STIM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$1.18

Kapitalisasi Pasar

$95M

P/E (TTM)

-2.3

EPS (TTM)

$-0.59

Pendapatan (TTM)

$149M

Imbal Hasil Dividen

—

ROE

-155.7%

D/E Utang/Ekuitas

2.9

Rentang 52M

$1 – $5

STIM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $149M

2016-12-31 → 2025-12-31

EPS $-0.59

2019-12-31 → 2025-12-31

Arus Kas Bebas $-21M

2018-12-31 → 2025-12-31

Margin -26.2%

2018-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

STIM

Median Rekan

P/E (TTM)

-2.3

15.7

P/S (TTM)

0.6

23.9

P/B

4.3

3.4

EV / EBITDA

-4.8

—

Price / FCF (Harga / FCF)

-4.5

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

STIM

Median Rekan

Gross Margin (Margin Kotor)

48.5%

47.4%

Operating Margin (Margin Operasi)

-21.1%

—

Net Profit Margin (Margin Laba Bersih)

-26.2%

-509.8%

ROA

-27.6%

-25.4%

ROE

-155.7%

-39.7%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

STIM

Median Rekan

Debt / Equity (Utang / Ekuitas)

2.9

0.1

Current Ratio (Rasio Lancar)

2.0

4.6

Quick Ratio (Rasio Cepat)

1.5

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

STIM

Median Rekan

Revenue YoY (Pendapatan YoY)

99.2%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

31.8%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

24.8%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

STIM

Median Rekan

EPS (Diluted)

$-0.59

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

STIM

Median Rekan

STIM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 9 analis

Beli Kuat 2 22,2%
Beli 6 66,7%
Tahan 1 11,1%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

3 analis · 2026-05-16

Median $3.00

Rata-rata $4.33

← Di bawah semua target $1.18

Rendah $3.00

Tinggi $7.00

Target median $3.00 +155,3%

Target rata-rata $4.33 +268,8%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.02%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-0.15	$-0.18	0.03%
31 Des. 2025	$-0.10	$-0.11	0.01%
30 Sep. 2025	$-0.13	$-0.13	-0.00%
30 Juni 2025	$-0.15	$-0.08	-0.07%
31 Maret 2025	$-0.21	$-0.13	-0.08%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
STIM	$95M	-2.3	99.2%	-26.2%	-155.7%	48.5%
VANI	$94M	-2.9	—	—	-257.8%	—
ODYS	$54M	-3.1	-23.9%	-565.0%	-58.7%	28.9%
MDAI	—	—	—	—	—	—
OM	$67M	-0.7	5.1%	-68.3%	-58.0%	39.1%
VANI	$94M	-2.9	—	—	-257.8%	—
LNSR	—	-4.1	9.2%	—	—	—
ISRG	$201.11B	72.0	20.5%	28.4%	16.7%	66.0%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue	$149M	$75M	$71M	$65M	$55M	$49M	$63M	$53M	$40M
Cost of Revenue	$77M	$21M	$20M	$15M	$12M	$12M	$15M	$12M	$10M
Gross Profit	$72M	$54M	$52M	$50M	$44M	$38M	$47M	$40M	$31M
R&D Expense	$7M	$13M	$10M	$9M	$8M	$9M	$14M	$8M	$8M
SG&A Expense	$50M	$30M	$25M	$26M	$26M	$18M	$17M	$14M	$9M
Operating Expenses	$104M	$89M	$82M	$85M	$71M	$60M	$74M	$60M	$44M
Operating Income	$-31M	$-35M	$-31M	$-35M	$-28M	$-22M	$-27M	$-20M	$-14M
Interest Expense	·	$7M	$5M	$4M	$4M	$5M	$4M	$4M	$3M
Other Non-op	$716.0K	$3M	$6M	$2M	$390.0K	$302.0K	$2M	$-575.0K	$357.0K
Pretax Income	·	·	·	·	·	·	$-29M	$-24M	$-16M
Net Income	$-39M	$-44M	$-30M	$-37M	$-31M	$-27M	$-29M	$-24M	$-16M
EPS (Basic)	$-0.59	$-1.38	$-1.05	$-1.38	$-1.22	$-1.46	$-1.58	·	·
EPS (Diluted)	$-0.59	$-1.38	$-1.05	$-1.38	$-1.22	$-1.46	$-1.58	·	·
Shares (Basic)	65,951,000	31,734,000	28,658,000	26,900,000	25,479,000	18,835,000	18,380,000	·	·
Shares (Diluted)	65,951,000	31,734,000	28,658,000	26,900,000	25,479,000	18,835,000	18,380,000	·	·
EBITDA	$-28M	$-32M	$-29M	$-33M	$-27M	$-21M	$-26M	$-19M	·

