Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$2.74Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jan 29, 2016
$0,69
USD
≈16.3%
Okt 30, 2015
$0,69
USD
≈10.3%
Jul 31, 2015
$0,69
USD
≈10.0%
Mei 1, 2015
$0,69
USD
≈10.0%
Jan 30, 2015
$0,69
USD
≈10.9%
Okt 31, 2014
$0,69
USD
≈10.2%
Jul 31, 2014
$0,69
USD
≈8.8%
Mei 1, 2014
$0,69
USD
≈9.7%
Jan 31, 2014
$0,69
USD
≈9.4%
Okt 31, 2013
$0,69
USD
≈9.1%
Jul 31, 2013
$0,69
USD
≈8.0%
Mei 1, 2013
$0,68
USD
≈7.0%
Jan 31, 2013
$0,65
USD
≈7.6%
Okt 31, 2012
$0,62
USD
≈7.3%
Agu 1, 2012
$0,59
USD
≈8.9%
Mei 2, 2012
$0,56
USD
≈7.7%
Feb 1, 2012
$0,53
USD
≈9.2%
Nov 2, 2011
$0,50
USD
≈10.4%
Jul 29, 2011
$0,50
USD
≈8.6%
Apr 29, 2011
$0,48
USD
≈8.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-257.8%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 7, 2026
$-1.09
$0.10
-1168.6%
31 Maret 2026
Mei 8, 2026
$-3.64
$-0.42
-757.9%
31 Des. 2025
$-0.43
$-0.38
-12.9%
30 Sep. 2025
$3.61
$-0.34
1147.0%
30 Juni 2025
$-1.70
$-0.33
-407.6%
31 Maret 2025
$-2.59
$-0.58
-346.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$4.14B
$4.19B
$4.18B
Cost of Revenue
$3.89B
$3.96B
$3.73B
Gross Profit
$246M
$231M
$452M
SG&A Expense
$124M
$146M
$133M
Operating Income
$109M
$8M
$267M
Other Non-op
$19M
$-2M
$200.0K
Pretax Income
$-126M
$-221M
$50M
Income Tax
$-93M
$800.0K
$2M
Net Income
$-34M
$-222M
$48M
EPS (Basic)
$-0.39
$-2.67
·
EPS (Diluted)
$-0.39
$-2.67
·
Shares (Basic)
86,761,139
83,146,680
80,075,530
Shares (Diluted)
86,761,139
83,146,680
80,075,530
EBITDA
$258M
$157M
·
Neraca26
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$125M
$38M
$8M
Receivables
$232M
$278M
$286M
Inventory
$385M
$416M
$439M
Prepaid Expense
$28M
$26M
$52M
Current Assets
$858M
$766M
$795M
PP&E (Net)
$1.35B
$1.44B
$1.51B
PP&E (Gross)
$2.70B
$2.65B
$2.60B
Accum. Depreciation
$1.34B
$1.21B
$1.10B
Goodwill
$140M
$173M
$173M
Intangibles
$9M
$22M
$28M
Other Non-current Assets
$478M
$118M
$134M
Total Assets
$2.69B
$2.76B
$2.75B
Accounts Payable
$282M
$321M
$322M
Current Liabilities
$841M
$864M
$1.11B
Capital Leases
$161M
$182M
$39M
Other Non-current Liabilities
$258M
$110M
$10M
Total Liabilities
$3.18B
$3.22B
$3.00B
Long-term Debt
$2.23B
$2.12B
·
Total Debt
$2.08B
$2.06B
·
Common Stock
$900.0K
$900.0K
$800.0K
Paid-in Capital
$839M
$825M
$1.50B
Retained Earnings
$-1.57B
$-1.54B
$-1.98B
AOCI
$-7M
$-7M
$-7M
Stockholders' Equity
$-733M
$-712M
$-490M
Liabilities + Equity
$2.69B
$2.76B
$2.75B
Shares Outstanding
86,776,552
85,950,493
79,967,363
Arus Kas12
Metrik
Tren
2025
2024
2023
D&A
$149M
$149M
$147M
Stock-based Comp
$-4M
$15M
$15M
Deferred Tax
$-8M
$-400.0K
$-100.0K
Amort. of Intangibles
$3M
$6M
$8M
Other Non-cash
$6M
$12M
·
Operating Cash Flow
$109M
$-46M
