Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-41.0%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-0.02
$-0.10
80.3%
31 Maret 2026
Mei 18, 2026
$-0.12
$-0.13
7.0%
31 Des. 2025
$-0.07
$-0.03
-128.8%
30 Sep. 2025
$-0.03
$0.04
-173.5%
30 Juni 2025
$0.02
$0.02
-2.0%
31 Maret 2025
$0.11
$-0.07
254.1%
31 Des. 2024
$-0.08
$0.04
-324.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
$16M
Cost of Revenue
$7M
$7M
$11M
$12M
$13M
$7M
$9M
$7M
$6M
$6M
Gross Profit
$15M
$19M
$27M
$16M
$11M
$12M
$10M
$11M
$10M
$10M
R&D Expense
$2M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
SG&A Expense
$12M
$14M
$14M
$11M
$8M
$9M
$8M
$9M
$8M
$6M
Operating Expenses
$15M
$17M
$17M
$14M
$10M
$11M
$9M
$10M
$9M
$8M
Operating Income
$437.5K
$2M
$10M
$3M
$1M
$1M
$262.3K
$999.9K
$1M
$2M
Other Non-op
$-290.3K
$254.6K
$586.1K
$-66.2K
$1M
$33.3K
$109.1K
$128.2K
$-549.5K
$26.4K
Pretax Income
$147.2K
$2M
$10M
$3M
$3M
$1M
$371.4K
$1M
$757.0K
$2M
Income Tax
$-111.3K
$887.3K
$2M
$571.6K
$246.1K
$-218.8K
$446.7K
$310.0K
$-3M
$102.8K
Net Income
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
$2M
EPS (Basic)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.41
$0.26
EPS (Diluted)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
$0.24
Shares (Basic)
11,272,483
11,162,917
10,958,448
10,863,680
10,007,386
7,757,037
7,747,655
7,903,801
7,919,568
7,917,356
Shares (Diluted)
11,272,483
11,162,917
10,963,477
10,873,606
10,060,748
7,835,830
7,747,655
8,254,376
8,397,377
8,472,192
EBITDA
$2M
$3M
·
$3M
$2M
$2M
$570.3K
$1M
$2M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$19M
$18M
$19M
$13M
$20M
$7M
$1M
$3M
$5M
$4M
Receivables
$6M
$8M
$16M
$3M
$4M
$1M
$2M
$1M
$1M
$3M
Inventory
$13M
$15M
$12M
$10M
$5M
$4M
$2M
$2M
$2M
$1M
Prepaid Expense
$3M
$1M
$906.8K
$531.1K
$940.9K
$382.4K
$354.0K
$377.5K
$586.4K
$250.1K
Current Assets
$41M
$44M
$50M
$34M
$34M
$18M
$12M
$10M
$10M
$9M
PP&E (Net)
$16M
$16M
$15M
$15M
$13M
$1M
$1M
$678.2K
$677.3K
$814.3K
PP&E (Gross)
$23M
$22M
$20M
$19M
$16M
$4M
$3M
$3M
$2M
$2M
Accum. Depreciation
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
Intangibles
$3M
$558.7K
$567.5K
$587.8K
$535.1K
$271.0K
$217.9K
·
·
·
Other Non-current Assets
$424.2K
$148.2K
$201.7K
$376.5K
$189.7K
$500.1K
$351.2K
$292.3K
·
·
Total Assets
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Accounts Payable
$784.1K
$957.4K
$2M
$1M
$789.4K
$345.6K
$621.1K
$429.9K
$535.8K
$467.7K
Short-term Debt
$227.8K
$230.8K
$226.4K
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
$11.2K
Current Liabilities
$10M
$10M
$16M
$10M
$8M
$7M
$4M
$4M
$4M
$3M
Capital Leases
$89.1K
$265.1K
$432.2K
$720.0K
$505.4K
