PAY Paymentus Holdings, Inc. Class A Common Stock
PAY Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
PAY Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
PAY Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 4 33,3%
- Beli 4 33,3%
- Tahan 4 33,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
7 analis · 2026-08-18Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.25 | $0.19 | 0.06% |
| 31 Maret 2026 | $0.21 | $0.17 | 0.04% |
| 31 Des. 2025 | $0.20 | $0.17 | 0.03% |
| 30 Sep. 2025 | $0.20 | $0.15 | 0.05% |
| 30 Juni 2025 | $0.15 | $0.14 | 0.01% |
| 31 Maret 2025 | $0.14 | $0.13 | 0.01% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| PAY | — | 60.8 | 37.2% | 5.6% | 12.4% | 24.8% |
| TOST | $20.92B | 63.4 | 24.1% | 5.6% | 17.3% | 25.9% |
| CHYM | $0 | -5.9 | 30.7% | -46.2% | -71.4% | 88.0% |
| JKHY | $18.81B | 28.9 | 7.2% | 19.2% | 22.2% | — |
| WEX | $5.11B | 17.6 | 1.2% | 11.4% | 27.5% | — |
| RELY | $2.91B | 44.5 | 29.4% | 4.2% | 8.3% | — |
| SEZL | — | 17.1 | 66.1% | — | — | — |
| FOUR | — | — | 25.5% | 2.9% | 10.6% | — |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | — |
| EEFT | — | 11.1 | 6.4% | 7.3% | 24.4% | — |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.20B | $872M | $614M | $497M | $396M | $302M | $236M | |
| Cost of Revenue | $900M | $634M | $432M | $347M | $274M | $209M | $161M | |
| Gross Profit | $296M | $238M | $182M | $150M | $121M | $93M | $74M | |
| R&D Expense | $61M | $51M | $44M | $41M | $34M | $25M | $18M | |
| SG&A Expense | $47M | $37M | $36M | $38M | $33M | $18M | $10M | |
| Operating Expenses | $221M | $193M | $164M | $153M | $111M | $74M | $56M | |
| Operating Income | $76M | $45M | $18M | $-3M | $10M | $18M | $18M | |
| Other Non-op | $229.0K | $345.0K | $12.0K | $5.0K | · | · | · | |
| Pretax Income | $85M | $54M | $25M | $-1M | $10M | $18M | $18M | |
| Income Tax | $18M | $10M | $3M | $-795.0K | $1M | $5M | $5M | |
| Net Income | $67M | $44M | $22M | $-513.0K | $9M | $14M | $14M | |
| EPS (Basic) | $0.53 | $0.36 | $0.18 | $0.00 | $0.06 | $0.08 | $0.09 | |
| EPS (Diluted) | $0.52 | $0.35 | $0.18 | $0.00 | $0.06 | $0.08 | $0.08 | |
| Shares (Basic) | 125,246,892 | 124,372,031 | 123,511,608 | 122,099,437 | 112,763,261 | 103,479,239 | 103,469,238 | |
| Shares (Diluted) | 129,113,684 | 127,714,622 | 125,071,829 | 122,099,437 | 118,821,925 | 106,207,883 | 106,350,473 | |
| EBITDA | $117M | $81M | $49M | $21M | $24M | · | · |
Neraca 23
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $321M | $206M | $179M | $147M | $168M | $47M | · | |
| Prepaid Expense | $13M | $13M | $11M | $10M | $8M | $3M | · | |
| Current Assets | $441M | $346M | $270M | $229M | $256M | $80M | · | |
| PP&E (Net) | $877.0K | $1M | $2M | $2M | $2M | $2M | · | |
| PP&E (Gross) | $9M | $8M | $8M | $8M | $7M | $6M | · | |
| Accum. Depreciation | $8M | $7M | $7M | $6M | $5M | $4M | · | |
| Goodwill | $132M | $132M | $132M | $132M | $129M | $13M | $13M | |
| Intangibles | $12M | $19M | $27M | $36M | $42M | $296.0K | · | |
| Other Non-current Assets | · | · | $5M | $7M | $4M | $218.0K | · | |
| Total Assets | $668M | $576M | $505M | $462M | $473M | $125M | · | |
| Accounts Payable | $64M | $50M | $35M | $29M | $25M | $17M | · | |
| Accrued Liabilities | $28M | $26M | $21M | $16M | $12M | $10M | · | |
| Current Liabilities | $99M | $82M | $63M | $51M | $74M | $31M | · | |
| Capital Leases | $5M | $6M | $9M | $9M | $6M | $5M | · | |
