PBF Grafik Harga Saham
OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
04
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang PBF Energy Inc. Class A Common Stock
Tinjauan perusahaan dari Wikipedia
05 · wikidata
PBF Energy Inc. (NYSE: PBF) adalah sebuah perusahaan publik asal Amerika Serikat yang bergerak di industri energi. Saat ini, markas pusat PBF Energy Inc. terletak di 200 Innovation Way, Akron, Ohio, dan dipimpin oleh CEO Richard J. Kramer.
Pada tahun 2013, PBF Energy Inc. masuk dalam daftar Fortune 500, sebuah daftar peringkat perusahaan berdasarkan pendapatan kotornya yang dibuat oleh majalah Fortune setiap tahun. PBF Energy Inc. berada dalam peringkat 147 (sebelumnya peringkat 137) dengan pendapatan sekitar $19.540 juta, keuntungan sebesar $629 juta, dan total aset sebesar $17.527 juta.
Fortune juga mencatat bahwa pada tahun 2013, PBF Energy Inc. fokus pada jasa penyulingan bahan bakar untuk transportasi, minyak pemanas, pelumas, dan produk petroleum lainnya di Amerika serikat. PBF Energy mengoperasikan tiga penyulingan minyak di Amerika Serikat.
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata110.7%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$6.22
$4.21
47.6%
31 Maret 2026
$-0.88
$-0.71
-23.2%
31 Des. 2025
$0.49
$-0.10
607.8%
30 Sep. 2025
$-0.52
$-0.67
22.6%
30 Juni 2025
$-1.03
$-1.11
7.4%
31 Maret 2025
$-3.09
$-3.15
1.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$29.33B
$33.12B
$38.32B
$46.83B
$27.25B
$15.12B
$24.51B
$27.19B
$21.79B
$15.92B
$13.12B
$19.83B
Cost of Revenue
$29.90B
$33.49B
$35.93B
$42.15B
$26.37B
$16.75B
$23.60B
$26.58B
$20.83B
$15.24B
$12.57B
·
SG&A Expense
$332M
$260M
$362M
$469M
$247M
$248M
$284M
$277M
$214M
$166M
$181M
$147M
Operating Expenses
$29.39B
$33.81B
$35.37B
$42.68B
$26.66B
$16.53B
$23.86B
$26.83B
$1.68B
$1.42B
$905M
$883M
Operating Income
$-54M
$-699M
$2.95B
$4.15B
$597M
$-1.42B
$649M
$358M
$732M
$499M
$360M
$148M
Interest Expense
$182M
$72M
$64M
$246M
$318M
$258M
$160M
$170M
·
·
·
·
Pretax Income
$-235M
$-769M
$2.89B
$3.56B
$328M
$-1.33B
$480M
$209M
$799M
$363M
$282M
$56M
Income Tax
$-74M
$-228M
$724M
$585M
$12M
$2M
$104M
$34M
$316M
$138M
$87M
$-22M
Net Income
$-158M
$-534M
$2.14B
$2.88B
$231M
$-1.39B
$319M
$128M
$416M
$171M
$146M
$-38M
EPS (Basic)
$-1.39
$-4.59
$17.13
$23.47
$1.92
$-11.64
$2.66
$1.11
$3.78
$1.74
$1.66
$-0.51
EPS (Diluted)
$-1.39
$-4.60
$16.52
$22.84
$1.90
$-11.64
$2.64
$1.10
$3.73
$1.74
$1.65
$-0.51
Shares (Basic)
114,052,733
116,248,827
124,953,858
122,598,076
120,240,009
119,617,998
119,887,646
115,190,262
109,779,407
98,334,302