$853.2K
$1M
·
·
·
Other Non-current Liabilities
·
·
·
·
$5.4K
·
·
·
·
·
Total Liabilities
$20M
$20M
$27M
$20M
$18M
$11M
$7M
$5M
$4M
$4M
Long-term Debt
$8M
$8M
$128.8K
·
·
·
·
·
·
·
Total Debt
$227.8K
$230.8K
·
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
·
Common Stock
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$778
$775
$783
$793
$793
Paid-in Capital
$33M
$33M
$32M
$31M
$31M
$14M
$14M
$14M
$15M
$14M
Retained Earnings
$13M
$12M
$11M
$2M
$304.2K
$-2M
$-4M
$-4M
$-4M
$-8M
Treasury Stock
·
·
·
·
·
·
·
$37.3K
$112.1K
·
Stockholders' Equity
$46M
$45M
$43M
$34M
$31M
$12M
$10M
$11M
$10M
$6M
Liabilities + Equity
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Shares Outstanding
11,303,885
11,255,709
11,107,230
10,900,759
10,898,259
7,775,030
7,745,030
7,816,944
7,904,307
7,927,774
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$1M
$928.5K
$887.1K
$589.1K
$380.2K
$308.0K
$291.9K
$270.9K
$192.6K
Stock-based Comp
$141.0K
$777.1K
$75.0K
$456.2K
$223.7K
·
·
$7.1K
$167.5K
$181.8K
Deferred Tax
$46.9K
$34.0K
$-3M
$-564.5K
$217.8K
$-100.0K
$608.0K
$310.0K
$2M
$425.0K
Amort. of Intangibles
$311.0K
$8.9K
$20.2K
$67.3K
$23.1K
$8.9K
$8.1K
$0
·
·
Other Non-cash
$2M
$-2M
·
$-5M
$-4M
$487.1K
$-2M
$401.0K
$-3M
·
Operating Cash Flow
$5M
$1M
$7M
$-3M
$-125.7K
$2M
$-2M
$2M
$3M
$2M
CapEx
$2M
$2M
$1M
$3M
$3M
·
$171.5K
$292.8K
$133.8K
$309.5K
Investing Cash Flow
$-4M
$-2M
$-1M
$-3M
$-4M
$2M
$1M
$-4M
$-133.8K
$-830.3K
Debt Issued
·
·
·
·
·
·
$10.0K
·
·
·
Net Debt Issued
$-253.5K
$-240.9K
·
$-231.3K
$-78.2K
·
$10.0K
·
·
·
Financing Cash Flow
$-253.5K
$-220.7K
$-188.2K
$-190.4K
$17M
$1M
$-352.1K
$-625.3K
$-1M
$-538.0K
Net Change in Cash
$553.8K
$-809.0K
$5M
$-6M
$13M
$5M
$-1M
$-3M
$1M
$386.6K
Taxes Paid
$224.7K
$6M
·
$108.8K
$99.0K
$-118.8K
$-161.3K
$10.1K
$78.0K
$102.8K
Free Cash Flow
$3M
$-588.3K
·
$-6M
$-4M
·
$-2M
$2M
$3M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
8174.7%
·
·
57.4%
46.7%
62.4%
51.9%
61.1%
61.9%
·
Operating Margin
235.2%
·
·
9.2%
5.9%
6.4%
1.4%
5.5%
7.9%
·
Net Margin
139.0%
·
·
6.9%
10.4%
7.8%
-0.40%
4.5%
19.7%
·
Pretax Margin
79.1%
·
·
8.9%
11.4%
6.6%
2.0%
6.2%
4.6%
·
EBITDA Margin
1183.0%
·
·
12.3%
8.4%
8.4%
3.0%
7.1%
9.6%
·
ROA
0.40%
2.0%
·
3.8%
7.0%
7.3%
-0.46%
5.4%
26.4%
·
ROE
0.56%
3.0%
·
5.9%
8.1%
13.6%
-0.74%
7.1%
38.8%
·
ROIC
1.7%
2.6%
·
5.9%
4.2%
12.1%
-0.52%
6.8%
54.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.0
4.6
·
3.5
4.4
2.4
2.6
2.9
2.3
·
Quick Ratio
2.4
2.7
·
1.7
3.1
1.1
0.9
1.1
1.5
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
·
·
0.5
0.7
0.9
1.1
1.2
1.3
·
Inventory Turnover
0.5
0.5
·
1.6
3.1
2.6
5.1
4.2
4.1
·
Receivables Turnover