| Deferred Tax | · | $0 | $1M | $680.0K | $3M | $3M | · | |
| Total Liabilities | $107M | $91M | $75M | $64M | $87M | $40M | · | |
| Common Stock | · | · | · | · | · | $517.0K | · | |
| Retained Earnings | $163M | $96M | $52M | $29M | $30M | $55M | · | |
| Treasury Stock | · | · | · | · | $0 | $579.0K | · | |
| AOCI | $-427.0K | $-233.0K | $87.0K | $-22.0K | $168.0K | $216.0K | · | |
| Stockholders' Equity | $560M | $486M | $430M | $397M | $386M | $84M | $69M | |
| Liabilities + Equity | $668M | $576M | $505M | $462M | $473M | $125M | · | |
| Shares Outstanding | · | · | · | · | 0 | 103,479,239 | · |
Arus Kas 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $41M | $36M | $31M | $24M | $13M | $8M | $6M | |
| Stock-based Comp | $19M | $11M | $9M | $7M | $3M | $2M | $2M | |
| Deferred Tax | $50.0K | $-1M | $414.0K | $-3M | $-660.0K | $2M | $1M | |
| Amort. of Intangibles | $7M | $8M | $8M | $8M | $3M | $600.0K | $1M | |
| Other Non-cash | $35M | $-27M | $6M | $-7M | $-6M | · | · | |
| Operating Cash Flow | $162M | $64M | $69M | $20M | $19M | $36M | $18M | |
| CapEx | $361.0K | $457.0K | $600.0K | $1M | $979.0K | $458.0K | $1M | |
| Investing Cash Flow | $-37M | $-37M | $-34M | $-35M | $-78M | $-15M | $-14M | |
| Stock Issued | · | · | · | · | · | · | $59.0K | |
| Financing Cash Flow | $-11M | $-207.0K | $-1M | $-37M | $213M | $-1M | $-857.0K | |
| Net Change in Cash | $115M | $26M | $34M | $-52M | $155M | $19M | $3M | |
| Taxes Paid | $15M | $14M | $1M | $672.0K | $2M | $3M | $5M | |
| Free Cash Flow | $162M | $63M | $68M | $19M | $19M | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.8% | 27.3% | 29.7% | 30.1% | 30.7% | · | · | |
| Operating Margin | 6.3% | 5.1% | 2.9% | -0.60% | 2.6% | · | · | |
| Net Margin | 5.6% | 5.1% | 3.6% | -0.10% | 2.4% | · | · | |
| Pretax Margin | 7.1% | 6.2% | 4.1% | -0.26% | 2.6% | · | · | |
| EBITDA Margin | 9.7% | 9.3% | 7.9% | 4.2% | 6.0% | · | · | |
| ROA | 10.8% | 8.2% | 4.6% | -0.11% | 3.1% | · | · | |
| ROE | 12.4% | 9.3% | 5.3% | -0.13% | 2.4% | · | · | |
| ROIC | 10.6% | 7.6% | 3.7% | -0.29% | 2.4% | · | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.5 | 4.2 | 4.3 | 4.4 | 3.4 | · | · | |
| Quick Ratio | 3.2 | 2.5 | 2.9 | 2.9 | 2.3 | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | 1.6 | 1.3 | 1.1 | 1.3 | · | · |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 37.2% | 41.9% | 23.6% | 25.7% | 31.1% | · | · | |
| Revenue CAGR 3Y | 34.0% | 30.1% | 26.8% | · | · | · | · | |
| Revenue CAGR 5Y | 31.7% | · | · | · | · | · | · | |
| EPS YoY | 48.6% | 94.4% | · | · | -25.0% | · | · | |
| EPS CAGR 3Y | · | 80.0% | 31.0% | · | · | · | · | |
| EPS CAGR 5Y | 45.4% | · | · | · | · | · | · | |
| Net Income YoY | 51.5% | 97.9% | · | · | -32.2% | · | · | |
| Net Income CAGR 3Y | · | 68.1% | 17.6% | · | · | · | · | |
| Net Income CAGR 5Y | 37.3% | · | · | · | · | · | · |
Valuasi (TTM) 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.20B | $872M | $614M | $497M | $396M | · | · | |
| Net Income TTM | $67M | $44M | $22M | $-513.0K | $9M | · | · | |
| Market Cap | · | · | · | · | $0 | · | · | |
| P/E | 60.8 | 93.3 | 99.3 | · | 583.0 | · | · | |
| P/S | · | · | · | · | 0.0 | · | · | |
| P / Tangible Book | · | · | · | · | 0.0 | · | · | |
| P / Cash Flow | · | · | · | · | 0.0 | · | · | |
| P / FCF | · | · | · | · | 0.0 | · | · | |
