Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$784.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-26.9%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Agu 6, 2026
$0.02
$-0.01
—
30 Juni 2026
$0.02
$-0.01
—
31 Maret 2026
$-0.01
$-0.01
2.0%
31 Des. 2025
$0.01
$-0.02
165.4%
30 Sep. 2025
$-0.00
$-0.04
97.5%
30 Juni 2025
$-0.06
$-0.04
-68.1%
31 Maret 2025
$-0.11
$-0.03
-331.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$49M
$54M
$63M
$240M
$62M
$15M
$5M
·
$1M
Cost of Revenue
$6M
$8M
$9M
$152M
$51M
$18M
$5M
·
$1M
Gross Profit
$43M
$46M
$54M
$89M
$11M
$-4M
$-229.7K
·
$-8.7K
SG&A Expense
$71M
$23M
$19M
$46M
$15M
$4M
$3M
·
$2M
Operating Expenses
$103M
$53M
$52M
$60M
$17M
$10M
$9M
·
$4M
Operating Income
$-60M
$-6M
$2M
$29M
$-5M
$-14M
$-9M
·
$-4M
Interest Expense
·
·
·
·
·
·
·
·
$532.8K
Other Non-op
$860.3K
$-174.4K
$-13.9K
$21.8K
$576.8K
$-719.2K
$-3M
·
·
Pretax Income
$-59M
$-6M
$2M
$28M
$-8M
·
·
·
·
Income Tax
$6M
$-948.3K
$-1M
$2M
·
·
·
·
·
Net Income
$-131M
$-17M
$-9M
$26M
$-8M
$-15M
$-12M
·
$-6M
EPS (Basic)
$-1.14
$-0.17
$-0.11
$0.21
$-0.14
·
·
·
·
EPS (Diluted)
$-1.14
$-0.17
$-0.11
$0.20
$-0.14
·
·
·
·
Shares (Basic)
117,642,232
118,249,486
117,177,885
112,328,680
55,041,502
·
·
·
·
Shares (Diluted)
117,642,232
118,249,486
117,177,885
114,825,835
55,041,502
·
·
·
·
EBITDA
$-46M
$-6M
·
$51M
$-4M
$-12M
$-9M
·
$-4M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$30M
$56M
$39M
$23M
$118M
$884.3K
$2M
$4M
$786.8K
Receivables
$10M
$11M
$29M
$44M
$9M
$3M
$1M
$1M
$166.7K
Inventory
·
$46M
$54M
$59M
$16M
$4M
$5M
$2M
$2M
Prepaid Expense
$1M
$1M
$5M
$3M
$2M
$844.1K
$427.6K
$321.1K
$254.7K
Current Assets
$72M
$132M
$128M
$130M
$146M
$9M
$9M
$8M
$3M
PP&E (Net)
$6M
$5M
$56M
$38M
$22M
$18M
$22M
$1M
$769.4K
PP&E (Gross)
$11M
$7M
$71M
$48M
$27M
$21M
$23M
$1M
$847.3K
Accum. Depreciation
$4M
$3M
$15M
$10M
$6M
$3M
$516.1K
$113.2K
$77.9K
Goodwill
$91M
$91M
$91M
$91M
·
·
·
·
·
Intangibles
$99M
$111M
$129M
$142M
$8M
$4M
$6M
·
·
Total Assets
$297M
$403M
$413M
$416M
$179M
$41M
$44M
$11M
$5M
Accounts Payable
$18M
$16M
$18M
$27M
$4M
$5M
$2M
$479.5K
$476.9K
Accrued Liabilities
$37M
$3M
$4M
$6M
$3M
$2M
$531.4K
$541.2K
$254.8K
Short-term Debt
·
·
$180.8K
$684.6K
·
·
·
·
·
Current Liabilities
$62M
$31M
$25M
$36M
$12M
$12M
$4M
$1M
$2M
Capital Leases
$1M
$2M
$903.5K
$2M
$1M
$3M
·
·
·
Deferred Tax
·
$0
$0
$2M
·
·