88,106,999
74,464,494
Shares (Diluted)
114,915,513
117,111,607
130,509,448
126,860,106
122,638,154
120,660,665
121,853,299
118,773,606
113,898,845
103,606,709
94,138,850
74,464,494
EBITDA
$317M
$-341M
$3.27B
$4.42B
$818M
$-1.09B
$907M
$566M
$874M
$604M
$463M
$216M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$528M
$536M
$1.78B
$2.20B
$1.34B
$1.61B
$815M
$597M
$573M
$746M
$944M
$398M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$40M
$0
·
Inventory
$2.56B
$2.60B
$3.18B
$2.76B
$2.51B
$1.69B
$2.12B
$1.87B
$2.21B
$1.86B
$1.17B
$1.10B
Prepaid Expense
$194M
$248M
$268M
$123M
$75M
$59M
$52M
$56M
$64M
$137M
$77M
$73M
Current Assets
$4.45B
$4.54B
$6.60B
$6.55B
$5.20B
$3.87B
$3.82B
$3.24B
$3.80B
$3.41B
$3.02B
$2.35B
PP&E (Net)
$5.52B
$5.07B
$4.98B
$5.36B
$4.90B
$4.84B
$4.02B
$3.82B
$3.48B
$3.33B
$2.36B
$1.94B
PP&E (Gross)
$7.91B
$7.23B
$6.89B
$7.03B
$6.34B
$6.05B
$4.99B
$4.61B
$4.10B
$3.81B
$2.72B
$2.21B
Accum. Depreciation
$2.39B
$2.17B
$1.91B
$1.67B
$1.43B
$1.21B
$966M
$785M
$623M
$478M
$363M
$269M
Intangibles
·
$8M
$9M
$9M
$10M
$10M
$24M
$26M
$537.0K
$577.0K
$219.0K
$357.0K
Other Non-current Assets
$1.46B
$1.38B
$1.14B
$963M
$823M
$872M
$955M
$899M
$782M
$507M
$291M
$300M
Total Assets
$13.02B
$12.70B
$14.39B
$13.55B
$11.64B
$10.50B
$9.13B
$8.01B
$8.12B
$7.62B
$6.11B
$5.16B
Accounts Payable
$801M
$736M
$959M
$855M
$912M
$407M
$601M
$488M
$579M
$536M
$316M
$335M
Accrued Liabilities
$2.66B
$2.53B
$3.02B
$3.72B
$2.74B
$1.91B
$1.82B
$1.62B
$1.81B
$1.47B
$1.12B
$1.13B
Short-term Debt
·
·
·
·
·
·
·
$0
$6M
$0
·
·
Current Liabilities
$3.67B
$3.63B
$4.22B
$5.20B
$3.76B
$2.45B
$2.51B
$2.13B
$2.42B
$2.06B
$1.50B
$1.54B
Capital Leases
$543M
$622M
$609M
$553M
$570M
$756M
$233M
$0
·
·
·
·
Deferred Tax
$764M
$836M
$1.07B
$535M
$111M
$100M
$97M
$40M
$33M
$46M
$0
·
Other Non-current Liabilities
$252M
$279M
$272M
$373M
$252M
$268M
$251M
$277M
$226M
$229M
$69M
$63M
Total Liabilities
$7.57B
$7.02B
$7.76B
$8.49B
$9.11B
$8.30B
$5.55B
$4.76B
$5.22B
$5.05B
$4.01B
$3.47B
Long-term Debt
·
·
·
·
·
·
·
·
$2.22B
$2.18B
$1.88B
$1.25B
Total Debt
$2.15B
$1.46B
$1.25B
$1.43B
$4.30B
$4.65B
$2.06B
$1.93B
$2.18B
$2.11B
$1.84B
$1.25B
Paid-in Capital
$3.40B
$3.34B
$3.28B
$3.20B
$2.87B
$2.85B
$2.81B
$2.63B
$2.28B
$2.25B
$1.90B
$1.51B
Retained Earnings
$3.15B
$3.44B
$4.09B
$2.06B
$-796M
$-1.03B
$401M
$226M
$237M
$-45M
$-83M
$-123M
Treasury Stock
$1.24B
$1.22B
$868M
$327M
$169M
$167M
$166M
$161M
$153M
$152M
$151M
$143M
AOCI
$10M
$-8M
$-12M
$-2M
$17M
$-9M
$-8M
$-22M
$-25M
$-24M
$-23M
$-24M
Stockholders' Equity
$5.32B
$5.54B
$6.49B
$4.93B
$1.93B
$1.64B
$3.04B
$2.68B