| Earnings Yield | 1.7% | 1.1% | 1.0% | 0.00% | 0.17% | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $361M | $358M | $330M | $311M | $280M | $275M | $258M | $232M | $197M | $185M | $165M | $152M | $149M | $148M | $132M | $128M | |
| Cost of Revenue | $266M | $272M | $246M | $236M | $209M | $209M | $192M | $171M | $139M | $132M | $115M | $106M | $103M | $108M | $91M | $90M | |
| Gross Profit | $94M | $86M | $84M | $75M | $71M | $66M | $66M | $61M | $59M | $53M | $49M | $47M | $46M | $40M | $41M | $38M | |
| R&D Expense | $15M | $16M | $16M | $15M | $15M | $15M | $14M | $13M | $13M | $12M | $11M | $11M | $11M | $12M | $10M | $10M | |
| SG&A Expense | $13M | $13M | $13M | $14M | $11M | $9M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Operating Expenses | $62M | $60M | $60M | $55M | $56M | $50M | $52M | $49M | $49M | $44M | $40M | $42M | $41M | $41M | $40M | $39M | |
| Operating Income | $33M | $27M | $24M | $20M | $16M | $16M | $14M | $12M | $10M | $8M | $9M | $5M | $5M | $-984.0K | $2M | $-917.0K | |
| Other Non-op | $-5.0K | $8.0K | $-95.0K | $163.0K | $111.0K | $50.0K | $70.0K | $5.0K | $39.0K | $231.0K | $44.0K | $-17.0K | $-7.0K | · | · | · | |
| Pretax Income | $36M | $29M | $27M | $23M | $18M | $18M | $16M | $14M | $12M | $11M | $11M | $7M | $6M | $448.0K | $3M | $-441.0K | |
| Income Tax | $10M | $8M | $6M | $5M | $4M | $4M | $3M | $5.0K | $3M | $4M | $2M | $822.0K | $438.0K | $-256.0K | $2M | $296.0K | |
| Net Income | $26M | $21M | $21M | $18M | $15M | $14M | $13M | $14M | $9M | $7M | $9M | $6M | $6M | $704.0K | $957.0K | $-737.0K | |
| EPS (Basic) | $0.20 | $0.17 | $0.16 | $0.14 | $0.12 | $0.11 | $0.10 | $0.12 | $0.08 | $0.06 | $0.07 | $0.05 | $0.05 | $0.01 | $0.02 | $-0.01 | |
| EPS (Diluted) | $0.20 | $0.16 | $0.16 | $0.14 | $0.11 | $0.11 | $0.11 | $0.11 | $0.07 | $0.06 | $0.07 | $0.05 | $0.05 | $0.01 | $0.02 | $-0.01 | |
| Shares (Basic) | 125,861,225 | 125,665,214 | -250,114,708 | 125,341,855 | 125,077,964 | 124,941,781 | -248,376,731 | 124,538,195 | 124,264,789 | 123,945,778 | -246,776,364 | 123,620,260 | 123,378,128 | 123,289,584 | -243,176,832 | 122,740,982 | |
| Shares (Diluted) | 129,005,011 | 129,314,000 | -257,968,306 | 129,249,477 | 129,030,539 | 128,801,974 | -254,069,513 | 127,614,115 | 127,252,366 | 126,917,654 | -248,372,898 | 125,639,879 | 124,012,107 | 123,792,741 | -248,265,766 | 122,740,982 | |
| EBITDA | $33M | $36M | · | $20M | $16M | $26M | · | $12M | $10M | $17M | · | $5M | $5M | $6M | · | $-917.0K |
Neraca 20
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $378M | $339M | $321M | $288M | $266M | $246M | $206M | $188M | $189M | $180M | · | $162M | $159M | $144M | · | $148M | |
| Prepaid Expense | $8M | $12M | $13M | $16M | $11M | $12M | $13M | $14M | $10M | $11M | · | $11M | $9M | $9M | · | $12M | |
| Current Assets | $494M | $473M | $441M | $417M | $381M | $362M | $346M | $320M | $294M | $280M | · | $255M | $241M | $233M | · | $304M | |
| PP&E (Net) | $2M | $790.0K | $877.0K | $948.0K | $1M | $1M | $1M | $1M | $1M | $2M | · | $2M | $2M | $2M | · | $2M | |
| PP&E (Gross) | $10M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $8M | · | $8M | $8M | $8M | · | $7M | |
| Accum. Depreciation | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $7M | · | $6M | $6M | $6M | · | $5M | |
| Goodwill | $132M | $132M | $132M | $132M | $132M | $132M | $132M | $132M | $132M | $132M | · | $132M | $132M | $132M | $132M | $129M | |
| Intangibles | $10M | $11M | $12M | $13M | $15M | $17M | $19M | $21M | $23M | $25M | · | $29M | $31M | $34M | · | $36M | |