Neraca 24

Data Neraca Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Cash & Equivalents	$28M	$18M	$60M	$70M	$94M	$49M	$76M	$105M	$29M
Receivables	$16M	$23M	$16M	$14M	$8M	$7M	$7M	$6M	$4M
Inventory	$4M	$4M	$8M	$9M	$7M	$4M	$3M	$2M	$2M
Prepaid Expense	$3M	$7M	$5M	$2M	$3M	$2M	$2M	$2M	$1M
Current Assets	$62M	$58M	$94M	$99M	$115M	$65M	$88M	$114M	$37M
PP&E (Net)	$4M	$6M	$2M	$2M	$1M	$730.0K	$1M	$1M	$1M
PP&E (Gross)	$9M	$9M	$5M	$5M	$4M	$3M	$3M	$3M	$3M
Accum. Depreciation	$4M	$3M	$3M	$3M	$3M	$2M	$2M	$2M	$2M
Goodwill	$24M	$19M	·	·	·	·	·	·	·
Intangibles	$18M	$20M	·	·	·	·	·	·	·
Other Non-current Assets	$2M	$2M	$4M	$4M	$2M	$2M	$1M	$1M	$574.0K
Total Assets	$142M	$141M	$116M	$117M	$141M	$79M	$100M	$117M	$39M
Accounts Payable	$11M	$11M	$5M	$2M	$4M	$4M	$5M	$4M	$3M
Accrued Liabilities	$12M	$13M	$13M	$15M	$8M	$7M	$9M	$8M	$8M
Current Liabilities	$31M	$31M	$20M	$33M	$16M	$14M	$28M	$14M	$12M
Capital Leases	$19M	$23M	$2M	$3M	$4M	$3M	$3M	·	·
Total Liabilities	$115M	$109M	$82M	$60M	$56M	$53M	$52M	$46M	$44M
Long-term Debt	$66M	$55M	$59M	$36M	$35M	$35M	$31M	$30M	$30M
Total Debt	$66M	$55M	$59M	$36M	$35M	$35M	$31M	$30M	·
Common Stock	$690.0K	$557.0K	$291.0K	$273.0K	$264.0K	$191.0K	$186.0K	$177.0K	$2.0K
Retained Earnings	$-459M	$-420M	$-376M	$-346M	$-309M	$-278M	$-250M	$-221M	$-197M
Stockholders' Equity	$22M	$28M	$34M	$57M	$85M	$25M	$48M	$71M	$-193M
Liabilities + Equity	$142M	$141M	$116M	$117M	$141M	$79M	$100M	$117M	$39M
Shares Outstanding	68,994,000	55,679,000	29,092,000	27,268,000	26,395,000	19,114,000	18,645,000	17,744,000	231,000

Arus Kas 14

Data Arus Kas Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
D&A	$3M	$2M	$2M	$2M	$1M	$941.0K	$1M	$882.0K	$596.0K
Stock-based Comp	$7M	$6M	$7M	$9M	$8M	$4M	$3M	$2M	$496.0K
Deferred Tax	$0	$0	$0	$0	$0	$0	$0	$0	$0
Amort. of Intangibles	$2M	$100.0K	·	·	·	·	·	·	·
Other Non-cash	$8M	$5M	$-11M	$-4M	$-6M	$-6M	$-6M	$881.0K	·
Operating Cash Flow	$-20M	$-31M	$-32M	$-31M	$-28M	$-28M	$-30M	$-21M	$-11M
CapEx	$801.0K	$1M	$2M	$3M	$2M	$730.0K	$813.0K	$1M	$594.0K
Investing Cash Flow	$-801.0K	$-2M	$-1M	$7M	$-10M	$-730.0K	$-813.0K	$-1M	$-594.0K
Debt Issued	$10M	$57M	$25M	·	·	$41M	·	·	·
Net Debt Issued	$10M	$-3M	$24M	·	·	$2M	·	·	·
Stock Issued	·	·	·	·	$81M	·	·	·	·
Net Stock Activity	·	·	·	·	$81M	·	·	·	·
Financing Cash Flow	$36M	$-7M	$23M	$207.0K	$83M	$2M	$2M	$97M	$24M
Free Cash Flow	$-21M	$-32M	$-34M	$-34M	$-30M	$-29M	$-31M	$-22M	·