·
·
·
Total Liabilities
$75M
$45M
$39M
$40M
$19M
$22M
$14M
$1M
$2M
Common Stock
$116.8K
$119.2K
$118.3K
$116.5K
$93.1K
$46.2K
$44.0K
$28.4K
$22.5K
Paid-in Capital
$434M
$431M
$425M
$414M
·
·
$49M
$17M
$8M
Retained Earnings
$-204M
$-70M
$-50M
$-38M
$-62M
$-34M
$-19M
$-8M
$-6M
Treasury Stock
$9M
$3M
$522.2K
·
·
·
·
·
·
Stockholders' Equity
$222M
$358M
$374M
$376M
$161M
$19M
$30M
$10M
$3M
Liabilities + Equity
$297M
$403M
$413M
$416M
$179M
$41M
$44M
$11M
$5M
Shares Outstanding
116,814,190
119,181,067
118,294,478
116,485,747
93,099,067
46,204,139
44,013,075
28,394,503
22,487,793
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$14M
$13M
$13M
$14M
$2M
$2M
$96.3K
·
$7.3K
Stock-based Comp
$123.9K
$430.5K
·
·
·
·
·
·
·
Deferred Tax
$40M
$-4M
$712.2K
$293.4K
·
$3M
$2M
·
·
Amort. of Intangibles
$12M
$12M
$13M
$13M
$2M
·
$196.9K
·
$71.0K
Other Non-cash
$72M
$39M
·
$-46M
$-9M
$4M
$4M
·
·
Operating Cash Flow
$-5M
$18M
$30M
$2M
$-14M
$-5M
$-7M
·
$-3M
CapEx
$3M
$3M
$2M
$19M
$7M
$462.4K
$2M
·
$304.2K
Investing Cash Flow
·
$-8M
$-13M
$-70M
$-7M
$-462.4K
$-10M
·
$-404.2K
Stock Issued
·
·
·
·
$139M
$2M
·
·
$224.0K
Stock Repurchased
$663.5K
·
·
·
·
·
$124.0K
·
·
Net Stock Activity
$-663.5K
$-2M
·
·
$137M
·
·
·
$224.0K
Financing Cash Flow
·
$-9M
$-7M
$-27M
$139M
$5M
$15M
·
$4M
Net Change in Cash
$-25M
$16M
$16M
$-95M
$117M
$-1M
$-2M
·
$776.7K
Taxes Paid
·
·
$1M
·
·
·
·
·
·
Free Cash Flow
$-8M
$25M
·
$-16M
$-22M
$-6M
$-10M
·
$-4M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
86.9%
29.3%
·
36.9%
18.2%
-24.9%
-5.0%
·
·
Operating Margin
-120.9%
-13.5%
·
15.5%
-8.6%
-93.6%
-196.7%
·
·
Net Margin
-264.8%
-11.4%
·
13.8%
-12.5%
-98.5%
-256.5%
·
·
Pretax Margin
-119.3%
-14.1%
·
15.2%
·
·
·
·
·
EBITDA Margin
-93.4%
-4.2%
·
21.2%
-5.9%
-82.8%
-194.6%
·
·
ROA
-37.4%
·
·
11.2%
-7.1%
·
-43.2%
·
-145.7%
ROE
-50.2%
·
·
8.9%
-7.7%
·
-59.9%
·
-386.4%
ROIC
-29.8%
·
·
9.0%
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.2
·
·
3.6
12.0
·
1.9
·
1.3
Quick Ratio
0.7
·
·
1.9
10.5
·
0.8
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
-7.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
·
·
0.8
0.6
·
0.2
·
·
Inventory Turnover
·
·
·
4.0
5.0
·
1.3
·
1.3
Receivables Turnover
4.7
·
·
9.1
10.4
·
3.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$1.90
·
·
$3.21
$1.72
·
$0.67
·
$0.11
Revenue / Share
$0.42
$1.23
·
$2.10
·
·
·
·