$-15M
CapEx
$52M
$77M
$272M
Investing Cash Flow
$44M
$-77M
$-272M
Financing Cash Flow
$6M
$154M
$266M
Net Change in Cash
$159M
$31M
$-20M
Taxes Paid
$500.0K
·
·
Free Cash Flow
$57M
$-123M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
5.9%
5.5%
·
Operating Margin
2.6%
0.19%
·
Net Margin
-0.82%
-5.3%
·
Pretax Margin
-3.1%
-5.3%
·
EBITDA Margin
6.2%
3.8%
·
ROA
-1.2%
-8.1%
·
ROE
3.9%
32.1%
·
ROIC
2.2%
0.60%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
Current Ratio
1.0
0.9
·
Quick Ratio
0.4
0.4
·
Debt / Equity
-2.8
-2.9
·
LT Debt / Equity
-2.8
-2.9
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
1.5
1.5
·
Inventory Turnover
9.7
9.3
·
Receivables Turnover
16.2
14.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$-8.44
$-8.28
·
Revenue / Share
$47.68
$50.39
·
Cash Flow / Share
$1.26
$-0.56
·
Cash / Share
$1.44
$0.44
·
EPS (TTM)
$-0.39
$-2.67
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
Revenue YoY
-1.2%
0.20%
-10.8%
Revenue CAGR 3Y
-4.1%
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
Revenue TTM
$4.14B
$4.19B
·
Net Income TTM
$-34M
$-222M
·
Market Cap
$1.72B
$1.89B
·
Enterprise Value
$3.68B
$3.92B
·
P/E
-50.9
-8.2
·
P/S
0.4
0.5
·
P/B
-2.4
-2.7
·
P / Cash Flow
15.8
-40.8
·
P / FCF
30.5
-15.4
·
EV / EBITDA
14.3
24.9
·
EV / FCF
65.0
-31.8
·
EV / Revenue
0.9
0.9
·
Earnings Yield
-2.0%
-12.1%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$1.45B
$1.03B
$1.04B
$1.08B
$1.03B
$994M
$950M
$1.10B
$1.13B
$1.01B
$976M
$1.15B
Cost of Revenue
$1.43B
$1.12B
$1.04B
$704M
$1.07B
$1.08B
$866M
$1.10B
$1.07B
$927M
$954M
$888M
Gross Profit
$18M
$-88M
$-3M
$374M
$-44M
$-81M
$84M
$5M
$64M
$78M
$22M
$262M
SG&A Expense
$39M
$66M
$39M
$31M
$41M
$12M
$44M
$40M
$38M
$23M
$30M
$40M
Operating Income
$-40M
$-171M
$-64M
$323M
$-101M
$-49M
$23M
$-57M
$6M
$36M
$-14M
$213M
Other Non-op
$900.0K
$2M
$13M
$4M
$2M
$400.0K
$-2M
$-300.0K
$800.0K
$200.0K
$100.0K
$600.0K
Pretax Income
$-117M
$-338M
$-89M
$272M
$-148M
$-162M
$-41M
$-100M
$-39M
$-41M
$-48M
$100M
Income Tax
$-21M
$-21M
$-52M
$-41M
$200.0K
$400.0K
$-600.0K
$700.0K
$500.0K
$200.0K
$200.0K
$500.0K
Net Income
$-96M
$-317M
$-37M
$313M
$-148M
$-162M
$-41M
$-101M
$-39M
$-42M
$-48M
$100M
EPS (Basic)
$-1.09
$-3.64
$-0.43
$3.61
$-1.70
$-1.87
$-0.50
$-1.18
$-0.48
$-0.51
·
$1.24
EPS (Diluted)
$-1.09
$-3.64
$-0.43
$3.61
$-1.70
$-1.87
$-0.50
$-1.18
$-0.48
$-0.51
·
$1.24
Shares (Basic)
87,586,284
86,995,431
·
86,901,141
86,797,123
86,428,634
·
85,530,080
80,555,587
80,352,403
·
80,172,810
Shares (Diluted)
87,586,284
86,995,431
·
86,901,141
86,797,123
86,428,634
·
85,530,080
80,555,587
80,352,403
·
80,387,278
EBITDA
$-40M
$-138M
·
$323M
$-101M
$-49M
·
$-57M
·
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$110M