| Other Non-current Assets | · | · | · | · | · | · | · | $4M | $4M | $4M | · | $5M | $6M | $7M | · | $8M | |
| Total Assets | $725M | $699M | $668M | $644M | $610M | $591M | $576M | $553M | $528M | $514M | · | $489M | $475M | $467M | · | $531M | |
| Accounts Payable | $71M | $73M | $64M | $64M | $53M | $56M | $50M | $50M | $43M | $41M | · | $33M | $31M | $33M | · | $27M | |
| Accrued Liabilities | $25M | $17M | $28M | $26M | $26M | $19M | $26M | $20M | $16M | $12M | · | $19M | $16M | $12M | · | $17M | |
| Current Liabilities | $101M | $107M | $99M | $96M | $83M | $81M | $82M | $74M | $65M | $63M | · | $60M | $51M | $51M | · | $125M | |
| Capital Leases | $6M | $4M | $5M | $5M | $6M | $6M | $6M | $7M | $7M | $8M | · | $8M | $9M | $9M | · | $9M | |
| Deferred Tax | · | · | · | $3M | · | · | · | $1.0K | $1M | $1M | · | $957.0K | $864.0K | $772.0K | · | $0 | |
| Total Liabilities | $112M | $115M | $107M | $107M | $93M | $90M | $91M | $84M | $76M | $75M | · | $72M | $67M | $67M | · | $137M | |
| Retained Earnings | $209M | $184M | $163M | $142M | $124M | $110M | $96M | $83M | $68M | $59M | · | $42M | $36M | $30M | · | $28M | |
| AOCI | $-607.0K | $-615.0K | $-427.0K | $-542.0K | $-224.0K | $-287.0K | $-233.0K | $-3.0K | $5.0K | $45.0K | · | $0 | $64.0K | $-29.0K | · | $-67.0K | |
| Stockholders' Equity | $613M | $583M | $560M | $537M | $517M | $500M | $486M | $469M | $452M | $439M | $430M | $417M | $408M | $400M | $397M | $394M | |
| Liabilities + Equity | $725M | $699M | $668M | $644M | $610M | $591M | $576M | $553M | $528M | $514M | · | $489M | $475M | $467M | · | $531M |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $10M | $10M | $10M | $10M | $11M | $10M | $9M | $9M | $9M | $8M | $8M | $7M | $7M | $7M | $6M | |
| Stock-based Comp | $6M | $6M | $6M | $5M | $5M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Amort. of Intangibles | $800.0K | $800.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-6M | · | · | · | $23M | · | · | · | $-8M | · | · | · | $-5M | · | · | |
| Operating Cash Flow | $49M | $30M | $45M | $35M | $31M | $50M | $28M | $7M | $18M | $11M | $24M | $13M | $26M | $5M | $15M | $-2M | |
| CapEx | $113.0K | $80.0K | $82.0K | $103.0K | $116.0K | $60.0K | $81.0K | $72.0K | $188.0K | $116.0K | $89.0K | $158.0K | $286.0K | $67.0K | $94.0K | $368.0K | |
| Investing Cash Flow | $-9M | $-9M | $-9M | $-10M | $-9M | $-8M | $-9M | $-9M | $-9M | $-10M | $-8M | $-9M | $-9M | $-8M | $-11M | $-8M | |
| Financing Cash Flow | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $182.0K | $-20.0K | $37.0K | $-406.0K | $181.0K | $234.0K | $-488.0K | $-1M | $-80M | $19M | |
| Net Change in Cash | $38M | $18M | $33M | $21M | $20M | $40M | $19M | $-2M | $9M | $957.0K | $16M | $4M | $17M | $-5M | $-76M | $8M | |
| Taxes Paid | $20M | $141.0K | $4M | $819.0K | $10M | $508.0K | $2M | $5M | $7M | $434.0K | $-320.0K | $449.0K | $653.0K | $616.0K | $251.0K | $237.0K | |
| Free Cash Flow | · | $30M | · | · | · | $50M | · | · | · | $11M | · | · | · | $5M | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.1% | 24.1% | · | 24.1% | 25.5% | 24.0% | · | 26.2% | 29.8% | 28.5% | · | 30.8% | 30.8% | 27.0% | · | 29.5% | |
| Operating Margin | 9.0% | 7.4% | · | 6.4% | 5.7% | 5.7% | · | 5.2% | 5.2% | 4.5% | · | 3.5% | 3.1% | -0.66% | · | -0.72% | |
| Net Margin | 7.1% | 5.8% | · | 5.7% | 5.2% | 5.0% | · | 6.2% | 4.7% | 3.9% | · | 4.2% | 3.9% | 0.47% | · | -0.58% | |
