal | Kampanye dewan | SEC |
| Ephraim Fields ×2 pengajuan | 23 Sep. 2022 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 7 Sep. 2021 | — | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 3 Okt. 2019 | — | Pengajuan awal | Investasi pasif | SEC |
| The Longview Fund L.P. (2) | 29 Mei 2018 | — | Pengajuan awal | — | SEC |
| The Longview Fund L.P. | 17 Agu 2017 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 9 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| DXUV · Dimensional ETF Trust | 0,00% | 793 NS | 30 April 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 1.200 NS | 30 April 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1.495 NS | 30 April 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 5.637 NS | 30 April 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 2.138 NS | 30 April 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,00% | 68 NS | 30 April 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |
| IWC · iShares Trust | — | — | 18 Agu 2026 | Harian |