Profitabilitas 7

Data Profitabilitas Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Gross Margin	48.5%	72.3%	72.5%	76.3%	78.9%	·	·	76.4%	·
Operating Margin	-21.1%	-46.2%	-42.8%	-53.8%	-49.8%	·	·	-37.6%	·
Net Margin	-26.2%	-58.4%	-42.3%	-57.0%	-56.4%	·	·	-45.7%	·
Pretax Margin	·	·	·	·	·	·	·	-45.7%	·
EBITDA Margin	-18.8%	-43.4%	-40.0%	-51.3%	-47.9%	·	·	-35.9%	·
ROA	-27.6%	-34.1%	-25.9%	-28.8%	-28.4%	-30.7%	-26.8%	-30.9%	·
ROE	-155.7%	-185.6%	-83.7%	-61.9%	-35.4%	-103.6%	-56.9%	-32.7%	·

Likuiditas & Solvabilitas 5

Data Likuiditas & Solvabilitas Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Current Ratio	2.0	1.9	4.7	3.0	7.3	4.8	3.2	8.4	·
Quick Ratio	1.5	1.3	3.8	2.5	6.5	4.1	3.0	8.1	·
Debt / Equity	2.9	2.0	1.7	0.6	0.4	1.4	0.7	0.4	·
LT Debt / Equity	2.9	2.0	1.7	0.4	0.4	1.4	0.4	0.4	·
Interest Coverage	·	-4.7	-5.6	-8.3	-6.9	-4.9	-7.3	-5.4	·

Efisiensi 3

Data Efisiensi Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Asset Turnover	1.1	0.6	0.6	0.5	0.5	·	·	0.7	·
Inventory Turnover	17.9	3.4	2.3	2.0	2.3	3.6	5.9	5.1	·
Receivables Turnover	7.5	3.8	4.9	6.1	7.4	·	·	10.7	·

Per Saham 5

Data Per Saham Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Book Value / Share	$0.32	$0.50	$1.18	$2.09	$3.23	$1.33	$2.57	$4.00	·
Revenue / Share	$2.26	$2.36	$2.49	$2.42	$2.17	·	·	·	·
Cash Flow / Share	$-0.31	$-0.98	$-1.12	$-1.14	$-1.10	·	·	·	·
Cash / Share	$0.41	$0.33	$2.05	$2.58	$3.57	$2.56	$4.06	$5.89	·
EPS (TTM)	$-0.59	$-1.38	$-1.05	$-1.38	$-1.22	$-1.46	$-1.58	·	·

Tingkat Pertumbuhan 3

Data Tingkat Pertumbuhan Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue YoY	99.2%	5.0%	9.4%	17.9%	12.3%	·	·	·	·
Revenue CAGR 3Y	31.8%	10.6%	13.2%	·	·	·	·	·	·
Revenue CAGR 5Y	24.8%	·	·	·	·	·	·	·	·