| Pretax Margin | 9.9% | 8.1% | · | 7.3% | 6.6% | 6.5% | · | 6.2% | 6.3% | 5.8% | · | 4.7% | 4.2% | 0.30% | · | -0.34% | |
| EBITDA Margin | 9.0% | 10.2% | · | 6.4% | 5.7% | 9.6% | · | 5.2% | 5.2% | 9.1% | · | 3.5% | 3.1% | 4.2% | · | -0.72% | |
| ROA | 3.8% | 3.2% | · | 3.0% | 2.6% | 2.5% | · | 2.8% | 1.9% | 1.5% | · | 1.2% | 1.2% | 0.15% | · | -0.15% | |
| ROE | 4.5% | 3.9% | · | 3.5% | 3.0% | 2.9% | · | 3.3% | 2.2% | 1.7% | · | 1.6% | 1.5% | 0.18% | · | -0.19% | |
| ROIC | 3.8% | 3.3% | · | 2.9% | 2.5% | 2.4% | · | 2.6% | 1.7% | 1.3% | · | 1.1% | 1.1% | -0.39% | · | -0.39% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | 4.4 | · | 4.4 | 4.6 | 4.5 | · | 4.3 | 4.6 | 4.5 | · | 4.3 | 4.7 | 4.5 | · | 2.4 | |
| Quick Ratio | 3.7 | 3.2 | · | 3.0 | 3.2 | 3.0 | · | 2.5 | 2.9 | 2.9 | · | 2.7 | 3.1 | 2.8 | · | 1.2 |
Efisiensi 1
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 |
Valuasi (TTM) 4
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.31B | $1.22B | · | $1.10B | $984M | $889M | · | $766M | $684M | $635M | · | $578M | $545M | $513M | · | $467M | |
| Net Income TTM | $79M | $67M | · | $61M | $52M | $45M | · | $37M | $29M | $20M | · | $12M | $3M | $-766.0K | · | $-1M | |
| P/E | 39.6 | 48.8 | · | 65.1 | 81.9 | 74.6 | · | 69.0 | 82.6 | 133.8 | · | 166.0 | 352.0 | -886.0 | · | -486.0 | |
| Earnings Yield | 2.5% | 2.1% | · | 1.5% | 1.2% | 1.3% | · | 1.5% | 1.2% | 0.75% | · | 0.60% | 0.28% | -0.11% | · | -0.21% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $1.20B | $872M | $614M | $497M | $396M |
| Margin Kotor % | 24.8% | 27.3% | 29.7% | 30.1% | 30.7% |
| Margin Operasi % | 6.3% | 5.1% | 2.9% | -0.60% | 2.6% |
| Laba Bersih | $67M | $44M | $22M | $-513.0K | $9M |
| EPS Dilusian | $0.52 | $0.35 | $0.18 | $0.00 | $0.06 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 4.5 | 4.2 | 4.3 | 4.4 | 3.4 |
| Rasio Cepat | 3.2 | 2.5 | 2.9 | 2.9 | 2.3 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $162M | $63M | $68M | $19M | $19M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 197 pengaju · $1.3B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 46 (+2 vs Kuartal sebelumnya) | 39 (-1 vs Kuartal sebelumnya) | 64 (-7 vs Kuartal sebelumnya) | 53 (-1 vs Kuartal sebelumnya) | -2.6M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| WASATCH ADVISORS LP | $200.581.158 | 7.896.896 | 15,37% | Saham |
| Capital International Investors | $170.807.479 | 7.069.846 | 13,09% | Saham |
| VANGUARD GROUP INC | $127.317.619 | 4.030.314 | 9,76% | Saham |
| Capital World Investors | $103.309.610 | 4.276.060 | 7,92% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $68.154.490 | 2.820.964 | 5,22% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $61.936.914 | 2.563.614 | 4,75% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $60.983.971 | 2.524.171 | 4,67% | Saham |
| FULLER & THALER ASSET MANAGEMENT, INC. | $47.024.842 | 1.946.392 | 3,60% | Saham |
| FRANKLIN RESOURCES INC | $31.250.298 | 1.293.473 | 2,40% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $30.365.798 | 1.256.629 | 2,33% | Saham |
| STATE STREET CORP | $25.560.797 | 1.057.980 | 1,96% | Saham |
| CYPRESS POINT INVESTMENT MANAGEMENT LP | $21.287.738 | 881.115 | 1,63% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $21.073.294 | 872.239 | 1,62% | Saham |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $19.722.000 | 816.290 | 1,51% | Saham |
| LOOMIS SAYLES & CO L P | $18.835.426 | 779.612 | 1,44% | Saham |