·
Cash Flow / Share
$-0.04
$0.28
·
$0.03
·
·
·
·
·
Cash / Share
$0.26
·
·
$0.20
$1.27
·
$0.05
·
$0.04
EPS (TTM)
$-1.14
$-0.17
$-0.11
$0.20
$-0.14
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-8.4%
-14.6%
-73.7%
284.5%
·
·
·
·
·
Revenue CAGR 3Y
-41.0%
-4.8%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$49M
$54M
$63M
$240M
$62M
$15M
$5M
·
$1M
Net Income TTM
$-131M
$-17M
$-9M
$26M
$-8M
$-15M
$-12M
·
$-6M
Market Cap
$161M
·
·
$559M
$551M
·
$143M
·
$71M
P/E
-1.2
-16.2
-17.9
24.0
-42.3
·
·
·
·
P/S
3.3
·
·
2.3
8.8
·
31.3
·
54.7
P/B
0.7
·
·
1.5
3.4
·
4.8
·
28.3
P / Tangible Book
5.0
2.1
1.5
3.9
3.6
·
·
·
·
P / Cash Flow
-31.8
·
·
196.0
-38.2
·
-19.6
·
-21.6
P / FCF
-19.0
·
·
-34.2
-25.2
·
-14.9
·
-19.8
Earnings Yield
-82.6%
-6.2%
-5.6%
4.2%
-2.4%
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$13M
$12M
$12M
$13M
$13M
$12M
$12M
$-51M
$36M
$34M
$34M
$-85M
$39M
$48M
$61M
$70M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$-64M
$25M
$26M
$20M
$-95M
$26M
$35M
$43M
$49M
Gross Profit
$12M
$10M
$10M
$11M
$11M
$10M
$11M
$13M
$11M
$8M
$14M
$11M
$13M
$13M
$18M
$21M
SG&A Expense
$3M
$3M
$7M
$30M
$24M
$8M
$9M
$-13M
$10M
$14M
$13M
$-14M
$14M
$10M
$10M
$23M
Operating Expenses
$10M
$10M
$16M
$38M
$31M
$16M
$17M
$6M
$13M
$17M
$16M
$8M
$17M
$13M
$13M
$27M
Operating Income
$2M
$707.0K
$-6M
$-27M
$-21M
$-6M
$-6M
$7M
$-3M
$-9M
$-2M
$2M
$-4M
$-503.5K
$5M
$-6M
Other Non-op
$510.3K
$825.5K
$496.3K
$243.5K
$161.7K
$202.9K
$252.2K
$-153.4K
$-188.5K
$-321.3K
$488.8K
$-42.1K
$-170.4K
$5.1K
$193.5K
$52
Pretax Income
$2M
$1M
$-6M
$-27M
$-20M
$-6M
$-6M
$8M
$-3M
$-10M
$-2M
$3M
$-5M
$-595.7K
$5M
$-6M
Income Tax
·
·
·
$317.9K
·
·
$6M
$1M
$-359.2K
$-2M
$-205.6K
$-3M
$-721.1K
$207.8K
$2M
$690.9K
Net Income
$2M
$1M
$-6M
$-78M
$-26M
$-12M
$-15M
$-5M
$-2M
$-8M
$-1M
$-7M
$-4M
$-803.5K
$3M
$-7M
EPS (Basic)
$0.01
$0.01
$-0.06
$-0.67
$-0.23
$-0.11
$-0.13
$-0.05
$-0.03
$-0.07
$-0.02
$-0.08
$-0.04
$-0.01
$0.02
$-0.07
EPS (Diluted)
$0.01
$0.01
$-0.06
$-0.67
$-0.23
$-0.11
$-0.13
$-0.05
$-0.03
$-0.07
$-0.02
$-0.08
$-0.04
$-0.01
$0.02
$-0.06
Shares (Basic)
117,201,724
117,110,827
116,841,148
·
116,214,522
118,728,976
119,105,502
·
118,447,154
118,167,228
117,713,805
·
117,348,511
116,927,607
116,560,372
·
Shares (Diluted)
122,878,441
117,700,922
116,841,148
·
116,214,522
118,728,976
119,105,502
·
118,447,154
118,167,228
117,713,805
·