$2.34B
$2.03B
$1.65B
$1.22B
Liabilities + Equity
$13.02B
$12.70B
$14.39B
$13.55B
$11.64B
$10.50B
$9.13B
$8.01B
$8.12B
$7.62B
$6.11B
$5.16B
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$372M
$358M
$314M
$262M
$221M
$326M
$258M
$208M
$208M
$144M
$106M
$103M
Stock-based Comp
$39M
$44M
$52M
$54M
$36M
$34M
$37M
$26M
$27M
$23M
$13M
$7M
Deferred Tax
$-78M
$-239M
$537M
$420M
$12M
$2M
$104M
$33M
$314M
$245M
$-6M
$-49M
Other Non-cash
$-252M
$414M
$-1.70B
$1.16B
$-22M
$399M
$215M
$443M
$-214M
$108M
$303M
$471M
Operating Cash Flow
$-78M
$43M
$1.34B
$4.77B
$477M
$-632M
$934M
$838M
$686M
$652M
$560M
$456M
CapEx
$705M
$391M
$660M
$633M
$249M
$196M
$405M
$318M
$307M
$299M
$354M
$476M
Investing Cash Flow
$-480M
$-1.04B
$-339M
$-1.01B
$-388M
$-1.03B
$-713M
$-686M
$-687M
$-1.39B
$-812M
$-664M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$300M
Net Debt Issued
$0
·
·
·
·
·
·
·
·
$-195M
$-700.0K
$0
Stock Issued
·
·
·
·
·
$0
$0
$287M
·
·
·
$0
Stock Repurchased
$0
$329M
$532M
$156M
$0
$2M
$5M
$8M
$1M
$743.0K
$8M
$143M
Net Stock Activity
$0
$-329M
$-532M
$-156M
$0
$-2M
$-5M
$-8M
$-1M
$-743.0K
$-8M
$-143M
Dividends Paid
·
·
·
·
·
·
$144M
$139M
$132M
$117M
$107M
$89M
Financing Cash Flow
$550M
$-249M
$-1.42B
$-2.90B
$-357M
$2.45B
$-3M
$-128M
$-172M
$544M
$798M
$528M
Net Change in Cash
$-8M
$-1.25B
$-420M
$862M
$-268M
$795M
$218M
$24M
$-173M
$-198M
$546M
$321M
Taxes Paid
$4M
$18M
$299M
$149M
$6M
$2M
$3M
$700.0K
$0
$4M
$124M
$66M
Free Cash Flow
$-783M
$-348M
$679M
$4.14B
$228M
$-828M
$529M
$520M
$379M
$353M
$206M
$-20M
Levered FCF
$-907M
$-398M
$631M
$3.93B
$-78M
$-1.09B
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-0.19%
-2.1%
7.7%
8.9%
2.2%
-9.4%
2.6%
1.3%
·
·
·
0.76%
Net Margin
-0.54%
-1.6%
5.6%
6.1%
0.85%
-9.2%
1.3%
0.47%
·
·
·
-0.19%
Pretax Margin
-0.80%
-2.3%
7.5%
7.6%
1.2%
-8.8%
2.0%
0.77%
·
·
·
0.28%
EBITDA Margin
1.1%
-1.0%
8.5%
9.4%
3.0%
-7.2%
3.7%
2.1%
·
·
·
1.1%
ROA
-1.2%
-3.9%
15.3%
22.8%
2.1%
-14.2%
3.7%
1.6%
5.3%
2.5%
2.6%
-0.80%
ROE
-2.9%
-8.9%
37.5%
83.9%
12.9%
-59.5%
11.2%
5.1%
19.1%
9.3%
10.2%
-4.1%
ROIC
-0.50%
-7.0%
28.6%
54.5%
9.2%
-22.5%
10.0%
6.5%
9.8%
7.5%
7.2%
8.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.3
1.6
1.3
1.4
1.6
1.5
1.5
1.6
1.7
2.0
1.5
Quick Ratio
0.1
0.1
0.4
0.4
0.4
0.7
0.3
0.3
0.2
0.4
0.6
0.3
Debt / Equity
0.4
0.3
0.2
0.3
2.2
2.8
0.7
0.7
0.9
1.0
1.1
1.0
LT Debt / Equity
0.4
0.3
0.2
0.3
2.2
2.8
0.7
0.7
0.9
1.0
1.1
1.0
Interest Coverage
-0.3
-9.7
46.3
16.9
1.9
-5.5
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.3
2.4
2.7
3.7
2.5
1.5
2.9
3.4
·
·
·
4.1
Inventory Turnover
11.6
11.6