| NEXT CENTURY GROWTH INVESTORS LLC | $18.664.083 | 772.520 | 1,43% | Saham |
| Vienna Powszechne Towarzystwo Emerytalne S.A. Vienna Insurance Group | $17.720.635 | 733.470 | 1,36% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $17.076.191 | 706.796 | 1,31% | Saham |
| TimesSquare Capital Management, LLC | $16.764.813 | 660.032 | 1,29% | Saham |
| North Reef Capital Management LP | $14.496.000 | 600.000 | 1,11% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $14.240.460 | 589.423 | 1,09% | Saham |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $13.466.567 | 557.391 | 1,03% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $11.782.228 | 487.675 | 0,90% | Saham |
| Palisades Investment Partners, LLC | $10.410.447 | 430.896 | 0,80% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $9.921.401 | 410.654 | 0,76% | Saham |
| FMR LLC | $7.410.428 | 306.723 | 0,57% | Saham |
| CASTLEARK MANAGEMENT LLC | $7.212.726 | 298.540 | 0,55% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $6.965.256 | 288.297 | 0,53% | Saham |
| SEI INVESTMENTS CO | $6.942.086 | 287.338 | 0,53% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $5.954.329 | 246.454 | 0,46% | Saham |
| Cubist Systematic Strategies, LLC | $5.356.411 | 175.046 | 0,41% | Saham |
| Point72 Asset Management, L.P. | $5.300.873 | 219.407 | 0,41% | Saham |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $4.733.427 | 195.920 | 0,36% | Saham |
| NORGES BANK | $4.563.824 | 188.900 | 0,35% | Saham |
| Qube Research & Technologies Ltd | $4.150.156 | 171.778 | 0,32% | Saham |
| FIRST TRUST ADVISORS LP | $3.715.880 | 153.803 | 0,28% | Saham |
| BANK OF AMERICA CORP /DE/ | $3.157.930 | 130.709 | 0,24% | Saham |
| Swiss National Bank | $2.742.160 | 113.500 | 0,21% | Saham |
| Man Group plc | $2.699.276 | 111.725 | 0,21% | Saham |
| XTX Topco Ltd | $2.564.898 | 106.163 | 0,20% | Saham |
| MILLENNIUM MANAGEMENT LLC | $2.289.571 | 94.767 | 0,18% | Saham |
| Gotham Asset Management, LLC | $2.257.027 | 93.420 | 0,17% | Saham |
| TWO SIGMA INVESTMENTS, LP | $2.240.743 | 92.746 | 0,17% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $2.188.461 | 90.582 | 0,17% | Saham |
| GLOBEFLEX CAPITAL L P | $2.133.642 | 88.313 | 0,16% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2.078.678 | 86.038 | 0,16% | Saham |
| PDT Partners, LLC | $2.028.160 | 83.947 | 0,16% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $1.999.868 | 82.776 | 0,15% | Saham |
| BlackRock, Inc. | $1.886.775 | 78.095 | 0,14% | Saham |
| MARSHALL WACE, LLP | $1.847.780 | 76.481 | 0,14% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $1.797.866 | 74.415 | 0,14% | Saham |
| OPPENHEIMER ASSET MANAGEMENT INC. | $1.740.800 | 72.053 | 0,13% | Saham |
| RHUMBLINE ADVISERS | $1.665.414 | 68.933 | 0,13% | Saham |
| Aquatic Capital Management LLC | $1.648.630 | 68.238 | 0,13% | Saham |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1.628.927 | 64.131 | 0,12% | Saham |
| ALLIANCEBERNSTEIN L.P. | $1.625.600 | 64.000 | 0,12% | Saham |
| Wakefield Asset Management LLLP | $1.583.978 | 65.562 | 0,12% | Saham |
| FIFTH THIRD BANCORP | $1.574.628 | 65.175 | 0,12% | Saham |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $1.569.724 | 64.972 | 0,12% | Saham |
| Brevan Howard Capital Management LP | $1.408.141 | 58.284 | 0,11% | Saham |
| WELLS FARGO & COMPANY/MN | $1.357.430 | 56.185 | 0,10% | Saham |