117,348,511
116,927,607
117,879,639
·
EBITDA
$6M
$4M
$-3M
·
$-23M
·
$-7M
·
$1M
$-5M
$2M
·
$-1M
$3M
$8M
·
Neraca26
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$70M
$66M
$63M
$30M
$32M
$34M
$51M
$56M
$55M
$50M
$48M
·
$27M
$29M
$21M
$23M
Receivables
$9M
$9M
$9M
$10M
$17M
$20M
$19M
$11M
$21M
$23M
$21M
·
$30M
$30M
$39M
$44M
Inventory
·
·
·
·
$47M
$52M
$55M
·
$50M
$53M
$56M
·
$67M
$69M
$65M
$59M
Prepaid Expense
$3M
$4M
$2M
$1M
$3M
$4M
$4M
$1M
$4M
$4M
$5M
·
$4M
$4M
$5M
$3M
Current Assets
$83M
$78M
$74M
$72M
$99M
$109M
$134M
$132M
$129M
$130M
$131M
·
$129M
$133M
$131M
$130M
PP&E (Net)
$7M
$7M
$7M
$6M
$57M
$58M
$58M
$5M
$57M
$56M
$56M
·
$55M
$54M
$47M
$38M
PP&E (Gross)
$11M
$11M
$11M
$11M
$82M
$81M
$80M
$7M
$76M
$73M
$72M
·
$69M
$66M
$58M
$48M
Accum. Depreciation
$4M
$4M
$4M
$4M
$25M
$23M
$22M
$3M
$19M
$17M
$16M
·
$13M
$12M
$11M
$10M
Goodwill
$91M
$91M
$91M
$91M
$91M
$91M
$91M
$91M
$91M
$91M
$91M
·
$91M
$91M
$91M
$91M
Intangibles
$90M
$93M
$96M
$99M
$106M
$109M
$113M
$111M
$119M
$122M
$125M
·
$132M
$135M
$139M
·
Total Assets
$272M
$270M
$269M
$297M
$355M
$369M
$399M
$403M
$401M
$403M
$408M
·
$418M
$424M
$422M
$416M
Accounts Payable
$15M
$15M
$16M
$18M
$22M
$19M
$23M
$16M
$19M
$20M
$16M
·
$21M
$24M
$24M
$27M
Accrued Liabilities
$5M
$7M
$6M
$37M
$20M
$9M
$17M
$3M
$7M
$6M
$5M
·
$4M
$5M
$7M
$6M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$684.6K
Current Liabilities
$21M
$23M
$23M
$62M
$42M
$30M
$42M
$31M
$27M
$28M
$24M
·
$28M
$32M
$34M
$36M
Capital Leases
$753.8K
$803.7K
$921.4K
$1M
$1M
$1M
$1M
$2M
$2M
$744.6K
$825.0K
·
$980.0K
$2M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
$0
·
·
$349.3K
$2M
·
$3M
$2M
$2M
·
Other Non-current Liabilities
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$34M
$35M
$47M
$75M
$56M
$43M
$56M
$45M
$39M
$40M
$38M
·
$43M
$47M
$44M
$40M
Common Stock
$117.3K
$117.1K
$117.1K
$116.8K
$116.5K
$116.2K
$118.8K
$119.2K
$118.6K
$118.5K
$117.9K
·
$117.9K
$117.3K
$116.9K
$116.5K
Paid-in Capital
$455M
$454M
$442M
$434M
$434M
$433M
$432M
$431M
$395M
$394M
$393M
·
$391M
$388M
·
$414M
Retained Earnings
$-209M
$-210M
$-211M
$-204M
$-126M
$-99M
$-85M
$-70M
$-32M
$-29M
$-21M
·
$-15M
$-10M
$-9M
$-38M
Treasury Stock
$9M
$9M
$9M
$9M
$9M
$9M
$4M
$3M
$3M
$2M
$2M
·
$290.9K
·
·
·
Stockholders' Equity
$237M
$235M
$223M
$222M
$300M
$326M
$342M
$358M
$361M
$363M
$370M
$374M
$375M
$378M
$378M
