Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$387.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen17.9%
Pembayaran Tahunan≈$0.74Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 24, 2026
$0,18
USD
≈1.0%
Mei 19, 2026
$0,18
USD
≈0.87%
Mar 2, 2026
$0,18
USD
≈0.42%
Mei 20, 2025
$0,10
USD
≈1.7%
Mar 3, 2025
$0,10
USD
≈1.7%
Nov 18, 2024
$0,10
USD
≈1.8%
Agu 19, 2024
$0,10
USD
≈1.9%
Mei 17, 2024
$0,10
USD
≈1.8%
Mar 1, 2024
$0,10
USD
≈3.1%
Nov 17, 2023
$0,10
USD
≈2.8%
Agu 18, 2023
$0,10
USD
≈2.6%
Apr 13, 2023
$0,10
USD
≈2.1%
Mar 3, 2023
$0,10
USD
≈2.7%
Nov 18, 2022
$0,10
USD
≈3.0%
Agu 19, 2022
$0,11
USD
≈2.8%
Mei 20, 2022
$0,12
USD
≈2.0%
Mar 4, 2022
$0,12
USD
≈1.5%
Nov 19, 2021
$0,10
USD
≈1.3%
Agu 20, 2021
$0,10
USD
≈1.3%
Mei 21, 2021
$0,07
USD
≈0.77%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata28.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.73
$1.06
-31.2%
31 Maret 2026
$1.09
$0.96
13.3%
31 Des. 2025
$1.11
$0.87
27.1%
30 Sep. 2025
$0.48
$0.45
7.0%
30 Juni 2025
$0.43
$0.34
24.7%
31 Maret 2025
$0.42
$0.18
128.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.62B
$2.82B
$2.32B
$1.49B
$1.63B
$1.34B
$1.35B
$784M
$817M
$775M
Cost of Revenue
$2.21B
$2.27B
$2.02B
$1.45B
$1.26B
$979M
$1.12B
$684M
$648M
$576M
Gross Profit
$1.41B
$549M
$297M
$48M
$368M
$360M
$229M
$101M
$169M
$199M
SG&A Expense
$116M
$70M
$61M
$29M
$35M
$36M
$32M
$23M
$21M
$24M
Operating Income
$1.23B
$531M
$38M
$-262M
$321M
$210M
$127M
$43M
$188M
$184M
Interest Expense
$55M
$48M
$51M
$5M
$4M
$9M
$17M
$2M
$2M
$3M
Pretax Income
$1.24B
$432M
$-59M
$-301M
$245M
$252M
$183M
$33M
$182M
$176M
Income Tax
$258M
$319M
$46M
$39M
$146M
$76M
$71M
$21M
$59M
$74M
Net Income
$980M
$113M
$-105M
$-340M
$99M
$176M
$111M
$12M
$123M
$102M
EPS (Basic)
$2.56
$0.31
$-0.32
$-1.62
$0.46
$0.85
$0.55
$0.07
$0.79
$0.66
EPS (Diluted)
$2.56
$0.31
$-0.32
$-1.62
$0.46
$0.85
$0.55
$0.07
$0.79
$0.66
Shares (Basic)
381,479,000
363,361,000
326,540,000
210,521,000
210,298,000
210,085,000
201,397,000
153,315,000
153,070,000
152,118,000
Shares (Diluted)
381,577,000
363,401,000
326,540,000
210,521,000
210,435,000
210,295,000
201,571,000
153,522,000
153,353,000
152,504,000
EBITDA
$1.73B
$1.10B
$522M
$54M
$624M
$464M
$381M
$190M
$311M
·
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$1.22B
$863M
$400M
$107M
$284M
$167M
$121M
$139M
$176M
$181M
Receivables
$232M
$165M
$138M
$137M
$128M
$128M
$169M
$96M
$110M
$130M
Inventory
$588M
$606M
$712M
$472M
$500M
$406M
$347M
$214M
$219M
$237M
Current Assets
$2.20B
$1.72B
$1.39B
$804M
$1.00B
$857M
$789M
$548M
$595M
$613M
PP&E (Net)
$5.34B
$5.33B
$5.67B
$2.23B
$2.34B
$2.42B
$2.50B
$1.30B
$1.34B
$1.22B
Goodwill
·
·
·
$6M
$5M
$4M
$5M
$5M
$3M
$3M
Total Assets
$9.74B
$7.20B
$7.21B
$3.25B
$3.52B
$3.43B
$3.46B
$1.94B
$1.99B
$1.90B
Accounts Payable
$549M
$489M
$498M
$308M
$306M
$282M
$225M
$132M
$140M
$144M
Current Liabilities
$817M
$687M
$624M
$381M
$388M
$362M
$272M
$151M
$185M
$184M
Total Liabilities
$2.74B
$2.49B
$2.44B
$1.05B
$883M
$828M
$994M
$424M
$472M
$499M
Retained Earnings
$-513M
$-1.30B
$-1.27B
$-1.03B
$-598M
$-623M
$-755M
$-836M
$-825M
$-931M
Stockholders' Equity
$7.00B
$4.70B
$4.76B
$2.20B
$2.63B
$2.60B
$2.46B
$1.51B
$1.52B
$1.40B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$497M
$571M
$484M
$316M
$303M
$254M
$253M
$147M
$123M
$116M
Other Non-cash
$-144M
$40M
$71M
$56M
$-9M
$31M
$-83M
$-4M
$-22M
·
Operating Cash Flow