| B. Metzler seel. Sohn & Co. AG | $1.305.365 | 54.030 | 0,10% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $1.251.029 | 51.781 | 0,10% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $1.164.440 | 48.197 | 0,09% | Saham |
| AMERICAN CENTURY COMPANIES INC | $1.150.886 | 47.636 | 0,09% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $1.143.330 | 45.013 | 0,09% | Saham |
| Cerity Partners LLC | $1.116.120 | 46.197 | 0,09% | Saham |
| HSBC HOLDINGS PLC | $1.082.811 | 44.652 | 0,08% | Saham |
| Trexquant Investment LP | $1.062.146 | 43.963 | 0,08% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $1.002.664 | 41.501 | 0,08% | Saham |
| GOLDMAN SACHS GROUP INC | $979.229 | 40.531 | 0,08% | Saham |
| MetLife Investment Management, LLC | $970.362 | 40.164 | 0,07% | Saham |
| OP Asset Management Ltd | $945.212 | 39.123 | 0,07% | Saham |
| CITIGROUP INC | $899.332 | 37.224 | 0,07% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $898.752 | 37.200 | 0,07% | Saham |
| ALGERT GLOBAL LLC | $884.570 | 36.613 | 0,07% | Saham |
| Dynamic Technology Lab Private Ltd | $853.000 | 35.290 | 0,07% | Saham |
| Sterling Capital Management LLC | $842.556 | 34.874 | 0,06% | Saham |
| RAYMOND JAMES FINANCIAL INC | $839.198 | 34.735 | 0,06% | Saham |
| Boston Partners | $803.490 | 33.257 | 0,06% | Saham |
| Voleon Capital Management LP | $681.070 | 28.190 | 0,05% | Saham |
| Independent Advisor Alliance | $628.692 | 26.022 | 0,05% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $625.478 | 25.889 | 0,05% | Saham |
| LPL Financial LLC | $623.618 | 25.812 | 0,05% | Saham |
| JPMORGAN CHASE & CO | $593.671 | 24.726 | 0,05% | Saham |
| Invesco Ltd. | $573.631 | 23.743 | 0,04% | Saham |
| JANE STREET GROUP, LLC | $545.509 | 22.579 | 0,04% | Saham |
| Vanguard Global Advisers, LLC | $541.643 | 22.419 | 0,04% | Saham |
| Nebula Research & Development LLC | $539.786 | 16.482 | 0,04% | Saham |
| CAPSTONE INVESTMENT ADVISORS, LLC | $538.140 | 22.274 | 0,04% | Saham |
| WOLVERINE TRADING, LLC | $534.404 | 17.200 | 0,04% | Opsi beli |
| JANUS HENDERSON GROUP PLC | $533.234 | 21.010 | 0,04% | Saham |
| FOX RUN MANAGEMENT, L.L.C. | $532.511 | 22.041 | 0,04% | Saham |
| LVZ, Inc. | $526.978 | 21.812 | 0,04% | Saham |
| Entropy Technologies, LP | $493.130 | 20.411 | 0,04% | Saham |
| Graham Capital Management, L.P. | $455.126 | 18.838 | 0,03% | Saham |
| JANE STREET GROUP, LLC | $432.464 | 17.900 | 0,03% | Opsi beli |
| Police & Firemen's Retirement System of New Jersey | $424.250 | 17.560 | 0,03% | Saham |
| D. E. Shaw & Co., Inc. | $422.413 | 17.484 | 0,03% | Saham |
| Nuveen, LLC | $409.198 | 16.937 | 0,03% | Saham |
Orang dalam perusahaan 15 orang dalam · 7 pejabat · 7 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Dushyant Sharma | Chairman, President and CEO | 15 Agu 2026 F | 1.444.357 | 0 | 0 | $0 |
| Sanjay Kalra | SVP and CFO | 15 Agu 2026 F | 484.259 | 0 | 5 | $-1.147.407 |
| Paul E. Seamon | Interim CFO | 16 Feb. 2023 S | 31.723 | 0 | 0 | $0 |
| Matt Parson | Chief Financial Officer | 17 Agu 2022 S | 103.873 | 0 | 0 | $0 |
| Gerasimos (Jerry) Portocalis | Chief Commercial Officer | 15 Agu 2026 F | 744.652 | 0 | 0 | $0 |
| Andrew A. Gerber | General Counsel and Secretary | 13 Maret 2026 F | 117.163 | 0 | 0 | $0 |
| John C Morrow | General Counsel and Secretary | 9 Agu 2021 A | 39.879 | 0 | 0 | $0 |
| Arun Oberoi | Direktur | 8 Juni 2026 A | 41.885 | 0 | 0 | $0 |
| William Ingram | Direktur | 8 Juni 2026 A | 86.941 | 0 | 0 | $0 |