0.0
·
·
8.2
9.3
10.4
10.4
13.0
7.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.03
$4.06
·
$3.08
$2.89
$1.50
$1.31
$1.36
$1.31
·
Revenue / Share
$0.02
·
·
$2.60
$2.43
$2.44
$2.42
$2.19
$1.97
·
Cash Flow / Share
$0.41
$0.11
·
$-0.25
$-0.01
$0.29
$-0.18
$0.22
$0.32
·
Cash / Share
$1.65
$1.60
·
$1.23
$1.82
$0.88
$0.18
$0.32
$0.64
·
EPS (TTM)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-97.4%
15.8%
28.0%
·
·
·
·
·
Revenue CAGR 3Y
-81.3%
·
-66.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-60.4%
·
·
·
·
·
·
·
·
·
EPS YoY
-83.3%
-85.9%
372.2%
-28.0%
31.6%
·
·
·
·
·
EPS CAGR 3Y
-51.9%
-21.7%
64.8%
·
·
·
·
·
·
·
EPS CAGR 5Y
-36.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-81.0%
-84.2%
342.4%
-23.0%
71.8%
·
·
·
·
·
Net Income CAGR 3Y
-49.1%
-18.7%
80.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
·
Net Income TTM
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
·
Market Cap
$47M
$76M
·
$51M
$76M
$27M
$38M
$24M
$42M
·
Enterprise Value
$29M
$58M
·
$38M
$56M
$21M
·
$22M
$37M
·
P/E
210.0
56.2
11.1
26.0
28.0
18.5
-487.0
30.7
13.5
·
P/S
255.3
·
·
1.8
3.1
1.4
2.0
1.3
2.5
·
P/B
1.0
1.7
·
1.5
2.4
2.3
3.7
2.3
4.0
·
P / Tangible Book
1.1
1.7
2.5
1.5
2.5
2.4
·
·
·
·
P / Cash Flow
10.3
60.4
·
-19.0
-601.6
12.2
-26.3
13.1
15.7
·
P / FCF
15.5
-129.1
·
-8.6
-21.2
·
-18.1
15.6
16.6
·
EV / EBITDA
13.2
18.6
·
10.9
27.5
12.9
·
16.7
23.2
·
EV / FCF
9.5
-98.9
·
-6.4
-15.7
·
·
14.0
14.6
·
EV / Revenue
156.5
·
·
1.3
2.3
1.1
·
1.2
2.2
·
Earnings Yield
0.48%
1.8%
9.0%
3.9%
3.6%
5.4%
-0.21%
3.3%
7.4%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$6M
$93.6K
$-19M
$5M
$7M
$0
$-21M
$7M
$6M
$7M
$8M
$10M
$10M
$9M
$5M
$8M
Cost of Revenue
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$550.4K
$3M
$2M
$4M
$3M
$3M
$2M
$3M
Gross Profit
$3M
$2M
$2M
$4M
$5M
$5M
$4M
$5M
$6M
$5M
$5M
$6M
$7M
$5M
$3M
$5M
R&D Expense
$435.5K
$500.7K
$476.8K
$689.5K
$608.1K
$609.1K
$328.2K
$1M
$855.3K
$693.4K
$487.4K
$711.8K
$766.3K
$622.5K
$687.9K
$617.1K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
Operating Income
$-187.5K
$-1M
$-1M
$-450.2K
$914.4K
$1M
$-541.1K
$755.6K
$1M
$650.4K
$2M
$2M
$3M
$2M
$-1M
$1M
Other Non-op
$14.6K
$53.4K
$369.8K
$89.7K
$-748.1K
$-1.7K
$-267.0K
$35.5K
$156.9K
$329.3K
$209.5K
$75.5K
$116.4K
$-94.7K
$46.3K
$-7.6K
Pretax Income
$-172.8K
$-1M
$-1M
$-360.5K
$166.3K
$1M
$-808.1K
$791.1K
$1M
$979.6K
$2M
$2M
$4M
$2M
$-1M
$1M
Income Tax
$88.4K
$54.0K
$-232.3K
$28.1K
$-9.0K
$102.0K
$80.3K
$208.0K
$87.6K
$511.4K
$244.3K
$977.5K
$641.3K
$423.6K
$-222.7K
$246.7K
Net Income
$-261.3K
$-1M
$-792.4K
$-388.6K
$175.3K
$1M
$-888.3K
$583.1K
$1M
$468.2K
$2M
$1M
$3M
$1M
