Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata18.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.33
$0.33
1.3%
31 Maret 2026
$0.40
$0.33
19.9%
31 Des. 2025
$0.32
$0.27
17.1%
30 Sep. 2025
$0.30
$0.27
11.8%
30 Juni 2025
$0.25
$0.21
20.8%
31 Maret 2025
$0.23
$0.17
37.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Revenue
$277M
$191M
$183M
$218M
$225M
$214M
$213M
$63M
Cost of Revenue
$9M
$7M
$12M
$16M
$38M
$64M
$126M
$143.0K
Gross Profit
$232M
$152M
$129M
$150M
$139M
$104M
$60M
$51M
SG&A Expense
$21M
$18M
$24M
$20M
$20M
$26M
$26M
$17M
Operating Income
$197M
$78M
$64M
$123M
$112M
$42M
$-70M
$29M
Interest Expense
$4M
$8M
$14M
$22M
$24M
$26M
$8M
$3M
Interest Income
$4M
$4M
$5M
$10M
$4M
$5M
$4M
$3M
Pretax Income
$241M
$30M
$-28M
$113M
$103M
$27M
$-66M
$52M
Income Tax
$35M
$14M
$10M
$28M
$26M
$11M
$-23M
$10M
Net Income
$206M
$16M
$-37M
$-119M
$-24M
$17M
$-43M
$42M
EPS (Basic)
$1.10
$0.09
$-0.20
$-0.66
$-0.14
·
$-0.33
$0.40
EPS (Diluted)
$1.09
$0.09
$-0.20
$-0.66
$-0.14
$0.10
$-0.33
$0.40
Shares (Basic)
187,775,000
186,290,000
185,036,000
180,398,000
167,628,000
162,303,000
127,939,000
104,671,000
Shares (Diluted)
189,152,000
187,581,000
185,036,000
180,653,000
167,628,000
162,428,000
127,939,000
104,824,000
EBITDA
$197M
$78M
$88M
$123M
$-45M
$42M
$-70M
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Cash & Equivalents
$142M
$59M
$51M
$67M
$116M
$303M
$267M
$404M
Receivables
$3M
$3M
$5M
$9M
$15M
$13M
$8M
$8M
Inventory
·
$0
$10.0K
$13.0K
$19M
$10M
$10M
$0
Current Assets
$148M
$64M
$64M
$77M
$153M
$335M
$353M
$511M
Goodwill
$81M
$77M
$84M
$82M
$111M
$111M
$111M
$111M
Total Assets
$1.57B
$1.38B
$1.49B
$1.47B
$2.37B
$2.40B
$2.52B
$1.42B
Accounts Payable
$7M
$5M
$6M
$5M
$30M
$47M
$15M
$7M
Current Liabilities
$33M
$15M
$15M
$13M
$346M
$110M
$29M
$16M
Total Liabilities
$134M
$189M
$239M
$191M
$591M
$556M
$622M
$202M
Retained Earnings
$-270M
$-409M
$-388M
$-319M
$-283M
$-174M
$203M
$250M
Stockholders' Equity
$1.43B
$1.19B
$1.25B
$1.28B
$1.78B
$1.73B
$1.89B
$1.21B
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Operating Cash Flow
$246M
$160M
$138M
$110M
$106M
$108M
$49M
$53M
CapEx
·
·
·
·
·
·
$137.0K
$105.0K
Investing Cash Flow
$1M
$-76M
$-166M
$-382M
$-272M
$-223M
$-878M
$-15M
Dividends Paid
$35M
$31M
$30M
$38M
$32M
$29M
$19M
$15M
Financing Cash Flow
$-163M
$-75M
$9M
$219M
$-20M
$317M
$679M
$208M
Free Cash Flow
·
·
·
·
·
·
$49M
·
Levered FCF
·
·
·
·
·
·
$43M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Gross Margin
83.8%
79.4%
70.5%
69.0%
61.8%
48.8%
27.9%
·
Operating Margin
70.9%
41.0%
35.4%
56.5%
-20.1%
19.5%
-33.0%
·
Net Margin
74.3%
8.5%
-19.6%
-54.5%
-10.5%
7.9%
-19.9%
·
Pretax Margin
87.0%
15.8%
-14.2%
51.9%
-19.4%
12.7%
-30.9%
·
EBITDA Margin
70.9%
41.0%
35.4%
56.5%
-20.1%
19.5%
-33.0%
·
ROA
14.0%
1.1%
-2.8%
-5.4%
-0.99%
0.78%
-2.2%
·
ROE
15.7%
1.3%
-3.3%
-6.8%
-1.4%
1.1%
-2.7%
·
ROIC
11.7%
3.6%
7.3%
5.3%
-3.6%
1.4%
-2.4%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Current Ratio
4.5
4.4
4.1
5.9
0.4
3.1
12.2
·
Quick Ratio
4.5
4.3
3.6
5.7
0.4
2.9
9.5
·
Interest Coverage
44.0
9.8
4.6
5.5
-1.8
1.6
-8.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Asset Turnover
0.2
0.1
0.1
0.1
0.1
0.1
0.1
·
Inventory Turnover
·
1347.6
1280.5
1.7
2.6
10.9
25.5
·
Receivables Turnover
87.6
48.7
33.1
16.5
16.3
22.2
25.4
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Revenue / Share
$1.47
$1.02
$1.34
$1.21
$1.34
$1.32
$1.67
·
Cash Flow / Share
$1.30
$0.85
$1.01
$0.61
$0.63
$0.66
$0.38
·
EPS (TTM)
$1.09
$0.09
$-0.20
$-0.66
$-0.14
$0.10
$-0.33
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2017
2016
Revenue TTM
$277M
$191M
$183M
$218M
$225M
$214M
$213M
·
Net Income TTM
$206M
$16M
$-37M
$-119M
$-24M
$17M
$-43M
·
P/E
32.5
201.1
-71.4
-18.3
-87.5
126.8
-35.0
·
Earnings Yield
3.1%
0.50%
-1.4%
-5.5%
-1.1%
0.79%
-2.9%
·
Payout Ratio
16.9%
188.4%
-82.5%
-31.9%
-137.8%
171.3%
-45.5%
·
Annual Payout
$35M
$31M
$30M
$38M
$32M
$29M
$19M
·
Per Saham1
Metrik
Tren
Q4 2025
Q4 2019
Q4 2018
Q4 2016
EPS (TTM)
$1.09
·
·
$0.40
Valuasi (TTM)5
Metrik
Tren
Q4 2025
Q4 2019
Q4 2018
Q4 2016
Revenue TTM
$277M
$393M
·
$63M
Net Income TTM
$206M
$-234M
·
$42M
P/E
32.5
·
·
24.3
Earnings Yield
3.1%
·
·
4.1%
Annual Payout
$35M
$27M
·
$15M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$277M
$191M
$183M
$218M
$225M
Margin Kotor %
83.8%
79.4%
70.5%
69.0%
61.8%
Margin Operasi %
70.9%
41.0%
35.4%
56.5%
-20.1%
Laba Bersih
$206M
$16M
$-37M
$-119M
$-24M
EPS Dilusian
$1.09
$0.09
$-0.20
$-0.66
$-0.14
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.5
4.4
4.1
5.9
0.4
Rasio Cepat
4.5
4.3
3.6
5.7
0.4
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
274 pengaju
· $3.9B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang274
Nilai yang dipegang$3.9B
Posisi baru30
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (-34 vs Kuartal sebelumnya)
31 (+11 vs Kuartal sebelumnya)
86 (-6 vs Kuartal sebelumnya)
99 (+12 vs Kuartal sebelumnya)
-3.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
CDP Investissements Inc., Caisse de dépôt et placement du Québec
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.