$376M
Liabilities + Equity
$272M
$270M
$269M
$297M
$355M
$369M
$399M
$403M
$401M
$403M
$408M
·
$418M
$424M
$422M
$416M
Shares Outstanding
117,288,753
117,110,827
117,110,827
116,814,190
116,507,843
116,203,091
118,756,733
119,181,067
118,643,593
118,460,743
117,945,758
·
117,894,417
117,274,755
116,923,884
116,485,747
Arus Kas14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Stock-based Comp
$469.6K
$0
$787.8K
$-4M
$1M
$1M
$1M
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
$55M
$-9M
$-5M
$-4M
$-1M
$-488.2K
$-2M
$-207.1K
$-571.2K
$466.2K
$316.3K
$501.0K
$-664.6K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$-4M
$10M
$3M
$3M
$4M
Other Non-cash
·
·
$-5M
·
·
·
·
·
·
·
$11M
·
·
·
$-2M
·
Operating Cash Flow
$6M
$3M
$-7M
$-2M
$6M
$2M
$889.7K
$-11M
$10M
$5M
$13M
$12M
$721.2K
$12M
$5M
$5M
CapEx
$645.2K
$700.6K
$889.8K
$816.3K
$-258.3K
$626.3K
$802.4K
$-3M
$3M
$1M
$1M
$-9M
$2M
$3M
$5M
$-31M
Investing Cash Flow
·
·
·
·
$-1M
$-1M
$-1M
·
$-3M
$-1M
$-1M
·
$-2M
$-3M
$-5M
$-6M
Stock Repurchased
$82.0K
$0
$171.2K
$121.8K
$81.1K
$94.5K
$366.2K
·
$296.5K
$398.8K
$0
·
·
·
·
·
Net Stock Activity
·
·
$-171.2K
·
·
·
$-366.2K
·
·
·
$-1M
·
·
·
·
·
Financing Cash Flow
·
·
·
·
$-2M
$-6M
$-3M
·
$-2M
$-2M
$-3M
·
$-971.1K
$-1M
$-1M
$-3M
Net Change in Cash
$4M
$2M
$33M
$-2M
$-2M
$-17M
$-5M
$906.6K
$5M
$2M
$8M
$12M
$-2M
$8M
$-1M
$-4M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
·
Free Cash Flow
·
·
$-8M
·
·
·
$-2M
·
·
·
$12M
·
·
·
$-52.4K
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
87.1%
87.1%
87.2%
·
26.7%
·
31.6%
·
30.3%
24.1%
40.9%
·
32.4%
26.6%
29.8%
·
Operating Margin
14.7%
5.9%
-50.7%
·
-89.5%
·
-33.6%
·
-5.3%
-25.7%
-4.9%
·
-11.2%
-1.0%
8.3%
·
Net Margin
16.7%
11.7%
-54.5%
·
-89.5%
·
·
·
-4.6%
-21.8%
-3.2%
·
-10.6%
-1.7%
5.3%
·
Pretax Margin
16.7%
11.7%
-49.4%
·
-89.5%
·
-33.5%
·
-5.9%
-27.2%
-3.5%
·
-12.5%
-1.2%
8.5%
·
EBITDA Margin
41.8%
35.7%
-21.1%
·
-77.8%
·
-22.7%
·
4.1%
-15.8%
4.9%
·
-2.6%
5.8%
13.9%
·
ROA
0.71%
0.44%
-1.9%
·
-6.9%
·
·
·
-0.40%
-1.8%
-0.26%
·
-0.99%
-0.34%
0.81%
·
ROE
0.83%
0.50%
-2.3%
·
-7.9%
·
·
·
-0.45%
-2.0%
-0.29%
·
-1.1%
-0.41%
0.91%
·
ROIC
·
·
·
·
-8.7%
·
-4.3%
·
-0.41%
-1.9%
-0.42%
·
-0.98%
-0.18%
0.85%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.0
3.4
3.3
·
2.3
·
3.2
·
4.8
4.7
5.5
·
4.6
4.2
3.8
·
Quick Ratio
3.8
3.3
3.2
·
1.2
·
1.7
·
2.8
2.6
2.9
·