$-802.9K
$787.4K
EPS (Basic)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
EPS (Diluted)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
Shares (Basic)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,063,366
10,959,298
10,934,962
10,924,714
10,917,311
·
10,867,745
10,866,775
Shares (Diluted)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,065,866
10,961,188
10,942,509
10,933,130
10,919,391
·
10,867,745
10,892,302
EBITDA
$-187.5K
$-858.0K
·
$-450.2K
$914.4K
$2M
·
$755.6K
$1M
$2M
$2M
·
$4M
·
$-1M
$1M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$14M
$18M
$19M
$21M
$21M
$18M
$18M
$20M
$18M
$22M
$17M
$13M
$14M
$13M
$16M
$15M
Receivables
$4M
$5M
$6M
$5M
$6M
$9M
$8M
$7M
$9M
$10M
$14M
$18M
$5M
$3M
$2M
$6M
Inventory
$14M
$14M
$13M
$12M
$13M
$15M
$15M
$14M
$13M
$12M
$11M
$10M
$11M
$10M
$10M
$9M
Prepaid Expense
$2M
$1M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$832.7K
$1M
$546.3K
$532.7K
$531.1K
$705.1K
$848.8K
Current Assets
$38M
$39M
$41M
$43M
$44M
$45M
$44M
$45M
$44M
$48M
$46M
$44M
$38M
$34M
$33M
$36M
PP&E (Net)
$21M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$17M
$15M
$15M
$15M
$15M
$15M
$14M
PP&E (Gross)
$28M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$20M
$20M
$19M
$19M
$18M
$18M
Accum. Depreciation
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Intangibles
$3M
$2M
$3M
$3M
$3M
$556.4K
$558.7K
$560.9K
$563.1K
$565.3K
$569.8K
$572.0K
$582.2K
$587.8K
$593.4K
$580.0K
Other Non-current Assets
$452.7K
$424.2K
$424.2K
$148.2K
$148.2K
$148.2K
$148.2K
$201.7K
$201.7K
$201.7K
$201.7K
$202.5K
$377.3K
$376.5K
$376.5K
$376.5K
Total Assets
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Accounts Payable
$613.0K
$972.0K
$784.1K
$1M
$1M
$1M
$957.4K
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$697.9K
$1M
Short-term Debt
$312.5K
$226.0K
$227.8K
$226.9K
$227.8K
$228.5K
$230.8K
$230.8K
$230.5K
$226.7K
$207.2K
$246.2K
$229.4K
$232.5K
$232.6K
$233.7K
Current Liabilities
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$14M
$17M
$18M
$11M
$10M
$7M
$9M
Capital Leases
$0
$42.4K
$89.1K
$135.2K
$174.7K
$221.6K
$265.1K
$308.1K
$353.7K
$289.7K
$307.1K
$450.3K
$585.2K
$720.0K
$854.6K
$321.2K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.4K
Total Liabilities
$22M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$25M
$29M
$29M
$22M
$20M
$19M
$20M
Long-term Debt
·
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$312.5K
$226.0K
·
$226.9K
$227.8K
$228.5K
·
$230.8K
$230.5K
$226.7K
$207.2K
·
$229.4K
·
$232.6K
$233.7K
Common Stock
·
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
Paid-in Capital
$33M
$33M
$33M