12.1
16.0
12.6
8.8
11.8
13.0
10.2
·
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$255.25
$282.77
$293.66
$369.15
$222.23
$125.28
$201.13
$228.89
·
·
·
$266.28
Cash Flow / Share
$-0.68
$0.37
$10.26
$37.62
$3.89
$-5.23
$7.66
$7.05
$6.02
$6.29
$5.95
$6.13
Dividend Paid / Share
·
·
·
·
·
·
·
·
$1.20
$1.20
$1.20
$1.20
EPS (TTM)
$-1.39
$-4.60
$16.52
$22.84
$1.90
$-11.64
$2.64
$1.10
$3.73
$1.74
$1.65
$-0.51
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-11.4%
-13.6%
-18.2%
71.8%
80.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-14.4%
6.7%
36.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-27.7%
1102.1%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-25.6%
1145.4%
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$29.33B
$33.12B
$38.32B
$46.83B
$27.25B
$15.12B
$24.51B
$27.19B
$21.79B
$15.92B
$13.12B
$19.83B
Net Income TTM
$-158M
$-534M
$2.14B
$2.88B
$231M
$-1.39B
$319M
$128M
$416M
$171M
$146M
$-38M
P/E
-19.5
-5.8
2.7
1.8
6.8
-0.6
11.9
29.7
9.5
16.0
22.3
-52.2
Earnings Yield
-5.1%
-17.3%
37.6%
56.0%
14.6%
-163.9%
8.4%
3.4%
10.5%
6.2%
4.5%
-1.9%
Payout Ratio
·
·
·
·
·
·
44.9%
108.2%
31.7%
68.8%
72.8%
-231.8%
Annual Payout
·
·
·
·
·
·
$144M
$139M
$132M
$117M
$107M
$89M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11.68B
$7.90B
$7.14B
$7.65B
$7.48B
$7.07B
$7.35B
$8.38B
$8.74B
$8.65B
$9.14B
$10.73B
$9.16B
$9.29B
$10.85B
$12.76B
Cost of Revenue
$10.53B
$7.63B
$7.27B
$7.61B
$7.53B
$7.49B
$7.66B
$8.67B
$8.73B
$8.43B
$9.05B
$9.51B
$8.65B
$8.72B
$9.88B
$11.19B
SG&A Expense
$149M
$90M
$108M
$74M
$80M
$70M
$67M
$65M
$65M
$63M
$105M
$93M
$104M
$60M
$94M
$168M
Operating Expenses
$10.41B
$7.60B
$7.01B
$7.37B
$7.43B
$7.58B
$7.73B
$8.77B
$8.81B
$8.50B
$9.19B
$9.66B
$7.77B
$8.76B
$9.89B
$11.36B
Operating Income
$1.27B
$300M
$128M
$286M
$43M
$-511M
$-383M
$-386M
$-75M
$145M
$-47M
$1.08B
$1.39B
$532M
$956M
$1.40B
Interest Expense
$42M
$42M
$41M
$50M
$54M
$37M
$23M
$21M
$17M
$10M
$9M
$23M
$14M
$19M
$29M
$53M
Other Non-op
·
·
·
·
·
·
·
·
$0
$0
·
·
$2M
$-2M
·
·
Pretax Income
$1.23B
$258M
$88M
$236M
$-10M
$-548M
$-405M
$-407M
$-91M
$135M
$-54M
$1.05B
$1.38B
$512M
$925M
$1.28B
Income Tax
$314M
$58M
$9M
$64M
$-5M
$-142M
$-113M
$-118M
$-25M
$28M
$-5M
$255M
$348M
$126M
$268M
$191M
Net Income
$906M
$198M
$78M
$170M
$-5M
$-402M
$-289M
$-286M
$-65M
$107M
$-48M
$786M
$1.02B
$382M
$638M
$1.06B
EPS (Basic)
$7.66
$1.69
$0.72
$1.47
$-0.05
$-3.53
$-2.44
$-2.48
$-0.56
$0.89
$-0.33
$6.35
$8.14
$2.97
$5.07
$8.65
EPS (Diluted)
$7.54
$1.65
$0.74
$1.45
$-0.05
$-3.53
$-2.41
$-2.49
$-0.56
$0.86
$-0.33
$6.11
$7.88
$2.86
$4.97
$8.40
Shares (Basic)
