Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$326.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata18.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$2.29
$2.12
7.8%
31 Maret 2026
$0.05
$-0.54
109.2%
31 Des. 2025
$-0.69
$-0.50
-38.5%
30 Sep. 2025
$-0.62
$-0.65
4.9%
30 Juni 2025
$-0.55
$-0.59
6.8%
31 Maret 2025
$-0.19
$-0.24
19.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$46M
$434M
$60M
$27M
$27M
$29M
$231.0K
$31M
$20M
R&D Expense
$159M
$138M
$120M
$126M
$126M
$75M
$65M
$59M
$46M
SG&A Expense
$45M
$43M
$33M
$32M
$27M
$19M
$16M
$14M
$12M
Operating Expenses
$204M
$182M
$154M
$158M
$153M
$93M
$81M
$73M
$58M
Operating Income
$-158M
$253M
$-94M
$-131M
$-126M
$-65M
$-81M
$-42M
$-38M
Interest Expense
·
·
·
·
·
$598.0K
$169.0K
·
·
Interest Income
$29M
$26M
$15M
$4M
$443.0K
$900.0K
$3M
$3M
$948.0K
Other Non-op
$27.0K
$250.0K
$-201.0K
$-80.0K
$-149.0K
$-46.0K
$-1.0K
$-20.0K
$-8.0K
Pretax Income
$-129M
$279M
$-79M
$-127M
$-126M
$-65M
$-78M
$-40M
$-37M
Income Tax
$838.0K
$4M
$0
$0
$0
$1M
$-691.0K
$-799.0K
$0
Net Income
$-130M
$275M
$-79M
$-127M
$-126M
$-66M
$-77M
$-39M
$-37M
EPS (Basic)
$-2.05
$4.47
$-1.39
$-2.60
$-2.71
$-1.92
·
·
·
EPS (Diluted)
$-2.05
$4.23
$-1.39
$-2.60
$-2.71
$-1.92
·
·
·
Shares (Basic)
63,573,048
61,566,989
56,763,559
49,042,232
46,322,910
34,396,446
·
·
·
Shares (Diluted)
63,573,048
65,077,722
56,763,559
49,042,232
46,322,910
34,396,446
·
·
·
EBITDA
$-157M
$254M
$-93M
$-130M
$-125M
$-64M
$-80M
$-42M
$-37M
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$128M
$97M
$187M
$126M
$124M
$117M
$33M
$82M
$106M
Short-term Investments
$439M
$322M
$155M
$112M
$203M
$188M
$100M
$47M
$38M
Prepaid Expense
$10M
$8M
$4M
$6M
$9M
$6M
$6M
$3M
$4M
Other Current Assets
$10.0K
$248.0K
$76.0K
$42.0K
·
·
·
·
$1M
Current Assets
$578M
$592M
$356M
$243M
$341M
$316M
$145M
$138M
$151M
PP&E (Net)
$4M
$3M
$1M
$2M
$2M
$1M
$2M
$861.0K
$879.0K
PP&E (Gross)
$12M
$10M
$7M
$7M
$6M
$5M
$4M
$3M
$2M
Accum. Depreciation
$8M
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
Total Assets
$668M
$745M
$358M
$248M
$348M
$324M
$155M
$139M
$164M
Accounts Payable
$5M
$2M
$772.0K
$4M
$2M
$3M
$3M
$6M
$1M
Accrued Liabilities
$28M
$24M
$19M
$25M
$38M
$18M
$12M
$11M
$10M
Current Liabilities
$45M
$47M
$21M
$31M
$44M
$40M
$35M
$26M
$43M
Capital Leases
$8M
$10M
·
$1M
$4M
$4M
$6M
·
·
Other Non-current Liabilities
·
·
·
·
·
$121.0K
·
·
·
Total Liabilities
$53M
$69M
$21M
$32M
$48M
$45M
$75M
$27M
$43M
Long-term Debt
·
·
·
·
·
·
$10M
·
·
Common Stock
$1.0K
$1.0K
$1.0K
·
·
·
·
·
$0
Retained Earnings
$-471M
$-341M
$-616M
$-537M
$-409M
$-284M
$-218M
$-140M
$-102M
AOCI
$641.0K
$-82.0K
$-105.0K
$-359.0K
$-299.0K
$28.0K
$-221.0K
$-233.0K
$-6.0K
Stockholders' Equity
$615M
$675M
$337M
$216M
$300M
$280M
$80M
$113M
$121M
Liabilities + Equity
$668M
$745M
$358M
$248M
$348M
$324M
$155M
$139M
$164M
Shares Outstanding
62,577,897
61,035,139
57,708,613
49,339,252
47,838,330
43,745,465
27,217,649
23,187,219
21,088,306
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$1M
$826.0K
$977.0K
$1M
$813.0K
$948.0K
$732.0K
$527.0K
$406.0K
Stock-based Comp
$46M
$38M
$29M
$24M
$16M
$8M
$8M
$7M
$4M
Deferred Tax
·
·
·
·
·
$1M
$-775.0K
$-799.0K
·
Other Non-cash
$141M
$-129M
$-22M
$-6M
$478.0K
$-16M
$27M
$-18M
$36M
Operating Cash Flow
$58M
$184M
$-70M
$-108M
$-108M
$-72M
$-42M
$-50M
$4M
CapEx
$2M
$1M
$609.0K
$795.0K
$1M
$471.0K
$967.0K
$486.0K
$666.0K
Investing Cash Flow
$-49M
$-299M
$-39M
$91M
$-16M
$-91M
$-54M
$2M
$16M
Debt Issued
·
·
·
·
·
·
$10M
·
·
Net Debt Issued
·
·
·
·
·
$-11M
·
·
·
Stock Issued
·
·
$108M
·
$124M
$213M
$34M
$2M
·
Net Stock Activity
·
·
$108M
·
$124M
$213M
$34M
$2M
·
Financing Cash Flow
$23M
$26M
$170M
$19M
$130M
$248M
$46M
$24M
$66M
Net Change in Cash
$31M
$-89M
$61M
$2M
$6M
$84M
$-49M
$-24M
$85M
Taxes Paid
$4M
$2M
·
·
·
·
·
·
·
Free Cash Flow
$56M
$183M
$-71M
$-109M
$-109M
$-73M
$-42M
$-50M
$3M
Levered FCF
·
·
·
·
·
$-74M
$-43M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-343.6%
58.2%
-156.1%
-494.2%
-460.0%
·
·
-136.7%
·
Net Margin
-282.8%
63.3%
-131.6%
-479.3%
-458.9%
·
·
-125.9%
·
Pretax Margin
-281.0%
64.3%
-131.6%
-479.3%
-458.9%
·
·
-128.4%
·
EBITDA Margin
-340.9%
58.4%
-154.5%
-490.4%
-457.0%
·
·
-135.0%
·
ROA
-18.4%
49.9%
-26.1%
-42.8%
-37.4%
-27.6%
-52.4%
-25.7%
-28.7%
ROE
-20.3%
45.6%
-24.7%
-55.5%
-39.9%
-29.4%
-88.0%
-32.9%
-35.5%
ROIC
-25.9%
36.9%
-27.8%
-60.9%
-41.9%
-23.5%
-99.8%
-38.3%
-31.4%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
12.7
12.5
16.7
7.8
7.7
7.8
4.1
5.3
3.5
Quick Ratio
12.5
8.8
16.1
7.6
7.4
7.6
3.8
4.9
3.4
Interest Coverage
·
·
·
·
·
-107.9
-476.5
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.8
0.2
0.1
0.1
·
·
0.2
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$9.82
$11.06
$5.83
$4.37
$6.27
$6.39
$2.94
$4.85
$5.72
Revenue / Share
$0.72
$6.68
$1.06
$0.54
·
·
·
·
·
Cash Flow / Share
$0.91
$2.83
$-1.24
$-2.21
·
·
·
·
·
Cash / Share
$2.05
$1.59
$3.24
$2.55
$2.59
$2.68
$1.21
$3.55
$5.03
EPS (TTM)
$-2.05
$4.23
$-1.39
$-2.60
$-2.71
$-1.92
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-89.4%
624.1%
125.7%
-2.8%
-4.4%
·
·
·
·
Revenue CAGR 3Y
20.1%
151.3%
28.0%
·
·
·
·
·
·
Revenue CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$46M
$434M
$60M
$27M
$27M
$29M
$231.0K
$31M
$20M
Net Income TTM
$-130M
$275M
$-79M
$-127M
$-126M
$-66M
$-77M
$-39M
$-37M
Market Cap
$5.47B
$2.36B
$1.32B
$538M
$1.64B
$882M
$192M
$156M
$439M
P/E
-42.6
9.1
-16.5
-4.2
-12.6
-10.5
·
·
·
P/S
118.8
5.4
22.1
20.3
59.8
30.8
830.7
5.0
21.9
P/B
8.9
3.5
3.9
2.5
5.5
3.2
2.4
1.4
3.6
P / Tangible Book
8.9
3.5
3.9
2.5
5.5
3.2
·
·
·
P / Cash Flow
94.8
12.8
-18.8
-5.0
-15.2
-12.2
-4.6
-3.1
113.3
P / FCF
97.5
12.9
-18.7
-4.9
-15.0
-12.1
-4.5
-3.1
136.8
Earnings Yield
-2.4%
11.0%
-6.1%
-23.8%
-7.9%
-9.5%
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$213M
$56M
$7M
$5M
$6M
$28M
$171M
$5M
$4M
$255M
$60M
$0
$0
$0
$0
$0
R&D Expense
$42M
$47M
$46M
$40M
$37M
$36M
$35M
$36M
$34M
$34M
$29M
$31M
$33M
$27M
$30M
$25M
SG&A Expense
$13M
$13M
$11M
$11M
$11M
$12M
$9M
$10M
$9M
$15M
$8M
$8M
$9M
$9M
$7M
$7M
Operating Expenses
$55M
$60M
$58M
$51M
$48M
$48M
$44M
$46M
$43M
$49M
$37M
$38M
$42M
$36M
$37M
$32M
Operating Income
$159M
$-4M
$-50M
$-46M
$-42M
$-19M
$127M
$-41M
$-39M
$206M
$23M
$-38M
$-42M
$-36M
$-37M
$-32M
Interest Income
$6M
$6M
$7M
$7M
$7M
$8M
$7M
$8M
$7M
$4M
$4M
$4M
$4M
$2M
$2M
$1M
Other Non-op
$-81.0K
$53.0K
$-124.0K
$33.0K
$36.0K
$82.0K
$31.0K
$141.0K
$97.0K
$-19.0K
$44.0K
$-31.0K
$-19.0K
$-195.0K
$71.0K
$-86.0K
Pretax Income
$165M
$2M
$-44M
$-39M
$-35M
$-12M
$134M
$-34M
$-31M
$211M
$27M
$-34M
$-38M
$-34M
·
·
Income Tax
$2M
$-2M
$666.0K
$0
$172.0K
$0
$2M
$-420.0K
$-676.0K
$3M
·
$0
$0
$0
·
·
Net Income
$163M
$4M
$-44M
$-39M
$-35M
$-12M
$132M
$-33M
$-31M
$207M
$27M
$-34M
$-38M
$-34M
$-34M
$-31M
EPS (Basic)
$2.47
$0.06
$-0.69
$-0.62
$-0.55
$-0.19
$2.10
$-0.54
$-0.50
$3.41
$0.54
$-0.58
$-0.68
$-0.67
$-0.69
$-0.64
EPS (Diluted)
$2.29
$0.05
$-0.69
$-0.62
$-0.55
$-0.19
$2.01
$-0.54
$-0.50
$3.26
$0.54
$-0.58
$-0.68
$-0.67
$-0.69
$-0.64
Shares (Basic)
65,935,769
65,087,847
·
63,772,332
63,510,537
62,963,806
·
61,767,934
61,305,289
60,855,689
·
59,182,899
56,775,742
50,573,650
·
49,107,639
Shares (Diluted)
71,007,011
70,492,618
·
63,772,332
63,510,537
62,963,806
·
61,767,934
61,305,289
63,595,328
·
59,182,899
56,775,742
50,573,650
·
49,107,639
EBITDA
$159M
$-3M
·
$-46M
$-42M
$-19M
·
$-41M
$-39M
$207M
·
$-38M
$-42M
$-36M
·
$-32M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$420M
$194M
$128M
$114M
$169M
$140M
$97M
$131M
$356M
$173M
$187M
$231M
$235M
$128M
$126M
$153M
Short-term Investments
$362M
$354M
$439M
$462M
$402M
$435M
$322M
$338M
$208M
$150M
·
$90M
$78M
$103M
·
$115M
Prepaid Expense
$8M
$12M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$5M
·
$4M
$4M
$5M
·
$9M
Other Current Assets
·
·
$10.0K
$191.0K
$92.0K
·
$248.0K
$3M
$1M
$360.0K
·
$65.0K
·
·
·
·
Current Assets
$807M
$613M
$578M
$586M
$603M
$606M
$592M
$477M
$571M
$628M
·
$325M
$317M
$236M
·
$277M
PP&E (Net)
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
$1M
·
$1M
$1M
$1M
·
$2M
PP&E (Gross)
$13M
$12M
$12M
$12M
$12M
$11M
$10M
$9M
$8M
$8M
·
$7M
$7M
$7M
·
$7M
Accum. Depreciation
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
·
$6M
$6M
$5M
·
$5M
Other Non-current Assets
$832.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$886M
$697M
$668M
$702M
$718M
$742M
$745M
$604M
$615M
$629M
·
$330M
$320M
$240M
·
$282M
Accounts Payable
$3M
$8M
$5M
$6M
$3M
$3M
$2M
$3M
$4M
$4M
·
$1M
$5M
$4M
·
$5M
Accrued Liabilities
$22M
$17M
$28M
$23M
$15M
$12M
$24M
$21M
$15M
$16M
·
$25M
$19M
$17M
·
$30M
Current Liabilities
$37M
$35M
$45M
$45M
$36M
$35M
$47M
$45M
$42M
$40M
·
$28M
$26M
$23M
·
$37M
Capital Leases
$7M
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
·
·
·
·
$462.0K
·
$2M
Total Liabilities
$44M
$42M
$53M
$56M
$50M
$53M
$69M
$72M
$73M
$69M
·
$28M
$26M
$24M
·
$39M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
·
Retained Earnings
$-304M
$-467M
$-471M
$-426M
$-387M
$-352M
$-341M
$-472M
$-439M
$-408M
·
$-643M
$-609M
$-570M
·
$-503M
AOCI
$-828.0K
$-269.0K
$641.0K
$525.0K
$-15.0K
$85.0K
$-82.0K
$1M
$-249.0K
$-229.0K
·
$-170.0K
$-198.0K
$-122.0K
·
$-480.0K
Stockholders' Equity
$842M
$655M
$615M
$645M
$668M
$689M
$675M
$532M
$541M
$560M
$337M
$302M
$294M
$216M
$216M
$244M
Liabilities + Equity
$886M
$697M
$668M
$702M
$718M
$742M
$745M
$604M
$615M
$629M
·
$330M
$320M
$240M
·
$282M
Shares Outstanding
64,672,032
64,227,057
62,577,897
62,447,102
62,107,572
61,928,760
61,035,139
59,521,903
58,762,063
58,600,787
57,708,613
57,647,476
57,494,185
51,440,503
49,339,252
49,198,411
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$397.0K
$407.0K
$376.0K
$361.0K
$304.0K
$239.0K
$118.0K
$231.0K
$241.0K
$236.0K
$248.0K
$244.0K
$237.0K
$248.0K
$256.0K
$270.0K
Stock-based Comp
$14M
$15M
$11M
$11M
$11M
$14M
$9M
$10M
$9M
$9M
$7M
$7M
$8M
$8M
$6M
$6M
Other Non-cash
·
$-68M
·
·
·
$123M
·
·
·
$-244M
·
·
·
$-8M
·
·
Operating Cash Flow
$219M
$-49M
$-37M
$-2M
$-29M
$125M
$-29M
$-28M
$269M
$-27M
$17M
$-27M
$-26M
$-34M
$-32M
$-25M
CapEx
$168.0K
$215.0K
$144.0K
$88.0K
$813.0K
$545.0K
$310.0K
$775.0K
$28.0K
$242.0K
$19.0K
$404.0K
$176.0K
$10.0K
$70.0K
$162.0K
Investing Cash Flow
$-2M
$91M
$49M
$-59M
$55M
$-94M
$-9M
$-209M
$-88M
$6M
$-61M
$-14M
$26M
$10M
$4M
$57M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$8.0K
$-78.0K
·
·
·
·
Financing Cash Flow
$10M
$23M
$3M
$6M
$3M
$11M
$4M
$12M
$3M
$7M
$527.0K
$35M
$108M
$26M
$553.0K
$680.0K
Net Change in Cash
$226M
$65M
$15M
$-55M
$29M
$42M
$-34M
$-225M
$183M
$-14M
$-44M
$-5M
$108M
$2M
$-27M
$33M
Free Cash Flow
·
$-49M
·
·
·
$125M
·
·
·
$-28M
·
·
·
$-34M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
74.4%
-6.5%
·
-985.2%
-758.0%
-68.2%
·
-886.7%
-931.0%
80.9%
·
·
·
·
·
·
Net Margin
76.3%
6.7%
·
-834.9%
-627.0%
-41.1%
·
-710.4%
-734.7%
81.3%
·
·
·
·
·
·
Pretax Margin
77.3%
4.0%
·
-834.9%
-623.9%
-41.1%
·
-719.4%
-751.0%
82.6%
·
·
·
·
·
·
EBITDA Margin
74.4%
-5.8%
·
-985.2%
-758.0%
-67.3%
·
-886.7%
-931.0%
81.0%
·
·
·
·
·
·
ROA
20.3%
0.53%
·
-6.0%
-5.2%
-1.7%
·
-7.1%
-6.6%
47.7%
·
-11.1%
-12.2%
-11.5%
·
-9.5%
ROE
21.6%
0.56%
·
-6.7%
-5.8%
-1.9%
·
-8.0%
-7.3%
53.4%
·
-12.5%
-13.7%
-13.0%
·
-10.9%
ROIC
18.6%
-0.92%
·
-7.2%
-6.3%
-2.8%
·
-7.7%
-7.0%
36.2%
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
21.7
17.8
·
13.0
17.0
17.3
·
10.7
13.7
15.7
·
11.7
12.0
10.1
·
7.5
Quick Ratio
21.0
15.9
·
12.8
16.1
16.4
·
10.5
13.6
8.1
·
11.5
11.9
9.9
·
7.3
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.6
·
0.0
0.0
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.01
$10.21
·
$10.34
$10.76
$11.13
·
$8.94
$9.21
$9.56
·
$5.24
$5.11
$4.20
·
$4.95
Revenue / Share
$3.01
$0.80
·
$0.07
$0.09
$0.45
·
$0.08
$0.07
$4.01
·
$0.00
$0.00
·
·
·
Cash Flow / Share
·
$-0.69
·
·
·
$1.99
·
·
·
$-0.43
·
·
·
$-0.68
·
·
Cash / Share
$6.50
$3.02
·
$1.82
$2.71
$2.26
·
$2.20
$6.05
$2.94
·
$4.00
$4.09
$2.48
·
$3.11
EPS (TTM)
$1.03
$-1.81
·
$0.65
$0.73
$0.78
·
$2.76
$2.72
$2.54
·
$-2.62
$-2.68
$-2.84
·
$-2.69
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$282M
$74M
·
$209M
$209M
$208M
·
$324M
$319M
$315M
·
$0
$0
$859.0K
·
$35M
Net Income TTM
$83M
$-115M
·
$46M
$52M
$56M
·
$171M
$170M
$162M
·
$-140M
$-138M
$-140M
·
$-130M
Market Cap
$7.93B
$6.77B
·
$4.15B
$3.43B
$2.99B
·
$2.68B
$2.04B
$1.70B
·
$962M
$1.59B
$1.18B
·
$415M
P/E
119.0
-58.2
·
102.2
75.7
62.0
·
16.3
12.7
11.4
·
-6.4
-10.3
-8.1
·
-3.1
P/S
28.1
91.4
·
19.8
16.4
14.4
·
8.3
6.4
5.4
·
·
·
1377.3
·
11.8
P/B
9.4
10.3
·
6.4
5.1
4.3
·
5.0
3.8
3.0
·
3.2
5.4
5.5
·
1.7
P / Tangible Book
9.4
10.3
·
6.4
5.1
4.3
·
5.0
3.8
3.0
·
3.2
5.4
5.5
·
1.7
P / Cash Flow
·
-138.3
·
·
·
23.9
·
·
·
-61.8
·
·
·
-34.4
·
·
Earnings Yield
0.84%
-1.7%
·
0.98%
1.3%
1.6%
·
6.1%
7.8%
8.8%
·
-15.7%
-9.7%
-12.3%
·
-31.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$46M
$434M
$60M
$27M
$27M
Margin Operasi %
-343.6%
58.2%
-156.1%
-494.2%
-460.0%
Laba Bersih
$-130M
$275M
$-79M
$-127M
$-126M
EPS Dilusian
$-2.05
$4.23
$-1.39
$-2.60
$-2.71
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
12.7
12.5
16.7
7.8
7.7
Rasio Cepat
12.5
8.8
16.1
7.6
7.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$56M
$183M
$-71M
$-109M
$-109M
Pemilik institusional (13F)
367 pengaju
· $9.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang367
Nilai yang dipegang$9.5B
Posisi baru64
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
64 (+2 vs Kuartal sebelumnya)
34 (-14 vs Kuartal sebelumnya)
143 (+30 vs Kuartal sebelumnya)
90 (-17 vs Kuartal sebelumnya)
+3.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Lilly Ventures Fund I, LLC, LV Management Group, LLC, S. Edward Torres, Steven E. Hall, Ph.D., Armen B. Shanafelt, Ph.D.
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 58 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.