$33M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$31M
$31M
$31M
Retained Earnings
$11M
$11M
$13M
$14M
$14M
$14M
$12M
$14M
$13M
$12M
$8M
$6M
$5M
$2M
$865.8K
$2M
Stockholders' Equity
$44M
$44M
$46M
$47M
$47M
$47M
$45M
$46M
$45M
$44M
$40M
$38M
$37M
$34M
$32M
$33M
Liabilities + Equity
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Shares Outstanding
·
11,303,885
11,303,885
11,283,107
11,261,588
11,260,209
11,255,709
11,242,925
11,112,230
11,109,730
10,961,356
10,926,774
10,924,274
10,900,759
10,898,259
10,876,945
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$520.4K
$470.0K
$810.1K
$122.6K
$513.2K
$316.6K
$302.3K
$309.4K
$288.5K
$236.5K
$221.6K
$252.3K
$227.6K
$227.3K
$213.1K
$230.9K
Stock-based Comp
$56.1K
$42.5K
$52.0K
$-123.9K
$183.3K
$29.5K
·
·
$212.0K
$140.0K
·
$175.4K
$24.1K
·
·
$44.2K
Amort. of Intangibles
$120.6K
$115.5K
$114.8K
$115.7K
$78.2K
$2.2K
$2.2K
$1.7K
$2.7K
$2.2K
$3.0K
$10.2K
$5.6K
$5.6K
$20.6K
$20.6K
Other Non-cash
·
$235.8K
·
·
·
$-2M
·
·
·
$4M
·
·
$-2M
·
·
·
Operating Cash Flow
$-2M
$-580.4K
$-1M
$36.3K
$6M
$65.7K
$-908.7K
$897.7K
$-4M
$5M
$4M
$-665.1K
$978.6K
$-1M
$1M
$338.0K
CapEx
·
·
$616.3K
$-97.5K
$568.1K
$428.4K
$153.3K
$83.5K
$62.0K
$2M
$166.6K
$182.2K
$163.4K
$897.1K
$598.3K
$921.3K
Investing Cash Flow
$-1M
$-96.9K
$-616.3K
$97.5K
$-3M
$-428.4K
$-153.3K
$-83.5K
$-62.0K
$-2M
$-166.6K
$-182.2K
$-163.4K
$-897.1K
$-632.3K
$-955.7K
Net Debt Issued
·
$-67.2K
·
·
·
$-65.5K
·
·
·
$-35.2K
·
·
$-57.8K
·
·
·
Financing Cash Flow
$-55.0K
$-67.2K
$-60.4K
$-64.1K
$-63.4K
$-65.5K
$-565.7K
$442.6K
$-73.2K
$-24.4K
$-27.5K
$-67.4K
$-41.0K
$-51.7K
$-36.4K
$-52.3K
Net Change in Cash
$-4M
$-744.4K
$-2M
$69.8K
$3M
$-428.2K
$-2M
$1M
$-4M
$4M
$4M
$-914.8K
$774.1K
$-2M
$656.9K
$-670.0K
Taxes Paid
$0
$-1M
$-374.5K
$-121.7K
$700.0K
$21.0K
$190.4K
$1.1K
$5M
$24.0K
·
·
$108.8K
$-19.7K
$29.5K
$29.5K
Free Cash Flow
·
·
·
·
·
$-362.7K
·
·
·
·
·
·
$815.2K
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
59.3%
2279.8%
·
65.8%
69.0%
72.6%
·
73.5%
90.9%
67.5%
71.2%
·
69.3%
·
51.3%
59.3%
Operating Margin
-3.2%
-1418.9%
·
-8.4%
13.1%
19.1%
·
10.1%
18.6%
17.3%
22.1%
·
34.6%
·
-21.9%
13.0%
Net Margin
-4.5%
-1419.6%
·
-7.3%
2.5%
17.6%
·
7.8%
19.8%
15.0%
21.6%
·
29.4%
·
-16.4%
9.8%
Pretax Margin
-3.0%
-1361.9%
·
-6.7%
2.4%
19.1%
·
10.6%
21.2%
21.3%
24.9%
·
35.8%
·
-20.9%
12.9%
EBITDA Margin
-3.2%
-916.7%
·
-8.4%
13.1%
23.5%
·
10.1%
18.6%
20.2%
22.1%
·
36.9%
·
-21.9%
13.0%
ROA
-0.39%
-2.0%
·
-0.59%
0.26%
1.9%
·
0.87%
1.8%
1.9%
2.7%
·
5.4%
·
-1.5%
1.6%
ROE
-0.57%
-2.9%
·
-0.84%
0.38%
2.8%
·
1.4%
2.9%
3.0%
4.5%
·
8.6%
·
-2.5%
2.5%
ROIC
-0.64%
-3.1%
·
-1.0%
2.0%
2.7%
·
1.2%
2.3%
2.2%