118,367,104
117,194,615
·
115,734,251
113,852,406
113,754,290
·
115,084,174
117,043,158
119,864,653
·
123,793,179
125,288,452
128,787,779
·
122,113,570
Shares (Diluted)
121,066,763
120,581,062
·
117,958,349
114,715,186
114,617,070
·
115,946,954
117,905,938
124,670,049
·
129,690,375
130,446,002
134,499,277
·
126,585,809
EBITDA
$1.27B
$463M
·
$286M
$43M
$-336M
·
$-386M
$-75M
$294M
·
$1.08B
$1.39B
$682M
·
$1.40B
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$894M
$542M
$528M
$482M
$591M
$469M
$536M
$977M
$1.37B
$1.44B
·
$1.89B
$1.52B
$1.62B
·
$1.91B
Inventory
$2.89B
$3.08B
$2.56B
$2.74B
$2.77B
$2.89B
$2.60B
$2.61B
$2.86B
$2.89B
·
$3.18B
$2.83B
$2.85B
·
$2.69B
Prepaid Expense
$205M
$274M
$194M
$210M
$280M
$312M
$248M
$280M
$306M
$310M
·
$264M
$587M
$212M
·
$344M
Current Assets
$5.83B
$5.83B
$4.45B
$4.81B
$4.77B
$4.86B
$4.54B
$5.11B
$6.05B
$5.82B
·
$6.92B
$6.30B
$5.87B
·
$6.57B
PP&E (Net)
$5.74B
$5.71B
$5.52B
$5.19B
$5.15B
$5.04B
$5.07B
$5.02B
$5.00B
$4.99B
·
$4.92B
$4.91B
$5.52B
·
$5.13B
PP&E (Gross)
·
·
$7.91B
·
·
·
$7.23B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$2.53B
$2.46B
$2.39B
$2.34B
$2.30B
$2.23B
$2.17B
$2.10B
·
·
·
·
·
·
·
·
Other Non-current Assets
$1.52B
$1.55B
$1.46B
$1.44B
$1.42B
$1.42B
$1.38B
$1.33B
$1.36B
$1.28B
·
$1.10B
$1.10B
$1.05B
·
$913M
Total Assets
$14.72B
$14.72B
$13.02B
$13.04B
$12.98B
$13.03B
$12.70B
$13.13B
$14.08B
$13.81B
·
$14.69B
$14.03B
$13.14B
·
$13.30B
Accounts Payable
$789M
$862M
$801M
$822M
$928M
$874M
$736M
$956M
$1.13B
$961M
·
$1.21B
$635M
$750M
·
$912M
Accrued Liabilities
$3.40B
$3.32B
$2.66B
$2.47B
$2.46B
$2.63B
$2.53B
$2.54B
$2.82B
$2.45B
·
$2.91B
$3.41B
$3.64B
·
$3.85B
Current Liabilities
$4.38B
$4.44B
$3.67B
$3.50B
$3.63B
$3.77B
$3.63B
$3.83B
$4.26B
$3.78B
·
$4.39B
$4.30B
$4.60B
·
$5.42B
Capital Leases
$559M
$565M
$543M
$567M
$582M
$615M
$622M
$599M
$597M
$620M
·
$629M
$614M
$566M
·
$555M
Deferred Tax
$1.04B
$822M
$764M
$752M
$688M
$694M
$836M
$957M
$1.08B
$1.08B
·
$952M
$847M
$578M
·
$277M
Other Non-current Liabilities
$253M
$249M
$252M
$271M
$274M
$267M
$279M
$268M
$273M
$269M
·
$288M
$316M
$359M
·
$328M
Total Liabilities
$8.17B
$9.07B
$7.57B
$7.68B
$7.76B
$7.78B
$7.02B
$7.11B
$7.67B
$7.21B
·
$7.83B
$7.85B
$7.87B
·
$8.43B
Total Debt
$1.75B
$2.80B
·
$2.39B
$2.39B
$2.24B
·
$1.25B
$1.25B
$1.25B
·
$1.24B
$1.44B
$1.44B
·
$1.45B
Paid-in Capital
$3.45B
$3.44B
$3.40B
$3.37B
$3.36B
$3.35B
$3.34B
$3.32B
$3.32B
$3.31B
·
$3.27B
$3.24B
$3.22B
·
$2.93B
Retained Earnings
$4.19B
$3.32B
$3.15B
$3.10B
$2.97B
$3.00B
$3.44B
$3.76B
$4.07B
$4.17B
·
$4.17B
$3.41B
$2.41B
·
$1.44B
Treasury Stock