$139M
$125M
$95M
$111M
$123M
$38M
$35M
$100
·
$8M
·
Receivables
$417M
$358M
$232M
$279M
$306M
$303M
$278M
$306M
·
·
·
·
Inventory
$421M
$370M
$385M
$400M
$370M
$389M
$416M
$410M
·
·
·
·
Prepaid Expense
$35M
$21M
$28M
$27M
$29M
$22M
$26M
$40M
·
·
·
·
Current Assets
$1.02B
$928M
$858M
$880M
$896M
$918M
$766M
$790M
$100
·
·
·
PP&E (Net)
$1.32B
$1.34B
$1.35B
$1.36B
$1.39B
$1.41B
$1.44B
$1.45B
·
·
$1.51B
·
PP&E (Gross)
·
·
$2.70B
·
·
·
$2.65B
·
·
·
·
·
Accum. Depreciation
·
·
$1.34B
·
·
·
$1.21B
·
·
·
·
·
Goodwill
·
·
$140M
·
·
·
$173M
·
·
·
$173M
·
Intangibles
·
·
$9M
·
·
·
$22M
·
·
·
·
·
Other Non-current Assets
$459M
$491M
$105M
$492M
$493M
$493M
$118M
$397M
·
·
·
·
Total Assets
$2.80B
$2.75B
$2.69B
$2.73B
$2.78B
$2.82B
$2.76B
$2.64B
$100
·
·
·
Accounts Payable
$372M
$353M
$282M
$299M
$279M
$306M
$321M
$322M
·
·
·
·
Current Liabilities
$1.22B
$963M
$841M
$776M
$1.18B
$869M
$864M
$1.25B
·
·
·
·
Capital Leases
·
·
$161M
·
$170M
$176M
$182M
$44M
·
·
·
·
Other Non-current Liabilities
$247M
$285M
$93M
$260M
$259M
$269M
$110M
$153M
·
·
·
·
Total Liabilities
$3.69B
$3.55B
$3.18B
$3.18B
$3.54B
$3.44B
$3.22B
$3.07B
·
·
·
·
Long-term Debt
$2.26B
$2.33B
$2.23B
$2.30B
$2.37B
$2.36B
·
$2.08B
·
·
·
·
Total Debt
$2.23B
$2.30B
·
$2.15B
$2.11B
$2.30B
·
$1.66B
·
·
·
·
Common Stock
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$100
·
·
·
Paid-in Capital
$854M
$845M
$839M
$838M
$838M
$837M
$825M
$1.49B
·
·
·
·
Retained Earnings
$-1.99B
$-1.89B
$-1.57B
$-1.54B
$-1.85B
$-1.70B
$-1.54B
$-2.16B
·
·
·
·
AOCI
$-6M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
·
·
·
·
Stockholders' Equity
$-1.14B
$-1.04B
$-733M
$-695M
$-1.01B
$-862M
$-712M
$-672M
$100
·
$-490M
·
Liabilities + Equity
$2.80B
$2.75B
$2.69B
$2.73B
$2.78B
$2.82B
$2.76B
$2.64B
$100
·
·
·
Shares Outstanding
87,843,035
87,040,558
86,776,552
86,752,229
86,659,413
86,621,470
85,950,493
85,904,105
10,000
·
·
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$35M
$33M
$45M
$51M
$37M
$37M
$50M
$45M
$46M
$45M
$59M
$44M
Stock-based Comp
$8M
$37M
·
·
$4M
$-22M
·
·
·
·
·
·
Other Non-cash
·
$160M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$92M
$-86M
$116M
$100M
$80M
$-29M
$-3M
$-16M
$66M
$-94M
$-8M
·
CapEx
$38M
$13M
$13M
$8M
$14M
$18M
$25M
$17M
$15M
$20M
$32M
·
Investing Cash Flow
$-39M
$-14M
$-12M
$-8M
$-14M
$78M
$-25M
$-17M
$-15M
$-20M
$-32M
·
Financing Cash Flow
$-82M
$73M
$-74M
$-108M
$-79M
$109M
$32M
$60M
$-68M
$131M
$33M
·
Net Change in Cash
$-29M
$-26M
$30M
$-16M
$-13M
$158M
$4M
$28M
$-17M
$17M
$-6M
·
Free Cash Flow
·
$-99M
·
·
·
$-47M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
1.3%
-8.5%
·
34.7%
-4.2%
-8.2%
·
0.45%
·
·
·
·
Operating Margin
-2.8%
-16.6%
·
29.9%
-9.8%
-4.9%
·
-5.2%
·
·
·
·
Net Margin
-6.6%
-30.8%
·
29.1%
-14.4%
-16.3%
·
-9.1%
·
·
·
·
Pretax Margin
-8.1%
-32.8%
·
25.2%
-14.4%
-16.3%
·
-9.1%
·
·
·
·
EBITDA Margin
-2.8%
-13.4%
·
29.9%
-9.8%
-4.9%
·
-5.2%
·
·
·
·
ROA
-3.4%
-11.4%
·
11.7%
-10.7%
-11.5%
·
-7.6%
·
·
·
·
ROE
8.9%
33.3%
·
-45.8%
29.3%
37.6%
·
29.9%
·
·
·
·
ROIC
-3.0%
-12.8%
·
25.6%
-9.2%
-3.4%
·
-5.8%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.8
1.0
·
1.1
0.8
1.1
·
0.6
·
·
·
·
Quick Ratio
0.4
0.5
·
0.5
0.4
0.5
·
0.3
·
·
·
·
Debt / Equity
-2.0
-2.2
·
-3.1
-2.1
-2.7
·
-2.5
·
·
·
·
LT Debt / Equity
-2.0
-2.2
·
-3.1
-2.1
-2.7
·
-2.5
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.5
0.4
·
0.4
0.7
0.7
·
0.8
·
·
·
·
Inventory Turnover
3.6
2.9
·
1.7
5.8
5.5
·
5.4
·
·
·
·
Receivables Turnover
4.0
3.1
·
3.7
6.7
6.6
·
7.2
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$-12.94
$-11.99
·
$-8.01
$-11.65
$-9.95
·
$-7.83
$0.01
·
·
·
Revenue / Share
$16.50
$11.84
·
$12.40
$11.83
$11.50
·
$12.87
·
·
·
·
Cash Flow / Share
·
$-0.99
·
·
·
$-0.34
·
·
·
·
·
·
Cash / Share
$1.25
$1.59
·
$1.09
$1.28
$1.42
·
$0.40
$0.01
·
·
·
EPS (TTM)
$-1.55
$-2.16
·
$-0.46
$-5.25
$-4.03
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$4.59B
$4.17B
·
$4.05B
$4.07B
$4.18B
·
$4.22B
$4.27B
·
·
·
Net Income TTM
$-137M
$-189M
·
$-37M
$-451M
$-342M
·
$-229M
$-29M
·
·
·
Market Cap
$3.16B
$3.12B
·
$1.58B
$1.37B
$1.10B
·
$1.53B
$160.5K
·
·
·
Enterprise Value
$5.28B
$5.29B
·
$3.64B
$3.36B
$3.28B
·
$3.16B
·
·
·
·
P/E
-23.2
-16.6
·
-39.7
-3.0
-3.1
·
·
·
·
·
·
P/S
0.7
0.7
·
0.4
0.3
0.3
·
0.4
0.0
·
·
·
P/B
-2.8
-3.0
·
-2.3
-1.4
-1.3
·
-2.3
1605.0
·
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
1605.0
·
·
·
P / Cash Flow
·
-36.3
·
·
·
-37.5
·
·
·
·
·
·
EV / Revenue
1.1
1.3
·
0.9
0.8
0.8
·
0.7
·
·
·
·
Earnings Yield
-4.3%
-6.0%
·
-2.5%
-33.3%
-31.8%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$4.14B
$4.19B
$4.18B
$4.69B
Margin Kotor %
5.9%
5.5%
·
·
Margin Operasi %
2.6%
0.19%
·
·
Laba Bersih
$-34M
$-222M
$48M
$-173M
EPS Dilusian
$-0.39
$-2.67
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
-2.8
-2.9
·
·
Rasio Lancar
1.0
0.9
·
·
Rasio Cepat
0.4
0.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$57M
$-123M
·
·
Pemilik institusional (13F)
217 pengaju
· $2.0B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang217
Nilai yang dipegang$2.0B
Posisi baru39
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (-34 vs Kuartal sebelumnya)
29 (+13 vs Kuartal sebelumnya)
72 (+13 vs Kuartal sebelumnya)
61 (+13 vs Kuartal sebelumnya)
-4.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 7 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 40 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.