| Jody R Davids | Direktur | 8 Juni 2026 A | 44.730 | 0 | 0 | $0 |
| Robert Palumbo | Direktur | 27 Mei 2026 J | 0 | 0 | 0 | $0 |
| Adam Malinowski | Direktur | 10 Des. 2025 J | — | 0 | 0 | $0 |
| Jason Klein | Direktur | 10 Des. 2025 J | — | 0 | 0 | $0 |
| Thomas Barnds | Pemilik 10% | 27 Mei 2026 J | 0 | 0 | 0 | $0 |
| Gary Trainor | — | 4 Agu 2026 S | 509.888 | 0 | 8 | $-5.993.074 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 40 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,39% | 28.788 SH | 8 Agu 2026 | Harian |
| FINX · Global X Funds | 0,26% | 21.767 NS | 31 Mei 2026 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,25% | 91.949 NS | 30 April 2026 | N-PORT |
| OASC · Unified Series Trust | 0,24% | 8.616 NS | 31 Mei 2026 | N-PORT |
| TRFM · ETF Series Solutions | 0,21% | 11.657 NS | 30 April 2026 | N-PORT |
| IWO · iShares Trust | 0,15% | 543.636 SH | 8 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,08% | 63.850 SH | 8 Agu 2026 | Harian |
| IWM · iShares Trust | 0,08% | 1.518.013 SH | 8 Agu 2026 | Harian |
| ISCG · iShares Trust | 0,07% | 18.065 SH | 8 Agu 2026 | Harian |
| BKSE · BNY Mellon ETF Trust | 0,07% | 1.894 NS | 30 April 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,06% | 27.258 NS | 30 April 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,05% | 8.575 NS | 30 April 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0,04% | 755.571 SH | 8 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,04% | 342.558 SH | 8 Agu 2026 | Harian |
| ISCB · iShares Trust | 0,04% | 2.760 SH | 8 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,04% | 185.589 NS | 30 April 2026 | N-PORT |
| ISCF · iShares Trust | 0,03% | 26.272 SH | 8 Agu 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,03% | 21.948 SH | 8 Agu 2026 | Harian |
| IPKW · Invesco Exchange-Traded Fund Trust … | 0,03% | 18.410 SH | 8 Agu 2026 | Harian |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,03% | 31.438 NS | 31 Mei 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0,03% | 243.692 NS | 31 Mei 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,02% | 658.550 SH | 8 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,02% | 1.304.159 SH | 8 Agu 2026 | Harian |
| VFH · VANGUARD WORLD FUND | 0,02% | 92.493 SH | 8 Agu 2026 | Harian |
| WSML · iShares Trust | 0,02% | 3.105 SH | 8 Agu 2026 | Harian |
| FNCL · FIDELITY COVINGTON TRUST | 0,02% | 13.487 NS | 30 April 2026 | N-PORT |
| TECB · iShares Trust | 0,02% | 1.825 SH | 8 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,01% | 870 NS | 30 April 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 79.284 SH | 8 Agu 2026 | Harian |
| IWV · iShares Trust | 0,00% | 15.782 SH | 8 Agu 2026 | Harian |
| TILT · FlexShares Trust | 0,00% | 2.002 NS | 30 April 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 37.103 NS | 30 April 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 2.363 NS | 30 April 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 7.902 NS | 30 April 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 11.420 NS | 30 April 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0,00% | 29.809 NS | 31 Mei 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0,00% | 1.877 NS | 31 Mei 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.808.811 SH | 8 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 4.983 SH | 8 Agu 2026 | Harian |
| EBI · RBB Fund Trust | 0,00% | 3 NS | 31 Mei 2026 | N-PORT |