Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-9.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-1.97
$-2.10
6.0%
31 Maret 2026
$-2.30
$-1.79
-28.7%
31 Des. 2025
$-1.80
$-1.55
-16.4%
30 Sep. 2025
$-1.56
$-1.29
-20.5%
30 Juni 2025
$-1.22
$-1.19
-2.1%
31 Maret 2025
$-1.04
$-1.07
2.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
R&D Expense
$794M
$477M
$332M
$169M
$78M
$74M
$46M
SG&A Expense
$129M
$93M
$61M
$40M
$25M
$16M
$9M
Operating Expenses
$924M
$570M
$468M
$232M
$104M
$90M
$54M
Operating Income
$-924M
$-570M
$-468M
$-232M
$-104M
$-90M
$-54M
Interest Expense
·
·
$0
$2.0K
$7.0K
$7.0K
$40.0K
Interest Income
$120M
$110M
$63M
$8M
$344.0K
$244.0K
$632.0K
Other Non-op
$37M
$-4M
$3M
$9M
$4M
$364.0K
$4M
Income Tax
$0
$0
$0
·
·
·
·
Net Income
$-767M
$-464M
$-402M
$-223M
$-100M
$-89M
$-50M
EPS (Basic)
$-5.63
$-3.80
$-4.14
$-3.44
$-1.93
$-3.02
·
EPS (Diluted)
$-5.63
$-3.80
$-4.14
$-3.44
$-1.93
$-3.02
·
Shares (Basic)
136,089,506
121,997,348
97,157,690
64,877,988
51,922,108
29,545,810
·
Shares (Diluted)
136,089,506
121,997,348
97,157,690
64,877,988
51,922,108
29,545,810
·
EBITDA
$-907M
$-563M
$-465M
$-230M
$-102M
$-88M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$174M
$388M
$397M
$835M
$69M
$386M
$59M
Short-term Investments
$1.39B
$1.36B
$683M
$97M
$177M
·
·
Prepaid Expense
$66M
$41M
$16M
$11M
$10M
$3M
$3M
Other Current Assets
$2M
$2M
$2M
$2M
·
·
·
Current Assets
$1.63B
$1.79B
$1.10B
$943M
$256M
$389M
$62M
PP&E (Net)
$257M
$198M
$80M
$10M
$8M
$3M
$3M
PP&E (Gross)
$290M
$214M
$89M
$16M
$12M
$7M
$6M
Accum. Depreciation
$33M
$16M
$9M
$6M
$4M
$4M
$3M
Other Non-current Assets
$119M
$64M
$38M
$5M
$4M
$550.0K
$584.0K
Total Assets
$3.00B
$3.51B
$1.41B
$1.01B
$324M
$393M
$66M
Accounts Payable
$71M
$48M
$15M
$10M
$7M
$30M
$3M
Accrued Liabilities
$31M
$29M
$60M
$15M
$9M
$4M
$1M
Current Liabilities
$206M
$140M
$145M
$41M
$29M
$47M
$11M
Capital Leases
$111M
$65M
$22M
$12M
$12M
·
·
Other Non-current Liabilities
$100.0K
$100.0K
$0
$9.0K
$96.0K
$112.0K
$242.0K
Total Liabilities
$317M
$205M
$167M
$53M
$40M
$47M
$12M
Common Stock
$134.0K
$128.0K
$98.0K
$82.0K
$56.0K
$54.0K
$7.0K
Retained Earnings
$-2.15B
$-1.39B
$-924M
$-522M
$-299M
$-199M
$-109M
AOCI
$2M
$-4M
$179.0K
$-361.0K
$-241.0K
·
·
Stockholders' Equity
$2.69B
$3.31B
$1.24B
$954M
$284M
$346M
$-106M
Liabilities + Equity
$3.00B
$3.51B
$1.41B
$1.01B
$324M
$393M
$66M
Shares Outstanding
131,058,858
124,893,034
95,364,831
79,470,670
53,031,978
51,071,593
4,059,909
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$16M
$7M
$3M
$3M
$2M
$1M
$1M
Stock-based Comp
$139M
$85M
$49M
$24M
$11M
$5M
$1M
Other Non-cash
$-44M
$-81M
$54M
$27M
$-34M
$36M
·
Operating Cash Flow
$-656M
$-453M
$-297M
$-171M
$-121M
$-47M
$-47M
CapEx
$14M
$22M
$16M
$6M
$7M
$1M
$1M
Investing Cash Flow
$437M
$-2.01B
$-773M
$75M
$-212M
$-1M
$-1M
Stock Issued
·
$196M
$91M
$97M
$14M
$0
·
Net Stock Activity
·
$196M
$91M
$97M
$14M
·
·
Financing Cash Flow
$2M
$2.45B
$640M
$862M
$18M
$375M
$42M
Net Change in Cash
$-214M
$-9M
$-437M
$766M
$-316M
$327M
$-7M
Free Cash Flow
$-669M
$-475M
$-313M
$-176M
$-128M
$-48M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
ROA
-23.5%
-18.9%
-33.3%
-33.6%
-27.9%
-38.9%
·
ROE
-26.6%
-13.8%
-30.4%
-34.0%
-33.9%
-25.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
7.9
12.8
7.5
23.3
8.9
8.3
·
Quick Ratio
7.6
12.5
7.4
23.0
8.6
8.2
·
Interest Coverage
·
·
·
-116128.0
-14810.0
-12797.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$20.49
$26.47
$13.01
$12.00
$5.36
$6.77
·
Cash Flow / Share
$-4.82
$-3.71
$-3.05
$-2.63
·
·
·
Cash / Share
$1.33
$3.11
$4.17
$10.50
$1.30
$7.56
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-5.63
$-3.80
$-4.14
$-3.44
$-1.93
$-3.02
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Net Income TTM
$-767M
$-464M
$-402M
$-223M
$-100M
$-89M
·
Market Cap
$6.05B
$10.22B
$5.99B
$3.81B
$1.26B
$1.36B
·
P/E
-8.2
-21.5
-15.2
-13.9
-12.3
-8.8
·
P/B
2.3
3.1
4.8
4.0
4.4
3.9
·
P / Tangible Book
2.3
3.1
4.8
4.0
4.4
3.9
·
P / Cash Flow
-9.2
-22.6
-20.2
-22.3
-10.4
-29.1
·
P / FCF
-9.0
-21.5
-19.1
-21.6
-9.9
-28.4
·
Earnings Yield
-12.2%
-4.6%
-6.6%
-7.2%
-8.1%
-11.4%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$268M
$313M
$242M
$210M
$194M
$148M
$134M
$117M
$132M
$95M
$104M
$97M
$73M
$58M
$52M
$48M
SG&A Expense
$35M
$33M
$32M
$32M
$32M
$33M
$29M
$23M
$21M
$20M
$18M
$16M
$14M
$13M
$12M
$11M
Operating Expenses
$303M
$346M
$274M
$242M
$226M
$181M
$162M
$140M
$153M
$114M
$197M
$113M
$87M
$71M
$87M
$59M
Operating Income
$-303M
$-346M
$-274M
$-242M
$-226M
$-181M
$-162M
$-140M
$-153M
$-114M
$-197M
$-113M
$-87M
$-71M
$-87M
$-59M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
$0
Interest Income
$26M
$27M
$26M
$29M
$31M
$33M
$36M
$28M
$24M
$22M
$18M
$18M
$16M
$10M
$7M
$1M
Other Non-op
$-7M
$-1M
$1M
$291.0K
$29M
$7M
$-11M
$9M
$465.0K
$-2M
$-47M
$20M
$19M
$11M
$9M
$660.0K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
Net Income
$-284M
$-321M
$-247M
$-213M
$-167M
$-141M
$-137M
$-103M
$-129M
$-95M
$-181M
$-93M
$-68M
$-60M
$-78M
$-58M
EPS (Basic)
$-1.97
$-2.30
$-1.81
$-1.56
$-1.22
$-1.04
$-1.02
$-0.83
$-1.10
$-0.85
$-1.83
$-0.91
$-0.70
$-0.70
$-1.03
$-0.93
EPS (Diluted)
$-1.97
$-2.30
$-1.81
$-1.56
$-1.22
$-1.04
$-1.02
$-0.83
$-1.10
$-0.85
$-1.83
$-0.91
$-0.70
$-0.70
$-1.03
$-0.93
Shares (Basic)
144,494,106
139,506,680
·
136,196,512
136,033,746
135,690,949
·
123,693,461
117,256,561
111,690,951
·
101,668,655
98,057,870
86,206,817
·
61,989,347
Shares (Diluted)
144,494,106
139,506,680
·
136,196,512
136,033,746
135,690,949
·
123,693,461
117,256,561
111,690,951
·
101,668,655
98,057,870
86,206,817
·
61,989,347
EBITDA
$-303M
$-343M
·
$-242M
$-226M
$-178M
·
$-140M
$-153M
$-113M
·
$-113M
$-87M
$-70M
·
$-59M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$183M
$261M
$174M
$281M
$307M
$347M
$388M
$1.05B
$519M
$612M
$397M
$545M
$531M
$380M
$835M
$278M
Short-term Investments
$1.30B
$1.48B
$1.39B
$1.43B
$1.35B
$1.32B
$1.36B
$1.13B
$934M
$875M
·
$721M
$756M
$442M
·
$84M
Prepaid Expense
$66M
$76M
$66M
$56M
$54M
$45M
$41M
$33M
$29M
$31M
·
$30M
$23M
$19M
·
$8M
Other Current Assets
·
·
$2M
·
·
·
$2M
$3M
$1M
$2M
·
$1M
·
·
·
·
Current Assets
$1.55B
$1.81B
$1.63B
$1.77B
$1.72B
$1.72B
$1.79B
$2.21B
$1.48B
$1.52B
·
$1.30B
$1.31B
$841M
·
$370M
PP&E (Net)
$260M
$261M
$257M
$253M
$242M
$217M
$198M
$163M
$126M
$85M
·
$11M
$16M
$15M
·
$10M
PP&E (Gross)
·
·
$290M
·
·
·
$214M
$177M
$138M
$95M
·
$20M
$24M
$22M
·
$15M
Accum. Depreciation
·
·
$33M
·
·
·
$16M
$13M
$12M
$10M
·
$8M
$8M
$7M
·
$5M
Other Non-current Assets
$193M
$156M
$119M
$107M
$95M
$76M
$64M
$60M
$53M
$46M
·
$3M
$3M
$4M
·
$5M
Total Assets
$3.14B
$3.35B
$3.00B
$3.17B
$3.31B
$3.38B
$3.51B
$3.56B
$2.09B
$2.09B
·
$1.50B
$1.50B
$1.01B
·
$412M
Accounts Payable
$101M
$63M
$71M
$49M
$31M
$21M
$48M
$18M
$10M
$22M
·
$16M
$16M
$12M
·
$5M
Accrued Liabilities
$25M
$30M
$31M
$25M
$32M
$26M
$29M
$31M
$22M
$54M
·
$15M
$19M
$18M
·
$14M
Current Liabilities
$271M
$242M
$206M
$200M
$154M
$97M
$140M
$124M
$83M
$87M
·
$86M
$60M
$53M
·
$39M
Capital Leases
$109M
$110M
$111M
$79M
$80M
$81M
$65M
$18M
$18M
$20M
·
$8M
$9M
$11M
·
$13M
Other Non-current Liabilities
·
·
$100.0K
·
·
·
$100.0K
·
·
·
·
$2.0K
$5.0K
$7.0K
·
$89.0K
Total Liabilities
$380M
$352M
$317M
$279M
$234M
$178M
$205M
$142M
$101M
$107M
·
$93M
$69M
$63M
·
$53M
Common Stock
$148.0K
$147.0K
$134.0K
$133.0K
$133.0K
$132.0K
$128.0K
$127.0K
$114.0K
$112.0K
·
$98.0K
$97.0K
$84.0K
·
$64.0K
Retained Earnings
$-2.76B
$-2.48B
$-2.15B
$-1.91B
$-1.70B
$-1.53B
$-1.39B
$-1.25B
$-1.15B
$-1.02B
·
$-744M
$-651M
$-583M
·
$-444M
AOCI
$-8M
$-7M
$2M
$856.0K
$-2M
$-322.0K
$-4M
$139.0K
$2M
$3M
·
$-2M
$-3M
$47.0K
·
$-657.0K
Stockholders' Equity
$2.76B
$3.00B
$2.69B
$2.89B
$3.07B
$3.20B
$3.31B
$3.42B
$1.99B
$1.98B
$1.24B
$1.40B
$1.43B
$945M
$954M
$359M
Liabilities + Equity
$3.14B
$3.35B
$3.00B
$3.17B
$3.31B
$3.38B
$3.51B
$3.56B
$2.09B
$2.09B
·
$1.50B
$1.50B
$1.01B
·
$412M
Shares Outstanding
144,785,934
144,314,981
131,058,858
130,029,111
129,816,472
128,939,412
124,893,034
124,429,862
110,575,993
108,755,731
·
95,099,101
93,812,533
80,640,851
·
60,572,692
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$7M
$3M
$3M
$3M
$3M
$2M
$1M
$999.0K
$888.0K
$806.0K
$750.0K
$712.0K
$959.0K
$684.0K
Stock-based Comp
$41M
$38M
$36M
$35M
$37M
$31M
$24M
$21M
$22M
$18M
$13M
$13M
$13M
$10M
$7M
$7M
Other Non-cash
·
$-914.0K
·
·
·
$-59M
·
·
·
$-83M
·
·
·
$2M
·
·
Operating Cash Flow
$-232M
$-281M
$-225M
$-143M
$-121M
$-166M
$-111M
$-61M
$-121M
$-159M
$-129M
$-58M
$-63M
$-48M
$-65M
$-39M
CapEx
$4M
$2M
$3M
$4M
$2M
$5M
$4M
$5M
$8M
$6M
$5M
$7M
$-2M
$6M
$1M
$843.0K
Investing Cash Flow
$148M
$-233M
$115M
$121M
$78M
$123M
$-557M
$-917M
$-80M
$-451M
$-14M
$22M
$-334M
$-448M
$-36M
$35M
Stock Issued
·
·
·
·
·
·
·
$89M
$107M
$0
·
$49M
$0
$42M
$2M
$43M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$42M
·
·
Financing Cash Flow
$6M
$602M
$2M
$-4M
$3M
$759.0K
$5M
$1.52B
$110M
$818M
$3M
$49M
$547M
$42M
$657M
$44M
Net Change in Cash
$-78M
$87M
$-107M
$-26M
$-40M
$-41M
$-662M
$532M
$-93M
$214M
$-148M
$14M
$151M
$-454M
$556M
$40M
Free Cash Flow
·
$-283M
·
·
·
$-172M
·
·
·
$-165M
·
·
·
$-53M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-8.8%
-9.5%
·
-6.3%
-6.2%
-5.1%
·
-4.1%
-7.2%
-6.1%
·
-9.7%
-7.1%
-8.6%
·
-15.1%
ROE
-9.8%
-10.3%
·
-6.8%
-6.6%
-5.4%
·
-4.3%
-7.5%
-6.5%
·
-10.5%
-7.6%
-9.3%
·
-17.4%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.7
7.5
·
8.8
11.1
17.7
·
17.9
17.9
17.4
·
15.1
21.8
15.9
·
9.4
Quick Ratio
5.5
7.2
·
8.6
10.8
17.2
·
17.6
17.5
17.1
·
14.8
21.4
15.6
·
9.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.05
$20.76
·
$22.25
$23.66
$24.82
·
$27.47
$17.96
$18.24
·
$14.75
$15.28
$11.72
·
$5.93
Cash Flow / Share
·
$-2.01
·
·
·
$-1.23
·
·
·
$-1.42
·
·
·
$-0.55
·
·
Cash / Share
$1.27
$1.81
·
$2.16
$2.36
$2.69
·
$8.44
$4.69
$5.62
·
$5.73
$5.66
$4.72
·
$4.60
Dividend / Share
·
·
·
·
·
·
$0.00
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
EPS (TTM)
$-7.64
$-6.89
·
$-4.84
$-4.11
$-3.99
·
$-4.61
$-4.69
$-4.29
·
$-3.34
$-3.36
$-3.46
·
$-2.95
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-1.06B
$-947M
·
$-657M
$-547M
$-510M
·
$-508M
$-497M
$-437M
·
$-300M
$-265M
$-245M
·
$-174M
Market Cap
$8.42B
$8.39B
·
$4.68B
$4.22B
$4.87B
·
$14.22B
$8.35B
$7.43B
·
$4.85B
$4.68B
$3.02B
·
$1.45B
P/E
-7.6
-8.4
·
-7.4
-7.9
-9.5
·
-24.8
-16.1
-15.9
·
-15.3
-14.9
-10.8
·
-8.1
P/B
3.1
2.8
·
1.6
1.4
1.5
·
4.2
4.2
3.7
·
3.5
3.3
3.2
·
4.0
P / Tangible Book
3.1
2.8
·
1.6
1.4
1.5
·
4.2
4.2
3.7
·
3.5
3.3
3.2
·
4.0
P / Cash Flow
·
-29.9
·
·
·
-29.3
·
·
·
-46.7
·
·
·
-63.4
·
·
Earnings Yield
-13.1%
-11.9%
·
-13.4%
-12.6%
-10.6%
·
-4.0%
-6.2%
-6.3%
·
-6.6%
-6.7%
-9.2%
·
-12.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-767M
$-464M
$-402M
$-223M
$-100M
EPS Dilusian
$-5.63
$-3.80
$-4.14
$-3.44
$-1.93
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
7.9
12.8
7.5
23.3
8.9
Rasio Cepat
7.6
12.5
7.4
23.0
8.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-669M
$-475M
$-313M
$-176M
$-128M
Pemilik institusional (13F)
365 pengaju
· $9.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang365
Nilai yang dipegang$9.6B
Posisi baru48
Posisi yang keluar46
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (-28 vs Kuartal sebelumnya)
46 (+23 vs Kuartal sebelumnya)
141 (+6 vs Kuartal sebelumnya)
100 (+22 vs Kuartal sebelumnya)
-9.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 49 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.