3.6%
·
7.7%
·
-2.6%
2.4%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.9
3.9
·
4.4
4.4
4.5
·
5.0
4.6
3.3
2.7
·
3.5
·
4.8
4.0
Quick Ratio
1.9
2.3
·
2.7
2.7
2.7
·
3.0
2.9
2.3
1.8
·
1.7
·
2.6
2.4
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
·
0.0
·
0.0
0.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
·
0.2
·
0.1
0.2
Inventory Turnover
0.2
0.1
·
0.1
0.2
0.1
·
0.2
0.0
0.2
0.2
·
0.3
·
0.3
0.5
Receivables Turnover
1.1
0.0
·
0.9
0.9
0.7
·
0.7
0.4
1.1
0.9
·
2.0
·
1.4
1.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
$3.92
·
$4.15
$4.20
$4.17
·
$4.10
$4.09
$3.96
$3.62
·
$3.36
·
$2.96
$3.04
Revenue / Share
$0.51
$0.01
·
$0.47
$0.62
$0.64
·
$0.67
$0.55
$0.74
$0.69
·
$0.92
·
$0.45
$0.73
Cash Flow / Share
·
$-0.05
·
·
·
$0.01
·
·
·
$0.47
·
·
$0.09
·
·
·
Cash / Share
·
$1.58
·
$1.84
$1.84
$1.56
·
$1.75
$1.66
$2.02
$1.57
·
$1.31
·
$1.44
$1.38
EPS (TTM)
$-0.25
$-0.21
·
$0.02
$0.10
$0.19
·
·
·
·
$0.64
$0.42
$0.40
·
$0.05
$0.24
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$-8M
$-7M
·
$-9M
$-6M
$-7M
·
$-6M
$-6M
$-2M
$37M
$34M
$32M
·
$28M
$29M
Net Income TTM
$-3M
$-2M
·
$162.5K
$1M
$2M
·
$5M
$6M
$6M
$7M
$5M
$4M
·
$574.2K
$3M
Market Cap
·
$42M
·
$59M
$80M
$46M
·
$70M
$85M
$114M
$61M
·
$44M
·
$59M
$54M
Enterprise Value
·
$24M
·
$39M
$59M
$28M
·
$50M
$67M
$92M
$44M
·
$30M
·
$44M
$39M
P/E
-12.6
-17.7
·
263.0
70.7
21.4
·
·
·
·
8.7
18.1
10.0
·
108.2
20.5
P/S
·
-6.1
·
-6.9
-12.4
-6.2
·
-11.2
-13.8
-59.1
1.7
·
1.4
·
2.1
1.8
P/B
·
0.9
·
1.3
1.7
1.0
·
1.5
1.9
2.6
1.5
·
1.2
·
1.8
1.6
P / Tangible Book
·
1.0
·
1.3
1.8
1.0
·
1.5
1.9
2.6
1.6
2.2
1.2
·
1.9
1.6
P / Cash Flow
·
-72.3
·
·
·
697.6
·
·
·
22.2
·
·
44.7
·
·
·
EV / Revenue
·
-3.5
·
-4.5
-9.2
-3.9
·
-8.1
-10.9
-47.6
1.2
·
0.9
·
1.5
1.3
Earnings Yield
-8.0%
-5.7%
·
0.38%
1.4%
4.7%
·
·
·
·
11.5%
5.5%
10.0%
·
0.92%
4.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$186.0K
·
$0
$748.0K
$28M
Margin Kotor %
8174.7%
·
·
·
57.4%
Margin Operasi %
235.2%
·
·
·
9.2%
Laba Bersih
$258.4K
·
$1M
$9M
$2M
EPS Dilusian
$0.02
·
$0.12
$0.85
$0.18
Metrik
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
0.0
·
0.0
·
0.0
Rasio Lancar
4.0
·
4.6
·
3.5
Rasio Cepat
2.4
·
2.7
·
1.7
Metrik
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$3M
·
$-588.3K
·
$-6M
Pemilik institusional (13F)
42 pengaju
· $8.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang42
Nilai yang dipegang$8.5M
Posisi baru5
Posisi yang keluar9
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-5 vs Kuartal sebelumnya)
9 (0 vs Kuartal sebelumnya)
7 (-4 vs Kuartal sebelumnya)
19 (+4 vs Kuartal sebelumnya)
-102K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.