$1.25B
$1.25B
$1.24B
$1.23B
$1.23B
$1.23B
$1.22B
$1.19B
$1.11B
$1.01B
·
$714M
$598M
$496M
·
$171M
AOCI
$11M
$10M
$10M
$-6M
$-7M
$-7M
$-8M
$-11M
$-12M
$-12M
·
$-2M
$-2M
$-1M
·
$15M
Stockholders' Equity
$6.41B
$5.52B
$5.32B
$5.23B
$5.09B
$5.11B
$5.54B
$5.88B
$6.27B
$6.46B
·
$6.72B
$6.04B
$5.14B
·
$4.22B
Liabilities + Equity
$14.72B
$14.72B
$13.02B
$13.04B
$12.98B
$13.03B
$12.70B
$13.13B
$14.08B
$13.81B
·
$14.69B
$14.03B
$13.14B
·
$13.30B
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$168M
$164M
$-137M
$167M
$166M
$175M
$-118M
$166M
$162M
$148M
$-134M
$149M
$150M
$150M
$-127M
$136M
Stock-based Comp
$9M
$8M
$9M
$8M
$10M
$11M
$14M
$9M
$9M
$12M
$24M
$9M
$10M
$9M
$29M
$7M
Deferred Tax
$219M
$58M
$6M
$64M
$-5M
$-142M
$-123M
$-126M
$4M
$5M
$121M
$105M
$269M
$42M
$255M
$105M
Other Non-cash
·
$-752M
·
·
·
$-304M
·
·
·
$-257M
·
·
·
$-146M
·
·
Operating Cash Flow
$1.59B
$-324M
$367M
$26M
$191M
$-661M
$-330M
$-68M
$425M
$16M
$306M
$527M
$68M
$438M
$1.12B
$1.38B
CapEx
$127M
$349M
$290M
$148M
$156M
$111M
$96M
$102M
$54M
$140M
$82M
$131M
$207M
$240M
$242M
$165M
Investing Cash Flow
$-104M
$-402M
$-21M
$-88M
$-154M
$-218M
$-236M
$-187M
$-333M
$-284M
$-233M
$209M
$64M
$-379M
$-327M
$-247M
Debt Issued
·
$0
·
·
·
$788M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$29M
$75M
$100M
$125M
$150M
$115M
$100M
$168M
$156M
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-125M
·
·
·
$-168M
·
·
Financing Cash Flow
$-1.13B
$739M
$-300M
$-46M
$85M
$811M
$126M
$-135M
$-166M
$-73M
$-182M
$-360M
$-231M
$-646M
$-501M
$-1.40B
Net Change in Cash
$352M
$14M
$46M
$-109M
$122M
$-68M
$-441M
$-390M
$-74M
$-342M
$-109M
$376M
$-99M
$-588M
$295M
$-266M
Taxes Paid
$4M
$100.0K
$900.0K
$700.0K
$2M
$100.0K
$3M
$1M
$13M
$100.0K
$88M
$84M
$124M
$4M
$86M
$61M
Free Cash Flow
·
$-673M
·
·
·
$-772M
·
·
·
$-124M
·
·
·
$198M
·
·
Levered FCF
·
$-706M
·
·
·
$-800M
·
·
·
$-132M
·
·
·
$184M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
10.9%
3.8%
·
3.7%
0.58%
-7.2%
·
-4.6%
-0.85%
1.7%
·
10.0%
15.2%
5.7%
·
11.0%
Net Margin
7.8%
2.5%
·
2.2%
-0.07%
-5.7%
·
-3.4%
-0.75%
1.2%
·
7.3%
11.1%
4.1%
·
8.3%
Pretax Margin
10.5%
3.3%
·
3.1%
-0.14%
-7.8%
·
-4.9%
-1.1%
1.6%
·
9.8%
15.0%
5.5%
·
10.0%
EBITDA Margin
10.9%
5.9%
·
3.7%
0.58%
-4.8%
·
-4.6%
-0.85%
3.4%
·
10.0%
15.2%
7.3%
·
11.0%
ROA
6.5%
1.4%
·
1.3%
-0.04%
-3.0%
·
-2.1%
-0.46%
0.79%
·
5.6%
7.3%
2.9%
·
8.4%
ROE
15.8%
3.7%
·
3.1%
-0.09%
-7.0%
·
-4.5%
-1.1%
1.8%
·
14.4%
22.2%
10.8%
·
35.5%
ROIC
11.6%
2.8%
·
2.7%
0.30%
-5.1%
·
-3.8%
-0.72%
1.5%
·
10.2%
13.9%
6.1%
·
21.0%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.4