$1.33B
$724M
$450M
$32M
$392M
$462M
$282M
$155M
$225M
$215M
CapEx
$314M
$323M
$379M
$275M
$243M
$179M
$206M
$144M
$142M
$203M
Investing Cash Flow
$-706M
$-33M
$398M
$-255M
$-187M
$-84M
$-402M
$-159M
$-178M
$-140M
Dividends Paid
$175M
$145M
$130M
$95M
$72M
$46M
$29M
$21M
$15M
$8M
Financing Cash Flow
$-278M
$-225M
$-552M
$53M
$-86M
$-330M
$103M
$-33M
$-52M
$-28M
Free Cash Flow
$1.02B
$401M
$71M
$-243M
$149M
$284M
$76M
$11M
$82M
·
Levered FCF
$975M
$388M
$-20M
$-249M
$147M
$277M
$66M
$10M
$81M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
38.8%
19.5%
12.8%
3.2%
22.5%
26.9%
17.0%
12.9%
20.7%
·
Operating Margin
34.1%
18.8%
1.7%
-17.5%
19.7%
15.6%
9.4%
5.4%
23.1%
·
Net Margin
27.1%
4.0%
-4.5%
-22.8%
6.0%
13.2%
8.2%
1.5%
15.1%
·
Pretax Margin
34.2%
15.3%
-2.5%
-20.1%
15.0%
18.8%
13.5%
4.2%
22.3%
·
EBITDA Margin
47.8%
39.1%
22.6%
3.6%
38.2%
34.6%
28.2%
24.2%
38.1%
·
ROA
11.6%
1.6%
-2.0%
-10.1%
2.8%
5.1%
4.1%
0.61%
6.3%
·
ROE
16.8%
2.4%
-3.0%
-14.1%
3.8%
7.0%
5.6%
0.80%
8.5%
·
ROIC
14.0%
2.9%
1.4%
-13.5%
4.9%
5.6%
3.1%
1.0%
8.4%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
2.7
2.5
2.2
2.1
2.6
2.4
2.9
3.6
3.2
·
Quick Ratio
1.8
1.5
0.9
0.6
1.1
0.8
1.1
1.6
1.5
·
Interest Coverage
22.4
11.1
0.7
-49.4
87.7
22.7
7.5
18.6
78.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.4
0.4
0.4
0.5
0.4
0.5
0.4
0.4
·
Inventory Turnover
3.7
3.4
3.4
3.0
2.8
2.6
4.0
3.2
2.8
·
Receivables Turnover
18.2
18.6
16.9
11.3
12.8
9.0
10.2
7.6
6.8
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$9.48
$7.76
$7.09
$7.10
$7.76
$6.37
$6.70
$5.11
$5.33
·
Cash Flow / Share
$3.49
$1.99
$1.38
$0.15
$1.86
$2.20
$1.40
$1.01
$1.46
·
EPS (TTM)
$2.56
$0.31
$-0.32
$-1.62
$0.46
$0.85
$0.55
$0.07
$0.79
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.62B
$2.82B
$2.32B
$1.49B
$1.63B
$1.34B
$1.35B
$784M
$817M
·
Net Income TTM
$980M
$113M
$-105M
$-340M
$99M
$176M
$111M
$12M
$123M
·
P/E
20.2
65.2
-51.0
-10.1
54.3
40.6
43.1
208.6
19.7
·
Earnings Yield
4.9%
1.5%
-2.0%
-9.9%
1.8%
2.5%
2.3%
0.48%
5.1%
·
Payout Ratio
17.9%
129.0%
-124.3%
-27.9%
72.5%
26.2%
26.4%
176.8%
12.4%
·
Annual Payout
$175M
$145M
$130M
$95M
$72M
$46M
$29M
$21M
$15M
·
Per Saham1
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Q4 2001
EPS (TTM)
$0.66
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Q4 2001
Revenue TTM
$775M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$102M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
22.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
4.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.62B
$2.82B
$2.32B
$1.49B
$1.63B
Margin Kotor %
38.8%
19.5%
12.8%
3.2%
22.5%
Margin Operasi %
34.1%
18.8%
1.7%
-17.5%
19.7%
Laba Bersih
$980M
$113M
$-105M
$-340M
$99M
EPS Dilusian
$2.56
$0.31
$-0.32
$-1.62
$0.46
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.7
2.5
2.2
2.1
2.6
Rasio Cepat
1.8
1.5
0.9
0.6
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$1.02B
$401M
$71M
$-243M
$149M
Pemilik institusional (13F)
662 pengaju
· $11.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang662
Nilai yang dipegang$11.1B
Posisi baru76
Posisi yang keluar89
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
76 (-70 vs Kuartal sebelumnya)
89 (+29 vs Kuartal sebelumnya)
211 (+6 vs Kuartal sebelumnya)
219 (+9 vs Kuartal sebelumnya)
+1.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 40 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.