2.0
1.9
1.7
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.0
0.0
0.0
·
0.1
·
0.1
·
0.1
0.1
0.1
·
0.1
0.2
0.2
·
Inventory Turnover
·
·
·
·
0.4
·
0.4
·
0.4
0.4
0.3
·
0.5
0.9
0.9
·
Receivables Turnover
1.0
0.8
0.8
·
1.5
·
1.5
·
1.4
1.3
1.1
·
1.0
2.7
1.9
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$2.02
$2.01
$1.90
·
$2.57
·
$2.88
·
$3.05
$3.06
$3.14
·
$3.18
$3.22
$3.23
·
Revenue / Share
$0.11
$0.10
$0.10
·
$0.25
·
$0.26
·
$0.30
$0.29
$0.29
·
$0.33
$0.41
$0.52
·
Cash Flow / Share
·
·
$-0.06
·
·
·
$-0.00
·
·
·
$0.11
·
·
·
$0.04
·
Cash / Share
$0.60
$0.56
$0.54
·
$0.27
·
$0.43
·
$0.46
$0.42
$0.40
·
$0.23
$0.25
$0.18
·
EPS (TTM)
$-0.71
$-0.95
·
·
$-0.52
$-0.32
$-0.28
·
$-0.20
$-0.21
$-0.15
·
$-0.09
$0.02
$0.14
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$50M
$49M
·
·
$-14M
$101M
$32M
·
$20M
$23M
$37M
·
$218M
$244M
$257M
·
Net Income TTM
$-80M
$-109M
·
·
$-59M
$-35M
$-30M
·
$-18M
$-20M
$-13M
·
$-9M
$5M
$20M
·
Market Cap
$201M
$173M
$150M
·
$128M
·
$200M
·
$249M
$239M
$251M
·
$204M
$344M
$450M
·
P/E
-2.4
-1.6
·
·
-2.1
-4.5
-6.0
·
-10.5
-9.6
-14.2
·
-19.2
146.5
27.5
·
P/S
4.0
3.5
·
·
-9.2
·
6.2
·
12.4
10.5
6.9
·
0.9
1.4
1.8
·
P/B
0.8
0.7
0.7
·
0.4
·
0.6
·
0.7
0.7
0.7
·
0.5
0.9
1.2
·
P / Tangible Book
3.6
3.4
4.2
·
1.3
1.3
1.4
·
1.6
1.6
1.6
·
1.3
2.3
3.0
·
P / Cash Flow
·
·
-22.5
·
·
·
-364.4
·
·
·
19.3
·
·
·
86.4
·
Earnings Yield
-41.5%
-64.2%
·
·
-47.3%
-22.4%
-16.7%
·
-9.5%
-10.4%
-7.0%
·
-5.2%
0.68%
3.6%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-03-31
2024-03-31
2023-12-31
2023-09-30
2023-06-30
Pendapatan
$49M
$54M
·
·
·
Margin Kotor %
86.9%
29.3%
·
·
·
Margin Operasi %
-120.9%
-13.5%
·
·
·
Laba Bersih
$-131M
$-17M
·
·
·
EPS Dilusian
$-1.14
$-0.17
·
·
·
Metrik
2025-03-31
2024-03-31
2023-12-31
2023-09-30
2023-06-30
Rasio Lancar
1.2
·
·
·
·
Rasio Cepat
0.7
·
·
·
·
Metrik
2025-03-31
2024-03-31
2023-12-31
2023-09-30
2023-06-30
Arus Kas Bebas
$-8M
$25M
·
·
·
Pemilik institusional (13F)
158 pengaju
· $157.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang158
Nilai yang dipegang$157.0M
Posisi baru17
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-13 vs Kuartal sebelumnya)
11 (-1 vs Kuartal sebelumnya)
61 (+17 vs Kuartal sebelumnya)
33 (+2 vs Kuartal sebelumnya)
+3.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 13 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.