Valuasi (TTM) 14

Data Valuasi (TTM) Tahunan untuk STIM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017
Revenue TTM	$149M	$75M	$71M	$65M	$55M	$49M	$63M	$53M	·
Net Income TTM	$-39M	$-44M	$-30M	$-37M	$-31M	$-27M	$-29M	$-24M	·
Market Cap	$95M	$90M	$84M	$187M	$118M	$212M	$84M	$343M	·
Enterprise Value	$133M	$126M	$84M	$153M	$59M	$198M	$39M	$269M	·
P/E	-2.3	-1.2	-2.8	-5.0	-3.7	-7.6	-2.8	·	·
P/S	0.6	1.2	1.2	2.9	2.1	4.3	1.3	6.5	·
P/B	4.3	3.2	2.5	3.3	1.4	8.3	1.7	4.8	·
P / Tangible Book	·	·	2.5	3.3	1.4	8.3	·	·	·
P / Cash Flow	-4.7	-2.9	-2.6	-6.1	-4.2	-7.5	-2.7	-16.7	·
P / FCF	-4.5	-2.8	-2.5	-5.5	-3.9	-7.3	-2.7	-15.9	·
EV / EBITDA	-4.8	-3.9	-2.9	-4.6	-2.2	-9.3	-1.5	-14.2	·
EV / FCF	-6.3	-3.9	-2.4	-4.5	-1.9	-6.8	-1.3	-12.5	·
EV / Revenue	0.9	1.7	1.2	2.3	1.1	4.0	0.6	5.1	·
Earnings Yield	-42.8%	-85.7%	-36.2%	-20.1%	-27.4%	-13.1%	-35.2%	·	·

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$34M	$42M	$37M	$38M	$32M	$22M	$19M	$16M	$17M	$20M	$18M	$18M	$16M	$18M	$16M	$16M
Cost of Revenue	$18M	$20M	$20M	$20M	$16M	$8M	$5M	$4M	$4M	$5M	$6M	$5M	$4M	$4M	$4M	$4M
Gross Profit	$16M	$22M	$17M	$18M	$16M	$15M	$14M	$12M	$13M	$16M	$12M	$13M	$11M	$14M	$13M	$12M
R&D Expense	$1M	$2M	$2M	$2M	$2M	$6M	$2M	$2M	$2M	$2M	$2M	$2M	$3M	$3M	$2M	$2M
SG&A Expense	$13M	$13M	$11M	$12M	$13M	$11M	$7M	$6M	$6M	$6M	$6M	$6M	$7M	$6M	$6M	$6M
Operating Expenses	$25M	$27M	$24M	$26M	$27M	$26M	$22M	$21M	$20M	$20M	$21M	$20M	$21M	$22M	$20M	$22M
Operating Income	$-9M	$-5M	$-7M	$-8M	$-11M	$-11M	$-8M	$-9M	$-7M	$-4M	$-9M	$-7M	$-10M	$-8M	$-7M	$-10M
Interest Expense	$2M	·	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$1M	$1M	$1M	$1M	$1M	$1M
Other Non-op	$1M	$155.0K	$126.0K	$188.0K	$247.0K	$545.0K	$539.0K	$653.0K	$812.0K	$893.0K	$664.0K	$4M	$640.0K	$648.0K	$906.0K	$374.0K
Net Income	$-11M	$-7M	$-9M	$-10M	$-13M	$-13M	$-13M	$-10M	$-8M	$-5M	$-9M	$-5M	$-11M	$-8M	$-8M	$-10M
EPS (Basic)	$-0.16	$-0.10	$-0.13	$-0.15	$-0.21	$-0.34	$-0.44	$-0.33	$-0.27	$-0.17	$-0.33	$-0.17	$-0.38	$-0.30	$-0.28	$-0.39
EPS (Diluted)	$-0.16	$-0.10	$-0.13	$-0.15	$-0.21	$-0.34	$-0.44	$-0.33	$-0.27	$-0.17	$-0.33	$-0.17	$-0.38	$-0.30	$-0.28	$-0.39
Shares (Basic)	69,589,000	-129,003,000	67,309,000	66,180,000	61,465,000	-58,057,000	30,267,000	30,052,000	29,472,000	-56,842,000	28,876,000	28,590,000	28,034,000	-53,449,000	26,965,000	26,787,000
Shares (Diluted)	69,589,000	-129,003,000	67,309,000	66,180,000	61,465,000	-58,057,000	30,267,000	30,052,000	29,472,000	-56,842,000	28,876,000	28,590,000	28,034,000	-53,449,000	26,965,000	26,787,000
EBITDA	$-8M	·	$-7M	$-8M	$-10M	·	$-8M	$-9M	$-6M	·	$-9M	$-7M	$-9M	·	$-7M	$-10M