1.3
1.3
·
1.3
1.4
1.5
·
1.6
1.5
1.3
·
1.2
Quick Ratio
0.2
0.1
·
0.1
0.2
0.1
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.4
Debt / Equity
0.3
0.5
·
0.5
0.5
0.4
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
LT Debt / Equity
0.3
0.5
·
0.5
0.5
0.4
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Interest Coverage
30.3
7.1
·
5.7
0.8
-13.9
·
-18.1
-4.3
13.8
·
47.4
100.7
28.5
·
26.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.8
0.6
·
0.6
0.6
0.5
·
0.6
0.6
0.6
·
0.8
0.7
0.7
·
1.0
Inventory Turnover
3.7
2.6
·
2.8
2.7
2.6
·
3.0
3.1
2.9
·
3.2
3.0
3.0
·
4.1
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$96.46
$65.55
·
$64.86
$65.16
$61.65
·
$72.29
$74.09
$69.35
·
$82.76
$70.20
$69.11
·
$100.84
Cash Flow / Share
·
$-2.68
·
·
·
$-5.77
·
·
·
$0.13
·
·
·
$3.25
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.25
·
·
$0.20
$0.20
$0.20
·
·
EPS (TTM)
$11.38
$3.79
·
$-4.54
$-8.48
$-8.99
·
$-2.52
$6.08
$14.52
·
$21.82
$24.11
$25.88
·
$19.23
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$34.37B
$30.17B
·
$29.54B
$30.28B
$31.54B
·
$34.90B
$37.25B
$37.68B
·
$40.03B
$42.06B
$46.98B
·
$44.23B
Net Income TTM
$1.35B
$442M
·
$-526M
$-982M
$-1.04B
·
$-293M
$779M
$1.86B
·
$2.83B
$3.10B
$3.28B
·
$2.40B
P/E
4.0
12.6
·
-6.6
-2.6
-2.1
·
-12.3
7.6
4.0
·
2.5
1.7
1.7
·
1.8
Earnings Yield
25.0%
8.0%
·
-15.0%
-39.1%
-47.1%
·
-8.1%
13.2%
25.2%
·
40.8%
58.9%
59.7%
·
54.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$29.33B
$33.12B
$38.32B
$46.83B
$27.25B
Margin Operasi %
-0.19%
-2.1%
7.7%
8.9%
2.2%
Laba Bersih
$-158M
$-534M
$2.14B
$2.88B
$231M
EPS Dilusian
$-1.39
$-4.60
$16.52
$22.84
$1.90
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
0.3
0.2
0.3
2.2
Rasio Lancar
1.2
1.3
1.6
1.3
1.4
Rasio Cepat
0.1
0.1
0.4
0.4
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-783M
$-348M
$679M
$4.14B
$228M
Pemilik institusional (13F)
480 pengaju
· $5.0B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang480
Nilai yang dipegang$5.0B
Posisi baru84
Posisi yang keluar54
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
84 (-45 vs Kuartal sebelumnya)
54 (+23 vs Kuartal sebelumnya)
185 (+50 vs Kuartal sebelumnya)
122 (+2 vs Kuartal sebelumnya)
+7.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Carlos Slim Helú, Carlos Slim Domit, Marco Antonio Slim Domit, Patrick Slim Domit, María Soumaya Slim Domit, Vanessa Paola Slim Domit, Johanna Monique Slim Domit, Control Empresarial de Capitales, S.A. de C.V.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 11 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.