PDEX Pro-Dex, Inc. - Common Stock
NASDAQ · Health Care · Lihat di SEC EDGAR ↗ 10-K/10-Q Sep 3, 2026
$62,22
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$28,40rendah 52m
$77,00tinggi 52m
Kapitalisasi Pasar (MRQ)
$198M
P/E (TTM)
15.1
EPS (TTM)
$4.12
Pendapatan (TTM)
$78M
lencana Anda
Rentang 52M
$28–$77
Peringkat Analis
BUY
Target Harga
$74
P/E
15.1
ROE
32.4%
Margin Laba Bersih
17.6%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
PDEX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$62.22
Kapitalisasi Pasar (MRQ)
$198M
P/E (TTM)
15.1
EPS (TTM)
$4.12
Pendapatan (TTM)
$78M
ROE (TTM)
32.4%
D/E Utang/Ekuitas
0.1
Rentang 52M
$28–$77
PDEX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 18 Juni 2010 | 1-for-3 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$78M2022-06-30 → 2026-06-30
EPS$4.122022-06-30 → 2026-06-30
Arus Kas Bebas$7M2022-06-30 → 2026-06-30
Margin bersih17.6%2022-06-30 → 2026-06-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | PDEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 15.1rata-rata 5T ≈18.3 | ≈18.3 | · | · | |
| P/S (TTM) | 2.6rata-rata 5T ≈1.8 | ≈1.8 | 2.1 | Nilai wajar | |
| P/B (MRQ) | 4.2rata-rata 5T ≈3.0 | ≈3.0 | 3.7 | Nilai wajar | |
| Harga / FCF (TTM) | 29.3 | · | · | · | |
| Harga / Arus Kas (TTM) | 27.4rata-rata 5T ≈-8.9 | ≈-8.9 | · | · | |
| EV / Revenue (EV / Pendapatan) | 2.5rata-rata 5T ≈1.8 | ≈1.8 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 4.2rata-rata 5T ≈3.2 | ≈3.2 | · | · | |
| PEG Ratio (Rasio PEG) | ≈0.7 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | PDEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 31.4%rata-rata 5T ≈28.8% | ≈28.8% | 51.1% | Lemah | |
| Margin Operasi (TTM) | 16.8%rata-rata 5T ≈14.7% | ≈14.7% | 0.80% | Tingkat teratas | |
| Margin EBITDA (TTM) | 18.5%rata-rata 5T ≈16.6% | ≈16.6% | 1.7% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 23.2%rata-rata 5T ≈16.7% | ≈16.7% | 7.1% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 17.6%rata-rata 5T ≈12.6% | ≈12.6% | -0.97% | Tingkat teratas | |
| ROA (TTM) | 20.1%rata-rata 5T ≈13.4% | ≈13.4% | -8.6% | Tingkat teratas | |
| ROE (TTM) | 32.4%rata-rata 5T ≈21.7% | ≈21.7% | -13.7% | Tingkat teratas | |
| ROIC | 19.0%rata-rata 5T ≈16.6% | ≈16.6% | -2.9% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | PDEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 0.1rata-rata 5T ≈0.1 | ≈0.1 | 0.6 | Utang rendah | |
| Rasio Lancar (MRQ) | 4.1rata-rata 5T ≈3.3 | ≈3.3 | 2.7 | Likuiditas kuat | |
| Rasio Cepat (MRQ) | 2.4rata-rata 5T ≈1.8 | ≈1.8 | 1.8 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | PDEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 16.4%rata-rata 5T ≈16.6% | ≈16.6% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 18.9%rata-rata 5T ≈14.4% | ≈14.4% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 15.3% | · | · | · | |
| EPS YoY | 54.3%rata-rata 5T ≈97.8% | ≈97.8% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 52.2%rata-rata 5T ≈89.8% | ≈89.8% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 28.3%rata-rata 5T ≈10.1% | ≈10.1% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 21.3% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 24.5%rata-rata 5T ≈6.2% | ≈6.2% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 17.2% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | PDEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.1rata-rata 5T ≈1.1 | ≈1.1 | 1.1 | Sejajar | |
| Inventory Turnover (Perputaran Persediaan) | 2.4rata-rata 5T ≈2.4 | ≈2.4 | 3.9 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 4.1rata-rata 5T ≈4.2 | ≈4.2 | 6.4 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$385.8K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
53.5%
Laporan Berikutnya
Okt 28, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2026 | Sep 3, 2026 | $0.87 | $0.68 | 27.3% |
| 30 Juni 2026 | $0.87 | $0.68 | 27.3% | |
| 31 Maret 2026 | $1.20 | $0.63 | 89.8% | |
| 31 Des. 2025 | $0.66 | $0.60 | 9.7% | |
| 30 Sep. 2025 | $1.40 | $0.51 | 174.5% | |
| 30 Juni 2025 | $0.36 | $0.48 | -24.9% | |
| 31 Maret 2025 | $0.82 | $0.48 | 71.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $78M | $67M | $54M | $46M | $42M | $38M | $35M | $27M | $22M | $22M | $19M | $13M | |
| Cost of Revenue | $53M | $47M | $39M | $33M | $29M | $24M | $22M | $17M | $15M | $15M | $14M | $10M | |
| Gross Profit | $24M | $20M | $15M | $13M | $13M | $14M | $13M | $10M | $8M | $7M | $5M | $4M | |
| R&D Expense | $3M | $4M | $3M | $3M | $3M | $4M | $2M | $2M | $2M | $1M | $1M | $2M | |
| SG&A Expense | $8M | $5M | $4M | $4M | $5M | $4M | $3M | $2M | $2M | $3M | $2M | $2M | |
| Operating Expenses | $11M | $9M | $7M | $7M | $8M | $9M | $6M | $5M | $6M | $4M | $4M | $5M | |
| Operating Income | $13M | $11M | $7M | $6M | $5M | $5M | $7M | $5M | $2M | $3M | $807.0K | $-902.0K | |
| Interest Expense | · | · | · | $533.0K | $464.0K | $352.0K | $236.0K | $220.0K | $7.0K | $12.0K | $37.0K | $6.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $6.0K | |
| Other Non-op | $5M | $1M | $-5M | $4M | $571.0K | $3M | $836.0K | $449.0K | $218.0K | $15.0K | $321.0K | $456.0K | |
| Pretax Income | $18M | $12M | $3M | $9M | $6M | $8M | $8M | $5M | $3M | $3M | $1M | $-446.0K | |
| Income Tax | $4M | $3M | $507.0K | $2M | $1M | $1M | $2M | $1M | $989.0K | $-2M | $25.0K | $-44.0K | |
| Net Income | $14M | $9M | $2M | $7M | $5M | $6M | $6M | $4M | $2M | $5M | $822.0K | $-365.0K | |
| EPS (Basic) | $4.24 | $2.73 | $0.61 | $1.98 | $1.26 | $1.63 | $1.56 | $0.99 | $0.38 | $1.26 | $0.20 | $-0.09 | |
| EPS (Diluted) | $4.12 | $2.67 | $0.60 | $1.95 | $1.21 | $1.57 | $1.50 | $0.97 | $0.37 | $1.25 | $0.20 | $-0.09 | |
| Shares (Basic) | 3,225,884 | 3,287,844 | 3,498,807 | 3,571,044 | 3,635,894 | 3,796,516 | 3,910,940 | 4,192,365 | 4,304,602 | 4,040,308 | 4,141,353 | 4,169,326 | |
| Shares (Diluted) | 3,317,064 | 3,361,207 | 3,571,207 | 3,636,944 | 3,763,345 | 3,936,194 | 4,078,087 | 4,298,332 | 4,344,765 | 4,077,575 | 4,173,556 | 4,169,326 | |
| EBITDA | $14M | $12M | $8M | $7M | $6M | $5M | $8M | $5M | $3M | · | · | · |
Neraca
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $419.0K | $3M | $3M | $849.0K | $4M | $6M | $8M | $5M | $4M | $2M | $697.0K | |
| Short-term Investments | $1M | $7M | $4M | $1M | $755.0K | $1M | $3M | $2M | $2M | $718.0K | · | · | |
| Receivables | $21M | $16M | $14M | $10M | $15M | $11M | $5M | $4M | $3M | $4M | $1M | $2M | |
| Inventory | $21M | $22M | $15M | $16M | $13M | $8M | $8M | $6M | $4M | $3M | $3M | $4M | |
| Prepaid Expense | $553.0K | $410.0K | $345.0K | $296.0K | $790.0K | $434.0K | $145.0K | $623.0K | $269.0K | $363.0K | $129.0K | $124.0K | |
| Current Assets | $53M | $47M | $37M | $31M | $31M | $25M | $23M | $21M | $16M | $12M | $9M | $8M | |
| PP&E (Net) | $5M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $2M | $1M | $1M | $1M | |
| PP&E (Gross) | $17M | $16M | $14M | $13M | $13M | $12M | $10M | $9M | $8M | $9M | $9M | $9M | |
| Accum. Depreciation | $12M | $10M | $9M | $8M | $8M | $8M | $7M | $7M | $7M | $8M | $7M | $7M | |
| Goodwill | $7M | · | · | · | · | · | · | · | · | $112.0K | $112.0K | $353.0K | |
| Intangibles | $686.0K | $26.0K | $54.0K | $81.0K | $118.0K | $186.0K | $162.0K | $129.0K | $140.0K | $149.0K | $451.0K | $547.0K | |
| Other Non-current Assets | $60.0K | $44.0K | $42.0K | $42.0K | $42.0K | $67.0K | $42.0K | $40.0K | $68.0K | $71.0K | $71.0K | $86.0K | |
| Total Assets | $75M | $61M | $52M | $52M | $49M | $40M | $31M | $26M | $20M | $16M | $11M | $13M | |
| Accounts Payable | $4M | $5M | $5M | $2M | $4M | $2M | $2M | $2M | $1M | $1M | $841.0K | $2M | |
| Accrued Liabilities | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Short-term Debt | $4M | $6M | $4M | $4M | $3M | $1M | $651.0K | · | · | $26.0K | $26.0K | $24.0K | |
| Current Liabilities | $13M | $15M | $13M | $10M | $11M | $6M | $5M | $4M | $2M | $3M | $2M | $4M | |
| Capital Leases | $627.0K | $685.0K | $1M | $2M | $2M | $2M | $3M | · | $6.0K | $61.0K | · | · | |
| Deferred Tax | · | · | $0 | $8.0K | · | · | · | · | · | · | · | $70.0K | |
| Total Liabilities | $27M | $25M | $22M | $20M | $24M | $20M | $12M | $9M | $3M | $3M | $2M | $4M | |
| Long-term Debt | $18M | $15M | $12M | $13M | $14M | $13M | $4M | $5M | · | · | · | · | |
| Total Debt | $4M | $6M | $4M | $4M | $3M | $1M | · | · | · | · | · | · | |
| Common Stock | · | $704.0K | $4M | $7M | $8M | $8M | $13M | $16M | $20M | $18M | $18M | $18M | |
| Retained Earnings | $48M | $36M | $27M | $25M | $18M | $12M | $8M | $2M | $-2M | $-4M | $-9M | $-10M | |
| AOCI | · | · | · | · | · | $-215.0K | $-2M | $-549.0K | $-153.0K | $33.0K | · | · | |
| Stockholders' Equity | $48M | $37M | $31M | $32M | $25M | $21M | $19M | $17M | $17M | $14M | $9M | $8M | |
| Liabilities + Equity | $75M | $61M | $52M | $52M | $49M | $40M | $31M | $26M | $20M | $16M | $11M | $13M | |
| Shares Outstanding | 3,186,135 | 3,261,043 | 3,363,412 | 3,545,309 | 3,596,131 | 3,645,660 | 3,645,660 | 4,039,491 | 4,331,089 | 4,025,193 | 4,052,987 | 4,139,579 |
Arus Kas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $857.0K | $726.0K | $686.0K | $573.0K | $438.0K | $557.0K | $555.0K | $614.0K | $578.0K | |
| Stock-based Comp | $688.0K | $555.0K | $605.0K | $766.0K | $1M | $901.0K | $286.0K | $37.0K | $194.0K | $3.0K | $4.0K | $17.0K | |
| Deferred Tax | $-129.0K | $140.0K | $-2M | $264.0K | $-63.0K | $89.0K | $-22.0K | $1M | $391.0K | $-2M | · | · | |
| Amort. of Intangibles | $60.0K | $28.0K | $28.0K | $37.0K | $16.0K | $14.0K | $14.0K | $22.0K | $20.0K | $20.0K | $117.0K | $44.0K | |
| Other Non-cash | $-8M | $-13M | $4M | $-3M | $-6M | $-8M | $-2M | $-3M | $333.0K | · | · | · | |
| Operating Cash Flow | $7M | $-2M | $6M | $5M | $-847.0K | $-2M | $5M | $3M | $3M | $3M | $466.0K | $-775.0K | |
| CapEx | $483.0K | $1M | · | · | $2M | $2M | $519.0K | $1M | $923.0K | $606.0K | $311.0K | $244.0K | |
| Investing Cash Flow | $4M | $-238.0K | $-2M | $-885.0K | $-1M | $-4M | $-2M | $-1M | $-4M | $-1M | $2M | · | |
| Debt Issued | · | · | · | $5M | $2M | $9M | · | $5M | · | · | · | · | |
| Net Debt Issued | · | · | · | $5M | $2M | $9M | · | $5M | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $2M | $48.0K | · | $1M | |
| Stock Repurchased | $3M | $4M | $4M | $2M | $2M | $6M | $3M | $4M | $220.0K | $312.0K | $454.0K | $154.0K | |
| Net Stock Activity | $-3M | $-4M | $-4M | $-2M | $-2M | $-6M | $-3M | $-4M | $2M | · | · | · | |
| Financing Cash Flow | $-3M | $-292.0K | $-4M | $-2M | $-790.0K | $3M | $-4M | $450.0K | $2M | $-298.0K | $-457.0K | · | |
| Net Change in Cash | · | · | · | · | · | · | · | $3M | $983.0K | $2M | $2M | $-2M | |
| Taxes Paid | $4M | $4M | $2M | $2M | $2M | $2M | $683.0K | $320.0K | $401.0K | $217.0K | $21.0K | $7.0K | |
| Free Cash Flow | $7M | · | · | · | $-2M | $-4M | $4M | $2M | $2M | · | · | · | |
| Levered FCF | · | · | · | · | $-3M | $-4M | $4M | $2M | $2M | · | · | · |
Profitabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 31.4% | 29.3% | 27.0% | 27.7% | 31.2% | 35.7% | 37.7% | 36.0% | 35.4% | · | · | · | |
| Operating Margin | 16.8% | 16.1% | 13.3% | 12.5% | 12.2% | 11.9% | 20.3% | 18.4% | 10.7% | · | · | · | |
| Net Margin | 17.6% | 13.5% | 4.0% | 15.3% | 9.2% | 11.7% | 17.5% | 15.3% | 7.2% | · | · | · | |
| Pretax Margin | 23.2% | 18.1% | 4.9% | 20.5% | 11.2% | 14.8% | 22.7% | 20.1% | 11.6% | · | · | · | |
| EBITDA Margin | 18.6% | 17.9% | 15.5% | 14.4% | 13.9% | 13.7% | 21.9% | 20.0% | 13.1% | · | · | · | |
| ROA | 20.1% | 15.8% | 4.1% | 13.7% | 8.3% | 10.7% | 21.6% | 18.3% | 8.9% | · | · | · | |
| ROE | 30.6% | 26.2% | 6.9% | 23.0% | 16.8% | 22.0% | 33.8% | 23.9% | 9.3% | · | · | · | |
| ROIC | 19.0% | 18.6% | 16.4% | 12.2% | 15.6% | 16.8% | 28.7% | 22.4% | 8.6% | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.1 | 3.2 | 2.8 | 3.2 | 2.7 | 4.3 | 4.3 | 5.1 | 6.4 | · | · | · | |
| Quick Ratio | 2.4 | 1.6 | 1.6 | 1.4 | 1.5 | 2.7 | 2.7 | 3.4 | 4.1 | · | · | · | |
| Debt / Equity | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | 10.8 | 11.0 | 12.9 | 29.9 | 22.7 | 341.7 | · | · | · |
Efisiensi
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.2 | 1.0 | 0.9 | 0.9 | 0.9 | 1.2 | 1.2 | 1.2 | · | · | · | |
| Inventory Turnover | 2.4 | 2.5 | 2.5 | 2.3 | 2.7 | 2.9 | 3.0 | 3.3 | 3.9 | · | · | · | |
| Receivables Turnover | 4.1 | 4.4 | 4.5 | 3.6 | 3.2 | 4.7 | 7.5 | 7.7 | 6.9 | · | · | · |
Per Saham
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.95 | $11.23 | $9.18 | $8.91 | $6.58 | $5.51 | $5.00 | $4.21 | $3.99 | · | · | · | |
| Revenue / Share | $23.38 | $19.81 | $15.08 | $12.67 | $11.17 | $9.66 | $8.54 | $6.32 | $5.17 | · | · | · | |
| Cash Flow / Share | $2.18 | $-0.50 | $1.74 | $1.50 | $-0.23 | $-0.53 | $1.21 | $0.77 | $0.71 | · | · | · | |
| Cash / Share | $2.57 | $0.13 | $0.78 | $0.83 | $0.24 | $1.02 | $1.68 | $1.92 | $1.20 | · | · | · | |
| EPS (TTM) | $4.12 | $2.67 | $0.60 | $1.95 | $1.21 | $1.57 | $1.50 | $0.97 | $0.37 | $1.25 | $0.20 | $-0.09 |
Tingkat Pertumbuhan
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.4% | 23.7% | 16.8% | 9.6% | 10.5% | 9.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 18.9% | 16.6% | 12.3% | 9.8% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.3% | 13.8% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 54.3% | 345.0% | -69.2% | 61.2% | -22.9% | 4.7% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 28.3% | 30.2% | -27.4% | 9.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 21.3% | 12.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 52.2% | 322.1% | -69.9% | 54.7% | -25.9% | 0.95% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 24.5% | 25.2% | -29.9% | 5.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.2% | 8.0% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $78M | $67M | $54M | $46M | $42M | $38M | $35M | $27M | $22M | $22M | $19M | $13M | |
| Net Income TTM | $14M | $9M | $2M | $7M | $5M | $6M | $6M | $4M | $2M | $5M | $822.0K | $-365.0K | |
| Market Cap | $187M | $142M | $66M | $68M | $57M | $111M | $68M | $52M | $29M | · | · | · | |
| Enterprise Value | $181M | $141M | $64M | $67M | $59M | $108M | · | · | · | · | · | · | |
| P/E | 14.2 | 16.3 | 32.7 | 9.8 | 13.2 | 19.5 | 11.9 | 13.4 | 18.0 | 4.9 | 27.8 | -26.0 | |
| P/S | 2.4 | 2.1 | 1.2 | 1.5 | 1.4 | 2.9 | 1.9 | 1.9 | 1.3 | · | · | · | |
| P/B | 3.9 | 3.9 | 2.1 | 2.1 | 2.4 | 5.5 | 3.6 | 3.1 | 1.7 | · | · | · | |
| P / Tangible Book | 4.6 | 3.9 | 2.1 | 2.1 | 2.3 | 5.3 | 3.6 | · | · | · | · | · | |
| P / Cash Flow | 25.8 | -84.6 | 10.7 | 12.4 | -67.7 | -53.6 | 13.7 | 15.8 | 9.3 | · | · | · | |
| P / FCF | · | · | · | · | -23.1 | -29.0 | 15.3 | 27.0 | 13.3 | · | · | · | |
| EV / EBITDA | · | 11.8 | 7.6 | 10.2 | 10.1 | 20.7 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -23.8 | -28.0 | · | · | · | · | · | · | |
| EV / Revenue | 2.3 | 2.1 | 1.2 | 1.5 | 1.4 | 2.8 | · | · | · | · | · | · | |
| Earnings Yield | 7.0% | 6.1% | 3.0% | 10.2% | 7.6% | 5.1% | 8.4% | 7.5% | 5.6% | 20.3% | 3.6% | -3.9% |
Laporan Laba Rugi
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20M | $20M | $19M | $19M | $17M | $17M | $17M | $15M | $15M | $14M | $13M | $12M | $11M | $13M | $11M | $11M | |
| Cost of Revenue | $13M | $14M | $13M | $13M | $14M | $12M | $12M | $10M | $11M | $10M | $10M | $8M | $7M | $9M | $9M | $8M | |
| Gross Profit | $7M | $6M | $6M | $5M | $3M | $6M | $5M | $5M | $4M | $4M | $3M | $4M | $3M | $4M | $3M | $3M | |
| R&D Expense | $1M | $827.0K | $734.0K | $768.0K | $904.0K | $947.0K | $942.0K | $843.0K | $836.0K | $760.0K | $788.0K | $805.0K | $695.0K | $713.0K | $467.0K | $929.0K | |
| SG&A Expense | $3M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $865.0K | $1M | $1M | $995.0K | $1M | $1M | $951.0K | $1M | |
| Operating Expenses | $4M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Operating Income | $4M | $3M | $3M | $3M | $1M | $4M | $3M | $3M | $2M | $2M | $777.0K | $2M | $2M | $2M | $1M | $950.0K | |
| Interest Expense | · | $201.0K | $141.0K | $200.0K | · | $246.0K | $204.0K | $152.0K | · | $138.0K | $139.0K | $133.0K | · | $131.0K | $128.0K | $130.0K | |
| Interest Income | · | · | · | · | · | · | · | $25.0K | · | · | · | $24.0K | · | · | · | · | |
| Other Non-op | · | · | $-331.0K | $3M | $1M | $15.0K | $-106.0K | $306.0K | $-2M | $30.0K | $22.0K | $-3M | $406.0K | $122.0K | $3M | $519.0K | |
| Pretax Income | $4M | $5M | $3M | $6M | $2M | $5M | $3M | $3M | $2M | $913.0K | $620.0K | $-829.0K | $2M | $2M | $4M | $1M | |
| Income Tax | $668.0K | $1M | $741.0K | $2M | $402.0K | $1M | $546.0K | $853.0K | $343.0K | $258.0K | $120.0K | $-214.0K | $514.0K | $570.0K | $1M | $266.0K | |
| Net Income | $3M | $4M | $2M | $5M | $1M | $3M | $2M | $2M | $2M | $655.0K | $500.0K | $-615.0K | $2M | $2M | $3M | $1M | |
| EPS (Basic) | $0.91 | $1.23 | $0.67 | $1.43 | $0.34 | $1.00 | $0.63 | $0.76 | $0.45 | $0.19 | $0.14 | $-0.17 | $0.42 | $0.46 | $0.77 | $0.33 | |
| EPS (Diluted) | $0.86 | $1.20 | $0.66 | $1.40 | $0.33 | $0.98 | $0.61 | $0.75 | $0.44 | $0.19 | $0.14 | $-0.17 | $0.42 | $0.45 | $0.75 | $0.33 | |
| Shares (Basic) | · | 3,201,480 | 3,249,260 | 3,261,753 | · | 3,261,043 | 3,261,145 | 3,259,742 | · | 3,451,423 | 3,546,901 | 3,546,737 | · | 3,548 | 3,574,000 | 3,616,392 | |
| Shares (Diluted) | · | 3,269,657 | 3,304,042 | 3,338,805 | · | 3,337,312 | 3,337,337 | 3,292,142 | · | 3,523,823 | 3,611,701 | 3,546,737 | · | 3,623 | 3,652,000 | 3,694,959 | |
| EBITDA | · | $3M | $3M | $3M | · | $4M | $3M | $3M | · | $2M | $777.0K | $2M | · | $2M | $1M | $1M |
Neraca
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $7M | $5M | $33.0K | $419.0K | $33.0K | $66.0K | $3M | $3M | $3M | $1M | $2M | $3M | $2M | $382.0K | $3M | |
| Short-term Investments | $1M | $986.0K | $864.0K | $10M | $7M | $5M | $5M | $5M | $4M | $5M | $6M | $1M | $1M | $1M | $1M | $813.0K | |
| Receivables | $21M | $19M | $18M | $18M | $16M | $16M | $18M | $13M | $14M | $13M | $13M | $11M | $10M | $11M | $12M | $11M | |
| Inventory | $21M | $22M | $22M | $22M | $22M | $23M | $20M | $17M | $15M | $14M | $15M | $16M | $16M | $15M | $15M | $16M | |
| Prepaid Expense | $553.0K | $560.0K | $336.0K | $235.0K | $410.0K | $619.0K | $1M | $412.0K | $345.0K | $1M | $901.0K | $201.0K | $296.0K | $2M | $2M | $928.0K | |
| Current Assets | $53M | $54M | $49M | $51M | $47M | $50M | $44M | $39M | $37M | $36M | $37M | $31M | $31M | $31M | $31M | $32M | |
| PP&E (Net) | $5M | · | · | · | $5M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| PP&E (Gross) | $17M | · | · | · | $16M | $6M | $6M | · | $14M | · | · | · | $13M | · | · | · | |
| Accum. Depreciation | $12M | · | · | · | $10M | $414.0K | $391.0K | · | $9M | · | · | · | $8M | · | · | · | |
| Goodwill | $7M | $7M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $686.0K | $712.0K | $12.0K | $19.0K | $26.0K | $33.0K | $40.0K | $47.0K | $54.0K | $61.0K | $68.0K | $75.0K | $81.0K | $87.0K | $98.0K | $108.0K | |
| Other Non-current Assets | $60.0K | $60.0K | $44.0K | $44.0K | $44.0K | $44.0K | $44.0K | $44.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | |
| Total Assets | $75M | $75M | $62M | $64M | $61M | $64M | $60M | $54M | $52M | $51M | $51M | $50M | $52M | $47M | $48M | $48M | |
| Accounts Payable | $4M | $5M | $4M | $4M | $5M | $6M | $6M | $4M | $5M | $3M | $3M | $3M | $2M | $3M | $3M | $4M | |
| Accrued Liabilities | $4M | $4M | $4M | $4M | $3M | $4M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | |
| Short-term Debt | $4M | $4M | $2M | $5M | $6M | $8M | $6M | $2M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | |
| Current Liabilities | $13M | $15M | $12M | $14M | $15M | $18M | $17M | $11M | $13M | $10M | $10M | $8M | $10M | $10M | $12M | $12M | |
| Capital Leases | $627.0K | $838.0K | $419.0K | $555.0K | $685.0K | $813.0K | $939.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $8.0K | $8.0K | $8.0K | $8.0K | · | · | · | |
| Total Liabilities | $27M | $30M | $21M | $23M | $25M | $29M | $29M | $23M | $22M | $20M | $20M | $18M | $20M | $21M | $23M | $24M | |
| Long-term Debt | $18M | · | · | · | $15M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | $4M | $2M | $5M | · | $8M | $6M | $2M | · | $4M | $4M | $3M | · | $3M | $3M | $3M | |
| Common Stock | · | · | · | $905.0K | $704.0K | $551.0K | $366.0K | $1M | $4M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Retained Earnings | $48M | $45M | $42M | $41M | $36M | $35M | $31M | $29M | $27M | $25M | $25M | $24M | $25M | $19M | $18M | $17M | |
| Stockholders' Equity | $48M | $45M | $42M | $42M | $37M | $35M | $32M | $31M | $31M | $31M | $32M | $31M | $32M | $26M | $24M | $24M | |
| Liabilities + Equity | $75M | $75M | $62M | $64M | $61M | $64M | $60M | $54M | $52M | $51M | $51M | $50M | $52M | $47M | $48M | $48M | |
| Shares Outstanding | 3,186,135 | 3,196,611 | 3,209,732 | 3,262,004 | 3,261,043 | 3,261,043 | 3,260,390 | 3,297,510 | 3,363,412 | 3,451,423 | 3,541,045 | 3,547,330 | 3,545,309 | 3,545,309 | 3,553,929 | 3,606,422 |
Arus Kas
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $406.0K | $363.0K | $314.0K | $311.0K | $314.0K | $310.0K | $313.0K | $302.0K | $306.0K | $286.0K | $286.0K | $283.0K | $263.0K | $210.0K | $191.0K | $193.0K | |
| Stock-based Comp | $177.0K | $186.0K | $164.0K | $161.0K | $154.0K | $158.0K | $130.0K | $113.0K | $17.0K | $202.0K | $197.0K | $188.0K | $182.0K | $206.0K | $171.0K | $207.0K | |
| Deferred Tax | $-267.0K | $0 | · | · | · | · | · | · | $-2M | · | · | · | $-641.0K | $872.0K | $758.0K | $80.0K | |
| Other Non-cash | · | · | · | $-3M | · | · | · | $-994.0K | · | · | · | $536.0K | · | · | · | $1M | |
| Operating Cash Flow | $-273.0K | $2M | $4M | $2M | $-173.0K | $754.0K | $-4M | $2M | $1M | $4M | $710.0K | $392.0K | $627.0K | $2M | $-395.0K | $3M | |
| CapEx | $203.0K | $112.0K | $70.0K | $98.0K | $93.0K | $180.0K | $542.0K | $431.0K | · | $117.0K | $633.0K | $126.0K | · | $135.0K | $509.0K | $178.0K | |
| Investing Cash Flow | $198.0K | $-5M | $9M | $-98.0K | $-992.0K | $2M | $-542.0K | $-431.0K | $-107.0K | $-117.0K | $-2M | $-126.0K | $-152.0K | $-135.0K | $-508.0K | $-90.0K | |
| Debt Issued | · | · | · | · | · | $4M | $4M | $5M | · | $0 | · | · | · | $2M | $800.0K | $1M | |
| Net Debt Issued | · | · | · | · | · | · | · | $5M | · | · | · | · | · | · | · | $1M | |
| Stock Repurchased | $600.0K | $601.0K | · | · | $0 | $0 | $1M | $2M | $2M | $2M | · | · | $0 | $198.0K | $995.0K | $354.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | $-2M | · | · | · | · | · | · | · | $-354.0K | |
| Financing Cash Flow | $-2M | $5M | $-5M | $-2M | $-3M | $2M | $2M | $-1M | $-2M | $-2M | $558.0K | $-1M | $373.0K | $-497.0K | $-2M | $-853.0K | |
| Taxes Paid | $2M | $2M | $338.0K | $2.0K | $1M | $520.0K | $2M | $1M | $911.0K | $322.0K | $0 | $660.0K | $548.0K | $266.0K | $600.0K | $241.0K | |
| Free Cash Flow | · | · | · | $2M | · | · | · | $1M | · | · | · | $266.0K | · | · | · | $3M | |
| Levered FCF | · | · | · | $2M | · | · | · | $1M | · | · | · | $167.3K | · | · | · | $3M |
Profitabilitas
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 30.7% | 30.8% | 29.0% | · | 33.3% | 30.2% | 34.6% | · | 28.0% | 22.3% | 30.6% | · | 29.1% | 23.2% | 26.7% | |
| Operating Margin | · | 15.5% | 17.5% | 16.8% | · | 20.9% | 16.0% | 20.2% | · | 15.5% | 6.2% | 15.3% | · | 15.8% | 10.1% | 8.6% | |
| Net Margin | · | 19.7% | 11.7% | 25.3% | · | 18.8% | 12.2% | 16.6% | · | 4.6% | 4.0% | -5.1% | · | 10.0% | 7.8% | 9.7% | |
| Pretax Margin | · | 26.8% | 15.7% | 33.6% | · | 26.2% | 15.4% | 22.3% | · | 6.4% | 4.9% | -6.9% | · | 13.5% | 10.4% | 11.7% | |
| EBITDA Margin | · | 15.5% | 17.5% | 18.5% | · | 20.9% | 16.0% | 22.3% | · | 15.5% | 6.2% | 17.7% | · | 15.8% | 10.1% | 10.3% | |
| ROA | · | 5.7% | 3.6% | 7.9% | · | 5.7% | 3.6% | 4.8% | · | 1.3% | 1.0% | -1.3% | · | 2.9% | 2.0% | 2.4% | |
| ROE | · | 9.8% | 5.9% | 12.9% | · | 9.9% | 6.4% | 8.0% | · | 2.3% | 1.8% | -2.2% | · | 5.5% | 3.8% | 4.7% | |
| ROIC | · | 4.6% | 5.5% | 5.1% | · | 6.0% | 5.6% | 6.7% | · | 4.6% | 1.8% | 4.0% | · | 5.3% | 3.1% | 2.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 3.7 | 4.0 | 3.7 | · | 2.7 | 2.6 | 3.4 | · | 3.5 | 3.7 | 3.8 | · | 3.1 | 2.7 | 2.7 | |
| Quick Ratio | · | 1.9 | 2.0 | 2.1 | · | 1.2 | 1.4 | 1.9 | · | 1.9 | 2.0 | 1.7 | · | 1.4 | 1.2 | 1.3 | |
| Debt / Equity | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Interest Coverage | · | 15.4 | 23.1 | 15.5 | · | 14.8 | 13.2 | 19.8 | · | 16.0 | 5.6 | 13.8 | · | 15.8 | 8.9 | 7.3 |
Efisiensi
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.2 | |
| Inventory Turnover | · | 0.6 | 0.6 | 0.7 | · | 0.6 | 0.7 | 0.6 | · | 0.7 | 0.6 | 0.5 | · | 0.7 | 0.7 | 0.7 | |
| Receivables Turnover | · | 1.1 | 1.0 | 1.2 | · | 1.2 | 1.1 | 1.2 | · | 1.2 | 1.0 | 1.1 | · | 1.4 | 1.1 | 1.0 |
Per Saham
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $14.14 | $12.97 | $12.73 | · | $10.82 | $9.76 | $9.36 | · | $8.96 | $8.98 | $8.79 | · | $7.29 | $6.89 | $6.77 | |
| Revenue / Share | · | $6.10 | $5.65 | $5.55 | · | $5.22 | $5.03 | $4.52 | · | $4055.90 | $3.48 | $3.37 | · | $3.61 | $3089.27 | $3.00 | |
| Cash Flow / Share | · | · | · | $0.69 | · | · | · | $0.57 | · | · | · | $0.11 | · | · | · | $0.78 | |
| Cash / Share | · | $2.07 | $1.64 | $0.01 | · | $0.01 | $0.02 | $0.93 | · | $0.93 | $0.36 | $0.54 | · | $0.59 | $0.11 | $0.78 | |
| EPS (TTM) | · | $3.59 | $3.37 | $3.32 | · | $2.78 | $1.99 | $1.52 | · | $0.58 | $0.84 | $1.45 | · | $2.02 | $1.72 | $1.26 |
Valuasi (TTM)
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $75M | $72M | $70M | · | $64M | $61M | $57M | · | $49M | $48M | $47M | · | $48M | $44M | $43M | |
| Net Income TTM | · | $12M | $11M | $11M | · | $9M | $7M | $5M | · | $2M | $3M | $5M | · | $7M | $6M | $5M | |
| Market Cap | · | $157M | $124M | $110M | · | $162M | $152M | $98M | · | $61M | $62M | $56M | · | $58M | $57M | $64M | |
| Enterprise Value | · | $154M | $120M | $105M | · | $165M | $154M | $93M | · | $57M | $59M | $56M | · | $58M | $58M | $64M | |
| P/E | · | 13.7 | 11.4 | 10.2 | · | 17.8 | 23.5 | 19.6 | · | 30.3 | 20.9 | 10.8 | · | 8.1 | 9.2 | 14.1 | |
| P/S | · | 2.1 | 1.7 | 1.6 | · | 2.5 | 2.5 | 1.7 | · | 1.2 | 1.3 | 1.2 | · | 1.2 | 1.3 | 1.5 | |
| P/B | · | 3.5 | 3.0 | 2.7 | · | 4.6 | 4.8 | 3.2 | · | 2.0 | 2.0 | 1.8 | · | 2.3 | 2.3 | 2.6 | |
| P / Tangible Book | · | 4.1 | 3.0 | 2.7 | · | 4.6 | 4.8 | 3.2 | · | 2.0 | 2.0 | 1.8 | · | 2.3 | 2.3 | 2.6 | |
| P / Cash Flow | · | · | · | 47.8 | · | · | · | 52.2 | · | · | · | 142.1 | · | · | · | 22.1 | |
| EV / Revenue | · | 2.1 | 1.7 | 1.5 | · | 2.6 | 2.5 | 1.6 | · | 1.1 | 1.2 | 1.2 | · | 1.2 | 1.3 | 1.5 | |
| Earnings Yield | · | 7.3% | 8.8% | 9.8% | · | 5.6% | 4.3% | 5.1% | · | 3.3% | 4.8% | 9.2% | · | 12.3% | 10.8% | 7.1% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|
| Pendapatan | $78M | $67M | $54M | $46M | · |
| Margin Kotor % | 31.4% | 29.3% | 27.0% | 27.7% | · |
| Margin Operasi % | 16.8% | 16.1% | 13.3% | 12.5% | · |
| Laba Bersih | $14M | $9M | $2M | $7M | · |
| EPS Dilusian | $4.12 | $2.67 | $0.60 | $1.95 | · |
| Metrik | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | 0.2 | 0.1 | 0.1 | · |
| Rasio Lancar | 4.1 | 3.2 | 2.8 | 3.2 | · |
| Rasio Cepat | 2.4 | 1.6 | 1.6 | 1.4 | · |
| Metrik | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2023-03-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $7M | · | · | · | · |
Pemilik institusional (13F) 75 pengaju · $49.1M total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
75
Nilai yang dipegang
$49.1M
Posisi baru
15
Posisi yang keluar
7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 15 (+3 vs Kuartal sebelumnya) | 7 (+3 vs Kuartal sebelumnya) | 23 (+10 vs Kuartal sebelumnya) | 19 (-1 vs Kuartal sebelumnya) | -14K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BlackRock, Inc. | $8.968.572 | 153.178 | 18,26% | Saham |
| VANGUARD GROUP INC | $5.563.092 | 144.571 | 11,32% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $4.817.670 | 82.283 | 9,81% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $3.340.881 | 57.061 | 6,80% | Saham |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | $3.087.634 | 52.735 | 6,29% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $2.906.701 | 49.636 | 5,92% | Saham |
| JPMORGAN CHASE & CO | $1.885.399 | 32.287 | 3,84% | Saham |
| STATE STREET CORP | $1.833.201 | 31.310 | 3,73% | Saham |
| Ellsworth Advisors, LLC | $1.166.376 | 16.904 | 2,37% | Saham |
| GOLDMAN SACHS GROUP INC | $1.095.529 | 18.711 | 2,23% | Saham |
| Pekin Hardy Strauss, Inc. | $966.075 | 16.500 | 1,97% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $933.580 | 15.945 | 1,90% | Saham |
| NORTHERN TRUST CORP | $914.258 | 15.615 | 1,86% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $839.139 | 14.332 | 1,71% | Saham |
| LPL Financial LLC | $837.089 | 14.297 | 1,70% | Saham |
| JANE STREET GROUP, LLC | $798.505 | 13.638 | 1,63% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $778.715 | 13.300 | 1,59% | Saham |
| Bank of New York Mellon Corp | $678.419 | 11.587 | 1,38% | Saham |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $634.389 | 10.835 | 1,29% | Saham |
| BARD ASSOCIATES INC | $573.732 | 9.799 | 1,17% | Saham |
| Nuveen, LLC | $541.412 | 9.247 | 1,10% | Saham |
| OSAIC HOLDINGS, INC. | $530.462 | 9.060 | 1,08% | Saham |
| MORGAN STANLEY | $507.286 | 8.664 | 1,03% | Saham |
| XTX Topco Ltd | $465.473 | 7.950 | 0,95% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $414.593 | 7.081 | 0,84% | Saham |
| MORGAN DEMPSEY CAPITAL MANAGEMENT LLC | $393.687 | 6.716 | 0,80% | Saham |
| FIRST TRUST ADVISORS LP | $347.435 | 5.934 | 0,71% | Saham |
| NAVELLIER & ASSOCIATES INC | $321.791 | 5.496 | 0,66% | Saham |
| MARSHALL WACE, LLP | $301.884 | 5.156 | 0,61% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $297.493 | 5.081 | 0,61% | Saham |
| MILLENNIUM MANAGEMENT LLC | $279.693 | 4.777 | 0,57% | Saham |
| UBS Group AG | $271.204 | 4.632 | 0,55% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $270.501 | 4.620 | 0,55% | Saham |
| Greenhaven Road Investment Management, L.P. | $209.902 | 3.585 | 0,43% | Saham |
| JAMES INVESTMENT RESEARCH, INC. | $207.000 | 3.000 | 0,42% | Saham |
| Focus Financial Network, Inc. | $207.000 | 3.000 | 0,42% | Saham |
| WELLS FARGO & COMPANY/MN | $110.718 | 1.891 | 0,23% | Saham |
| DEUTSCHE BANK AG\ | $107.205 | 1.831 | 0,22% | Saham |
| RHUMBLINE ADVISERS | $87.936 | 1.502 | 0,18% | Saham |
| ROYAL BANK OF CANADA | $77.000 | 1.310 | 0,16% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $63.820 | 1.090 | 0,13% | Saham |
| Vanguard Global Advisers, LLC | $59.955 | 1.024 | 0,12% | Saham |
| Global Retirement Partners, LLC | $58.550 | 1.000 | 0,12% | Saham |
| CITIGROUP INC | $56.969 | 973 | 0,12% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $55.915 | 955 | 0,11% | Saham |
| Russell Investments Group, Ltd. | $42.448 | 725 | 0,09% | Saham |
| Police & Firemen's Retirement System of New Jersey | $37.296 | 637 | 0,08% | Saham |
| Lavaca Capital LLC | $20.668 | 353 | 0,04% | Saham |
| Tower Research Capital LLC (TRC) | $20.492 | 350 | 0,04% | Saham |
| CIBC Private Wealth Group LLC | $20.310 | 600 | 0,04% | Saham |
Aktivis & pemilik 5%+ 7 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| AO Partners I, L.P., AO Partners, LLC, Swenson Nicholas John, Groveland DST LLC ×2 pengajuan | 26 Juni 2026 | 31,88% | Amandemen | · | SEC |
| FARNAM STREET PARTNERS LP /MN, FARNAM STREET CAPITAL, INC., CABILLOT RAYMOND E, Haeg Peter O. ×2 pengajuan | 27 Maret 2025 | 8,80% | Amandemen | Investasi pasif | SEC |
| Pro-Dex, Inc. | 17 Okt. 2023 | · | Pengajuan awal | Investasi pasif | SEC |
| AO Partners I, L.P., AO Partners, LLC, Nicholas J. Swenson, Groveland DST LLC ×12 pengajuan | 22 Feb. 2021 | · | Pengajuan awal | · | SEC |
| Farnam Street Partners, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg ×12 pengajuan | 25 Nov. 2020 | · | Pengajuan awal | Investasi pasif | SEC |
| Nicholas Swenson ×4 pengajuan | 27 Des. 2011 | · | Pengajuan awal | Investasi pasif | SEC |
| Ronald G. Coss ×3 pengajuan | 30 Sep. 2004 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 19 orang dalam · 5 pejabat · 13 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Richard Lee Van Kirk Jr | Chief Executive Officer | 11 Sep. 2026 S | 79.228 | 0 | 17 | $-1.836.951 |
| Harold A Hurwitz | CEO, PRES, CFO, SEC, TREAS | 30 April 2014 P | 7.203 | 0 | 0 | $0 |
| Michael J Berthelot | CEO & President | 29 Nov. 2012 A | 11.667 | 0 | 0 | $0 |
| Mark Phillip Murphy | CEO | 5 Des. 2011 A | 621.131 | 0 | 0 | $0 |
| Alisha Charlton | Chief Financial Officer | 9 Sep. 2026 S | 21.870 | 0 | 2 | $-140.983 |
| Angelita Rebamontan Domingo | Direktur | 23 Juli 2026 A | 18.798 | 0 | 1 | $-47.146 |
| Katrina Marie Kramer Philp | Direktur | 21 Nov. 2025 A | 16.896 | 0 | 0 | $0 |
| William James Farrell III | Direktur | 20 Nov. 2025 A | 2.000 | 0 | 0 | $0 |
| Swenson Nicholas John | Direktur | 20 Nov. 2025 A | 97.613 | 0 | 0 | $0 |
| CABILLOT RAYMOND E | Direktur | 20 Nov. 2025 A | 2.000 | 0 | 0 | $0 |
| David Hovda | Direktur | 20 Nov. 2025 A | 4.300 | 0 | 0 | $0 |
| William L Healey | Direktur | 4 Feb. 2013 A | 10.000 | 0 | 0 | $0 |
| David Holder | Direktur | 28 Nov. 2012 A | 12.633 | 0 | 0 | $0 |
| ISAAC GEORGE J | Direktur | 5 Des. 2011 A | 149.500 | 0 | 0 | $0 |
| Jeffrey J Ritchey | · | 4 Des. 2009 A | 136.000 | 0 | 0 | $0 |
| Ronald G Coss | · | 9 Nov. 2009 S | 956.879 | 0 | 0 | $0 |
| Patrick L Johnson | · | 3 Nov. 2009 S | 433.430 | 0 | 0 | $0 |
| Valerio F Giannini | · | 26 Nov. 2008 A | · | 0 | 0 | $0 |
| Michael A Mesenbrink | · | 22 Agu 2008 A | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 14 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| ROSC · Lattice Strategies Trust | 0,36% | 3.744 NS | 31 Juli 2026 | N-PORT |
| IWC · iShares Trust | 0,03% | 6.936 SH | 11 Sep. 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,01% | 2.238 SH | 19 Agu 2026 | Harian |
| IWO · iShares Trust | 0,01% | 20.554 SH | 11 Sep. 2026 | Harian |
| IWM · iShares Trust | 0,00% | 56.557 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,00% | 1.002 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 7.809 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 643 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 2.725 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 344 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 19.706 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 60.523 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 12.023 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 71 SH | 19 Agu 2026 | Harian |
PDEX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$74.00
+18,9%
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-10-24Target rata-rata $74.00 +18,9%
Rendah$74.00
Rata-rata$74.00
Tinggi$74.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| PDEX | $187M | 14.2 | 16.4% | 17.6% | 30.6% | 31.4% |
| TMCI | · | -2.6 | 1.6% | -27.7% | -63.8% | 79.8% |
| INGN | $183M | -7.8 | 3.9% | -6.5% | -11.6% | 44.2% |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
| STIM | $95M | -2.3 | 99.2% | -26.2% | -155.7% | 48.5% |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | · |
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-K diajukan Sep 3, 2026