Neraca 25

Data Triwulanan Neraca untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$13M	$28M	$28M	$11M	$20M	$18M	$21M	$43M	$48M	$60M	$36M	$46M	$55M	$70M	$74M	$71M
Receivables	$16M	$16M	$19M	$26M	$26M	$23M	$17M	$17M	$18M	·	$15M	$13M	$9M	·	$12M	$11M
Inventory	$5M	$4M	$4M	$5M	$4M	$4M	$5M	$6M	$7M	·	$10M	$9M	$9M	·	$9M	$7M
Prepaid Expense	$4M	$3M	$4M	$4M	$5M	$7M	$5M	$4M	$4M	·	$5M	$5M	$2M	·	$3M	$2M
Current Assets	$47M	$62M	$65M	$56M	$61M	$58M	$53M	$76M	$82M	·	$71M	$78M	$81M	·	$101M	$95M
PP&E (Net)	$4M	$4M	$5M	$5M	$6M	$6M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
PP&E (Gross)	$8M	$9M	$9M	$9M	$9M	$9M	$5M	$5M	$5M	·	$6M	$5M	$5M	·	$5M	$5M
Accum. Depreciation	$4M	$4M	$4M	$4M	$4M	$3M	$3M	$3M	$3M	·	$4M	$3M	$3M	·	$3M	$3M
Goodwill	$24M	$24M	$23M	$19M	$19M	$19M	·	·	·	·	·	·	·	·	·	·
Intangibles	$18M	$18M	$19M	$19M	$19M	$20M	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$2M	$2M	$2M	$2M	$2M	$2M	$5M	$5M	$5M	·	$4M	$4M	$3M	·	$4M	$3M
Total Assets	$125M	$142M	$145M	$135M	$142M	$141M	$74M	$97M	$104M	·	$93M	$100M	$104M	·	$119M	$123M
Accounts Payable	$11M	$11M	$12M	$10M	$8M	$11M	$3M	$4M	$3M	·	$3M	$4M	$5M	·	$2M	$2M
Accrued Liabilities	$10M	$12M	$10M	$11M	$9M	$13M	$11M	$9M	$9M	·	$10M	$8M	$7M	·	$11M	$10M
Current Liabilities	$28M	$31M	$29M	$28M	$25M	$31M	$17M	$29M	$14M	·	$15M	$15M	$15M	·	$25M	$19M
Capital Leases	$19M	$19M	$19M	$20M	$22M	$23M	$2M	$2M	$2M	·	$3M	$3M	$3M	·	$3M	$3M
Other Non-current Liabilities	$71.0K	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Total Liabilities	$108M	$115M	$114M	$103M	$102M	$109M	$65M	$77M	$76M	·	$55M	$55M	$55M	·	$56M	$55M
Long-term Debt	$61M	$66M	$66M	$56M	$55M	$55M	$46M	$60M	$59M	·	$37M	$37M	$37M	·	$36M	$36M
Total Debt	$61M	·	$66M	$56M	$55M	·	$46M	$60M	$59M	·	$37M	$37M	$37M	·	$36M	$36M
Common Stock	$696.0K	$690.0K	$685.0K	$661.0K	$658.0K	$557.0K	$303.0K	$301.0K	$300.0K	·	$289.0K	$288.0K	$285.0K	·	$270.0K	$268.0K
Retained Earnings	$-470M	$-459M	$-452M	$-443M	$-432M	$-420M	$-407M	$-394M	$-384M	·	$-371M	$-361M	$-356M	·	$-338M	$-330M
Stockholders' Equity	$13M	$22M	$27M	$27M	$35M	$28M	$9M	$19M	$28M	·	$38M	$45M	$48M	·	$63M	$68M
Liabilities + Equity	$125M	$142M	$145M	$135M	$142M	$141M	$74M	$97M	$104M	·	$93M	$100M	$104M	·	$119M	$123M
Shares Outstanding	69,583,000	68,994,000	68,445,000	66,113,000	65,820,000	55,679,000	30,317,000	30,136,000	29,975,000	·	28,902,000	28,813,000	28,465,000	·	27,060,000	26,856,000

Arus Kas 13

Data Triwulanan Arus Kas untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$745.0K	$767.0K	$886.0K	$901.0K	$911.0K	$446.0K	$512.0K	$555.0K	$560.0K	$503.0K	$499.0K	$488.0K	$516.0K	$604.0K	$387.0K	$338.0K
Stock-based Comp	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$2M	$1M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Amort. of Intangibles	$400.0K	$300.0K	$400.0K	$400.0K	$400.0K	$100.0K	$0	$0	$0	·	·	·	·	·	·	·
Other Non-cash	$-1M	·	·	·	$-7M	·	·	·	$-6M	·	·	·	$-7M	·	·	·
Operating Cash Flow	$-9M	$908.0K	$-785.0K	$-4M	$-17M	$-9M	$-5M	$-5M	$-12M	$2M	$-10M	$-9M	$-15M	$-3M	$-7M	$-9M
CapEx	$197.0K	$216.0K	$114.0K	$252.0K	$219.0K	$89.0K	$386.0K	$616.0K	$375.0K	$879.0K	$552.0K	$704.0K	$234.0K	$503.0K	$726.0K	$966.0K
Investing Cash Flow	$-172.0K	$-216.0K	$-114.0K	$-252.0K	$-219.0K	$-2M	$14.0K	$-119.0K	$68.0K	$-563.0K	$66.0K	$-642.0K	$-183.0K	$-503.0K	$9M	$-966.0K
Debt Issued	·	$0	·	·	·	$9M	·	·	·	$22M	$0	$0	$2M	·	·	·
Net Debt Issued	$-5M	·	·	·	·	·	·	·	·	·	·	·	$1M	·	·	·
Stock Issued	·	·	·	$0	$21M	·	·	·	·	·	·	·	·	·	·	·
Net Stock Activity	·	·	·	·	$21M	·	·	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$-6M	$-1M	$18M	$1.0K	$19M	$10M	·	·	·	$22M	$0	$-62.0K	$499.0K	$245.0K	$0	$10.0K
Free Cash Flow	$-10M	·	·	·	$-17M	·	·	·	$-12M	·	·	·	$-15M	·	·	·

Profitabilitas 6

Data Triwulanan Profitabilitas untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	46.9%	·	45.9%	46.6%	49.2%	·	75.6%	74.0%	75.1%	·	65.8%	72.5%	73.3%	·	78.4%	75.3%
Operating Margin	-26.1%	·	-19.6%	-21.1%	-34.4%	·	-41.7%	-51.7%	-39.4%	·	-49.6%	-41.7%	-63.7%	·	-45.2%	-60.0%
Net Margin	-31.3%	·	-24.2%	-26.6%	-39.6%	·	-72.0%	-59.8%	-45.2%	·	-52.5%	-27.8%	-67.7%	·	-46.1%	-63.8%
EBITDA Margin	-23.9%	·	-19.6%	-21.1%	-31.6%	·	-41.7%	-51.7%	-36.2%	·	-49.6%	-41.7%	-60.4%	·	-45.2%	-60.0%
ROA	-8.1%	·	-8.2%	-8.7%	-10.3%	·	-16.0%	-10.0%	-7.6%	·	-8.8%	-4.4%	-9.0%	·	-5.8%	-7.7%
ROE	-44.3%	·	-49.2%	-43.5%	-40.2%	·	-56.4%	-30.3%	-20.7%	·	-18.6%	-8.6%	-16.8%	·	-9.9%	-12.6%

Likuiditas & Solvabilitas 5

Data Triwulanan Likuiditas & Solvabilitas untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.7	·	2.2	2.0	2.4	·	3.2	2.6	5.6	·	4.6	5.2	5.4	·	4.0	5.0
Quick Ratio	1.0	·	1.6	1.3	1.9	·	2.2	2.0	4.5	·	3.3	3.9	4.3	·	3.4	4.3
Debt / Equity	4.6	·	2.4	2.0	1.6	·	4.9	3.1	2.1	·	1.0	0.8	0.8	·	0.6	0.5
LT Debt / Equity	4.6	·	2.4	2.0	1.6	·	4.9	2.4	2.1	·	1.0	0.8	0.8	·	0.4	0.5
Interest Coverage	-4.0	·	-3.3	-4.1	-5.7	·	-4.5	-4.3	-3.8	·	-7.5	-6.4	-7.9	·	-7.0	-9.8

Efisiensi 3

Data Triwulanan Efisiensi untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.3	·	0.3	0.3	0.3	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1	0.1
Inventory Turnover	4.2	·	4.4	3.7	3.0	·	0.6	0.6	0.5	·	0.7	0.6	0.5	·	0.5	0.6
Receivables Turnover	1.6	·	2.1	1.8	1.5	·	1.2	1.1	1.3	·	1.3	1.4	1.8	·	1.7	1.6

Per Saham 5

Data Triwulanan Per Saham untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$0.19	·	$0.40	$0.41	$0.54	·	$0.31	$0.64	$0.92	·	$1.31	$1.58	$1.70	·	$2.33	$2.55
Revenue / Share	$0.50	·	$0.55	$0.58	$0.52	·	$0.61	$0.55	$0.59	·	$0.62	$0.62	$0.55	·	$0.61	$0.61
Cash Flow / Share	$-0.14	·	·	·	$-0.28	·	·	·	$-0.41	·	·	·	$-0.54	·	·	·
Cash / Share	$0.19	·	$0.41	$0.17	$0.31	·	$0.69	$1.42	$1.59	·	$1.24	$1.59	$1.95	·	$2.72	$2.64
EPS (TTM)	$-0.65	·	$-0.93	$-1.13	$-1.25	·	$-1.37	$-1.10	$-1.15	·	$-1.16	$-1.22	$-1.46	·	$-1.39	$-1.40

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk STIM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$142M	·	$126M	$105M	$84M	·	$70M	$69M	$68M	·	$68M	$66M	$63M	·	$61M	$59M
Net Income TTM	$-43M	·	$-45M	$-46M	$-44M	·	$-40M	$-32M	$-33M	·	$-32M	$-33M	$-39M	·	$-37M	$-37M
Market Cap	$101M	·	$187M	$231M	$242M	·	$23M	$54M	$143M	·	$39M	$62M	$83M	·	$86M	$86M
Enterprise Value	$149M	·	$225M	$275M	$277M	·	$48M	$71M	$154M	·	$40M	$53M	$64M	·	$48M	$51M
P/E	-2.2	·	-2.9	-3.1	-2.9	·	-0.6	-1.6	-4.1	·	-1.2	-1.8	-2.0	·	-2.3	-2.3
P/S	0.7	·	1.5	2.2	2.9	·	0.3	0.8	2.1	·	0.6	0.9	1.3	·	1.4	1.5
P/B	7.6	·	6.8	8.5	6.8	·	2.5	2.8	5.2	·	1.0	1.4	1.7	·	1.4	1.3
P / Tangible Book	·	·	·	·	·	·	2.5	2.8	5.2	·	1.0	1.4	1.7	·	1.4	1.3
P / Cash Flow	-10.7	·	·	·	-14.3	·	·	·	-11.9	·	·	·	-5.4	·	·	·
P / FCF	-10.5	·	·	·	-14.1	·	·	·	-11.5	·	·	·	-5.4	·	·	·
EV / EBITDA	-18.1	·	-30.7	-34.2	-27.5	·	-6.2	-8.4	-24.5	·	-4.5	-7.2	-6.8	·	-6.5	-5.2
EV / FCF	-15.5	·	·	·	-16.1	·	·	·	-12.5	·	·	·	-4.1	·	·	·
EV / Revenue	1.1	·	1.8	2.6	3.3	·	0.7	1.0	2.3	·	0.6	0.8	1.0	·	0.8	0.9
Earnings Yield	-44.8%	·	-34.1%	-32.4%	-34.0%	·	-180.3%	-61.1%	-24.2%	·	-85.9%	-56.7%	-50.2%	·	-43.7%	-43.6%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$149M	$75M	$71M	$65M	$55M
Margin Kotor %	48.5%	72.3%	72.5%	76.3%	78.9%
Margin Operasi %	-21.1%	-46.2%	-42.8%	-53.8%	-49.8%
Laba Bersih	$-39M	$-44M	$-30M	$-37M	$-31M
EPS Dilusian	$-0.59	$-1.38	$-1.05	$-1.38	$-1.22

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	2.9	2.0	1.7	0.6	0.4
Rasio Lancar	2.0	1.9	4.7	3.0	7.3
Rasio Cepat	1.5	1.3	3.8	2.5	6.5

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-21M	$-32M	$-34M	$-34M	$-30M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Neuronetics (STIM) Transkrip Hasil Operasi Kuartal 4 2025 Yahoo Finance · 2 bulan lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

STIM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

STIM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

STIM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap