OTIS Otis Worldwide Corporation Common Stock

NYSE · Machinery · Lihat di SEC EDGAR ↗

$73,14

Harga · Jul 2, 2026

Fundamental per Apr 23, 2026

OTIS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$73.14

Kapitalisasi Pasar

—

P/E (TTM)

25.0

EPS (TTM)

$3.50

Pendapatan (TTM)

$14.43B

Imbal Hasil Dividen

—

ROE

-27.0%

D/E Utang/Ekuitas

-1.5

Rentang 52M

$69 – $101

OTIS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $14.43B

2018-12-31 → 2025-12-31

EPS $3.50

2018-12-31 → 2025-12-31

Arus Kas Bebas $1.44B

2020-12-31 → 2025-12-31

Margin 9.6%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

OTIS

Median Rekan

P/E (TTM)

25.0

31.7

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

OTIS

Median Rekan

Operating Margin (Margin Operasi)

14.8%

—

Net Profit Margin (Margin Laba Bersih)

9.6%

13.0%

ROA

12.6%

7.7%

ROE

-27.0%

13.4%

ROIC

62.6%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

OTIS

Median Rekan

Debt / Equity (Utang / Ekuitas)

-1.5

0.0

Current Ratio (Rasio Lancar)

0.8

1.8

Quick Ratio (Rasio Cepat)

0.6

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

OTIS

Median Rekan

Revenue YoY (Pendapatan YoY)

1.2%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

1.8%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

2.5%

—

EPS YoY

-14.0%

—

Net Income YoY (Laba Bersih YoY)

-15.9%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

OTIS

Median Rekan

EPS (Diluted)

$3.50

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

OTIS

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

46.8%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

46.8%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
15 Mei 2026	$0,4400
13 Feb. 2026	$0,4200
14 Nov. 2025	$0,4200
15 Agu 2025	$0,4200
16 Mei 2025	$0,4200
14 Feb. 2025	$0,3900
15 Nov. 2024	$0,3900
16 Agu 2024	$0,3900
16 Mei 2024	$0,3900
15 Feb. 2024	$0,3400
16 Nov. 2023	$0,3400
17 Agu 2023	$0,3400
18 Mei 2023	$0,3400
16 Feb. 2023	$0,2900
17 Nov. 2022	$0,2900
18 Agu 2022	$0,2900
19 Mei 2022	$0,2900
17 Feb. 2022	$0,2400
18 Nov. 2021	$0,2400
19 Agu 2021	$0,2400

OTIS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 23 analis

Beli Kuat 3 13,0%
Beli 8 34,8%
Tahan 11 47,8%
Jual 1 4,3%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

13 analis · 2026-07-02

Median $97.00

← Di bawah semua target $73.14

Rendah $83.00

Tinggi $120.00

Target median $97.00 +32,6%

Target rata-rata $96.08 +31,4%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.00%

Laporan Berikutnya

Jul 21, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.89	$0.91	-0.02%
31 Des. 2025	$1.03	$1.06	-0.03%
30 Sep. 2025	$1.05	$1.02	0.03%
30 Juni 2025	$1.05	$1.05	0.00%
31 Maret 2025	$0.92	$0.93	-0.01%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
OTIS	—	25.0	1.2%	9.6%	-27.0%	—
PH	—	25.8	-0.40%	17.8%	27.4%	—
ITW	$71.08B	23.5	0.92%	19.1%	95.3%	—
IR	$30.98B	54.6	5.8%	7.6%	5.7%	43.6%
DOV	—	24.6	4.5%	13.5%	14.7%	39.8%
SYM	$30.81B	-325.9	25.7%	-0.75%	-8.1%	18.8%
XYL	$33.17B	34.7	5.5%	10.6%	8.6%	38.5%
SNA	—	18.3	0.93%	19.7%	18.0%	—
RBC	$17.42B	58.6	14.3%	15.4%	8.8%	44.4%
FTV	$17.30B	31.9	1.9%	13.9%	7.0%	63.5%
ITT	—	28.4	8.5%	12.4%	14.2%	35.4%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 13

Data Laporan Laba Rugi Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue	$14.43B	$14.26B	$14.21B	$13.69B	$14.30B	$12.76B	$13.12B	$12.91B
R&D Expense	$152M	$152M	$144M	$150M	$159M	$152M	$163M	$181M
SG&A Expense	$1.98B	$1.86B	$1.88B	$1.76B	$1.95B	$1.92B	$1.81B	$1.74B
Operating Expenses	$12.19B	$12.02B	$12.04B	$11.68B	$12.21B	$11.05B	$11.27B	$11.11B
Operating Income	$2.13B	$2.01B	$2.19B	$2.03B	$2.11B	$1.64B	$1.81B	$1.83B
Pretax Income	$1.93B	$2.04B	$2.03B	$1.89B	$1.96B	$1.51B	$1.86B	$1.89B
Income Tax	$479M	$305M	$533M	$519M	$541M	$455M	$594M	$683M
Net Income	$1.38B	$1.65B	$1.41B	$1.25B	$1.25B	$906M	$1.12B	$1.05B
EPS (Basic)	$3.52	$4.10	$3.42	$2.98	$2.91	$2.09	$2.55	$2.42
EPS (Diluted)	$3.50	$4.07	$3.39	$2.96	$2.89	$2.08	$2.55	$2.42
Shares (Basic)	392,800,000	401,700,000	411,400,000	420,000,000	427,700,000	433,200,000	433,100,000	433,100,000
Shares (Diluted)	394,900,000	404,400,000	414,600,000	423,000,000	431,400,000	434,600,000	433,100,000	433,100,000
EBITDA	$2.31B	$2.19B	$2.38B	$2.22B	$2.31B	$1.83B	·	·

Neraca 29

Data Neraca Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Cash & Equivalents	$1.10B	$2.30B	$1.27B	$1.19B	$1.56B	$1.78B	$1.45B	$1.33B
Receivables	$3.69B	$3.43B	$3.54B	$3.36B	$3.23B	$3.15B	$2.86B	·
Inventory	$613M	$557M	$612M	$617M	$622M	$659M	$571M	·
Other Current Assets	$405M	$679M	$259M	$316M	$382M	$429M	$251M	·
Current Assets	$6.50B	$7.67B	$6.40B	$6.14B	$8.26B	$6.49B	$5.66B	·
PP&E (Net)	$743M	$701M	$727M	$719M	$774M	$774M	$721M	$678M
PP&E (Gross)	$2.00B	$1.89B	$1.96B	$1.87B	$1.93B	$1.97B	$1.80B	·
Accum. Depreciation	$1.26B	$1.19B	$1.23B	$1.15B	$1.16B	$1.20B	$1.08B	·
Goodwill	$1.70B	$1.55B	$1.59B	$1.57B	$1.67B	$1.77B	$1.65B	$1.69B
Intangibles	$343M	$311M	$335M	$369M	$419M	$484M	$490M	·
Other Non-current Assets	$410M	$362M	$328M	$287M	$297M	$310M	$263M	·
Total Assets	$10.65B	$11.32B	$10.12B	$9.82B	$12.28B	$10.71B	$9.69B	·
Accounts Payable	$2.14B	$1.88B	$1.88B	$1.72B	$1.56B	$1.45B	$1.33B	·
Accrued Liabilities	$1.85B	$1.92B	$1.87B	$1.79B	$1.99B	$1.98B	$1.74B	·
Short-term Debt	$215M	$51M	$32M	$139M	$24M	$701M	$34M	·
Current Liabilities	$7.66B	$7.75B	$6.48B	$6.84B	$6.25B	$6.67B	$5.37B	·
Capital Leases	$397M	$298M	$292M	$315M	$336M	$367M	$386M	·
Deferred Tax	$223M	$207M	$245M	$279M	$267M	$321M	$695M	·
Other Non-current Liabilities	$329M	$383M	$493M	$556M	$606M	$634M	$311M	·
Total Liabilities	$15.92B	$16.04B	$14.84B	$14.48B	$15.26B	$13.91B	$7.36B	·
Long-term Debt	$7.74B	$8.27B	$6.87B	$6.63B	$7.25B	$5.26B	$5M	·
Total Debt	$7.96B	$8.32B	$6.90B	$6.77B	$7.27B	$5.96B	·	·
Common Stock	$333M	$265M	$213M	$162M	$119M	$59M	$0	·
Retained Earnings	$-440M	$-978M	$-2.00B	$-2.87B	$-2.26B	$-3.11B	$0	·
Treasury Stock	$4.20B	$3.39B	$2.38B	$1.57B	$725M	$0	·	·
AOCI	$-1.09B	$-745M	$-750M	$-592M	$-763M	$-815M	$-758M	$-708M
Stockholders' Equity	$-5.39B	$-4.85B	$-4.92B	$-4.87B	$-3.62B	$-3.86B	$1.70B	$2.11B
Liabilities + Equity	$10.65B	$11.32B	$10.12B	$9.82B	$12.28B	$10.71B	$9.69B	·
Shares Outstanding	·	438,600,000	437,000,000	435,600,000	434,700,000	433,400,000	·	·

Arus Kas 18

Data Arus Kas Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
D&A	$175M	$181M	$193M	$191M	$203M	$191M	$180M	$190M
Stock-based Comp	$80M	$73M	$64M	$67M	$65M	$63M	$37M	$38M
Deferred Tax	$-104M	$-31M	$-61M	$-16M	$-92M	$-51M	$-8M	$127M
Amort. of Intangibles	$62M	$62M	$67M	$73M	$87M	$91M	$95M	$104M
Restructuring	$130M	$71M	$67M	$60M	$56M	$77M	$54M	$69M
Other Non-cash	$61M	$-305M	$25M	$65M	$328M	$371M	·	·
Operating Cash Flow	$1.60B	$1.56B	$1.63B	$1.56B	$1.75B	$1.48B	$1.47B	$1.55B
CapEx	$152M	$126M	$138M	$115M	$156M	$183M	$145M	$172M
Investing Cash Flow	$-406M	$-164M	$-183M	$-33M	$-89M	$-353M	$-203M	$-201M
Debt Issued	$500M	$1.50B	$747M	$0	$2.03B	$6.30B	$0	$0
Net Debt Issued	$-800M	$1.50B	$213M	$-500M	$2.03B	$5.30B	·	·
Stock Repurchased	$809M	$1.01B	$800M	$850M	$725M	$0	$0	·
Net Stock Activity	$-809M	$-1.01B	$-800M	$-850M	$-725M	·	·	·
Dividends Paid	$647M	$606M	$539M	$465M	$393M	$260M	$0	$0
Financing Cash Flow	$-2.42B	$-309M	$-1.35B	$-3.65B	$58M	$-844M	$-1.13B	$-1.50B
Net Change in Cash	$-1.22B	$1.04B	$85M	$-2.28B	$1.68B	$342M	$113M	$-225M
Taxes Paid	$471M	$586M	$546M	$562M	$552M	$561M	$632M	$607M
Free Cash Flow	$1.44B	$1.44B	$1.49B	$1.45B	$1.59B	$1.30B	·	·

Profitabilitas 7

Data Profitabilitas Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Operating Margin	14.8%	14.1%	15.4%	14.9%	14.7%	12.8%	·	·
Net Margin	9.6%	11.5%	9.9%	9.2%	8.7%	7.1%	·	·
Pretax Margin	13.4%	14.3%	14.3%	13.8%	13.7%	11.8%	·	·
EBITDA Margin	16.0%	15.3%	16.7%	16.2%	16.2%	14.3%	·	·
ROA	12.6%	15.3%	14.1%	11.3%	10.8%	8.9%	·	·
ROE	-27.0%	-33.7%	-28.7%	-29.5%	-33.3%	-85.0%	·	·
ROIC	62.6%	49.1%	81.7%	77.7%	41.8%	53.8%	·	·

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Current Ratio	0.8	1.0	1.0	0.9	1.3	1.0	·	·
Quick Ratio	0.6	0.7	0.7	0.7	0.8	0.7	·	·
Debt / Equity	-1.5	-1.7	-1.4	-1.4	-2.0	-1.6	·	·
LT Debt / Equity	-1.3	-1.4	-1.4	-1.3	-2.0	-1.4	·	·

Efisiensi 2

Data Efisiensi Tahunan untuk OTIS
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018
Asset Turnover		1.3	1.3	1.4	1.2	1.2	1.3	·	·
Receivables Turnover		4.1	4.1	4.1	4.2	4.5	4.2	·	·

Per Saham 6

Data Per Saham Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Book Value / Share	·	$-11.05	$-11.27	$-11.18	$-8.34	$-8.84	·	·
Revenue / Share	$36.54	$35.26	$34.27	$32.35	$33.14	$29.35	·	·
Cash Flow / Share	$4.04	$3.87	$3.92	$3.69	$4.06	$3.41	·	·
Cash / Share	·	$5.24	$2.92	$2.73	$3.60	$4.11	·	·
Dividend Paid / Share	$2	$2	$1	$1	$1	$1	$0	$0
EPS (TTM)	$3.50	$4.07	$3.39	$2.96	$2.89	$2.08	·	·

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue YoY	1.2%	0.37%	3.8%	-4.3%	12.1%	·	·	·
Revenue CAGR 3Y	1.8%	-0.09%	3.7%	·	·	·	·	·
Revenue CAGR 5Y	2.5%	·	·	·	·	·	·	·
EPS YoY	-14.0%	20.1%	14.5%	2.4%	38.9%	·	·	·
EPS CAGR 3Y	5.7%	12.1%	17.7%	·	·	·	·	·
EPS CAGR 5Y	11.0%	·	·	·	·	·	·	·
Net Income YoY	-15.9%	17.0%	12.2%	0.56%	37.5%	·	·	·
Net Income CAGR 3Y	3.4%	9.7%	15.8%	·	·	·	·	·
Net Income CAGR 5Y	8.8%	·	·	·	·	·	·	·
Dividend CAGR 5Y	20.0%	·	·	·	·	·	·	·

Valuasi (TTM) 16

Data Valuasi (TTM) Tahunan untuk OTIS
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue TTM	$14.43B	$14.26B	$14.21B	$13.69B	$14.30B	$12.76B	·	·
Net Income TTM	$1.38B	$1.65B	$1.41B	$1.25B	$1.25B	$906M	·	·
Market Cap	·	$40.62B	$39.10B	$34.11B	$37.85B	$29.28B	·	·
Enterprise Value	·	$46.64B	$44.72B	$39.69B	$43.56B	$33.46B	·	·
P/E	25.0	22.8	26.4	26.5	30.1	32.5	·	·
P/S	·	2.8	2.8	2.5	2.6	2.3	·	·
P/B	·	-8.4	-7.9	-7.0	-10.4	-7.6	·	·
P / Cash Flow	·	26.0	24.0	21.9	21.6	19.8	·	·
P / FCF	·	28.3	26.3	23.6	23.7	22.6	·	·
EV / EBITDA	·	21.3	18.8	17.8	18.8	18.3	·	·
EV / FCF	·	32.5	30.0	27.5	27.3	25.8	·	·
EV / Revenue	·	3.3	3.1	2.9	3.0	2.6	·	·
Dividend Yield	·	1.5%	1.4%	1.4%	1.0%	0.89%	·	·
Earnings Yield	4.0%	4.4%	3.8%	3.8%	3.3%	3.1%	·	·
Payout Ratio	46.8%	36.8%	38.3%	37.1%	31.5%	28.7%	·	·
Annual Payout	$647M	$606M	$539M	$465M	$393M	$260M	·	·

Laporan Laba Rugi 13

Data Triwulanan Laporan Laba Rugi untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$3.57B	$3.80B	$3.69B	$3.60B	$3.35B	$3.67B	$3.55B	$3.60B	$3.44B	$3.62B	$3.52B	$3.72B	$3.35B	$3.44B	$3.34B	$3.49B
R&D Expense	$38M	$41M	$36M	$38M	$37M	$37M	$40M	$39M	$36M	$37M	$36M	$36M	$35M	$38M	$37M	$38M
SG&A Expense	$510M	$512M	$504M	$499M	$464M	$495M	$455M	$449M	$462M	$498M	$452M	$479M	$455M	$448M	$417M	$439M
Operating Expenses	$3.03B	$3.20B	$3.10B	$3.04B	$2.85B	$3.13B	$2.96B	$3.01B	$2.91B	$3.09B	$2.96B	$3.15B	$2.84B	$2.96B	$2.83B	$2.98B
Operating Income	$539M	$589M	$586M	$547M	$411M	$531M	$363M	$570M	$544M	$522M	$571M	$580M	$513M	$491M	$529M	$487M
Pretax Income	$480M	$526M	$521M	$521M	$366M	$483M	$512M	$544M	$500M	$477M	$532M	$542M	$480M	$455M	$493M	$451M
Income Tax	$127M	$142M	$129M	$98M	$110M	$130M	$-45M	$94M	$126M	$133M	$137M	$135M	$128M	$137M	$143M	$103M
Net Income	$340M	$374M	$374M	$393M	$243M	$337M	$540M	$415M	$353M	$323M	$376M	$376M	$331M	$297M	$324M	$321M
EPS (Basic)	$0.88	$0.95	$0.96	$1.00	$0.61	$0.85	$1.35	$1.03	$0.87	$0.79	$0.92	$0.91	$0.80	$0.72	$0.77	$0.76
EPS (Diluted)	$0.87	$0.95	$0.95	$0.99	$0.61	$0.85	$1.34	$1.02	$0.86	$0.79	$0.91	$0.90	$0.79	$0.70	$0.77	$0.76
Shares (Basic)	388,100,000	-788,500,000	391,000,000	393,700,000	396,600,000	-806,600,000	400,200,000	402,900,000	405,200,000	-826,400,000	410,800,000	412,700,000	414,300,000	-844,100,000	418,500,000	421,400,000
Shares (Diluted)	389,600,000	-792,800,000	392,800,000	395,800,000	399,100,000	-811,900,000	402,700,000	405,500,000	408,100,000	-832,900,000	413,700,000	416,000,000	417,800,000	-850,100,000	421,200,000	424,200,000
EBITDA	$580M	·	$586M	$547M	$453M	·	$363M	$570M	$588M	·	$571M	$580M	$560M	·	$529M	$487M

Neraca 28

Data Triwulanan Neraca untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$834M	$1.10B	$840M	$688M	$1.92B	$2.30B	$827M	$942M	$884M	$1.27B	$1.64B	$1.22B	$1.12B	$1.19B	$1.03B	$1.22B
Receivables	$3.92B	$3.69B	$3.75B	$3.70B	$3.57B	$3.43B	$3.60B	$3.61B	$3.65B	·	$3.46B	$3.50B	$3.36B	·	$3.10B	$3.19B
Inventory	$669M	$613M	$640M	$602M	$586M	$557M	$625M	$605M	$593M	·	$624M	$640M	$642M	·	$603M	$596M
Other Current Assets	$290M	$405M	$577M	$632M	$671M	$679M	$663M	$335M	$291M	·	$301M	$326M	$320M	·	$441M	$527M
Current Assets	$6.46B	$6.50B	$6.61B	$6.39B	$7.43B	$7.67B	$6.50B	$6.24B	$6.14B	·	$6.75B	$6.42B	$6.15B	·	$5.83B	$6.15B
PP&E (Net)	$744M	$743M	$742M	$732M	$708M	$701M	$721M	$708M	$713M	$727M	$708M	$715M	$719M	$719M	$692M	$724M
PP&E (Gross)	·	$2.00B	·	·	·	$1.89B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$1.28B	$1.26B	$1.27B	$1.25B	$1.20B	$1.19B	$1.26B	$1.23B	$1.24B	·	$1.20B	$1.21B	$1.18B	·	$1.08B	$1.14B
Goodwill	$1.68B	$1.70B	$1.70B	$1.71B	$1.59B	$1.55B	$1.63B	$1.55B	$1.57B	$1.59B	$1.55B	$1.58B	$1.57B	$1.57B	$1.45B	$1.55B
Intangibles	$333M	$343M	$348M	$357M	$326M	$311M	$330M	$330M	$343M	·	$336M	$355M	$360M	·	$346M	$385M
Other Non-current Assets	$367M	$410M	$393M	$390M	$360M	$362M	$361M	$329M	$314M	·	$343M	$347M	$294M	·	$273M	$286M
Total Assets	$10.54B	$10.65B	$10.77B	$10.49B	$11.18B	$11.32B	$10.26B	$9.86B	$9.79B	·	$10.39B	$10.13B	$9.85B	·	$9.34B	$9.91B
Accounts Payable	$1.98B	$2.14B	$1.76B	$1.74B	$1.62B	$1.88B	$1.78B	$1.72B	$1.64B	·	$1.66B	$1.74B	$1.51B	·	$1.52B	$1.62B
Accrued Liabilities	$1.71B	$1.85B	$2.02B	$2.02B	$1.92B	$1.92B	$1.86B	$1.72B	$1.69B	·	$1.73B	$1.78B	$1.68B	·	$1.66B	$1.90B
Short-term Debt	$244M	$215M	$348M	$528M	$40M	$51M	$367M	$356M	$35M	·	$54M	$200M	$107M	·	$103M	$81M
Current Liabilities	$7.72B	$7.66B	$7.07B	$7.25B	$7.89B	$7.75B	$8.10B	$7.89B	$6.32B	·	$6.75B	$7.16B	$6.82B	·	$5.99B	$6.34B
Capital Leases	$400M	$397M	$404M	$375M	$319M	$298M	$286M	$280M	$284M	·	$293M	$308M	$329M	·	$325M	$359M
Deferred Tax	$225M	$223M	$210M	$211M	$217M	$207M	$215M	$206M	$255M	·	$258M	$278M	$278M	·	$244M	$251M
Other Non-current Liabilities	$333M	$329M	$328M	$339M	$386M	$383M	$385M	$388M	$452M	·	$488M	$501M	$546M	·	$550M	$584M
Total Liabilities	$15.98B	$15.92B	$16.06B	$15.70B	$16.17B	$16.04B	$15.04B	$14.74B	$14.61B	·	$15.00B	$14.76B	$14.48B	·	$14.07B	$14.66B
Long-term Debt	$7.57B	$7.74B	$7.74B	$7.22B	$8.37B	$8.27B	$6.90B	$6.83B	$6.85B	·	$7.35B	$6.66B	$6.66B	·	$6.46B	$6.60B
Total Debt	$7.82B	·	$8.08B	$7.75B	$8.41B	·	$7.26B	$7.18B	$6.88B	·	$7.41B	$6.86B	$6.76B	·	$6.56B	$6.68B
Common Stock	$332M	$333M	$320M	$300M	$278M	$265M	$245M	$230M	$210M	·	$198M	$183M	$172M	·	$134M	$121M
Retained Earnings	$-378M	$-440M	$-453M	$-663M	$-889M	$-978M	$-1.15B	$-1.54B	$-1.79B	·	$-2.18B	$-2.42B	$-2.65B	·	$-3.04B	$-3.25B
Treasury Stock	$4.60B	$4.20B	$4.20B	$3.95B	$3.65B	$3.39B	$3.19B	$2.99B	$2.68B	·	$2.15B	$1.93B	$1.75B	·	$1.43B	$1.12B
AOCI	$-1.03B	$-1.09B	$-1.09B	$-1.06B	$-871M	$-745M	$-804M	$-751M	$-756M	·	$-648M	$-689M	$-626M	·	$-580M	$-748M
Stockholders' Equity	$-5.68B	$-5.39B	$-5.42B	$-5.37B	$-5.13B	$-4.85B	$-4.90B	$-5.05B	$-5.02B	·	$-4.79B	$-4.85B	$-4.86B	·	$-4.91B	$-5.00B
Liabilities + Equity	$10.54B	$10.65B	$10.77B	$10.49B	$11.18B	$11.32B	$10.26B	$9.86B	$9.79B	·	$10.39B	$10.13B	$9.85B	·	$9.34B	$9.91B

Arus Kas 17

Data Triwulanan Arus Kas untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$41M	$45M	$44M	$44M	$42M	$48M	$48M	$41M	$44M	$48M	$46M	$52M	$47M	$46M	$48M	$49M
Stock-based Comp	$19M	$17M	$19M	$23M	$21M	$21M	$16M	$20M	$16M	$15M	$15M	$19M	$15M	$26M	$13M	$15M
Deferred Tax	$4M	$-2M	$-28M	$-74M	$0	$-5M	$-1M	$-41M	$16M	$-27M	$-18M	$-14M	$-2M	$-22M	$0	$-11M
Amort. of Intangibles	$14M	$15M	$17M	$15M	$15M	$17M	$15M	$15M	$15M	$16M	$17M	$17M	$17M	$18M	$18M	$18M
Restructuring	$7M	$17M	$33M	$37M	$43M	$31M	$9M	$11M	$20M	$31M	$21M	$10M	$5M	$15M	$6M	$25M
Other Non-cash	$9M	·	·	·	$-116M	·	·	·	$-258M	·	·	·	$-113M	·	·	·
Operating Cash Flow	$413M	$817M	$374M	$215M	$190M	$690M	$394M	$308M	$171M	$597M	$306M	$446M	$278M	$464M	$239M	$353M
CapEx	$33M	$45M	$37M	$36M	$34M	$39M	$32M	$24M	$31M	$42M	$34M	$37M	$25M	$34M	$24M	$27M
Investing Cash Flow	$15M	$-30M	$-56M	$-159M	$-161M	$46M	$-113M	$-18M	$-79M	$-51M	$-41M	$-70M	$-21M	$-95M	$72M	$7M
Debt Issued	·	$0	·	·	·	$1.50B	·	·	·	$0	·	·	·	$0	$0	$0
Net Debt Issued	$-135M	·	·	·	·	·	·	·	·	·	·	·	$0	·	·	·
Stock Repurchased	$400M	$0	$248M	$308M	$253M	$207M	$200M	$300M	$300M	$225M	$225M	$175M	$175M	$150M	$300M	$200M
Net Stock Activity	$-400M	·	·	·	$-253M	·	·	·	$-300M	·	·	·	$-175M	·	·	·
Dividends Paid	$163M	$164M	$164M	$164M	$155M	$156M	$155M	$157M	$138M	$139M	$139M	$141M	$120M	$120M	$121M	$122M
Financing Cash Flow	$-694M	$-531M	$-168M	$-1.29B	$-428M	$793M	$-423M	$-212M	$-467M	$-932M	$167M	$-244M	$-341M	$-250M	$-465M	$-2.11B
Net Change in Cash	$-261M	$252M	$150M	$-1.23B	$-392M	$1.49B	$-119M	$64M	$-393M	$-361M	$414M	$106M	$-74M	$153M	$-223M	$-1.81B
Free Cash Flow	$380M	·	·	·	$156M	·	·	·	$140M	·	·	·	$253M	·	·	·

Profitabilitas 7

Data Triwulanan Profitabilitas untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	15.1%	·	15.9%	15.2%	12.3%	·	10.2%	15.8%	15.8%	·	16.2%	15.6%	15.3%	·	15.8%	14.0%
Net Margin	9.5%	·	10.1%	10.9%	7.2%	·	15.2%	11.5%	10.3%	·	10.7%	10.1%	9.9%	·	9.7%	9.2%
Pretax Margin	13.5%	·	14.1%	14.5%	10.9%	·	14.4%	15.1%	14.5%	·	15.1%	14.6%	14.3%	·	14.7%	12.9%
EBITDA Margin	16.3%	·	15.9%	15.2%	13.5%	·	10.2%	15.8%	17.1%	·	16.2%	15.6%	16.7%	·	15.8%	14.0%
ROA	3.1%	·	3.6%	3.9%	2.3%	·	5.2%	4.2%	3.6%	·	3.8%	3.8%	3.1%	·	3.3%	3.1%
ROE	-6.3%	·	-7.2%	-7.5%	-4.8%	·	-11.2%	-8.4%	-7.1%	·	-7.8%	-7.6%	-6.7%	·	-7.4%	-7.2%
ROIC	18.5%	·	16.6%	18.6%	8.8%	·	16.7%	22.1%	21.9%	·	16.2%	21.7%	19.8%	·	22.8%	22.3%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.8	·	0.9	0.9	0.9	·	0.8	0.8	1.0	·	1.0	0.9	0.9	·	1.0	1.0
Quick Ratio	0.6	·	0.7	0.6	0.7	·	0.5	0.6	0.7	·	0.8	0.7	0.7	·	0.7	0.7
Debt / Equity	-1.4	·	-1.5	-1.4	-1.6	·	-1.5	-1.4	-1.4	·	-1.5	-1.4	-1.4	·	-1.3	-1.3
LT Debt / Equity	-1.2	·	-1.4	-1.3	-1.4	·	-1.1	-1.1	-1.4	·	-1.4	-1.3	-1.3	·	-1.3	-1.3

Efisiensi 2

Data Triwulanan Efisiensi untuk OTIS
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.3	·	0.4	0.4	0.3	·	0.3	0.4	0.4	·	0.4	0.4	0.3	·	0.3	0.3
Receivables Turnover		1.0	·	1.0	1.0	0.9	·	1.0	1.0	1.0	·	1.1	1.1	1.0	·	1.1	1.1

Per Saham 4

Data Triwulanan Per Saham untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$9.15	·	$9.39	$9.08	$8.39	·	$8.81	$8.88	$8.42	·	$8.52	$8.94	$8.01	·	$7.94	$8.22
Cash Flow / Share	$1.06	·	·	·	$0.48	·	·	·	$0.42	·	·	·	$0.67	·	·	·
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.42	·	$3.89	$3.96	$3.83	·	$4.13	$3.69	$3.46	·	$3.37	$3.22	$3.05	·	$3.03	$3.02

Valuasi (TTM) 5

Data Triwulanan Valuasi (TTM) untuk OTIS
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$14.20B	·	$14.18B	$14.09B	$13.94B	·	$14.11B	$14.28B	$14.03B	·	$13.93B	$13.90B	$13.59B	·	$13.87B	$14.22B
Net Income TTM	$1.35B	·	$1.55B	$1.59B	$1.55B	·	$1.68B	$1.52B	$1.44B	·	$1.41B	$1.35B	$1.29B	·	$1.29B	$1.29B
P/E	22.5	·	23.5	25.0	26.9	·	25.2	26.1	28.7	·	23.8	27.6	27.7	·	21.1	23.4
Earnings Yield	4.4%	·	4.2%	4.0%	3.7%	·	4.0%	3.8%	3.5%	·	4.2%	3.6%	3.6%	·	4.8%	4.3%
Payout Ratio	47.9%	·	·	·	63.8%	·	·	·	39.1%	·	·	·	36.2%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$14.43B	$14.26B	$14.21B	$13.69B	$14.30B
Margin Operasi %	14.8%	14.1%	15.4%	14.9%	14.7%
Laba Bersih	$1.38B	$1.65B	$1.41B	$1.25B	$1.25B
EPS Dilusian	$3.50	$4.07	$3.39	$2.96	$2.89

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	-1.5	-1.7	-1.4	-1.4	-2.0
Rasio Lancar	0.8	1.0	1.0	0.9	1.3
Rasio Cepat	0.6	0.7	0.7	0.7	0.8

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$1.44B	$1.44B	$1.49B	$1.45B	$1.59B

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Is Otis Worldwide Corporation (OTIS) A Good Stock To Buy Now? Yahoo Finance · 3 minggu, 1 hari lalu
Is Otis Worldwide Stock Underperforming the S&P 500? Yahoo Finance · 3 minggu, 3 hari lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

OTIS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

OTIS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

OTIS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap